{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Inputs","Bootstrap","Diagnostics","Groups","GLM","Calcs","Residuals","Hat Matrix","RandomNumbers","Results"],"not_rendered":{"charts":61,"images":7,"macros":1,"external_links":0,"defined_names":515,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inputs","index":0,"n_rows":104,"n_cols":38,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
["Instructions:","Values in Blue are Unprotected.  ALL worksheets are protected (No Password) and MUST NOT have a password when running model.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Paid","Chain Ladder","Poisson",0,"Average",null,null,0,{"$f":"10^AA1","v":1},"",null,null,0,null,"StdDev",null,1,null,"Lognormal"]
[null,"Set Macro Security level low enough to enable macros when the program is opened.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incurred","Bornhuetter-Ferguson","Gamma",1,"Volume Weighted Average",null,null,3,{"$f":"10^AA2","v":1000},"(in 000's)",null,null,1,null,"ScalParm",null,2,null,"Normal"]
[null,"There is a hidden worksheet that contains the random numbers used in the simulation process.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cape Cod","Normal",2,"Volume Squared Weighted Average",null,null,6,{"$f":"10^AA3","v":1000000},"(in Million's)",null,null,2,null,null,null,3]
[null,"Enter basic data and assumptions on this sheet.  Enter hetero groups and outliers on Bootstrap sheet.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GLM Bootstrap","Inverse Gaussian",null,null,null,null,9,{"$f":"10^AA4","v":1000000000},"(in Billion's)",null,null,null,null,null,null,4]
[null,"The model is set up to run a 10 x 10 triangle or less, but NO larger size.  All data must be annual and no cells can be missing.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"10^AA5","v":1000000000000},"(in Trillion's)",null,null,null,null,null,null,5]
[null,"After running simulations by model, use the \"Best Estimate\" file to weight those results for each LOB prior to using the \"Aggregate Estimate\" file to aggregate results for all LOBs."]
[null,"You MUST \"Generate Random Values\" prior to clicking on \"Run Simulations\"."]
[null,"You SHOULD generate different random numbers for each model and data type (you don't need to change the Seed Value to do this).  Otherwise, the weighted results will be correlated."]
[null,"You MUST save this file in a separately named workbook for each model you wish to combine into your best estimate (since you can only run one model at a time).  All \"Bootstrap Models\" files MUST have a different name and be saved in the same directory."]
[null,"By entering an iteration number in the \"Iteration\" cell (two cells to the right of \"Iterations\"), you can see the calculations on the Bootstrap sheet for any specific iteration on the Results sheet."]
[null,"You can \"Clear Random Values\" and/or \"Clear Results\" to delete the random numbers and simulated results, respectively, to save file size space (but don't delete results if you intend to store them for your best estimate)."]
[]
[null,"Random Values","Simulations","Total"]
["Start Time:",42327.394085648149,42327.394120370373]
["End Time:",42327.394108796296,42327.39434027778]
["Elapsed Time:",{"$f":"end_time_RV-start_time_RV","v":"00:00:02"},{"$f":"end_time_Sims-start_time_Sims","v":"00:00:19"},{"$f":"B16+C16","v":"00:00:21"}]
[]
["Company:","Sample Insurance Company"]
["LOB / Segment:","Taylor & Ashe Data"]
["Data Type:","Paid"]
["Model Type:","Chain Ladder"]
["Iterations:",100,null,1]
["Seed Value:",0]
["Percentiles:",0.5,0.75,0.95,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,"Average Cumulative Tail Factors:",null,null,null,null,"Average Incremental Tail Factors:"]
["Tail Factors:","Mean","Std. Dev.",2.5000000000000001E-2,{"$f":"1-D26","v":0.97499999999999998},"Distribution","Limit Factors?","Minimum","Maximum","Extrapolate?","Years?","Decay Ratio",1,2,3,4,5,1,2,3,4,5]
["Paid",1,0,{"$f":"IF(PaidTF_SD=0,PaidTF,IF(PaidTF_Dist=\"Normal\",_xlfn.NORM.INV(D26,PaidTF,PaidTF_SD),_xlfn.LOGNORM.INV(D26,LN(PaidTF)-0.5*LN((PaidTF_SD/PaidTF)^2+1),LN((PaidTF_SD/PaidTF)^2+1)^0.5)))","v":1},{"$f":"IF(PaidTF_SD=0,PaidTF,IF(PaidTF_Dist=\"Normal\",_xlfn.NORM.INV(E26,PaidTF,PaidTF_SD),_xlfn.LOGNORM.INV(E26,LN(PaidTF)-0.5*LN((PaidTF_SD/PaidTF)^2+1),LN((PaidTF_SD/PaidTF)^2+1)^0.5)))","v":1},"Normal","Yes",1,null,"No",3,0.5,{"$f":"PaidTF","v":1},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(N26<=PaidTF_Yrs,(M27-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(O26<=PaidTF_Yrs,(N27-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(P26<=PaidTF_Yrs,(O27-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(Q26<=PaidTF_Yrs,(P27-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(R26<=PaidTF_Yrs,IF(R26=PaidTF_Yrs,M27,M27/N27),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(S26<=PaidTF_Yrs,IF(S26=PaidTF_Yrs,N27,N27/O27),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(T26<=PaidTF_Yrs,IF(T26=PaidTF_Yrs,O27,O27/P27),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(U26<=PaidTF_Yrs,IF(U26=PaidTF_Yrs,P27,P27/Q27),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(V26<=PaidTF_Yrs,IF(V26=PaidTF_Yrs,Q27,Q27/R27),\"\"),\"\")","v":""}]
["Incurred",1,0,{"$f":"IF(IncTF_SD=0,IncTF,IF(IncTF_Dist=\"Normal\",_xlfn.NORM.INV(D26,IncTF,IncTF_SD),LOGINV(D26,LN(IncTF)-0.5*LN((IncTF_SD/IncTF)^2+1),LN((IncTF_SD/IncTF)^2+1)^0.5)))","v":1},{"$f":"IF(IncTF_SD=0,IncTF,IF(IncTF_Dist=\"Normal\",_xlfn.NORM.INV(E26,IncTF,IncTF_SD),LOGINV(E26,LN(IncTF)-0.5*LN((IncTF_SD/IncTF)^2+1),LN((IncTF_SD/IncTF)^2+1)^0.5)))","v":1},"Lognormal","Yes",1,null,"No",2,0.5,{"$f":"IncTF","v":1},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(N26<=IncTF_Yrs,(M28-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(O26<=IncTF_Yrs,(N28-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(P26<=IncTF_Yrs,(O28-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(Q26<=IncTF_Yrs,(P28-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(R26<=IncTF_Yrs,IF(R26=IncTF_Yrs,M28,M28/N28),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(S26<=IncTF_Yrs,IF(S26=IncTF_Yrs,N28,N28/O28),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(T26<=IncTF_Yrs,IF(T26=IncTF_Yrs,O28,O28/P28),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(U26<=IncTF_Yrs,IF(U26=IncTF_Yrs,P28,P28/Q28),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(V26<=IncTF_Yrs,IF(V26=IncTF_Yrs,Q28,Q28/R28),\"\"),\"\")","v":""}]
["Model Options:"]
["GLM Error Distribution:",null,"Poisson",null,{"$f":"IF(ModelUsed=\"Flexible\",IF(GLMDist=\"Poisson\",1,IF(GLMDist=\"Gamma\",2,IF(GLMDist=\"Normal\",0,3))),1)","v":1}]
["Use Exposure Adjustment?",null,"No"]
["Round Raw Data By Power of 10?",null,0,{"$f":"VLOOKUP(RoundOption,RoundTable,3)","v":""},null,{"$f":"VLOOKUP(RoundOption,RoundTable,2)","v":1}]
["Don't Sample Zero Residuals?",null,"Yes"]
["Include Zero Residuals in Stats?",null,"Yes"]
["Include Hat Matrix Factors?",null,"Yes"]
["Include DoF Adjustment?",null,"No"]
["Include Process Variance?",null,"Yes"]
["Include Scale Parameter?",null,"Yes"]
["Calc Hetero-Adj Factors Using?",null,"ScalParm"]
["Set Negative Incrementals (by development period) to Zero?"]
[null,12,{"$f":"IF(B44>TriangleSize,\"\",IF(B44=TriangleSize,TEXT(B41+12,\"0\")&\" +\",B41+12))","v":24},36,48,60,72,84,96,108,120,"132 +"]
["Paid","No","No","No","No","No","No","No","No","No","No","No"]
["Incurred","No","No","No","No","No","No","No","No","No","No","No"]
[null,1,2,3,4,5,6,7,8,9,10,11]
["Triangle Size:",10]
[]
[null,"Cumulative Paid Raw Data (Input)"]
["Year",12,{"$f":"IF(C44>TriangleSize,\"\",B48+12)","v":24},36,48,60,72,84,96,108,120]
[2006,357848,1124788,1735330,2218270,2745596,3319994,3466336,3606286,3833515,3901463]
[{"$f":"IF(A49=\"\",\"\",IF(A49+1>FirstYear+TriangleSize-1,\"\",A49+1))","v":2007},352118,1236139,2170033,3353322,3799067,4120063,4647867,4914039,5339085]
[2008,290507,1292306,2218525,3235179,3985995,4132917.9999999995,4628910,4909315]
[2009,310608,1418858,2195047,3757447,4029929,4381982,4588268]
[2010,443160,1136350,2128333,2897821,3402672,3873311]
[2011,396132,1333217,2180715,2985752,3691712]
[2012,440832,1288463,2419861,3483130]
[2013,359480,1421128,2864498]
[2014,376686,1363294]
[2015,344014]
[{"$f":"TriangleSize","v":10}]
[]
[null,"Cumulative Incurred Raw Data (Input)"]
["Year",{"$f":"B48","v":12},{"$f":"C48","v":24},36,48,60,72,84,96,108,120]
[{"$f":"A49","v":2006},357848,1124788,1735330,2218270,2745596,3319994,3466336,3606286,3833515,3901463]
[{"$f":"A50","v":2007},352118,1236139,2170033,3353322,3799067,4120063,4647867,4914039,5339085]
[2008,290507,1292306,2218525,3235179,3985995,4132917.9999999995,4628910,4909315]
[2009,310608,1418858,2195047,3757447,4029929,4381982,4588268]
[2010,443160,1136350,2128333,2897821,3402672,3873311]
[2011,396132,1333217,2180715,2985752,3691712]
[2012,440832,1288463,2419861,3483130]
[2013,359480,1421128,2864498]
[2014,376686,1363294]
[2015,344014]
[]
[null,1,2,3,4,5,6,7,8,9,10]
[null,"Cumulative Case Reserves"]
["Year",{"$f":"B48","v":12},{"$f":"C48","v":24},36,48,60,72,84,96,108,120]
[{"$f":"A49","v":2006},{"$f":"IF(B$74+$M77-1>TriangleSize,\"\",IF(OR(B49=\"\",B63=\"\"),\"\",B63-B49))","v":0},0,0,0,0,0,0,0,0,0,null,1]
[{"$f":"A50","v":2007},{"$f":"IF(B$74+$M78-1>TriangleSize,\"\",IF(OR(B50=\"\",B64=\"\"),\"\",B64-B50))","v":0},0,0,0,0,0,0,0,0,"",null,2]
[2008,{"$f":"IF(B$74+$M79-1>TriangleSize,\"\",IF(OR(B51=\"\",B65=\"\"),\"\",B65-B51))","v":0},0,0,0,0,0,0,0,"","",null,3]
[2009,{"$f":"IF(B$74+$M80-1>TriangleSize,\"\",IF(OR(B52=\"\",B66=\"\"),\"\",B66-B52))","v":0},0,0,0,0,0,0,"","","",null,4]
[2010,{"$f":"IF(B$74+$M81-1>TriangleSize,\"\",IF(OR(B53=\"\",B67=\"\"),\"\",B67-B53))","v":0},0,0,0,0,0,"","","","",null,5]
[2011,{"$f":"IF(B$74+$M82-1>TriangleSize,\"\",IF(OR(B54=\"\",B68=\"\"),\"\",B68-B54))","v":0},0,0,0,0,"","","","","",null,6]
[2012,{"$f":"IF(B$74+$M83-1>TriangleSize,\"\",IF(OR(B55=\"\",B69=\"\"),\"\",B69-B55))","v":0},0,0,0,"","","","","","",null,7]
[2013,{"$f":"IF(B$74+$M84-1>TriangleSize,\"\",IF(OR(B56=\"\",B70=\"\"),\"\",B70-B56))","v":0},0,0,"","","","","","","",null,8]
[2014,{"$f":"IF(B$74+$M85-1>TriangleSize,\"\",IF(OR(B57=\"\",B71=\"\"),\"\",B71-B57))","v":0},0,"","","","","","","","",null,9]
[2015,{"$f":"IF(B$74+$M86-1>TriangleSize,\"\",IF(OR(B58=\"\",B72=\"\"),\"\",B72-B58))","v":0},"","","","","","","","","",null,10]
[]
[]
[null,null,null,null,"Bornhuetter-Ferguson Assumptions",null,null,null,null,"Cape Cod Assumptions"]
[null,null,null,null,"a priori",null,null,null,null,null,"Paid Data",null,"Incurred Data"]
[null,"Earned","Earned",null,"Loss","Coefficient","Percentile Range",null,null,"Premium","Loss",null,"Loss"]
["Year","Premium","Exposure",null,"Ratio","of Variation",2.5000000000000001E-2,{"$f":"1-G92","v":0.97499999999999998},null,"Index","Trend","Weight","Trend","Weight"]
[{"$f":"A49","v":2006},7000000,7000,null,0.6,0.12,{"$f":"IF(OR($F93<0,G$92=0,ISBLANK(G$92),G$92<0,G$92>=1,$E93<0,ISBLANK($E93)),\"\",IF(OR(ISBLANK($F93),$F93=0),$E93,LOGINV(G$92,LN($E93)-0.5*LN($F93^2+1),LN($F93^2+1)^0.5)))","v":0.47126731848987691},0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,1]
[{"$f":"A50","v":2007},8250000,8250,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,2]
[2008,8500000,8500,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,3]
[2009,9000000,9000,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,4]
[2010,9500000,9500,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,5]
[2011,10000000,10000,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,6]
[2012,10500000,10500,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,7]
[2013,11000000,11000,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,8]
[2014,11500000,11500,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,9]
[2015,12000000,12000,null,0.6,0.12,0.47126731848987691,0.75305368308281284,"",1,2.5000000000000001E-2,1,2.5000000000000001E-2,1,null,null,10]
["Total / Average",{"$f":"SUM(PremValues)","v":97250000},{"$f":"SUM(ExpValues)","v":97250},null,{"$f":"SUMPRODUCT(B93:B102,E93:E102)/SUM(B93:B102)","v":0.6}]
[null,null,null,null,null,null,null,null,null,"Decay Rate:",0.75,null,0.75]

{"sheet":"Bootstrap","index":1,"n_rows":782,"n_cols":50,"rows_kept":782,"cut":false,"hidden":false,"merged":[]}
[-1,{"$f":"\"Cumulative Data (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Data (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1,{"$f":"\"Cumulative Data (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Data (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,"Year",{"$f":"Inputs!B48","v":12},{"$f":"Inputs!C48","v":24},{"$f":"Inputs!D48","v":36},{"$f":"Inputs!E48","v":48},{"$f":"Inputs!F48","v":60},{"$f":"Inputs!G48","v":72},{"$f":"Inputs!H48","v":84},{"$f":"Inputs!I48","v":96},{"$f":"Inputs!J48","v":108},{"$f":"Inputs!K48","v":120},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"Inputs!B48","v":12},{"$f":"Inputs!C48","v":24},{"$f":"Inputs!D48","v":36},{"$f":"Inputs!E48","v":48},{"$f":"Inputs!F48","v":60},{"$f":"Inputs!G48","v":72},{"$f":"Inputs!H48","v":84},{"$f":"Inputs!I48","v":96},{"$f":"Inputs!J48","v":108},{"$f":"Inputs!K48","v":120}]
[1,{"$f":"Inputs!A49","v":2006},{"$f":"IF($A4+C$2-1>TriangleSize,\"\",(Inputs!B49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":357848},{"$f":"IF($A4+D$2-1>TriangleSize,\"\",(Inputs!C49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":1124788},{"$f":"IF($A4+E$2-1>TriangleSize,\"\",(Inputs!D49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":1735330},{"$f":"IF($A4+F$2-1>TriangleSize,\"\",(Inputs!E49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":2218270},{"$f":"IF($A4+G$2-1>TriangleSize,\"\",(Inputs!F49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":2745596},{"$f":"IF($A4+H$2-1>TriangleSize,\"\",(Inputs!G49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3319994},{"$f":"IF($A4+I$2-1>TriangleSize,\"\",(Inputs!H49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3466336},{"$f":"IF($A4+J$2-1>TriangleSize,\"\",(Inputs!I49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3606286},{"$f":"IF($A4+K$2-1>TriangleSize,\"\",(Inputs!J49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3833515},{"$f":"IF($A4+L$2-1>TriangleSize,\"\",(Inputs!K49/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3901463},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"Inputs!A49","v":2006},{"$f":"IF($AA4+AC$2-1>TriangleSize,\"\",(Inputs!B63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":357848},{"$f":"IF($AA4+AD$2-1>TriangleSize,\"\",(Inputs!C63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":1124788},{"$f":"IF($AA4+AE$2-1>TriangleSize,\"\",(Inputs!D63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":1735330},{"$f":"IF($AA4+AF$2-1>TriangleSize,\"\",(Inputs!E63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":2218270},{"$f":"IF($AA4+AG$2-1>TriangleSize,\"\",(Inputs!F63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":2745596},{"$f":"IF($AA4+AH$2-1>TriangleSize,\"\",(Inputs!G63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3319994},{"$f":"IF($AA4+AI$2-1>TriangleSize,\"\",(Inputs!H63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3466336},{"$f":"IF($AA4+AJ$2-1>TriangleSize,\"\",(Inputs!I63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3606286},{"$f":"IF($AA4+AK$2-1>TriangleSize,\"\",(Inputs!J63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3833515},{"$f":"IF($AA4+AL$2-1>TriangleSize,\"\",(Inputs!K63/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C93/RoundingValue),1))","v":3901463}]
[2,{"$f":"Inputs!A50","v":2007},{"$f":"IF($A5+C$2-1>TriangleSize,\"\",(Inputs!B50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":352118},{"$f":"IF($A5+D$2-1>TriangleSize,\"\",(Inputs!C50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":1236139},{"$f":"IF($A5+E$2-1>TriangleSize,\"\",(Inputs!D50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":2170033},{"$f":"IF($A5+F$2-1>TriangleSize,\"\",(Inputs!E50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":3353322},{"$f":"IF($A5+G$2-1>TriangleSize,\"\",(Inputs!F50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":3799067},{"$f":"IF($A5+H$2-1>TriangleSize,\"\",(Inputs!G50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":4120063},{"$f":"IF($A5+I$2-1>TriangleSize,\"\",(Inputs!H50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":4647867},{"$f":"IF($A5+J$2-1>TriangleSize,\"\",(Inputs!I50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":4914039},{"$f":"IF($A5+K$2-1>TriangleSize,\"\",(Inputs!J50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":5339085},{"$f":"IF($A5+L$2-1>TriangleSize,\"\",(Inputs!K50/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"Inputs!A50","v":2007},{"$f":"IF($AA5+AC$2-1>TriangleSize,\"\",(Inputs!B64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":352118},{"$f":"IF($AA5+AD$2-1>TriangleSize,\"\",(Inputs!C64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":1236139},{"$f":"IF($AA5+AE$2-1>TriangleSize,\"\",(Inputs!D64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":2170033},{"$f":"IF($AA5+AF$2-1>TriangleSize,\"\",(Inputs!E64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":3353322},{"$f":"IF($AA5+AG$2-1>TriangleSize,\"\",(Inputs!F64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":3799067},{"$f":"IF($AA5+AH$2-1>TriangleSize,\"\",(Inputs!G64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":4120063},{"$f":"IF($AA5+AI$2-1>TriangleSize,\"\",(Inputs!H64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":4647867},{"$f":"IF($AA5+AJ$2-1>TriangleSize,\"\",(Inputs!I64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":4914039},{"$f":"IF($AA5+AK$2-1>TriangleSize,\"\",(Inputs!J64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":5339085},{"$f":"IF($AA5+AL$2-1>TriangleSize,\"\",(Inputs!K64/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C94/RoundingValue),1))","v":""}]
[3,{"$f":"Inputs!A51","v":2008},{"$f":"IF($A6+C$2-1>TriangleSize,\"\",(Inputs!B51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":290507},{"$f":"IF($A6+D$2-1>TriangleSize,\"\",(Inputs!C51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":1292306},{"$f":"IF($A6+E$2-1>TriangleSize,\"\",(Inputs!D51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":2218525},{"$f":"IF($A6+F$2-1>TriangleSize,\"\",(Inputs!E51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":3235179},{"$f":"IF($A6+G$2-1>TriangleSize,\"\",(Inputs!F51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":3985995},{"$f":"IF($A6+H$2-1>TriangleSize,\"\",(Inputs!G51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":4132917.9999999995},{"$f":"IF($A6+I$2-1>TriangleSize,\"\",(Inputs!H51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":4628910},{"$f":"IF($A6+J$2-1>TriangleSize,\"\",(Inputs!I51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":4909315},{"$f":"IF($A6+K$2-1>TriangleSize,\"\",(Inputs!J51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":""},{"$f":"IF($A6+L$2-1>TriangleSize,\"\",(Inputs!K51/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"Inputs!A51","v":2008},{"$f":"IF($AA6+AC$2-1>TriangleSize,\"\",(Inputs!B65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":290507},{"$f":"IF($AA6+AD$2-1>TriangleSize,\"\",(Inputs!C65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":1292306},{"$f":"IF($AA6+AE$2-1>TriangleSize,\"\",(Inputs!D65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":2218525},{"$f":"IF($AA6+AF$2-1>TriangleSize,\"\",(Inputs!E65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":3235179},{"$f":"IF($AA6+AG$2-1>TriangleSize,\"\",(Inputs!F65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":3985995},{"$f":"IF($AA6+AH$2-1>TriangleSize,\"\",(Inputs!G65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":4132917.9999999995},{"$f":"IF($AA6+AI$2-1>TriangleSize,\"\",(Inputs!H65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":4628910},{"$f":"IF($AA6+AJ$2-1>TriangleSize,\"\",(Inputs!I65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":4909315},{"$f":"IF($AA6+AK$2-1>TriangleSize,\"\",(Inputs!J65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":""},{"$f":"IF($AA6+AL$2-1>TriangleSize,\"\",(Inputs!K65/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C95/RoundingValue),1))","v":""}]
[4,{"$f":"Inputs!A52","v":2009},{"$f":"IF($A7+C$2-1>TriangleSize,\"\",(Inputs!B52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":310608},{"$f":"IF($A7+D$2-1>TriangleSize,\"\",(Inputs!C52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":1418858},{"$f":"IF($A7+E$2-1>TriangleSize,\"\",(Inputs!D52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":2195047},{"$f":"IF($A7+F$2-1>TriangleSize,\"\",(Inputs!E52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":3757447},{"$f":"IF($A7+G$2-1>TriangleSize,\"\",(Inputs!F52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":4029929},{"$f":"IF($A7+H$2-1>TriangleSize,\"\",(Inputs!G52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":4381982},{"$f":"IF($A7+I$2-1>TriangleSize,\"\",(Inputs!H52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":4588268},{"$f":"IF($A7+J$2-1>TriangleSize,\"\",(Inputs!I52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":""},{"$f":"IF($A7+K$2-1>TriangleSize,\"\",(Inputs!J52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":""},{"$f":"IF($A7+L$2-1>TriangleSize,\"\",(Inputs!K52/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"Inputs!A52","v":2009},{"$f":"IF($AA7+AC$2-1>TriangleSize,\"\",(Inputs!B66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":310608},{"$f":"IF($AA7+AD$2-1>TriangleSize,\"\",(Inputs!C66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":1418858},{"$f":"IF($AA7+AE$2-1>TriangleSize,\"\",(Inputs!D66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":2195047},{"$f":"IF($AA7+AF$2-1>TriangleSize,\"\",(Inputs!E66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":3757447},{"$f":"IF($AA7+AG$2-1>TriangleSize,\"\",(Inputs!F66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":4029929},{"$f":"IF($AA7+AH$2-1>TriangleSize,\"\",(Inputs!G66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":4381982},{"$f":"IF($AA7+AI$2-1>TriangleSize,\"\",(Inputs!H66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":4588268},{"$f":"IF($AA7+AJ$2-1>TriangleSize,\"\",(Inputs!I66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":""},{"$f":"IF($AA7+AK$2-1>TriangleSize,\"\",(Inputs!J66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":""},{"$f":"IF($AA7+AL$2-1>TriangleSize,\"\",(Inputs!K66/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C96/RoundingValue),1))","v":""}]
[5,{"$f":"Inputs!A53","v":2010},{"$f":"IF($A8+C$2-1>TriangleSize,\"\",(Inputs!B53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":443160},{"$f":"IF($A8+D$2-1>TriangleSize,\"\",(Inputs!C53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":1136350},{"$f":"IF($A8+E$2-1>TriangleSize,\"\",(Inputs!D53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":2128333},{"$f":"IF($A8+F$2-1>TriangleSize,\"\",(Inputs!E53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":2897821},{"$f":"IF($A8+G$2-1>TriangleSize,\"\",(Inputs!F53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":3402672},{"$f":"IF($A8+H$2-1>TriangleSize,\"\",(Inputs!G53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":3873311},{"$f":"IF($A8+I$2-1>TriangleSize,\"\",(Inputs!H53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},{"$f":"IF($A8+J$2-1>TriangleSize,\"\",(Inputs!I53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},{"$f":"IF($A8+K$2-1>TriangleSize,\"\",(Inputs!J53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},{"$f":"IF($A8+L$2-1>TriangleSize,\"\",(Inputs!K53/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"Inputs!A53","v":2010},{"$f":"IF($AA8+AC$2-1>TriangleSize,\"\",(Inputs!B67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":443160},{"$f":"IF($AA8+AD$2-1>TriangleSize,\"\",(Inputs!C67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":1136350},{"$f":"IF($AA8+AE$2-1>TriangleSize,\"\",(Inputs!D67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":2128333},{"$f":"IF($AA8+AF$2-1>TriangleSize,\"\",(Inputs!E67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":2897821},{"$f":"IF($AA8+AG$2-1>TriangleSize,\"\",(Inputs!F67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":3402672},{"$f":"IF($AA8+AH$2-1>TriangleSize,\"\",(Inputs!G67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":3873311},{"$f":"IF($AA8+AI$2-1>TriangleSize,\"\",(Inputs!H67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},{"$f":"IF($AA8+AJ$2-1>TriangleSize,\"\",(Inputs!I67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},{"$f":"IF($AA8+AK$2-1>TriangleSize,\"\",(Inputs!J67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""},{"$f":"IF($AA8+AL$2-1>TriangleSize,\"\",(Inputs!K67/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C97/RoundingValue),1))","v":""}]
[6,{"$f":"Inputs!A54","v":2011},{"$f":"IF($A9+C$2-1>TriangleSize,\"\",(Inputs!B54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":396132},{"$f":"IF($A9+D$2-1>TriangleSize,\"\",(Inputs!C54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":1333217},{"$f":"IF($A9+E$2-1>TriangleSize,\"\",(Inputs!D54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":2180715},{"$f":"IF($A9+F$2-1>TriangleSize,\"\",(Inputs!E54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":2985752},{"$f":"IF($A9+G$2-1>TriangleSize,\"\",(Inputs!F54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":3691712},{"$f":"IF($A9+H$2-1>TriangleSize,\"\",(Inputs!G54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($A9+I$2-1>TriangleSize,\"\",(Inputs!H54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($A9+J$2-1>TriangleSize,\"\",(Inputs!I54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($A9+K$2-1>TriangleSize,\"\",(Inputs!J54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($A9+L$2-1>TriangleSize,\"\",(Inputs!K54/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"Inputs!A54","v":2011},{"$f":"IF($AA9+AC$2-1>TriangleSize,\"\",(Inputs!B68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":396132},{"$f":"IF($AA9+AD$2-1>TriangleSize,\"\",(Inputs!C68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":1333217},{"$f":"IF($AA9+AE$2-1>TriangleSize,\"\",(Inputs!D68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":2180715},{"$f":"IF($AA9+AF$2-1>TriangleSize,\"\",(Inputs!E68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":2985752},{"$f":"IF($AA9+AG$2-1>TriangleSize,\"\",(Inputs!F68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":3691712},{"$f":"IF($AA9+AH$2-1>TriangleSize,\"\",(Inputs!G68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($AA9+AI$2-1>TriangleSize,\"\",(Inputs!H68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($AA9+AJ$2-1>TriangleSize,\"\",(Inputs!I68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($AA9+AK$2-1>TriangleSize,\"\",(Inputs!J68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""},{"$f":"IF($AA9+AL$2-1>TriangleSize,\"\",(Inputs!K68/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C98/RoundingValue),1))","v":""}]
[7,{"$f":"Inputs!A55","v":2012},{"$f":"IF($A10+C$2-1>TriangleSize,\"\",(Inputs!B55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":440832},{"$f":"IF($A10+D$2-1>TriangleSize,\"\",(Inputs!C55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":1288463},{"$f":"IF($A10+E$2-1>TriangleSize,\"\",(Inputs!D55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":2419861},{"$f":"IF($A10+F$2-1>TriangleSize,\"\",(Inputs!E55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":3483130},{"$f":"IF($A10+G$2-1>TriangleSize,\"\",(Inputs!F55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($A10+H$2-1>TriangleSize,\"\",(Inputs!G55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($A10+I$2-1>TriangleSize,\"\",(Inputs!H55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($A10+J$2-1>TriangleSize,\"\",(Inputs!I55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($A10+K$2-1>TriangleSize,\"\",(Inputs!J55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($A10+L$2-1>TriangleSize,\"\",(Inputs!K55/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"Inputs!A55","v":2012},{"$f":"IF($AA10+AC$2-1>TriangleSize,\"\",(Inputs!B69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":440832},{"$f":"IF($AA10+AD$2-1>TriangleSize,\"\",(Inputs!C69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":1288463},{"$f":"IF($AA10+AE$2-1>TriangleSize,\"\",(Inputs!D69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":2419861},{"$f":"IF($AA10+AF$2-1>TriangleSize,\"\",(Inputs!E69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":3483130},{"$f":"IF($AA10+AG$2-1>TriangleSize,\"\",(Inputs!F69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($AA10+AH$2-1>TriangleSize,\"\",(Inputs!G69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($AA10+AI$2-1>TriangleSize,\"\",(Inputs!H69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($AA10+AJ$2-1>TriangleSize,\"\",(Inputs!I69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($AA10+AK$2-1>TriangleSize,\"\",(Inputs!J69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""},{"$f":"IF($AA10+AL$2-1>TriangleSize,\"\",(Inputs!K69/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C99/RoundingValue),1))","v":""}]
[8,{"$f":"Inputs!A56","v":2013},{"$f":"IF($A11+C$2-1>TriangleSize,\"\",(Inputs!B56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":359480},{"$f":"IF($A11+D$2-1>TriangleSize,\"\",(Inputs!C56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":1421128},{"$f":"IF($A11+E$2-1>TriangleSize,\"\",(Inputs!D56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":2864498},{"$f":"IF($A11+F$2-1>TriangleSize,\"\",(Inputs!E56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($A11+G$2-1>TriangleSize,\"\",(Inputs!F56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($A11+H$2-1>TriangleSize,\"\",(Inputs!G56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($A11+I$2-1>TriangleSize,\"\",(Inputs!H56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($A11+J$2-1>TriangleSize,\"\",(Inputs!I56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($A11+K$2-1>TriangleSize,\"\",(Inputs!J56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($A11+L$2-1>TriangleSize,\"\",(Inputs!K56/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"Inputs!A56","v":2013},{"$f":"IF($AA11+AC$2-1>TriangleSize,\"\",(Inputs!B70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":359480},{"$f":"IF($AA11+AD$2-1>TriangleSize,\"\",(Inputs!C70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":1421128},{"$f":"IF($AA11+AE$2-1>TriangleSize,\"\",(Inputs!D70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":2864498},{"$f":"IF($AA11+AF$2-1>TriangleSize,\"\",(Inputs!E70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($AA11+AG$2-1>TriangleSize,\"\",(Inputs!F70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($AA11+AH$2-1>TriangleSize,\"\",(Inputs!G70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($AA11+AI$2-1>TriangleSize,\"\",(Inputs!H70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($AA11+AJ$2-1>TriangleSize,\"\",(Inputs!I70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($AA11+AK$2-1>TriangleSize,\"\",(Inputs!J70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""},{"$f":"IF($AA11+AL$2-1>TriangleSize,\"\",(Inputs!K70/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C100/RoundingValue),1))","v":""}]
[9,{"$f":"Inputs!A57","v":2014},{"$f":"IF($A12+C$2-1>TriangleSize,\"\",(Inputs!B57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":376686},{"$f":"IF($A12+D$2-1>TriangleSize,\"\",(Inputs!C57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":1363294},{"$f":"IF($A12+E$2-1>TriangleSize,\"\",(Inputs!D57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+F$2-1>TriangleSize,\"\",(Inputs!E57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+G$2-1>TriangleSize,\"\",(Inputs!F57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+H$2-1>TriangleSize,\"\",(Inputs!G57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+I$2-1>TriangleSize,\"\",(Inputs!H57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+J$2-1>TriangleSize,\"\",(Inputs!I57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+K$2-1>TriangleSize,\"\",(Inputs!J57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($A12+L$2-1>TriangleSize,\"\",(Inputs!K57/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"Inputs!A57","v":2014},{"$f":"IF($AA12+AC$2-1>TriangleSize,\"\",(Inputs!B71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":376686},{"$f":"IF($AA12+AD$2-1>TriangleSize,\"\",(Inputs!C71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":1363294},{"$f":"IF($AA12+AE$2-1>TriangleSize,\"\",(Inputs!D71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AF$2-1>TriangleSize,\"\",(Inputs!E71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AG$2-1>TriangleSize,\"\",(Inputs!F71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AH$2-1>TriangleSize,\"\",(Inputs!G71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AI$2-1>TriangleSize,\"\",(Inputs!H71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AJ$2-1>TriangleSize,\"\",(Inputs!I71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AK$2-1>TriangleSize,\"\",(Inputs!J71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""},{"$f":"IF($AA12+AL$2-1>TriangleSize,\"\",(Inputs!K71/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C101/RoundingValue),1))","v":""}]
[10,{"$f":"Inputs!A58","v":2015},{"$f":"IF($A13+C$2-1>TriangleSize,\"\",(Inputs!B58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":344014},{"$f":"IF($A13+D$2-1>TriangleSize,\"\",(Inputs!C58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+E$2-1>TriangleSize,\"\",(Inputs!D58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+F$2-1>TriangleSize,\"\",(Inputs!E58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+G$2-1>TriangleSize,\"\",(Inputs!F58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+H$2-1>TriangleSize,\"\",(Inputs!G58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+I$2-1>TriangleSize,\"\",(Inputs!H58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+J$2-1>TriangleSize,\"\",(Inputs!I58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+K$2-1>TriangleSize,\"\",(Inputs!J58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($A13+L$2-1>TriangleSize,\"\",(Inputs!K58/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"Inputs!A58","v":2015},{"$f":"IF($AA13+AC$2-1>TriangleSize,\"\",(Inputs!B72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":344014},{"$f":"IF($AA13+AD$2-1>TriangleSize,\"\",(Inputs!C72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AE$2-1>TriangleSize,\"\",(Inputs!D72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AF$2-1>TriangleSize,\"\",(Inputs!E72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AG$2-1>TriangleSize,\"\",(Inputs!F72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AH$2-1>TriangleSize,\"\",(Inputs!G72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AI$2-1>TriangleSize,\"\",(Inputs!H72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AJ$2-1>TriangleSize,\"\",(Inputs!I72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AK$2-1>TriangleSize,\"\",(Inputs!J72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""},{"$f":"IF($AA13+AL$2-1>TriangleSize,\"\",(Inputs!K72/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!$C102/RoundingValue),1))","v":""}]
[]
[{"$f":"A1-1","v":-2},{"$f":"\"Incremental Data (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Data (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA1-1","v":-2},{"$f":"\"Incremental Data (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Data (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,2006,{"$f":"IF($A18+C$16-1>TriangleSize,\"\",C4)","v":357848},{"$f":"IF($A18+D$16-1>TriangleSize,\"\",D4-C4)","v":766940},610542,482940,527326,574398,146342,139950,227229,67948,null,{"$f":"IF(OR(COUNTIF(C18:L18,\">0\")>0,COUNTIF(C18:L18,\"<0\")>0),IF(ParmP_AY1=1,1,0),0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA18+AC$16-1>TriangleSize,\"\",AC4)","v":357848},{"$f":"IF($AA18+AD$16-1>TriangleSize,\"\",AD4-AC4)","v":766940},610542,482940,527326,574398,146342,139950,227229,67948,null,{"$f":"IF(OR(COUNTIF(AC18:AL18,\">0\")>0,COUNTIF(AC18:AL18,\"<0\")>0),IF(ParmI_AY1=1,1,0),0)","v":1},null,null,null,null,1.3646499999999999,-16.309999999999999,{"$f":"AK18-(EXP(AS18)+AT18)","v":227241.39564721126},{"$f":"-SQRT(-(EXP(AS18)+AT18)^2)","v":-12.395647211265416},{"$f":"AU18/AV18","v":-18332.354234855091}]
[2,2007,352118,{"$f":"IF($A19+D$16-1>TriangleSize,\"\",D5-C5)","v":884021},933894,1183289,445745,320996,527804,266172,425046,"",null,{"$f":"IF(OR(COUNTIF(C19:L19,\">0\")>0,COUNTIF(C19:L19,\"<0\")>0),IF(ParmP_AY2=1,1,0),0)","v":1},{"$f":"IF(OR(C19<>0,D18<>0),IF(ParmP_CY1=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,2,2007,352118,{"$f":"IF($AA19+AD$16-1>TriangleSize,\"\",AD5-AC5)","v":884021},933894,1183289,445745,320996,527804,266172,425046,"",null,{"$f":"IF(OR(COUNTIF(AC19:AL19,\">0\")>0,COUNTIF(AC19:AL19,\"<0\")>0),IF(ParmI_AY2=1,1,0),0)","v":1},{"$f":"IF(OR(AC19<>0,AD18<>0),IF(ParmI_CY1=1,1,0),0)","v":0},null,null,null,1.68249,-16.309999999999999,{"$f":"AK19-(EXP(AS19)+AT19)","v":425056.93106714718},{"$f":"-SQRT(-(EXP(AS19)+AT19)^2)","v":-10.931067147203745},{"$f":"AU19/AV19","v":-38885.218189870895}]
[3,2008,290507,{"$f":"IF($A20+D$16-1>TriangleSize,\"\",D6-C6)","v":1001799},926219,1016654,750816,146922.99999999953,495992.00000000047,280405,"","",null,{"$f":"IF(OR(COUNTIF(C20:L20,\">0\")>0,COUNTIF(C20:L20,\"<0\")>0),IF(ParmP_AY3=1,1,0),0)","v":1},{"$f":"IF(OR(C20<>0,D19<>0,E18<>0),IF(ParmP_CY2=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,3,2008,290507,{"$f":"IF($AA20+AD$16-1>TriangleSize,\"\",AD6-AC6)","v":1001799},926219,1016654,750816,146922.99999999953,495992.00000000047,280405,"","",null,{"$f":"IF(OR(COUNTIF(AC20:AL20,\">0\")>0,COUNTIF(AC20:AL20,\"<0\")>0),IF(ParmI_AY3=1,1,0),0)","v":1},{"$f":"IF(OR(AC20<>0,AD19<>0,AE18<>0),IF(ParmI_CY2=1,1,0),0)","v":0}]
[4,2009,310608,{"$f":"IF($A21+D$16-1>TriangleSize,\"\",D7-C7)","v":1108250},776189,1562400,272482,352053,206286,"","","",null,{"$f":"IF(OR(COUNTIF(C21:L21,\">0\")>0,COUNTIF(C21:L21,\"<0\")>0),IF(ParmP_AY4=1,1,0),0)","v":1},{"$f":"IF(OR(C21<>0,D20<>0,E19<>0,F18<>0),IF(ParmP_CY3=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,4,2009,310608,{"$f":"IF($AA21+AD$16-1>TriangleSize,\"\",AD7-AC7)","v":1108250},776189,1562400,272482,352053,206286,"","","",null,{"$f":"IF(OR(COUNTIF(AC21:AL21,\">0\")>0,COUNTIF(AC21:AL21,\"<0\")>0),IF(ParmI_AY4=1,1,0),0)","v":1},{"$f":"IF(OR(AC21<>0,AD20<>0,AE19<>0,AF18<>0),IF(ParmI_CY3=1,1,0),0)","v":0}]
[5,2010,443160,{"$f":"IF($A22+D$16-1>TriangleSize,\"\",D8-C8)","v":693190},991983,769488,504851,470639,"","","","",null,{"$f":"IF(OR(COUNTIF(C22:L22,\">0\")>0,COUNTIF(C22:L22,\"<0\")>0),IF(ParmP_AY5=1,1,0),0)","v":1},{"$f":"IF(OR(C22<>0,D21<>0,E20<>0,F19<>0,G18<>0),IF(ParmP_CY4=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,5,2010,443160,{"$f":"IF($AA22+AD$16-1>TriangleSize,\"\",AD8-AC8)","v":693190},991983,769488,504851,470639,"","","","",null,{"$f":"IF(OR(COUNTIF(AC22:AL22,\">0\")>0,COUNTIF(AC22:AL22,\"<0\")>0),IF(ParmI_AY5=1,1,0),0)","v":1},{"$f":"IF(OR(AC22<>0,AD21<>0,AE20<>0,AF19<>0,AG18<>0),IF(ParmI_CY4=1,1,0),0)","v":0}]
[6,2011,396132,{"$f":"IF($A23+D$16-1>TriangleSize,\"\",D9-C9)","v":937085},847498,805037,705960,"","","","","",null,{"$f":"IF(OR(COUNTIF(C23:L23,\">0\")>0,COUNTIF(C23:L23,\"<0\")>0),IF(ParmP_AY6=1,1,0),0)","v":1},{"$f":"IF(OR(C23<>0,D22<>0,E21<>0,F20<>0,G19<>0,H18<>0),IF(ParmP_CY5=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,6,2011,396132,{"$f":"IF($AA23+AD$16-1>TriangleSize,\"\",AD9-AC9)","v":937085},847498,805037,705960,"","","","","",null,{"$f":"IF(OR(COUNTIF(AC23:AL23,\">0\")>0,COUNTIF(AC23:AL23,\"<0\")>0),IF(ParmI_AY6=1,1,0),0)","v":1},{"$f":"IF(OR(AC23<>0,AD22<>0,AE21<>0,AF20<>0,AG19<>0,AH18<>0),IF(ParmI_CY5=1,1,0),0)","v":0}]
[7,2012,440832,{"$f":"IF($A24+D$16-1>TriangleSize,\"\",D10-C10)","v":847631},1131398,1063269,"","","","","","",null,{"$f":"IF(OR(COUNTIF(C24:L24,\">0\")>0,COUNTIF(C24:L24,\"<0\")>0),IF(ParmP_AY7=1,1,0),0)","v":1},{"$f":"IF(OR(C24<>0,D23<>0,E22<>0,F21<>0,G20<>0,H19<>0,I18<>0),IF(ParmP_CY6=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,7,2012,440832,{"$f":"IF($AA24+AD$16-1>TriangleSize,\"\",AD10-AC10)","v":847631},1131398,1063269,"","","","","","",null,{"$f":"IF(OR(COUNTIF(AC24:AL24,\">0\")>0,COUNTIF(AC24:AL24,\"<0\")>0),IF(ParmI_AY7=1,1,0),0)","v":1},{"$f":"IF(OR(AC24<>0,AD23<>0,AE22<>0,AF21<>0,AG20<>0,AH19<>0,AI18<>0),IF(ParmI_CY6=1,1,0),0)","v":0}]
[8,2013,359480,{"$f":"IF($A25+D$16-1>TriangleSize,\"\",D11-C11)","v":1061648},1443370,"","","","","","","",null,{"$f":"IF(OR(COUNTIF(C25:L25,\">0\")>0,COUNTIF(C25:L25,\"<0\")>0),IF(ParmP_AY8=1,1,0),0)","v":1},{"$f":"IF(OR(C25<>0,D24<>0,E23<>0,F22<>0,G21<>0,H20<>0,I19<>0,J18<>0),IF(ParmP_CY7=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,8,2013,359480,{"$f":"IF($AA25+AD$16-1>TriangleSize,\"\",AD11-AC11)","v":1061648},1443370,"","","","","","","",null,{"$f":"IF(OR(COUNTIF(AC25:AL25,\">0\")>0,COUNTIF(AC25:AL25,\"<0\")>0),IF(ParmI_AY8=1,1,0),0)","v":1},{"$f":"IF(OR(AC25<>0,AD24<>0,AE23<>0,AF22<>0,AG21<>0,AH20<>0,AI19<>0,AJ18<>0),IF(ParmI_CY7=1,1,0),0)","v":0}]
[9,2014,376686,{"$f":"IF($A26+D$16-1>TriangleSize,\"\",D12-C12)","v":986608},"","","","","","","","",null,{"$f":"IF(OR(COUNTIF(C26:L26,\">0\")>0,COUNTIF(C26:L26,\"<0\")>0),IF(ParmP_AY9=1,1,0),0)","v":1},{"$f":"IF(OR(C26<>0,D25<>0,E24<>0,F23<>0,G22<>0,H21<>0,I20<>0,J19<>0,K18<>0),IF(ParmP_CY8=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,9,2014,376686,{"$f":"IF($AA26+AD$16-1>TriangleSize,\"\",AD12-AC12)","v":986608},"","","","","","","","",null,{"$f":"IF(OR(COUNTIF(AC26:AL26,\">0\")>0,COUNTIF(AC26:AL26,\"<0\")>0),IF(ParmI_AY9=1,1,0),0)","v":1},{"$f":"IF(OR(AC26<>0,AD25<>0,AE24<>0,AF23<>0,AG22<>0,AH21<>0,AI20<>0,AJ19<>0,AK18<>0),IF(ParmI_CY8=1,1,0),0)","v":0}]
[10,2015,344014,{"$f":"IF($A27+D$16-1>TriangleSize,\"\",D13-C13)","v":""},"","","","","","","","",null,{"$f":"IF(OR(COUNTIF(C27:L27,\">0\")>0,COUNTIF(C27:L27,\"<0\")>0),IF(ParmP_AY10=1,1,0),0)","v":1},{"$f":"IF(OR(C27<>0,D26<>0,E25<>0,F24<>0,G23<>0,H22<>0,I21<>0,J20<>0,K19<>0,L18<>0),IF(ParmP_CY9=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,10,2015,344014,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(COUNTIF(AC27:AL27,\">0\")>0,COUNTIF(AC27:AL27,\"<0\")>0),IF(ParmI_AY10=1,1,0),0)","v":1},{"$f":"IF(OR(AC27<>0,AD26<>0,AE25<>0,AF24<>0,AG23<>0,AH22<>0,AI21<>0,AJ20<>0,AK19<>0,AL18<>0),IF(ParmI_CY9=1,1,0),0)","v":0}]
[]
[{"$f":"A15-1","v":-3},{"$f":"\"Age-To-Age Factors (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Age-To-Age Factors (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA15-1","v":-3},{"$f":"\"Age-To-Age Factors (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Age-To-Age Factors (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B17","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB17","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,2006,{"$f":"IF(OR($A32>TriangleSize,C$30>TriangleSize),\"\",IF($A32+C$30-1>TriangleSize,0,IF(C161=1,0,1)))","v":1},1,1,1,1,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB18","v":2006},{"$f":"IF(OR($AA32>TriangleSize,AC$30>TriangleSize),\"\",IF($AA32+AC$30-1>TriangleSize,0,IF(AC161=1,0,1)))","v":1},1,1,1,1,1,1,1,1,1,null,{"$f":"IF(OR(COUNTIF(AC32:AL32,\">0\")>0,COUNTIF(AC32:AL32,\"<0\")>0),IF(ParmI_AY1=1,1,0),0)","v":1},null,null,null,null,1.3646499999999999,-16.309999999999999,{"$f":"AK32-(EXP(AS32)+AT32)","v":13.395647211265416},{"$f":"-SQRT(-(EXP(AS32)+AT32)^2)","v":-12.395647211265416},{"$f":"AU32/AV32","v":-1.080673480210955}]
[2,2007,{"$f":"IF(OR($A33>TriangleSize,C$30>TriangleSize),\"\",IF($A33+C$30-1>TriangleSize,0,IF(C162=1,0,1)))","v":1},1,1,1,1,1,1,1,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"AB19","v":2007},{"$f":"IF(OR($AA33>TriangleSize,AC$30>TriangleSize),\"\",IF($AA33+AC$30-1>TriangleSize,0,IF(AC162=1,0,1)))","v":1},1,1,1,1,1,1,1,1,0,null,{"$f":"IF(OR(COUNTIF(AC33:AL33,\">0\")>0,COUNTIF(AC33:AL33,\"<0\")>0),IF(ParmI_AY2=1,1,0),0)","v":1},{"$f":"IF(OR(AC33<>0,AD32<>0),IF(ParmI_CY1=1,1,0),0)","v":0},null,null,null,1.68249,-16.309999999999999,{"$f":"AK33-(EXP(AS33)+AT33)","v":11.931067147203745},{"$f":"-SQRT(-(EXP(AS33)+AT33)^2)","v":-10.931067147203745},{"$f":"AU33/AV33","v":-1.0914823764718899}]
[3,2008,{"$f":"IF(OR($A34>TriangleSize,C$30>TriangleSize),\"\",IF($A34+C$30-1>TriangleSize,0,IF(C163=1,0,1)))","v":1},1,1,1,1,1,1,1,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AB20","v":2008},{"$f":"IF(OR($AA34>TriangleSize,AC$30>TriangleSize),\"\",IF($AA34+AC$30-1>TriangleSize,0,IF(AC163=1,0,1)))","v":1},1,1,1,1,1,1,1,0,0,null,{"$f":"IF(OR(COUNTIF(AC34:AL34,\">0\")>0,COUNTIF(AC34:AL34,\"<0\")>0),IF(ParmI_AY3=1,1,0),0)","v":1},{"$f":"IF(OR(AC34<>0,AD33<>0,AE32<>0),IF(ParmI_CY2=1,1,0),0)","v":0}]
[4,2009,{"$f":"IF(OR($A35>TriangleSize,C$30>TriangleSize),\"\",IF($A35+C$30-1>TriangleSize,0,IF(C164=1,0,1)))","v":1},1,1,1,1,1,1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"AB21","v":2009},{"$f":"IF(OR($AA35>TriangleSize,AC$30>TriangleSize),\"\",IF($AA35+AC$30-1>TriangleSize,0,IF(AC164=1,0,1)))","v":1},1,1,1,1,1,1,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC35:AL35,\">0\")>0,COUNTIF(AC35:AL35,\"<0\")>0),IF(ParmI_AY4=1,1,0),0)","v":1},{"$f":"IF(OR(AC35<>0,AD34<>0,AE33<>0,AF32<>0),IF(ParmI_CY3=1,1,0),0)","v":0}]
[5,2010,{"$f":"IF(OR($A36>TriangleSize,C$30>TriangleSize),\"\",IF($A36+C$30-1>TriangleSize,0,IF(C165=1,0,1)))","v":1},1,1,1,1,1,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"AB22","v":2010},{"$f":"IF(OR($AA36>TriangleSize,AC$30>TriangleSize),\"\",IF($AA36+AC$30-1>TriangleSize,0,IF(AC165=1,0,1)))","v":1},1,1,1,1,1,0,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC36:AL36,\">0\")>0,COUNTIF(AC36:AL36,\"<0\")>0),IF(ParmI_AY5=1,1,0),0)","v":1},{"$f":"IF(OR(AC36<>0,AD35<>0,AE34<>0,AF33<>0,AG32<>0),IF(ParmI_CY4=1,1,0),0)","v":0}]
[6,2011,{"$f":"IF(OR($A37>TriangleSize,C$30>TriangleSize),\"\",IF($A37+C$30-1>TriangleSize,0,IF(C166=1,0,1)))","v":1},1,1,1,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"AB23","v":2011},{"$f":"IF(OR($AA37>TriangleSize,AC$30>TriangleSize),\"\",IF($AA37+AC$30-1>TriangleSize,0,IF(AC166=1,0,1)))","v":1},1,1,1,1,0,0,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC37:AL37,\">0\")>0,COUNTIF(AC37:AL37,\"<0\")>0),IF(ParmI_AY6=1,1,0),0)","v":1},{"$f":"IF(OR(AC37<>0,AD36<>0,AE35<>0,AF34<>0,AG33<>0,AH32<>0),IF(ParmI_CY5=1,1,0),0)","v":0}]
[7,2012,{"$f":"IF(OR($A38>TriangleSize,C$30>TriangleSize),\"\",IF($A38+C$30-1>TriangleSize,0,IF(C167=1,0,1)))","v":1},1,1,1,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"AB24","v":2012},{"$f":"IF(OR($AA38>TriangleSize,AC$30>TriangleSize),\"\",IF($AA38+AC$30-1>TriangleSize,0,IF(AC167=1,0,1)))","v":1},1,1,1,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC38:AL38,\">0\")>0,COUNTIF(AC38:AL38,\"<0\")>0),IF(ParmI_AY7=1,1,0),0)","v":1},{"$f":"IF(OR(AC38<>0,AD37<>0,AE36<>0,AF35<>0,AG34<>0,AH33<>0,AI32<>0),IF(ParmI_CY6=1,1,0),0)","v":0}]
[8,2013,{"$f":"IF(OR($A39>TriangleSize,C$30>TriangleSize),\"\",IF($A39+C$30-1>TriangleSize,0,IF(C168=1,0,1)))","v":1},1,1,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"AB25","v":2013},{"$f":"IF(OR($AA39>TriangleSize,AC$30>TriangleSize),\"\",IF($AA39+AC$30-1>TriangleSize,0,IF(AC168=1,0,1)))","v":1},1,1,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC39:AL39,\">0\")>0,COUNTIF(AC39:AL39,\"<0\")>0),IF(ParmI_AY8=1,1,0),0)","v":1},{"$f":"IF(OR(AC39<>0,AD38<>0,AE37<>0,AF36<>0,AG35<>0,AH34<>0,AI33<>0,AJ32<>0),IF(ParmI_CY7=1,1,0),0)","v":0}]
[9,2014,{"$f":"IF(OR($A40>TriangleSize,C$30>TriangleSize),\"\",IF($A40+C$30-1>TriangleSize,0,IF(C169=1,0,1)))","v":1},1,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"AB26","v":2014},{"$f":"IF(OR($AA40>TriangleSize,AC$30>TriangleSize),\"\",IF($AA40+AC$30-1>TriangleSize,0,IF(AC169=1,0,1)))","v":1},1,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC40:AL40,\">0\")>0,COUNTIF(AC40:AL40,\"<0\")>0),IF(ParmI_AY9=1,1,0),0)","v":1},{"$f":"IF(OR(AC40<>0,AD39<>0,AE38<>0,AF37<>0,AG36<>0,AH35<>0,AI34<>0,AJ33<>0,AK32<>0),IF(ParmI_CY8=1,1,0),0)","v":0}]
[10,2015,{"$f":"IF(OR($A41>TriangleSize,C$30>TriangleSize),\"\",IF($A41+C$30-1>TriangleSize,0,IF(C170=1,0,1)))","v":1},0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"AB27","v":2015},{"$f":"IF(OR($AA41>TriangleSize,AC$30>TriangleSize),\"\",IF($AA41+AC$30-1>TriangleSize,0,IF(AC170=1,0,1)))","v":1},0,0,0,0,0,0,0,0,0,null,{"$f":"IF(OR(COUNTIF(AC41:AL41,\">0\")>0,COUNTIF(AC41:AL41,\"<0\")>0),IF(ParmI_AY10=1,1,0),0)","v":1},{"$f":"IF(OR(AC41<>0,AD40<>0,AE39<>0,AF38<>0,AG37<>0,AH36<>0,AI35<>0,AJ34<>0,AK33<>0,AL32<>0),IF(ParmI_CY9=1,1,0),0)","v":0}]
[]
[null,null,{"$f":"C3&\"-\"&D3","v":"12-24"},{"$f":"IF(E30>TriangleSize,\"\",D3&\"-\"&E3)","v":"24-36"},"36-48","48-60","60-72","72-84","84-96","96-108","108-120",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC3&\"-\"&AD3","v":"12-24"},{"$f":"IF(AE30>TriangleSize,\"\",AD3&\"-\"&AE3)","v":"24-36"},{"$f":"IF(AF30>TriangleSize,\"\",AE3&\"-\"&AF3)","v":"36-48"},{"$f":"IF(AG30>TriangleSize,\"\",AF3&\"-\"&AG3)","v":"48-60"},{"$f":"IF(AH30>TriangleSize,\"\",AG3&\"-\"&AH3)","v":"60-72"},{"$f":"IF(AI30>TriangleSize,\"\",AH3&\"-\"&AI3)","v":"72-84"},{"$f":"IF(AJ30>TriangleSize,\"\",AI3&\"-\"&AJ3)","v":"84-96"},{"$f":"IF(AK30>TriangleSize,\"\",AJ3&\"-\"&AK3)","v":"96-108"},{"$f":"IF(AL30>TriangleSize,\"\",AK3&\"-\"&AL3)","v":"108-120"}]
[null,null,{"$f":"SUMPRODUCT(D4:D13,D32:D41)","v":11614543},{"$f":"SUMPRODUCT(E4:E13,E32:E41)","v":17912342},21930921,21654971,19828268,17331381,13429640,9172600,3901463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AD4:AD13,AD32:AD41)","v":11614543},{"$f":"SUMPRODUCT(AE4:AE13,AE32:AE41)","v":17912342},21930921,21654971,19828268,17331381,13429640,9172600,3901463]
[null,null,{"$f":"SUMPRODUCT(C4:C13,D32:D41)","v":3327371},{"$f":"SUMPRODUCT(D4:D13,E32:E41)","v":10251249},15047844,18447791,17963259,15954957,12743113,8520325,3833515,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AC4:AC13,AD32:AD41)","v":3327371},{"$f":"SUMPRODUCT(AD4:AD13,AE32:AE41)","v":10251249},15047844,18447791,17963259,15954957,12743113,8520325,3833515]
[null,null,{"$f":"IF(C45=0,1,C44/C45)","v":3.4906065479322863},1.7473326421004893,1.4574128360182361,1.1738517093997867,1.1038235322443439,1.0862693644363943,{"$f":"IF(I45=0,1,I44/I45)","v":1.0538743555048127},{"$f":"IF(J45=0,1,J44/J45)","v":1.0765551783529383},1.017724725219544,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC45=0,1,AC44/AC45)","v":3.4906065479322863},{"$f":"IF(AD45=0,1,AD44/AD45)","v":1.7473326421004893},1.4574128360182361,1.1738517093997867,1.1038235322443439,1.0862693644363943,1.0538743555048127,1.0765551783529383,1.017724725219544]
[null,null,{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY1=1,1,0),IF(C46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY2=1,1,0),IF(D46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY3=1,1,0),IF(E46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY4=1,1,0),IF(F46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY5=1,1,0),IF(G46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY6=1,1,0),IF(H46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY7=1,1,0),IF(I46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY8=1,1,0),IF(J46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmP_DY9=1,1,0),IF(K46=1,0,1))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY1=1,1,0),IF(AC46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY2=1,1,0),IF(AD46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY3=1,1,0),IF(AE46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY4=1,1,0),IF(AF46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY5=1,1,0),IF(AG46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY6=1,1,0),IF(AH46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY7=1,1,0),IF(AI46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY8=1,1,0),IF(AJ46=1,0,1))","v":1},{"$f":"IF(ModelUsed=Inputs!$U$4,IF(ParmI_DY9=1,1,0),IF(AK46=1,0,1))","v":1}]
[{"$f":"A29-1","v":-4},{"$f":"\"Cumulative Fitted Triangle (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Fitted Triangle (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA29-1","v":-4},{"$f":"\"Cumulative Fitted Triangle (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Fitted Triangle (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A51+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C705,IF($A51+C$49-1=TriangleSize,C4,D51/C$46)))","v":270061.41564463353},{"$f":"IF($A51+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C51+D705,IF($A51+D$49-1=TriangleSize,D4,E51/D$46)))","v":942678.14579302049},{"$f":"IF($A51+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D51+E705,IF($A51+E$49-1=TriangleSize,E4,F51/E$46)))","v":1647172.2951389088},{"$f":"IF($A51+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E51+F705,IF($A51+F$49-1=TriangleSize,F4,G51/F$46)))","v":2400610.0460690642},{"$f":"IF($A51+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F51+G705,IF($A51+G$49-1=TriangleSize,G4,H51/G$46)))","v":2817960.2061804715},{"$f":"IF($A51+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G51+H705,IF($A51+H$49-1=TriangleSize,H4,I51/H$46)))","v":3110530.7885101279},{"$f":"IF($A51+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H51+I705,IF($A51+I$49-1=TriangleSize,I4,J51/I$46)))","v":3378874.3026947333},{"$f":"IF($A51+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I51+J705,IF($A51+J$49-1=TriangleSize,J4,K51/J$46)))","v":3560908.9780841852},{"$f":"IF($A51+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J51+K705,IF($A51+K$49-1=TriangleSize,K4,L51/K$46)))","v":3833514.9999999995},{"$f":"IF($A51+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K51+L705,IF($A51+L$49-1=TriangleSize,L4,M51/L$46)))","v":3901463},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA51+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC705,IF($AA51+AC$49-1=TriangleSize,AC4,AD51/AC$46)))","v":270061.41564463353},{"$f":"IF($AA51+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC51+AD705,IF($AA51+AD$49-1=TriangleSize,AD4,AE51/AD$46)))","v":942678.14579302049},{"$f":"IF($AA51+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD51+AE705,IF($AA51+AE$49-1=TriangleSize,AE4,AF51/AE$46)))","v":1647172.2951389088},{"$f":"IF($AA51+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE51+AF705,IF($AA51+AF$49-1=TriangleSize,AF4,AG51/AF$46)))","v":2400610.0460690642},{"$f":"IF($AA51+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF51+AG705,IF($AA51+AG$49-1=TriangleSize,AG4,AH51/AG$46)))","v":2817960.2061804715},{"$f":"IF($AA51+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG51+AH705,IF($AA51+AH$49-1=TriangleSize,AH4,AI51/AH$46)))","v":3110530.7885101279},{"$f":"IF($AA51+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH51+AI705,IF($AA51+AI$49-1=TriangleSize,AI4,AJ51/AI$46)))","v":3378874.3026947333},{"$f":"IF($AA51+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI51+AJ705,IF($AA51+AJ$49-1=TriangleSize,AJ4,AK51/AJ$46)))","v":3560908.9780841852},{"$f":"IF($AA51+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ51+AK705,IF($AA51+AK$49-1=TriangleSize,AK4,AL51/AK$46)))","v":3833514.9999999995},{"$f":"IF($AA51+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK51+AL705,IF($AA51+AL$49-1=TriangleSize,AL4,AM51/AL$46)))","v":3901463}]
[2,2007,{"$f":"IF($A52+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C706,IF($A52+C$49-1=TriangleSize,C5,D52/C$46)))","v":376125.00625327625},{"$f":"IF($A52+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C52+D706,IF($A52+D$49-1=TriangleSize,D5,E52/D$46)))","v":1312904.4096687583},{"$f":"IF($A52+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D52+E706,IF($A52+E$49-1=TriangleSize,E5,F52/E$46)))","v":2294080.7309718947},{"$f":"IF($A52+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E52+F706,IF($A52+F$49-1=TriangleSize,F5,G52/F$46)))","v":3343422.7041805373},{"$f":"IF($A52+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F52+G706,IF($A52+G$49-1=TriangleSize,G5,H52/G$46)))","v":3924682.4565483807},{"$f":"IF($A52+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G52+H706,IF($A52+H$49-1=TriangleSize,H5,I52/H$46)))","v":4332156.8521246426},{"$f":"IF($A52+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H52+I706,IF($A52+I$49-1=TriangleSize,I5,J52/I$46)))","v":4705889.2703962065},{"$f":"IF($A52+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I52+J706,IF($A52+J$49-1=TriangleSize,J5,K52/J$46)))","v":4959416.0219158148},{"$f":"IF($A52+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J52+K706,IF($A52+K$49-1=TriangleSize,K5,L52/K$46)))","v":5339085},{"$f":"IF($A52+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K52+L706,IF($A52+L$49-1=TriangleSize,L5,M52/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA52+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC706,IF($AA52+AC$49-1=TriangleSize,AC5,AD52/AC$46)))","v":376125.00625327625},{"$f":"IF($AA52+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC52+AD706,IF($AA52+AD$49-1=TriangleSize,AD5,AE52/AD$46)))","v":1312904.4096687583},{"$f":"IF($AA52+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD52+AE706,IF($AA52+AE$49-1=TriangleSize,AE5,AF52/AE$46)))","v":2294080.7309718947},{"$f":"IF($AA52+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE52+AF706,IF($AA52+AF$49-1=TriangleSize,AF5,AG52/AF$46)))","v":3343422.7041805373},{"$f":"IF($AA52+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF52+AG706,IF($AA52+AG$49-1=TriangleSize,AG5,AH52/AG$46)))","v":3924682.4565483807},{"$f":"IF($AA52+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG52+AH706,IF($AA52+AH$49-1=TriangleSize,AH5,AI52/AH$46)))","v":4332156.8521246426},{"$f":"IF($AA52+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH52+AI706,IF($AA52+AI$49-1=TriangleSize,AI5,AJ52/AI$46)))","v":4705889.2703962065},{"$f":"IF($AA52+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI52+AJ706,IF($AA52+AJ$49-1=TriangleSize,AJ5,AK52/AJ$46)))","v":4959416.0219158148},{"$f":"IF($AA52+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ52+AK706,IF($AA52+AK$49-1=TriangleSize,AK5,AL52/AK$46)))","v":5339085},{"$f":"IF($AA52+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK52+AL706,IF($AA52+AL$49-1=TriangleSize,AL5,AM52/AL$46)))","v":""}]
[3,2008,{"$f":"IF($A53+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C707,IF($A53+C$49-1=TriangleSize,C6,D53/C$46)))","v":372325.31550377916},{"$f":"IF($A53+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C53+D707,IF($A53+D$49-1=TriangleSize,D6,E53/D$46)))","v":1299641.1842584459},{"$f":"IF($A53+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D53+E707,IF($A53+E$49-1=TriangleSize,E6,F53/E$46)))","v":2270905.4642729191},{"$f":"IF($A53+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E53+F707,IF($A53+F$49-1=TriangleSize,F6,G53/F$46)))","v":3309646.7730153045},{"$f":"IF($A53+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F53+G707,IF($A53+G$49-1=TriangleSize,G6,H53/G$46)))","v":3885034.5220135027},{"$f":"IF($A53+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G53+H707,IF($A53+H$49-1=TriangleSize,H6,I53/H$46)))","v":4288392.5289801611},{"$f":"IF($A53+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H53+I707,IF($A53+I$49-1=TriangleSize,I6,J53/I$46)))","v":4658349.4269090611},{"$f":"IF($A53+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I53+J707,IF($A53+J$49-1=TriangleSize,J6,K53/J$46)))","v":4909315},{"$f":"IF($A53+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J53+K707,IF($A53+K$49-1=TriangleSize,K6,L53/K$46)))","v":""},{"$f":"IF($A53+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K53+L707,IF($A53+L$49-1=TriangleSize,L6,M53/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA53+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC707,IF($AA53+AC$49-1=TriangleSize,AC6,AD53/AC$46)))","v":372325.31550377916},{"$f":"IF($AA53+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC53+AD707,IF($AA53+AD$49-1=TriangleSize,AD6,AE53/AD$46)))","v":1299641.1842584459},{"$f":"IF($AA53+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD53+AE707,IF($AA53+AE$49-1=TriangleSize,AE6,AF53/AE$46)))","v":2270905.4642729191},{"$f":"IF($AA53+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE53+AF707,IF($AA53+AF$49-1=TriangleSize,AF6,AG53/AF$46)))","v":3309646.7730153045},{"$f":"IF($AA53+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF53+AG707,IF($AA53+AG$49-1=TriangleSize,AG6,AH53/AG$46)))","v":3885034.5220135027},{"$f":"IF($AA53+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG53+AH707,IF($AA53+AH$49-1=TriangleSize,AH6,AI53/AH$46)))","v":4288392.5289801611},{"$f":"IF($AA53+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH53+AI707,IF($AA53+AI$49-1=TriangleSize,AI6,AJ53/AI$46)))","v":4658349.4269090611},{"$f":"IF($AA53+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI53+AJ707,IF($AA53+AJ$49-1=TriangleSize,AJ6,AK53/AJ$46)))","v":4909315},{"$f":"IF($AA53+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ53+AK707,IF($AA53+AK$49-1=TriangleSize,AK6,AL53/AK$46)))","v":""},{"$f":"IF($AA53+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK53+AL707,IF($AA53+AL$49-1=TriangleSize,AL6,AM53/AL$46)))","v":""}]
[4,2009,{"$f":"IF($A54+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C708,IF($A54+C$49-1=TriangleSize,C7,D54/C$46)))","v":366723.95609648689},{"$f":"IF($A54+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C54+D708,IF($A54+D$49-1=TriangleSize,D7,E54/D$46)))","v":1280089.0424340295},{"$f":"IF($A54+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D54+E708,IF($A54+E$49-1=TriangleSize,E7,F54/E$46)))","v":2236741.3686401383},{"$f":"IF($A54+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E54+F708,IF($A54+F$49-1=TriangleSize,F7,G54/F$46)))","v":3259855.5815091352},{"$f":"IF($A54+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F54+G708,IF($A54+G$49-1=TriangleSize,G7,H54/G$46)))","v":3826587.0467509339},{"$f":"IF($A54+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G54+H708,IF($A54+H$49-1=TriangleSize,H7,I54/H$46)))","v":4223876.8303850684},{"$f":"IF($A54+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H54+I708,IF($A54+I$49-1=TriangleSize,I7,J54/I$46)))","v":4588268},{"$f":"IF($A54+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I54+J708,IF($A54+J$49-1=TriangleSize,J7,K54/J$46)))","v":""},{"$f":"IF($A54+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J54+K708,IF($A54+K$49-1=TriangleSize,K7,L54/K$46)))","v":""},{"$f":"IF($A54+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K54+L708,IF($A54+L$49-1=TriangleSize,L7,M54/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA54+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC708,IF($AA54+AC$49-1=TriangleSize,AC7,AD54/AC$46)))","v":366723.95609648689},{"$f":"IF($AA54+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC54+AD708,IF($AA54+AD$49-1=TriangleSize,AD7,AE54/AD$46)))","v":1280089.0424340295},{"$f":"IF($AA54+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD54+AE708,IF($AA54+AE$49-1=TriangleSize,AE7,AF54/AE$46)))","v":2236741.3686401383},{"$f":"IF($AA54+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE54+AF708,IF($AA54+AF$49-1=TriangleSize,AF7,AG54/AF$46)))","v":3259855.5815091352},{"$f":"IF($AA54+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF54+AG708,IF($AA54+AG$49-1=TriangleSize,AG7,AH54/AG$46)))","v":3826587.0467509339},{"$f":"IF($AA54+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG54+AH708,IF($AA54+AH$49-1=TriangleSize,AH7,AI54/AH$46)))","v":4223876.8303850684},{"$f":"IF($AA54+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH54+AI708,IF($AA54+AI$49-1=TriangleSize,AI7,AJ54/AI$46)))","v":4588268},{"$f":"IF($AA54+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI54+AJ708,IF($AA54+AJ$49-1=TriangleSize,AJ7,AK54/AJ$46)))","v":""},{"$f":"IF($AA54+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ54+AK708,IF($AA54+AK$49-1=TriangleSize,AK7,AL54/AK$46)))","v":""},{"$f":"IF($AA54+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK54+AL708,IF($AA54+AL$49-1=TriangleSize,AL7,AM54/AL$46)))","v":""}]
[5,2010,{"$f":"IF($A55+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C709,IF($A55+C$49-1=TriangleSize,C8,D55/C$46)))","v":336287.25224512443},{"$f":"IF($A55+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C55+D709,IF($A55+D$49-1=TriangleSize,D8,E55/D$46)))","v":1173846.4846729878},{"$f":"IF($A55+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D55+E709,IF($A55+E$49-1=TriangleSize,E8,F55/E$46)))","v":2051100.2794840233},{"$f":"IF($A55+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E55+F709,IF($A55+F$49-1=TriangleSize,F8,G55/F$46)))","v":2989299.875280607},{"$f":"IF($A55+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F55+G709,IF($A55+G$49-1=TriangleSize,G8,H55/G$46)))","v":3508994.7685067095},{"$f":"IF($A55+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G55+H709,IF($A55+H$49-1=TriangleSize,H8,I55/H$46)))","v":3873311},{"$f":"IF($A55+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H55+I709,IF($A55+I$49-1=TriangleSize,I8,J55/I$46)))","v":""},{"$f":"IF($A55+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I55+J709,IF($A55+J$49-1=TriangleSize,J8,K55/J$46)))","v":""},{"$f":"IF($A55+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J55+K709,IF($A55+K$49-1=TriangleSize,K8,L55/K$46)))","v":""},{"$f":"IF($A55+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K55+L709,IF($A55+L$49-1=TriangleSize,L8,M55/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA55+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC709,IF($AA55+AC$49-1=TriangleSize,AC8,AD55/AC$46)))","v":336287.25224512443},{"$f":"IF($AA55+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC55+AD709,IF($AA55+AD$49-1=TriangleSize,AD8,AE55/AD$46)))","v":1173846.4846729878},{"$f":"IF($AA55+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD55+AE709,IF($AA55+AE$49-1=TriangleSize,AE8,AF55/AE$46)))","v":2051100.2794840233},{"$f":"IF($AA55+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE55+AF709,IF($AA55+AF$49-1=TriangleSize,AF8,AG55/AF$46)))","v":2989299.875280607},{"$f":"IF($AA55+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF55+AG709,IF($AA55+AG$49-1=TriangleSize,AG8,AH55/AG$46)))","v":3508994.7685067095},{"$f":"IF($AA55+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG55+AH709,IF($AA55+AH$49-1=TriangleSize,AH8,AI55/AH$46)))","v":3873311},{"$f":"IF($AA55+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH55+AI709,IF($AA55+AI$49-1=TriangleSize,AI8,AJ55/AI$46)))","v":""},{"$f":"IF($AA55+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI55+AJ709,IF($AA55+AJ$49-1=TriangleSize,AJ8,AK55/AJ$46)))","v":""},{"$f":"IF($AA55+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ55+AK709,IF($AA55+AK$49-1=TriangleSize,AK8,AL55/AK$46)))","v":""},{"$f":"IF($AA55+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK55+AL709,IF($AA55+AL$49-1=TriangleSize,AL8,AM55/AL$46)))","v":""}]
[6,2011,{"$f":"IF($A56+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C710,IF($A56+C$49-1=TriangleSize,C9,D56/C$46)))","v":353798.10072748439},{"$f":"IF($A56+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C56+D710,IF($A56+D$49-1=TriangleSize,D9,E56/D$46)))","v":1234969.9670453635},{"$f":"IF($A56+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D56+E710,IF($A56+E$49-1=TriangleSize,E9,F56/E$46)))","v":2157903.3354321294},{"$f":"IF($A56+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E56+F710,IF($A56+F$49-1=TriangleSize,F9,G56/F$46)))","v":3144956.0199453509},{"$f":"IF($A56+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F56+G710,IF($A56+G$49-1=TriangleSize,G9,H56/G$46)))","v":3691712},{"$f":"IF($A56+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G56+H710,IF($A56+H$49-1=TriangleSize,H9,I56/H$46)))","v":""},{"$f":"IF($A56+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H56+I710,IF($A56+I$49-1=TriangleSize,I9,J56/I$46)))","v":""},{"$f":"IF($A56+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I56+J710,IF($A56+J$49-1=TriangleSize,J9,K56/J$46)))","v":""},{"$f":"IF($A56+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J56+K710,IF($A56+K$49-1=TriangleSize,K9,L56/K$46)))","v":""},{"$f":"IF($A56+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K56+L710,IF($A56+L$49-1=TriangleSize,L9,M56/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA56+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC710,IF($AA56+AC$49-1=TriangleSize,AC9,AD56/AC$46)))","v":353798.10072748439},{"$f":"IF($AA56+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC56+AD710,IF($AA56+AD$49-1=TriangleSize,AD9,AE56/AD$46)))","v":1234969.9670453635},{"$f":"IF($AA56+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD56+AE710,IF($AA56+AE$49-1=TriangleSize,AE9,AF56/AE$46)))","v":2157903.3354321294},{"$f":"IF($AA56+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE56+AF710,IF($AA56+AF$49-1=TriangleSize,AF9,AG56/AF$46)))","v":3144956.0199453509},{"$f":"IF($AA56+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF56+AG710,IF($AA56+AG$49-1=TriangleSize,AG9,AH56/AG$46)))","v":3691712},{"$f":"IF($AA56+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG56+AH710,IF($AA56+AH$49-1=TriangleSize,AH9,AI56/AH$46)))","v":""},{"$f":"IF($AA56+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH56+AI710,IF($AA56+AI$49-1=TriangleSize,AI9,AJ56/AI$46)))","v":""},{"$f":"IF($AA56+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI56+AJ710,IF($AA56+AJ$49-1=TriangleSize,AJ9,AK56/AJ$46)))","v":""},{"$f":"IF($AA56+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ56+AK710,IF($AA56+AK$49-1=TriangleSize,AK9,AL56/AK$46)))","v":""},{"$f":"IF($AA56+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK56+AL710,IF($AA56+AL$49-1=TriangleSize,AL9,AM56/AL$46)))","v":""}]
[7,2012,{"$f":"IF($A57+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C711,IF($A57+C$49-1=TriangleSize,C10,D57/C$46)))","v":391841.65717151639},{"$f":"IF($A57+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C57+D711,IF($A57+D$49-1=TriangleSize,D10,E57/D$46)))","v":1367765.0542755332},{"$f":"IF($A57+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D57+E711,IF($A57+E$49-1=TriangleSize,E10,F57/E$46)))","v":2389940.5260599866},{"$f":"IF($A57+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E57+F711,IF($A57+F$49-1=TriangleSize,F10,G57/F$46)))","v":3483130},{"$f":"IF($A57+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F57+G711,IF($A57+G$49-1=TriangleSize,G10,H57/G$46)))","v":""},{"$f":"IF($A57+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G57+H711,IF($A57+H$49-1=TriangleSize,H10,I57/H$46)))","v":""},{"$f":"IF($A57+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H57+I711,IF($A57+I$49-1=TriangleSize,I10,J57/I$46)))","v":""},{"$f":"IF($A57+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I57+J711,IF($A57+J$49-1=TriangleSize,J10,K57/J$46)))","v":""},{"$f":"IF($A57+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J57+K711,IF($A57+K$49-1=TriangleSize,K10,L57/K$46)))","v":""},{"$f":"IF($A57+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K57+L711,IF($A57+L$49-1=TriangleSize,L10,M57/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA57+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC711,IF($AA57+AC$49-1=TriangleSize,AC10,AD57/AC$46)))","v":391841.65717151639},{"$f":"IF($AA57+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC57+AD711,IF($AA57+AD$49-1=TriangleSize,AD10,AE57/AD$46)))","v":1367765.0542755332},{"$f":"IF($AA57+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD57+AE711,IF($AA57+AE$49-1=TriangleSize,AE10,AF57/AE$46)))","v":2389940.5260599866},{"$f":"IF($AA57+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE57+AF711,IF($AA57+AF$49-1=TriangleSize,AF10,AG57/AF$46)))","v":3483130},{"$f":"IF($AA57+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF57+AG711,IF($AA57+AG$49-1=TriangleSize,AG10,AH57/AG$46)))","v":""},{"$f":"IF($AA57+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG57+AH711,IF($AA57+AH$49-1=TriangleSize,AH10,AI57/AH$46)))","v":""},{"$f":"IF($AA57+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH57+AI711,IF($AA57+AI$49-1=TriangleSize,AI10,AJ57/AI$46)))","v":""},{"$f":"IF($AA57+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI57+AJ711,IF($AA57+AJ$49-1=TriangleSize,AJ10,AK57/AJ$46)))","v":""},{"$f":"IF($AA57+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ57+AK711,IF($AA57+AK$49-1=TriangleSize,AK10,AL57/AK$46)))","v":""},{"$f":"IF($AA57+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK57+AL711,IF($AA57+AL$49-1=TriangleSize,AL10,AM57/AL$46)))","v":""}]
[8,2013,{"$f":"IF($A58+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C712,IF($A58+C$49-1=TriangleSize,C11,D58/C$46)))","v":469647.52095103887},{"$f":"IF($A58+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C58+D712,IF($A58+D$49-1=TriangleSize,D11,E58/D$46)))","v":1639354.7118518618},{"$f":"IF($A58+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D58+E712,IF($A58+E$49-1=TriangleSize,E11,F58/E$46)))","v":2864498},{"$f":"IF($A58+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E58+F712,IF($A58+F$49-1=TriangleSize,F11,G58/F$46)))","v":""},{"$f":"IF($A58+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F58+G712,IF($A58+G$49-1=TriangleSize,G11,H58/G$46)))","v":""},{"$f":"IF($A58+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G58+H712,IF($A58+H$49-1=TriangleSize,H11,I58/H$46)))","v":""},{"$f":"IF($A58+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H58+I712,IF($A58+I$49-1=TriangleSize,I11,J58/I$46)))","v":""},{"$f":"IF($A58+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I58+J712,IF($A58+J$49-1=TriangleSize,J11,K58/J$46)))","v":""},{"$f":"IF($A58+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J58+K712,IF($A58+K$49-1=TriangleSize,K11,L58/K$46)))","v":""},{"$f":"IF($A58+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K58+L712,IF($A58+L$49-1=TriangleSize,L11,M58/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA58+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC712,IF($AA58+AC$49-1=TriangleSize,AC11,AD58/AC$46)))","v":469647.52095103887},{"$f":"IF($AA58+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC58+AD712,IF($AA58+AD$49-1=TriangleSize,AD11,AE58/AD$46)))","v":1639354.7118518618},{"$f":"IF($AA58+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD58+AE712,IF($AA58+AE$49-1=TriangleSize,AE11,AF58/AE$46)))","v":2864498},{"$f":"IF($AA58+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE58+AF712,IF($AA58+AF$49-1=TriangleSize,AF11,AG58/AF$46)))","v":""},{"$f":"IF($AA58+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF58+AG712,IF($AA58+AG$49-1=TriangleSize,AG11,AH58/AG$46)))","v":""},{"$f":"IF($AA58+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG58+AH712,IF($AA58+AH$49-1=TriangleSize,AH11,AI58/AH$46)))","v":""},{"$f":"IF($AA58+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH58+AI712,IF($AA58+AI$49-1=TriangleSize,AI11,AJ58/AI$46)))","v":""},{"$f":"IF($AA58+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI58+AJ712,IF($AA58+AJ$49-1=TriangleSize,AJ11,AK58/AJ$46)))","v":""},{"$f":"IF($AA58+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ58+AK712,IF($AA58+AK$49-1=TriangleSize,AK11,AL58/AK$46)))","v":""},{"$f":"IF($AA58+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK58+AL712,IF($AA58+AL$49-1=TriangleSize,AL11,AM58/AL$46)))","v":""}]
[9,2014,{"$f":"IF($A59+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C713,IF($A59+C$49-1=TriangleSize,C12,D59/C$46)))","v":390560.77540666045},{"$f":"IF($A59+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C59+D713,IF($A59+D$49-1=TriangleSize,D12,E59/D$46)))","v":1363294},{"$f":"IF($A59+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D59+E713,IF($A59+E$49-1=TriangleSize,E12,F59/E$46)))","v":""},{"$f":"IF($A59+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E59+F713,IF($A59+F$49-1=TriangleSize,F12,G59/F$46)))","v":""},{"$f":"IF($A59+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F59+G713,IF($A59+G$49-1=TriangleSize,G12,H59/G$46)))","v":""},{"$f":"IF($A59+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G59+H713,IF($A59+H$49-1=TriangleSize,H12,I59/H$46)))","v":""},{"$f":"IF($A59+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H59+I713,IF($A59+I$49-1=TriangleSize,I12,J59/I$46)))","v":""},{"$f":"IF($A59+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I59+J713,IF($A59+J$49-1=TriangleSize,J12,K59/J$46)))","v":""},{"$f":"IF($A59+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J59+K713,IF($A59+K$49-1=TriangleSize,K12,L59/K$46)))","v":""},{"$f":"IF($A59+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K59+L713,IF($A59+L$49-1=TriangleSize,L12,M59/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA59+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC713,IF($AA59+AC$49-1=TriangleSize,AC12,AD59/AC$46)))","v":390560.77540666045},{"$f":"IF($AA59+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC59+AD713,IF($AA59+AD$49-1=TriangleSize,AD12,AE59/AD$46)))","v":1363294},{"$f":"IF($AA59+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD59+AE713,IF($AA59+AE$49-1=TriangleSize,AE12,AF59/AE$46)))","v":""},{"$f":"IF($AA59+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE59+AF713,IF($AA59+AF$49-1=TriangleSize,AF12,AG59/AF$46)))","v":""},{"$f":"IF($AA59+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF59+AG713,IF($AA59+AG$49-1=TriangleSize,AG12,AH59/AG$46)))","v":""},{"$f":"IF($AA59+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG59+AH713,IF($AA59+AH$49-1=TriangleSize,AH12,AI59/AH$46)))","v":""},{"$f":"IF($AA59+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH59+AI713,IF($AA59+AI$49-1=TriangleSize,AI12,AJ59/AI$46)))","v":""},{"$f":"IF($AA59+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI59+AJ713,IF($AA59+AJ$49-1=TriangleSize,AJ12,AK59/AJ$46)))","v":""},{"$f":"IF($AA59+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ59+AK713,IF($AA59+AK$49-1=TriangleSize,AK12,AL59/AK$46)))","v":""},{"$f":"IF($AA59+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK59+AL713,IF($AA59+AL$49-1=TriangleSize,AL12,AM59/AL$46)))","v":""}]
[10,2015,{"$f":"IF($A60+C$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C714,IF($A60+C$49-1=TriangleSize,C13,D60/C$46)))","v":344014},{"$f":"IF($A60+D$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C60+D714,IF($A60+D$49-1=TriangleSize,D13,E60/D$46)))","v":""},{"$f":"IF($A60+E$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D60+E714,IF($A60+E$49-1=TriangleSize,E13,F60/E$46)))","v":""},{"$f":"IF($A60+F$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E60+F714,IF($A60+F$49-1=TriangleSize,F13,G60/F$46)))","v":""},{"$f":"IF($A60+G$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F60+G714,IF($A60+G$49-1=TriangleSize,G13,H60/G$46)))","v":""},{"$f":"IF($A60+H$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G60+H714,IF($A60+H$49-1=TriangleSize,H13,I60/H$46)))","v":""},{"$f":"IF($A60+I$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H60+I714,IF($A60+I$49-1=TriangleSize,I13,J60/I$46)))","v":""},{"$f":"IF($A60+J$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I60+J714,IF($A60+J$49-1=TriangleSize,J13,K60/J$46)))","v":""},{"$f":"IF($A60+K$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J60+K714,IF($A60+K$49-1=TriangleSize,K13,L60/K$46)))","v":""},{"$f":"IF($A60+L$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K60+L714,IF($A60+L$49-1=TriangleSize,L13,M60/L$46)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA60+AC$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC714,IF($AA60+AC$49-1=TriangleSize,AC13,AD60/AC$46)))","v":344014},{"$f":"IF($AA60+AD$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC60+AD714,IF($AA60+AD$49-1=TriangleSize,AD13,AE60/AD$46)))","v":""},{"$f":"IF($AA60+AE$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD60+AE714,IF($AA60+AE$49-1=TriangleSize,AE13,AF60/AE$46)))","v":""},{"$f":"IF($AA60+AF$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE60+AF714,IF($AA60+AF$49-1=TriangleSize,AF13,AG60/AF$46)))","v":""},{"$f":"IF($AA60+AG$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF60+AG714,IF($AA60+AG$49-1=TriangleSize,AG13,AH60/AG$46)))","v":""},{"$f":"IF($AA60+AH$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG60+AH714,IF($AA60+AH$49-1=TriangleSize,AH13,AI60/AH$46)))","v":""},{"$f":"IF($AA60+AI$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH60+AI714,IF($AA60+AI$49-1=TriangleSize,AI13,AJ60/AI$46)))","v":""},{"$f":"IF($AA60+AJ$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI60+AJ714,IF($AA60+AJ$49-1=TriangleSize,AJ13,AK60/AJ$46)))","v":""},{"$f":"IF($AA60+AK$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ60+AK714,IF($AA60+AK$49-1=TriangleSize,AK13,AL60/AK$46)))","v":""},{"$f":"IF($AA60+AL$49-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK60+AL714,IF($AA60+AL$49-1=TriangleSize,AL13,AM60/AL$46)))","v":""}]
[]
[{"$f":"A48-1","v":-5},{"$f":"\"Incremental Fitted Triangle (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Fitted Triangle (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA48-1","v":-5},{"$f":"\"Incremental Fitted Triangle (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Fitted Triangle (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC3","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A65+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C705,C51))","v":270061.41564463353},{"$f":"IF($A65+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D705,D51-C51))","v":672616.73014838691},{"$f":"IF($A65+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E705,E51-D51))","v":704494.14934588829},{"$f":"IF($A65+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F705,F51-E51))","v":753437.75093015539},{"$f":"IF($A65+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G705,G51-F51))","v":417350.16011140728},{"$f":"IF($A65+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H705,H51-G51))","v":292570.58232965646},{"$f":"IF($A65+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I705,I51-H51))","v":268343.51418460533},{"$f":"IF($A65+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J705,J51-I51))","v":182034.67538945191},{"$f":"IF($A65+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K705,K51-J51))","v":272606.02191581437},{"$f":"IF($A65+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L705,L51-K51))","v":67948.000000000466},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA65+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC705,AC51))","v":270061.41564463353},{"$f":"IF($AA65+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD705,AD51-AC51))","v":672616.73014838691},{"$f":"IF($AA65+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE705,AE51-AD51))","v":704494.14934588829},{"$f":"IF($AA65+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF705,AF51-AE51))","v":753437.75093015539},{"$f":"IF($AA65+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG705,AG51-AF51))","v":417350.16011140728},{"$f":"IF($AA65+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH705,AH51-AG51))","v":292570.58232965646},{"$f":"IF($AA65+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI705,AI51-AH51))","v":268343.51418460533},{"$f":"IF($AA65+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ705,AJ51-AI51))","v":182034.67538945191},{"$f":"IF($AA65+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK705,AK51-AJ51))","v":272606.02191581437},{"$f":"IF($AA65+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL705,AL51-AK51))","v":67948.000000000466}]
[2,2007,{"$f":"IF($A66+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C706,C52))","v":376125.00625327625},{"$f":"IF($A66+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D706,D52-C52))","v":936779.40341548203},{"$f":"IF($A66+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E706,E52-D52))","v":981176.32130313641},{"$f":"IF($A66+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F706,F52-E52))","v":1049341.9732086426},{"$f":"IF($A66+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G706,G52-F52))","v":581259.75236784341},{"$f":"IF($A66+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H706,H52-G52))","v":407474.39557626192},{"$f":"IF($A66+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I706,I52-H52))","v":373732.41827156395},{"$f":"IF($A66+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J706,J52-I52))","v":253526.75151960831},{"$f":"IF($A66+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K706,K52-J52))","v":379668.97808418516},{"$f":"IF($A66+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L706,L52-K52))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA66+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC706,AC52))","v":376125.00625327625},{"$f":"IF($AA66+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD706,AD52-AC52))","v":936779.40341548203},{"$f":"IF($AA66+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE706,AE52-AD52))","v":981176.32130313641},{"$f":"IF($AA66+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF706,AF52-AE52))","v":1049341.9732086426},{"$f":"IF($AA66+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG706,AG52-AF52))","v":581259.75236784341},{"$f":"IF($AA66+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH706,AH52-AG52))","v":407474.39557626192},{"$f":"IF($AA66+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI706,AI52-AH52))","v":373732.41827156395},{"$f":"IF($AA66+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ706,AJ52-AI52))","v":253526.75151960831},{"$f":"IF($AA66+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK706,AK52-AJ52))","v":379668.97808418516},{"$f":"IF($AA66+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL706,AL52-AK52))","v":""}]
[3,2008,{"$f":"IF($A67+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C707,C53))","v":372325.31550377916},{"$f":"IF($A67+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D707,D53-C53))","v":927315.86875466676},{"$f":"IF($A67+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E707,E53-D53))","v":971264.28001447325},{"$f":"IF($A67+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F707,F53-E53))","v":1038741.3087423854},{"$f":"IF($A67+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G707,G53-F53))","v":575387.74899819819},{"$f":"IF($A67+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H707,H53-G53))","v":403358.0069666584},{"$f":"IF($A67+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I707,I53-H53))","v":369956.89792890009},{"$f":"IF($A67+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J707,J53-I53))","v":250965.57309093885},{"$f":"IF($A67+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K707,K53-J53))","v":""},{"$f":"IF($A67+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L707,L53-K53))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA67+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC707,AC53))","v":372325.31550377916},{"$f":"IF($AA67+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD707,AD53-AC53))","v":927315.86875466676},{"$f":"IF($AA67+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE707,AE53-AD53))","v":971264.28001447325},{"$f":"IF($AA67+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF707,AF53-AE53))","v":1038741.3087423854},{"$f":"IF($AA67+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG707,AG53-AF53))","v":575387.74899819819},{"$f":"IF($AA67+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH707,AH53-AG53))","v":403358.0069666584},{"$f":"IF($AA67+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI707,AI53-AH53))","v":369956.89792890009},{"$f":"IF($AA67+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ707,AJ53-AI53))","v":250965.57309093885},{"$f":"IF($AA67+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK707,AK53-AJ53))","v":""},{"$f":"IF($AA67+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL707,AL53-AK53))","v":""}]
[4,2009,{"$f":"IF($A68+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C708,C54))","v":366723.95609648689},{"$f":"IF($A68+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D708,D54-C54))","v":913365.08633754263},{"$f":"IF($A68+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E708,E54-D54))","v":956652.32620610879},{"$f":"IF($A68+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F708,F54-E54))","v":1023114.2128689969},{"$f":"IF($A68+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G708,G54-F54))","v":566731.46524179867},{"$f":"IF($A68+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H708,H54-G54))","v":397289.78363413457},{"$f":"IF($A68+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I708,I54-H54))","v":364391.16961493157},{"$f":"IF($A68+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J708,J54-I54))","v":""},{"$f":"IF($A68+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K708,K54-J54))","v":""},{"$f":"IF($A68+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L708,L54-K54))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA68+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC708,AC54))","v":366723.95609648689},{"$f":"IF($AA68+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD708,AD54-AC54))","v":913365.08633754263},{"$f":"IF($AA68+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE708,AE54-AD54))","v":956652.32620610879},{"$f":"IF($AA68+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF708,AF54-AE54))","v":1023114.2128689969},{"$f":"IF($AA68+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG708,AG54-AF54))","v":566731.46524179867},{"$f":"IF($AA68+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH708,AH54-AG54))","v":397289.78363413457},{"$f":"IF($AA68+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI708,AI54-AH54))","v":364391.16961493157},{"$f":"IF($AA68+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ708,AJ54-AI54))","v":""},{"$f":"IF($AA68+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK708,AK54-AJ54))","v":""},{"$f":"IF($AA68+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL708,AL54-AK54))","v":""}]
[5,2010,{"$f":"IF($A69+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C709,C55))","v":336287.25224512443},{"$f":"IF($A69+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D709,D55-C55))","v":837559.2324278634},{"$f":"IF($A69+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E709,E55-D55))","v":877253.79481103551},{"$f":"IF($A69+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F709,F55-E55))","v":938199.59579658369},{"$f":"IF($A69+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G709,G55-F55))","v":519694.89322610246},{"$f":"IF($A69+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H709,H55-G55))","v":364316.23149329051},{"$f":"IF($A69+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I709,I55-H55))","v":""},{"$f":"IF($A69+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J709,J55-I55))","v":""},{"$f":"IF($A69+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K709,K55-J55))","v":""},{"$f":"IF($A69+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L709,L55-K55))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA69+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC709,AC55))","v":336287.25224512443},{"$f":"IF($AA69+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD709,AD55-AC55))","v":837559.2324278634},{"$f":"IF($AA69+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE709,AE55-AD55))","v":877253.79481103551},{"$f":"IF($AA69+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF709,AF55-AE55))","v":938199.59579658369},{"$f":"IF($AA69+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG709,AG55-AF55))","v":519694.89322610246},{"$f":"IF($AA69+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH709,AH55-AG55))","v":364316.23149329051},{"$f":"IF($AA69+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI709,AI55-AH55))","v":""},{"$f":"IF($AA69+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ709,AJ55-AI55))","v":""},{"$f":"IF($AA69+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK709,AK55-AJ55))","v":""},{"$f":"IF($AA69+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL709,AL55-AK55))","v":""}]
[6,2011,{"$f":"IF($A70+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C710,C56))","v":353798.10072748439},{"$f":"IF($A70+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D710,D56-C56))","v":881171.86631787918},{"$f":"IF($A70+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E710,E56-D56))","v":922933.36838676594},{"$f":"IF($A70+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F710,F56-E56))","v":987052.68451322149},{"$f":"IF($A70+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G710,G56-F56))","v":546755.98005464906},{"$f":"IF($A70+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H710,H56-G56))","v":""},{"$f":"IF($A70+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I710,I56-H56))","v":""},{"$f":"IF($A70+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J710,J56-I56))","v":""},{"$f":"IF($A70+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K710,K56-J56))","v":""},{"$f":"IF($A70+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L710,L56-K56))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA70+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC710,AC56))","v":353798.10072748439},{"$f":"IF($AA70+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD710,AD56-AC56))","v":881171.86631787918},{"$f":"IF($AA70+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE710,AE56-AD56))","v":922933.36838676594},{"$f":"IF($AA70+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF710,AF56-AE56))","v":987052.68451322149},{"$f":"IF($AA70+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG710,AG56-AF56))","v":546755.98005464906},{"$f":"IF($AA70+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH710,AH56-AG56))","v":""},{"$f":"IF($AA70+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI710,AI56-AH56))","v":""},{"$f":"IF($AA70+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ710,AJ56-AI56))","v":""},{"$f":"IF($AA70+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK710,AK56-AJ56))","v":""},{"$f":"IF($AA70+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL710,AL56-AK56))","v":""}]
[7,2012,{"$f":"IF($A71+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C711,C57))","v":391841.65717151639},{"$f":"IF($A71+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D711,D57-C57))","v":975923.39710401674},{"$f":"IF($A71+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E711,E57-D57))","v":1022175.4717844534},{"$f":"IF($A71+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F711,F57-E57))","v":1093189.4739400134},{"$f":"IF($A71+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G711,G57-F57))","v":""},{"$f":"IF($A71+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H711,H57-G57))","v":""},{"$f":"IF($A71+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I711,I57-H57))","v":""},{"$f":"IF($A71+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J711,J57-I57))","v":""},{"$f":"IF($A71+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K711,K57-J57))","v":""},{"$f":"IF($A71+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L711,L57-K57))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA71+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC711,AC57))","v":391841.65717151639},{"$f":"IF($AA71+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD711,AD57-AC57))","v":975923.39710401674},{"$f":"IF($AA71+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE711,AE57-AD57))","v":1022175.4717844534},{"$f":"IF($AA71+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF711,AF57-AE57))","v":1093189.4739400134},{"$f":"IF($AA71+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG711,AG57-AF57))","v":""},{"$f":"IF($AA71+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH711,AH57-AG57))","v":""},{"$f":"IF($AA71+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI711,AI57-AH57))","v":""},{"$f":"IF($AA71+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ711,AJ57-AI57))","v":""},{"$f":"IF($AA71+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK711,AK57-AJ57))","v":""},{"$f":"IF($AA71+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL711,AL57-AK57))","v":""}]
[8,2013,{"$f":"IF($A72+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C712,C58))","v":469647.52095103887},{"$f":"IF($A72+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D712,D58-C58))","v":1169707.1909008229},{"$f":"IF($A72+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E712,E58-D58))","v":1225143.2881481382},{"$f":"IF($A72+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F712,F58-E58))","v":""},{"$f":"IF($A72+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G712,G58-F58))","v":""},{"$f":"IF($A72+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H712,H58-G58))","v":""},{"$f":"IF($A72+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I712,I58-H58))","v":""},{"$f":"IF($A72+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J712,J58-I58))","v":""},{"$f":"IF($A72+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K712,K58-J58))","v":""},{"$f":"IF($A72+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L712,L58-K58))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA72+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC712,AC58))","v":469647.52095103887},{"$f":"IF($AA72+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD712,AD58-AC58))","v":1169707.1909008229},{"$f":"IF($AA72+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE712,AE58-AD58))","v":1225143.2881481382},{"$f":"IF($AA72+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF712,AF58-AE58))","v":""},{"$f":"IF($AA72+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG712,AG58-AF58))","v":""},{"$f":"IF($AA72+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH712,AH58-AG58))","v":""},{"$f":"IF($AA72+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI712,AI58-AH58))","v":""},{"$f":"IF($AA72+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ712,AJ58-AI58))","v":""},{"$f":"IF($AA72+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK712,AK58-AJ58))","v":""},{"$f":"IF($AA72+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL712,AL58-AK58))","v":""}]
[9,2014,{"$f":"IF($A73+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C713,C59))","v":390560.77540666045},{"$f":"IF($A73+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D713,D59-C59))","v":972733.22459333949},{"$f":"IF($A73+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E713,E59-D59))","v":""},{"$f":"IF($A73+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F713,F59-E59))","v":""},{"$f":"IF($A73+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G713,G59-F59))","v":""},{"$f":"IF($A73+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H713,H59-G59))","v":""},{"$f":"IF($A73+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I713,I59-H59))","v":""},{"$f":"IF($A73+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J713,J59-I59))","v":""},{"$f":"IF($A73+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K713,K59-J59))","v":""},{"$f":"IF($A73+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L713,L59-K59))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA73+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC713,AC59))","v":390560.77540666045},{"$f":"IF($AA73+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD713,AD59-AC59))","v":972733.22459333949},{"$f":"IF($AA73+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE713,AE59-AD59))","v":""},{"$f":"IF($AA73+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF713,AF59-AE59))","v":""},{"$f":"IF($AA73+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG713,AG59-AF59))","v":""},{"$f":"IF($AA73+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH713,AH59-AG59))","v":""},{"$f":"IF($AA73+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI713,AI59-AH59))","v":""},{"$f":"IF($AA73+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ713,AJ59-AI59))","v":""},{"$f":"IF($AA73+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK713,AK59-AJ59))","v":""},{"$f":"IF($AA73+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL713,AL59-AK59))","v":""}]
[10,2015,{"$f":"IF($A74+C$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C714,C60))","v":344014},{"$f":"IF($A74+D$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D714,D60-C60))","v":""},{"$f":"IF($A74+E$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E714,E60-D60))","v":""},{"$f":"IF($A74+F$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F714,F60-E60))","v":""},{"$f":"IF($A74+G$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G714,G60-F60))","v":""},{"$f":"IF($A74+H$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H714,H60-G60))","v":""},{"$f":"IF($A74+I$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I714,I60-H60))","v":""},{"$f":"IF($A74+J$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J714,J60-I60))","v":""},{"$f":"IF($A74+K$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K714,K60-J60))","v":""},{"$f":"IF($A74+L$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L714,L60-K60))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA74+AC$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC714,AC60))","v":344014},{"$f":"IF($AA74+AD$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD714,AD60-AC60))","v":""},{"$f":"IF($AA74+AE$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE714,AE60-AD60))","v":""},{"$f":"IF($AA74+AF$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF714,AF60-AE60))","v":""},{"$f":"IF($AA74+AG$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG714,AG60-AF60))","v":""},{"$f":"IF($AA74+AH$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH714,AH60-AG60))","v":""},{"$f":"IF($AA74+AI$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI714,AI60-AH60))","v":""},{"$f":"IF($AA74+AJ$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ714,AJ60-AI60))","v":""},{"$f":"IF($AA74+AK$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK714,AK60-AJ60))","v":""},{"$f":"IF($AA74+AL$63-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL714,AL60-AK60))","v":""}]
[]
[{"$f":"A62-1","v":-6},{"$f":"\"Unscaled Pearson Residuals (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Unscaled Pearson Residuals (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA62-1","v":-6},{"$f":"\"Unscaled Pearson Residuals (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Unscaled Pearson Residuals (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A79+C$77-1>TriangleSize,\"\",IF(C65=0,0,ROUND((C18-C65)/SQRT(ABS(C65^kValue)),8)))","v":168.92614903},115.00984419,-111.93554665000001,-311.63050980000003,170.23427095,521.03621853000004,-235.51559474000001,-98.638604599999994,-86.909703280000002,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA79+AC$77-1>TriangleSize,\"\",IF(AC65=0,0,ROUND((AC18-AC65)/SQRT(ABS(AC65^kValue)),8)))","v":168.92614903},115.00984419,-111.93554665000001,-311.63050980000003,170.23427095,521.03621853000004,-235.51559474000001,-98.638604599999994,-86.909703280000002,0,null,{"$f":"IF(OR(COUNTIF(AC79:AL79,\">0\")>0,COUNTIF(AC79:AL79,\"<0\")>0),1,0)","v":1}]
[2,2007,{"$f":"IF($A80+C$77-1>TriangleSize,\"\",IF(C66=0,0,ROUND((C19-C66)/SQRT(ABS(C66^kValue)),8)))","v":-39.144603789999998},-54.509597800000002,-47.733717710000001,130.75989274,-177.74666033,-135.47447026,252.02414823000001,25.11397582,73.643332540000003,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA80+AC$77-1>TriangleSize,\"\",IF(AC66=0,0,ROUND((AC19-AC66)/SQRT(ABS(AC66^kValue)),8)))","v":-39.144603789999998},-54.509597800000002,-47.733717710000001,130.75989274,-177.74666033,-135.47447026,252.02414823000001,25.11397582,73.643332540000003,"",null,1]
[3,2008,{"$f":"IF($A81+C$77-1>TriangleSize,\"\",IF(C67=0,0,ROUND((C20-C67)/SQRT(ABS(C67^kValue)),8)))","v":-134.08779551999999},77.347107989999998,-45.70677534,-21.671506399999998,231.26996152999999,-403.76806907999998,207.21250111000001,58.765478459999997,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA81+AC$77-1>TriangleSize,\"\",IF(AC67=0,0,ROUND((AC20-AC67)/SQRT(ABS(AC67^kValue)),8)))","v":-134.08779551999999},77.347107989999998,-45.70677534,-21.671506399999998,231.26996152999999,-403.76806907999998,207.21250111000001,58.765478459999997,"","",null,1]
[4,2009,{"$f":"IF($A82+C$77-1>TriangleSize,\"\",IF(C68=0,0,ROUND((C21-C68)/SQRT(ABS(C68^kValue)),8)))","v":-92.665212560000001},203.91821353,-184.50659400999999,533.15920989999995,-390.86521255999997,-71.769185930000006,-261.91607168000002,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA82+AC$77-1>TriangleSize,\"\",IF(AC68=0,0,ROUND((AC21-AC68)/SQRT(ABS(AC68^kValue)),8)))","v":-92.665212560000001},203.91821353,-184.50659400999999,533.15920989999995,-390.86521255999997,-71.769185930000006,-261.91607168000002,"","","",null,1]
[5,2010,{"$f":"IF($A83+C$77-1>TriangleSize,\"\",IF(C69=0,0,ROUND((C22-C69)/SQRT(ABS(C69^kValue)),8)))","v":184.2942448},-157.74909715999999,122.49302425,-174.1796095,-20.590817869999999,176.1517719,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA83+AC$77-1>TriangleSize,\"\",IF(AC69=0,0,ROUND((AC22-AC69)/SQRT(ABS(AC69^kValue)),8)))","v":184.2942448},-157.74909715999999,122.49302425,-174.1796095,-20.590817869999999,176.1517719,"","","","",null,1]
[6,2011,{"$f":"IF($A84+C$77-1>TriangleSize,\"\",IF(C70=0,0,ROUND((C23-C70)/SQRT(ABS(C70^kValue)),8)))","v":71.172221800000003},59.56395431,-78.521726760000007,-183.20555855999999,215.30655827999999,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA84+AC$77-1>TriangleSize,\"\",IF(AC70=0,0,ROUND((AC23-AC70)/SQRT(ABS(AC70^kValue)),8)))","v":71.172221800000003},59.56395431,-78.521726760000007,-183.20555855999999,215.30655827999999,"","","","","",null,1]
[7,2012,{"$f":"IF($A85+C$77-1>TriangleSize,\"\",IF(C71=0,0,ROUND((C24-C71)/SQRT(ABS(C71^kValue)),8)))","v":78.262763019999994},-129.86527959,108.03127393,-28.616778879999998,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA85+AC$77-1>TriangleSize,\"\",IF(AC71=0,0,ROUND((AC24-AC71)/SQRT(ABS(AC71^kValue)),8)))","v":78.262763019999994},-129.86527959,108.03127393,-28.616778879999998,"","","","","","",null,1]
[8,2013,{"$f":"IF($A86+C$77-1>TriangleSize,\"\",IF(C72=0,0,ROUND((C25-C72)/SQRT(ABS(C72^kValue)),8)))","v":-160.75613634000001},-99.913260469999997,197.15802833999999,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA86+AC$77-1>TriangleSize,\"\",IF(AC72=0,0,ROUND((AC25-AC72)/SQRT(ABS(AC72^kValue)),8)))","v":-160.75613634000001},-99.913260469999997,197.15802833999999,"","","","","","","",null,1]
[9,2014,{"$f":"IF($A87+C$77-1>TriangleSize,\"\",IF(C73=0,0,ROUND((C26-C73)/SQRT(ABS(C73^kValue)),8)))","v":-22.201465850000002},14.06789399,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA87+AC$77-1>TriangleSize,\"\",IF(AC73=0,0,ROUND((AC26-AC73)/SQRT(ABS(AC73^kValue)),8)))","v":-22.201465850000002},14.06789399,"","","","","","","","",null,1]
[10,2015,{"$f":"IF($A88+C$77-1>TriangleSize,\"\",IF(C74=0,0,ROUND((C27-C74)/SQRT(ABS(C74^kValue)),8)))","v":0},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA88+AC$77-1>TriangleSize,\"\",IF(AC74=0,0,ROUND((AC27-AC74)/SQRT(ABS(AC74^kValue)),8)))","v":0},"","","","","","","","","",null,{"$f":"IF(Sample_Zeros=\"Yes\",0,1)","v":0}]
[]
[null,{"$f":"\"Unscaled Pearson Residuals, Excluding Outliers (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Unscaled Pearson Residuals, Excluding Outliers (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Unscaled Pearson Residuals, Excluding Outliers (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Unscaled Pearson Residuals, Excluding Outliers (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC3","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF(C161=0,C79,0)","v":168.92614903},115.00984419,-111.93554665000001,-311.63050980000003,170.23427095,521.03621853000004,-235.51559474000001,-98.638604599999994,-86.909703280000002,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF(AC161=0,AC79,0)","v":168.92614903},115.00984419,-111.93554665000001,-311.63050980000003,170.23427095,521.03621853000004,-235.51559474000001,-98.638604599999994,-86.909703280000002,0]
[2,2007,{"$f":"IF(C162=0,C80,0)","v":-39.144603789999998},-54.509597800000002,-47.733717710000001,130.75989274,-177.74666033,-135.47447026,252.02414823000001,25.11397582,73.643332540000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF(AC162=0,AC80,0)","v":-39.144603789999998},-54.509597800000002,-47.733717710000001,130.75989274,-177.74666033,-135.47447026,252.02414823000001,25.11397582,73.643332540000003]
[3,2008,{"$f":"IF(C163=0,C81,0)","v":-134.08779551999999},77.347107989999998,-45.70677534,-21.671506399999998,231.26996152999999,-403.76806907999998,207.21250111000001,58.765478459999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF(AC163=0,AC81,0)","v":-134.08779551999999},77.347107989999998,-45.70677534,-21.671506399999998,231.26996152999999,-403.76806907999998,207.21250111000001,58.765478459999997]
[4,2009,{"$f":"IF(C164=0,C82,0)","v":-92.665212560000001},203.91821353,-184.50659400999999,533.15920989999995,-390.86521255999997,-71.769185930000006,-261.91607168000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF(AC164=0,AC82,0)","v":-92.665212560000001},203.91821353,-184.50659400999999,533.15920989999995,-390.86521255999997,-71.769185930000006,-261.91607168000002]
[5,2010,{"$f":"IF(C165=0,C83,0)","v":184.2942448},-157.74909715999999,122.49302425,-174.1796095,-20.590817869999999,176.1517719,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF(AC165=0,AC83,0)","v":184.2942448},-157.74909715999999,122.49302425,-174.1796095,-20.590817869999999,176.1517719]
[6,2011,{"$f":"IF(C166=0,C84,0)","v":71.172221800000003},{"$f":"IF(D166=0,D84,0)","v":59.56395431},{"$f":"IF(E166=0,E84,0)","v":-78.521726760000007},{"$f":"IF(F166=0,F84,0)","v":-183.20555855999999},{"$f":"IF(G166=0,G84,0)","v":215.30655827999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF(AC166=0,AC84,0)","v":71.172221800000003},{"$f":"IF(AD166=0,AD84,0)","v":59.56395431},{"$f":"IF(AE166=0,AE84,0)","v":-78.521726760000007},{"$f":"IF(AF166=0,AF84,0)","v":-183.20555855999999},{"$f":"IF(AG166=0,AG84,0)","v":215.30655827999999}]
[7,2012,{"$f":"IF(C167=0,C85,0)","v":78.262763019999994},{"$f":"IF(D167=0,D85,0)","v":-129.86527959},{"$f":"IF(E167=0,E85,0)","v":108.03127393},{"$f":"IF(F167=0,F85,0)","v":-28.616778879999998},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF(AC167=0,AC85,0)","v":78.262763019999994},{"$f":"IF(AD167=0,AD85,0)","v":-129.86527959},{"$f":"IF(AE167=0,AE85,0)","v":108.03127393},{"$f":"IF(AF167=0,AF85,0)","v":-28.616778879999998}]
[8,2013,{"$f":"IF(C168=0,C86,0)","v":-160.75613634000001},{"$f":"IF(D168=0,D86,0)","v":-99.913260469999997},{"$f":"IF(E168=0,E86,0)","v":197.15802833999999},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF(AC168=0,AC86,0)","v":-160.75613634000001},{"$f":"IF(AD168=0,AD86,0)","v":-99.913260469999997},{"$f":"IF(AE168=0,AE86,0)","v":197.15802833999999}]
[9,2014,{"$f":"IF(C169=0,C87,0)","v":-22.201465850000002},{"$f":"IF(D169=0,D87,0)","v":14.06789399},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF(AC169=0,AC87,0)","v":-22.201465850000002},{"$f":"IF(AD169=0,AD87,0)","v":14.06789399}]
[10,2015,{"$f":"IF(C170=0,C88,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF(AC170=0,AC88,0)","v":0}]
[]
[]
[]
[{"$f":"A76-1","v":-7},{"$f":"\"Hat Matrix Adjustment Factors (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Hat Matrix Adjustment Factors (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA76-1","v":-7},{"$f":"\"Hat Matrix Adjustment Factors (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Hat Matrix Adjustment Factors (Incurred)"}]
[null,null,0,{"$f":"C107+MAX(Acc_Total-C119,0)","v":10},19,27,34,40,45,49,52,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AC107+MAX(Acc_Total-AC119,0)","v":10},19,27,34,40,45,49,52,54]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC3","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A109+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.0869070440856856},{"$f":"IF($A109+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1635636021122016},{"$f":"IF($A109+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1725421402662903},{"$f":"IF($A109+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.190730986979353},{"$f":"IF($A109+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1389744897322733},{"$f":"IF($A109+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1348327543301309},{"$f":"IF($A109+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1568537922520705},{"$f":"IF($A109+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.195743410015172},{"$f":"IF($A109+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.3599751010465992},{"$f":"IF($A109+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A109+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":67108864},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA109+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.0869070440856856},{"$f":"IF($AA109+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1635636021122016},{"$f":"IF($AA109+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1725421402662903},{"$f":"IF($AA109+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.190730986979353},{"$f":"IF($AA109+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1389744897322733},{"$f":"IF($AA109+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1348327543301309},{"$f":"IF($AA109+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1568537922520705},{"$f":"IF($AA109+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.195743410015172},{"$f":"IF($AA109+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.3599751010465992},{"$f":"IF($AA109+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA109+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":67108864}]
[2,2007,{"$f":"IF($A110+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1084798153182478},{"$f":"IF($A110+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.191091179073823},{"$f":"IF($A110+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2017325932404961},{"$f":"IF($A110+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2246720731098319},{"$f":"IF($A110+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1755628916068241},{"$f":"IF($A110+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1795902521037238},{"$f":"IF($A110+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2167810151911818},{"$f":"IF($A110+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2910070228462265},{"$f":"IF($A110+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.6049658323067602},{"$f":"IF($A110+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A110+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA110+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1084798153182478},{"$f":"IF($AA110+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.191091179073823},{"$f":"IF($AA110+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2017325932404961},{"$f":"IF($AA110+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2246720731098319},{"$f":"IF($AA110+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1755628916068241},{"$f":"IF($AA110+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1795902521037238},{"$f":"IF($AA110+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2167810151911818},{"$f":"IF($AA110+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2910070228462265},{"$f":"IF($AA110+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.6049658323067602},{"$f":"IF($AA110+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA110+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[3,2008,{"$f":"IF($A111+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1092411610373183},{"$f":"IF($A111+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1948976623837828},{"$f":"IF($A111+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2058424016166012},{"$f":"IF($A111+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2292859526070803},{"$f":"IF($A111+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1770603266267967},{"$f":"IF($A111+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1799229619392533},{"$f":"IF($A111+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2165102654291591},{"$f":"IF($A111+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2888385671531177},{"$f":"IF($A111+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A111+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A111+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA111+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1092411610373183},{"$f":"IF($AA111+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1948976623837828},{"$f":"IF($AA111+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2058424016166012},{"$f":"IF($AA111+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2292859526070803},{"$f":"IF($AA111+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1770603266267967},{"$f":"IF($AA111+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1799229619392533},{"$f":"IF($AA111+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2165102654291591},{"$f":"IF($AA111+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2888385671531177},{"$f":"IF($AA111+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA111+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA111+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[4,2009,{"$f":"IF($A112+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1098820856167124},{"$f":"IF($A112+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1990534076761818},{"$f":"IF($A112+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2103379459269272},{"$f":"IF($A112+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2343222598572856},{"$f":"IF($A112+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1783821099256564},{"$f":"IF($A112+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1797836940264712},{"$f":"IF($A112+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.215479345736548},{"$f":"IF($A112+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A112+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A112+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A112+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA112+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1098820856167124},{"$f":"IF($AA112+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1990534076761818},{"$f":"IF($AA112+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2103379459269272},{"$f":"IF($AA112+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2343222598572856},{"$f":"IF($AA112+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1783821099256564},{"$f":"IF($AA112+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1797836940264712},{"$f":"IF($AA112+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.215479345736548},{"$f":"IF($AA112+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA112+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA112+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA112+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[5,2010,{"$f":"IF($A113+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1073169649825445},{"$f":"IF($A113+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2027396212576633},{"$f":"IF($A113+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2144230894918007},{"$f":"IF($A113+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2386256614996614},{"$f":"IF($A113+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1743891630037182},{"$f":"IF($A113+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1712359530580527},{"$f":"IF($A113+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A113+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A113+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A113+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A113+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA113+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1073169649825445},{"$f":"IF($AA113+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2027396212576633},{"$f":"IF($AA113+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2144230894918007},{"$f":"IF($AA113+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2386256614996614},{"$f":"IF($AA113+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1743891630037182},{"$f":"IF($AA113+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1712359530580527},{"$f":"IF($AA113+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA113+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA113+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA113+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA113+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[6,2011,{"$f":"IF($A114+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.115724280571005},{"$f":"IF($A114+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2229432897011496},{"$f":"IF($A114+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2361759241935213},{"$f":"IF($A114+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2635872060847588},{"$f":"IF($A114+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1895778136361024},{"$f":"IF($A114+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A114+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A114+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A114+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A114+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A114+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA114+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.115724280571005},{"$f":"IF($AA114+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2229432897011496},{"$f":"IF($AA114+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2361759241935213},{"$f":"IF($AA114+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2635872060847588},{"$f":"IF($AA114+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1895778136361024},{"$f":"IF($AA114+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA114+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA114+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA114+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA114+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA114+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[7,2012,{"$f":"IF($A115+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1330354754306955},{"$f":"IF($A115+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2649058726008602},{"$f":"IF($A115+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.281569979700232},{"$f":"IF($A115+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.3162777660942142},{"$f":"IF($A115+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A115+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A115+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A115+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A115+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A115+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A115+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA115+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1330354754306955},{"$f":"IF($AA115+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2649058726008602},{"$f":"IF($AA115+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.281569979700232},{"$f":"IF($AA115+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.3162777660942142},{"$f":"IF($AA115+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA115+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA115+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA115+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA115+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA115+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA115+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[8,2013,{"$f":"IF($A116+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.1820129515877047},{"$f":"IF($A116+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.4108099928696911},{"$f":"IF($A116+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.4422044830709297},{"$f":"IF($A116+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A116+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A116+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A116+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A116+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A116+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A116+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A116+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA116+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.1820129515877047},{"$f":"IF($AA116+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.4108099928696911},{"$f":"IF($AA116+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.4422044830709297},{"$f":"IF($AA116+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA116+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA116+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA116+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA116+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA116+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA116+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA116+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[9,2014,{"$f":"IF($A117+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.2601160946615262},{"$f":"IF($A117+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":1.9886718274513131},{"$f":"IF($A117+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A117+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A117+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA117+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.2601160946615262},{"$f":"IF($AA117+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":1.9886718274513131},{"$f":"IF($AA117+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA117+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA117+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[10,2015,{"$f":"IF($A118+C$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+C$107,'Hat Matrix'!$A$7:$I$64,9)))","v":0},{"$f":"IF($A118+D$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+D$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+E$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+E$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+F$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+F$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+G$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+G$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+H$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+H$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+I$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+I$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+J$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+J$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+K$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+K$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},{"$f":"IF($A118+L$91-1>TriangleSize,\"\",IF(HatMaritxFactor_Pd=\"No\",1,VLOOKUP($A118+L$107,'Hat Matrix'!$A$7:$I$64,9)))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA118+AC$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AC$107,'Hat Matrix'!$A$107:$I$161,9)))","v":0},{"$f":"IF($AA118+AD$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AD$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AE$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AE$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AF$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AF$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AG$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AG$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AH$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AH$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AI$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AI$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AJ$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AJ$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AK$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AK$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""},{"$f":"IF($AA118+AL$91-1>TriangleSize,\"\",IF(HatMatrixFactor_Inc=\"No\",1,VLOOKUP($AA118+AL$107,'Hat Matrix'!$A$107:$I$161,9)))","v":""}]
[null,null,0,1,2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9]
[{"$f":"A106-1","v":-8},{"$f":"IF($L$188=\"No\",\"Unscaled \",\"Standardized \")&\"Pearson Residuals (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Pearson Residuals (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA106-1","v":-8},{"$f":"IF($AL$188=\"No\",\"Unscaled \",\"Standardized \")&\"Pearson Residuals (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Pearson Residuals (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC3","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A123+C$121-1>TriangleSize,\"\",IF(C161=1,\"\",C79*C109))","v":183.60702131097531},133.82126858407946,-131.2491454408682,-371.06810450703296,193.89249189022181,591.28896698015592,-272.45710890947083,-117.94646142354223,-118.19503250014796,0,null,{"$f":"IF($A123>TriangleSize,0,IF($A123=TriangleSize,IF(ParmP_AY1=1,1,0),IF(OR(COUNTIF(C123:L123,\">0\")>0,COUNTIF(C123:L123,\"<0\")>0),IF(ParmP_AY1=1,1,0),0)))","v":1},{"$f":"IF(C123<>0,IF(ParmP_CY1=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA123+AC$121-1>TriangleSize,\"\",IF(AC161=1,\"\",AC79*AC109))","v":183.60702131097531},133.82126858407946,-131.2491454408682,-371.06810450703296,193.89249189022181,591.28896698015592,-272.45710890947083,-117.94646142354223,-118.19503250014796,0,null,{"$f":"IF(OR(COUNTIF(AC123:AL123,\">0\")>0,COUNTIF(AC123:AL123,\"<0\")>0),IF(ParmI_AY1=1,1,0),0)","v":1},{"$f":"IF(AC123<>0,IF(ParmI_CY1=1,1,0),0)","v":0}]
[2,2007,{"$f":"IF($A124+C$121-1>TriangleSize,\"\",IF(C162=1,\"\",C80*C110))","v":-43.391003179845178},-64.925901114441871,-57.363164368648093,160.13798892151507,-208.95237799099078,-159.80436452761185,306.65819893599229,32.422319155210317,118.19503250390461,"",null,{"$f":"IF($A124>TriangleSize,0,IF($A124=TriangleSize,IF(ParmP_AY2=1,1,0),IF(OR(COUNTIF(C124:L124,\">0\")>0,COUNTIF(C124:L124,\"<0\")>0),IF(ParmP_AY2=1,1,0),0)))","v":1},{"$f":"IF(OR(C124<>0,D123<>0),IF(ParmP_CY2=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA124+AC$121-1>TriangleSize,\"\",IF(AC162=1,\"\",AC80*AC110))","v":-43.391003179845178},-64.925901114441871,-57.363164368648093,160.13798892151507,-208.95237799099078,-159.80436452761185,306.65819893599229,32.422319155210317,118.19503250390461,"",null,{"$f":"IF(OR(COUNTIF(AC124:AL124,\">0\")>0,COUNTIF(AC124:AL124,\"<0\")>0),IF(ParmI_AY2=1,1,0),0)","v":1},{"$f":"IF(OR(AC124<>0,AD123<>0),IF(ParmI_CY2=1,1,0),0)","v":0}]
[3,2008,{"$f":"IF($A125+C$121-1>TriangleSize,\"\",IF(C163=1,\"\",C81*C111))","v":-148.73570198353931},92.421878529397006,-55.115167746136045,-26.640478389354435,272.21869645746852,-476.41521600536657,252.07613472556602,75.739215056453801,"","",null,{"$f":"IF($A125>TriangleSize,0,IF($A125=TriangleSize,IF(ParmP_AY3=1,1,0),IF(OR(COUNTIF(C125:L125,\">0\")>0,COUNTIF(C125:L125,\"<0\")>0),IF(ParmP_AY3=1,1,0),0)))","v":1},{"$f":"IF(OR(C125<>0,D124<>0,E123<>0),IF(ParmP_CY3=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA125+AC$121-1>TriangleSize,\"\",IF(AC163=1,\"\",AC81*AC111))","v":-148.73570198353931},92.421878529397006,-55.115167746136045,-26.640478389354435,272.21869645746852,-476.41521600536657,252.07613472556602,75.739215056453801,"","",null,{"$f":"IF(OR(COUNTIF(AC125:AL125,\">0\")>0,COUNTIF(AC125:AL125,\"<0\")>0),IF(ParmI_AY3=1,1,0),0)","v":1},{"$f":"IF(OR(AC125<>0,AD124<>0,AE123<>0),IF(ParmI_CY3=1,1,0),0)","v":0}]
[4,2009,{"$f":"IF($A126+C$121-1>TriangleSize,\"\",IF(C164=1,\"\",C82*C112))","v":-102.84745938020878},244.50882882038579,-223.31533200403689,658.09028082749285,-460.58857387299292,-84.672115293768044,-318.35357544349324,"","","",null,{"$f":"IF($A126>TriangleSize,0,IF($A126=TriangleSize,IF(ParmP_AY4=1,1,0),IF(OR(COUNTIF(C126:L126,\">0\")>0,COUNTIF(C126:L126,\"<0\")>0),IF(ParmP_AY4=1,1,0),0)))","v":1},{"$f":"IF(OR(C126<>0,D125<>0,E124<>0,F123<>0),IF(ParmP_CY4=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA126+AC$121-1>TriangleSize,\"\",IF(AC164=1,\"\",AC82*AC112))","v":-102.84745938020878},244.50882882038579,-223.31533200403689,658.09028082749285,-460.58857387299292,-84.672115293768044,-318.35357544349324,"","","",null,{"$f":"IF(OR(COUNTIF(AC126:AL126,\">0\")>0,COUNTIF(AC126:AL126,\"<0\")>0),IF(ParmI_AY4=1,1,0),0)","v":1},{"$f":"IF(OR(AC126<>0,AD125<>0,AE124<>0,AF123<>0),IF(ParmI_CY4=1,1,0),0)","v":0}]
[5,2010,{"$f":"IF($A127+C$121-1>TriangleSize,\"\",IF(C165=1,\"\",C83*C113))","v":204.07214381568608},-189.73108937195673,148.75835695087906,-215.74333403669019,-24.181633363911303,206.31528844416121,"","","","",null,{"$f":"IF($A127>TriangleSize,0,IF($A127=TriangleSize,IF(ParmP_AY5=1,1,0),IF(OR(COUNTIF(C127:L127,\">0\")>0,COUNTIF(C127:L127,\"<0\")>0),IF(ParmP_AY5=1,1,0),0)))","v":1},{"$f":"IF(OR(C127<>0,D126<>0,E125<>0,F124<>0,G123<>0),IF(ParmP_CY5=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA127+AC$121-1>TriangleSize,\"\",IF(AC165=1,\"\",AC83*AC113))","v":204.07214381568608},-189.73108937195673,148.75835695087906,-215.74333403669019,-24.181633363911303,206.31528844416121,"","","","",null,{"$f":"IF(OR(COUNTIF(AC127:AL127,\">0\")>0,COUNTIF(AC127:AL127,\"<0\")>0),IF(ParmI_AY5=1,1,0),0)","v":1},{"$f":"IF(OR(AC127<>0,AD126<>0,AE125<>0,AF124<>0,AG123<>0),IF(ParmI_CY5=1,1,0),0)","v":0}]
[6,2011,{"$f":"IF($A128+C$121-1>TriangleSize,\"\",IF(C166=1,\"\",C84*C114))","v":79.408575964445006},72.843338231480374,-97.066668146814166,-231.49619988002806,256.12390486023645,"","","","","",null,{"$f":"IF($A128>TriangleSize,0,IF($A128=TriangleSize,IF(ParmP_AY6=1,1,0),IF(OR(COUNTIF(C128:L128,\">0\")>0,COUNTIF(C128:L128,\"<0\")>0),IF(ParmP_AY6=1,1,0),0)))","v":1},{"$f":"IF(OR(C128<>0,D127<>0,E126<>0,F125<>0,G124<>0,H123<>0),IF(ParmP_CY6=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA128+AC$121-1>TriangleSize,\"\",IF(AC166=1,\"\",AC84*AC114))","v":79.408575964445006},72.843338231480374,-97.066668146814166,-231.49619988002806,256.12390486023645,"","","","","",null,{"$f":"IF(OR(COUNTIF(AC128:AL128,\">0\")>0,COUNTIF(AC128:AL128,\"<0\")>0),IF(ParmI_AY6=1,1,0),0)","v":1},{"$f":"IF(OR(AC128<>0,AD127<>0,AE126<>0,AF125<>0,AG124<>0,AH123<>0),IF(ParmI_CY6=1,1,0),0)","v":0}]
[7,2012,{"$f":"IF($A129+C$121-1>TriangleSize,\"\",IF(C167=1,\"\",C85*C115))","v":88.674486906885548},-164.26735480034364,138.44963753746029,-37.667629776978487,"","","","","","",null,{"$f":"IF($A129>TriangleSize,0,IF($A129=TriangleSize,IF(ParmP_AY7=1,1,0),IF(OR(COUNTIF(C129:L129,\">0\")>0,COUNTIF(C129:L129,\"<0\")>0),IF(ParmP_AY7=1,1,0),0)))","v":1},{"$f":"IF(OR(C129<>0,D128<>0,E127<>0,F126<>0,G125<>0,H124<>0,I123<>0),IF(ParmP_CY7=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA129+AC$121-1>TriangleSize,\"\",IF(AC167=1,\"\",AC85*AC115))","v":88.674486906885548},-164.26735480034364,138.44963753746029,-37.667629776978487,"","","","","","",null,{"$f":"IF(OR(COUNTIF(AC129:AL129,\">0\")>0,COUNTIF(AC129:AL129,\"<0\")>0),IF(ParmI_AY7=1,1,0),0)","v":1},{"$f":"IF(OR(AC129<>0,AD128<>0,AE127<>0,AF126<>0,AG125<>0,AH124<>0,AI123<>0),IF(ParmI_CY7=1,1,0),0)","v":0}]
[8,2013,{"$f":"IF($A130+C$121-1>TriangleSize,\"\",IF(C168=1,\"\",C86*C116))","v":-190.01583520107889},-140.95862629126827,284.34219234537341,"","","","","","","",null,{"$f":"IF($A130>TriangleSize,0,IF($A130=TriangleSize,IF(ParmP_AY8=1,1,0),IF(OR(COUNTIF(C130:L130,\">0\")>0,COUNTIF(C130:L130,\"<0\")>0),IF(ParmP_AY8=1,1,0),0)))","v":1},{"$f":"IF(OR(C130<>0,D129<>0,E128<>0,F127<>0,G126<>0,H125<>0,I124<>0,J123<>0),IF(ParmP_CY8=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA130+AC$121-1>TriangleSize,\"\",IF(AC168=1,\"\",AC86*AC116))","v":-190.01583520107889},-140.95862629126827,284.34219234537341,"","","","","","","",null,{"$f":"IF(OR(COUNTIF(AC130:AL130,\">0\")>0,COUNTIF(AC130:AL130,\"<0\")>0),IF(ParmI_AY8=1,1,0),0)","v":1},{"$f":"IF(OR(AC130<>0,AD129<>0,AE128<>0,AF127<>0,AG126<>0,AH125<>0,AI124<>0,AJ123<>0),IF(ParmI_CY8=1,1,0),0)","v":0}]
[9,2014,{"$f":"IF($A131+C$121-1>TriangleSize,\"\",IF(C169=1,\"\",C87*C117))","v":-27.976424442663244},27.976424449484643,"","","","","","","","",null,{"$f":"IF($A131>TriangleSize,0,IF($A131=TriangleSize,IF(ParmP_AY9=1,1,0),IF(OR(COUNTIF(C131:L131,\">0\")>0,COUNTIF(C131:L131,\"<0\")>0),IF(ParmP_AY9=1,1,0),0)))","v":1},{"$f":"IF(OR(C131<>0,D130<>0,E129<>0,F128<>0,G127<>0,H126<>0,I125<>0,J124<>0,K123<>0),IF(ParmP_CY9=1,1,0),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA131+AC$121-1>TriangleSize,\"\",IF(AC169=1,\"\",AC87*AC117))","v":-27.976424442663244},27.976424449484643,"","","","","","","","",null,{"$f":"IF(OR(COUNTIF(AC131:AL131,\">0\")>0,COUNTIF(AC131:AL131,\"<0\")>0),IF(ParmI_AY9=1,1,0),0)","v":1},{"$f":"IF(OR(AC131<>0,AD130<>0,AE129<>0,AF128<>0,AG127<>0,AH126<>0,AI125<>0,AJ124<>0,AK123<>0),IF(ParmI_CY9=1,1,0),0)","v":0}]
[10,2015,{"$f":"IF($A132+C$121-1>TriangleSize,\"\",IF(C170=1,\"\",C88*C118))","v":0},"","","","","","","","","",null,{"$f":"IF($A132>TriangleSize,0,IF($A132=TriangleSize,IF(ParmP_AY10=1,1,0),IF(OR(COUNTIF(C132:L132,\">0\")>0,COUNTIF(C132:L132,\"<0\")>0),IF(ParmP_AY1=10,1,0),0)))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA132+AC$121-1>TriangleSize,\"\",IF(AC170=1,\"\",AC88*AC118))","v":0},"","","","","","","","","",null,{"$f":"IF(ParmI_AY10=1,1,0)","v":1}]
[]
[{"$f":"A120-1","v":-9},{"$f":"\"Heteroscedasticity Factors (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Heteroscedasticity Factors (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA120-1","v":-9},{"$f":"\"Heteroscedasticity Factors (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Heteroscedasticity Factors (Incurred)"}]
[]
[null,"Relativities",{"$f":"C3","v":12},{"$f":"D3","v":24},36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Relativities",{"$f":"AC3","v":12},{"$f":"AD3","v":24},36,48,60,72,84,96,108,120]
[null,"Std. Dev. Prior",{"$f":"IF(OR($B145=0,C145=\"\"),0,C145/$B145)","v":0.33142385268043795},{"$f":"IF(OR($B145=0,D145=\"\"),0,D145/$B145)","v":0.37126013859379181},0.42428457122991953,0.84571337018585402,0.7300910465677598,1,0.82593014505214535,0.25203891424810265,0.41443571295018183,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Std. Dev. Prior",{"$f":"IF(OR($AB145=0,AC145=\"\"),0,AC145/$AB145)","v":0.33142385268043795},{"$f":"IF(OR($AB145=0,AD145=\"\"),0,AD145/$AB145)","v":0.37126013859379181},0.42428457122991953,0.84571337018585402,0.7300910465677598,1,0.82593014505214535,0.25203891424810265,0.41443571295018183,0]
[null,"Range Prior",{"$f":"IF(OR($B146=0,C146=\"\"),0,C146/$B146)","v":0.36909846874891244},{"$f":"IF(OR($B146=0,D146=\"\"),0,D146/$B146)","v":0.40670433357123092},0.47546645638297913,0.96389842967251971,0.68633923328967417,1,0.58537915682958452,0.1814038753116155,0.22140033613341936,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range Prior",{"$f":"IF(OR($AB146=0,AC146=\"\"),0,AC146/$AB146)","v":0.36909846874891244},{"$f":"IF(OR($AB146=0,AD146=\"\"),0,AD146/$AB146)","v":0.40670433357123092},0.47546645638297913,0.96389842967251971,0.68633923328967417,1,0.58537915682958452,0.1814038753116155,0.22140033613341936,0]
[null,"Std. Dev. After",{"$f":"IF(OR($B151=0,C151=\"\"),0,C151/$B151)","v":0.45646718607965781},{"$f":"IF(OR($B151=0,D151=\"\"),0,D151/$B151)","v":0.51133335575232308},0.58436344505679216,0.52276071067744601,0.45129109674490336,0.61812988786326528,0.51053210794397308,0.60814960287556008,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Std. Dev. After",{"$f":"IF(OR($AB151=0,AC151=\"\"),0,AC151/$AB151)","v":0.30574220412640513},{"$f":"IF(OR($AB151=0,AD151=\"\"),0,AD151/$AB151)","v":0.60447190278171348},0.69080430520682234,0.63820101868109103,0.67351714122342077,0.92251116403865052,1,0.30515766467415967,0.50178058693331296,0]
[null,"Range After",{"$f":"IF(OR($B152=0,C152=\"\"),0,C152/$B152)","v":0.77628708354477605},{"$f":"IF(OR($B152=0,D152=\"\"),0,D152/$B152)","v":0.85537965530766757},1,0.90984063875767252,0.64784764369092895,0.94391754436905462,0.55254965623940899,0.6684111766009676,0.81578444187356802,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Range After",{"$f":"IF(OR($AB152=0,AC152=\"\"),0,AC152/$AB152)","v":0.36909846874891244},{"$f":"IF(OR($AB152=0,AD152=\"\"),0,AD152/$AB152)","v":0.71780249836797427},0.83916246302326547,0.78848591294059855,0.68633923328967417,1,0.76828491622054662,0.23808476868341993,0.29057839985065276,0]
[null,"Group",0,0,0,1,1,1,1,2,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Group",0,1,1,3,0,0,2,2,2,2]
[null,"Factor",{"$f":"IF(HeteroAdjOption=\"StdDev\",C147,C157)","v":1.5850325037332085},1.5850325037332085,1.5850325037332085,0.71136437866531266,0.71136437866531266,0.71136437866531266,0.71136437866531266,2.7768677616223489,2.7768677616223489,2.7768677616223489,{"$f":"$L$142","v":2.7768677616223489},{"$f":"$L$142","v":2.7768677616223489},2.7768677616223489,2.7768677616223489,2.7768677616223489,null,null,null,null,null,null,null,null,null,null,"Factor",{"$f":"IF(HeteroAdjOption=\"StdDev\",AC147,AC157)","v":0.88136148557526606},1.5555366001538633,1.5555366001538633,0.72096923720541695,0.88136148557526606,0.88136148557526606,1.1567489672378919,1.1567489672378919,1.1567489672378919,1.1567489672378919,{"$f":"$AL$142","v":1.1567489672378919},{"$f":"$AL$142","v":1.1567489672378919},1.1567489672378919,1.1567489672378919,1.1567489672378919]
[null,null,null,{"$f":"IF(COUNTIF(D109:D118,\">0\")>0,IF(ParmP_DY1=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(E109:E118,\">0\")>0,IF(ParmP_DY2=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(F109:F118,\">0\")>0,IF(ParmP_DY3=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(G109:G118,\">0\")>0,IF(ParmP_DY4=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(H109:H118,\">0\")>0,IF(ParmP_DY5=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(I109:I118,\">0\")>0,IF(ParmP_DY6=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(J109:J118,\">0\")>0,IF(ParmP_DY7=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(K109:K118,\">0\")>0,IF(ParmP_DY8=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(L109:L118,\">0\")>0,IF(Sample_Zeros=\"Yes\",0,IF(ParmP_DY9=1,1,0)),0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(AD109:AD118,\">0\")>0,IF(ParmI_DY1=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AE109:AE118,\">0\")>0,IF(ParmI_DY2=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AF109:AF118,\">0\")>0,IF(ParmI_DY3=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AG109:AG118,\">0\")>0,IF(ParmI_DY4=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AH109:AH118,\">0\")>0,IF(ParmI_DY5=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AI109:AI118,\">0\")>0,IF(ParmI_DY6=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AJ109:AJ118,\">0\")>0,IF(ParmI_DY7=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AK109:AK118,\">0\")>0,IF(ParmI_DY8=1,1,0),0)","v":1},{"$f":"IF(COUNTIF(AL109:AL118,\">0\")>0,IF(Sample_Zeros=\"Yes\",0,IF(ParmI_DY9=1,1,0)),0)","v":0}]
[{"$f":"GroupStdDev(PdStdResiduals,PdOutliersAll,PdHeteroGroups,Include_Zeros)","v":2},224.0763070511517,144.81274074868116,144.81274074868116,144.81274074868116,317.53471073489038,317.53471073489038,317.53471073489038,317.53471073489038,98.613566195195077,98.613566195195077,98.613566195195077,null,"<== Function for Standard Deviation hetero factors",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GroupStdDev(AC123:AL132,AC161:AL170,AC141:AL141,Include_Zeros)","v":3},224.0763070511517,249.55012157223035,154.99238447166522,154.99238447166522,341.09884294819591,249.55012157223035,249.55012157223035,205.9199957541463,205.9199957541463,205.9199957541463,205.9199957541463]
["",403.32677118872556,133.67211239652889,149.7391529701128,171.12532617935628,341.09884294819591,294.46526448597206,403.32677118872556,333.11973863131755,101.65404149759932,167.15301796949433,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",403.32677118872556,133.67211239652889,149.7391529701128,171.12532617935628,341.09884294819591,294.46526448597206,403.32677118872556,333.11973863131755,101.65404149759932,167.15301796949433,""]
["",1067.7041829855225,394.08797901676496,434.23991819234254,507.65752434941032,1029.1583853345257,732.80727033046151,1067.7041829855225,625.01177437948559,193.68567647999603,236.39006500405259,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",1067.7041829855225,394.08797901676496,434.23991819234254,507.65752434941032,1029.1583853345257,732.80727033046151,1067.7041829855225,625.01177437948559,193.68567647999603,236.39006500405259,""]
[null,null,{"$f":"IF(C144=0,1,$B144/C144)","v":1.5473521590205275},{"$f":"IF(D144=0,1,$B144/D144)","v":1.5473521590205275},1.5473521590205275,0.70567500016788065,0.70567500016788065,0.70567500016788065,0.70567500016788065,2.2722665419848669,{"$f":"IF(K144=0,1,$B144/K144)","v":2.2722665419848669},2.2722665419848669,null,"<== Factors based on total Standard Deviation instead of Max group Standard Deviation (proposed)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($AB144=0,AC144=\"\"),1,$AB144/AC144)","v":0.89792104944454831},{"$f":"IF(OR($AB144=0,AD144=\"\"),1,$AB144/AD144)","v":1.4457246258580918},{"$f":"IF(OR($AB144=0,AE144=\"\"),1,$AB144/AE144)","v":1.4457246258580918},0.65692485238122922,0.89792104944454831,0.89792104944454831,1.0881716767257645,1.0881716767257645,1.0881716767257645,1.0881716767257645]
[null,null,{"$f":"($D$191/C147)^2","v":23261.74221856596},23261.74221856596,23261.74221856596,111843.5916175825,111843.5916175825,111843.5916175825,111843.5916175825,10787.033354710307,10787.033354710307,10787.033354710307,null,"<== Implied Scale Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"($AD$191/AC147)^2","v":71172.011637748175},27454.553744829413,27454.553744829413,132970.15101793932,71172.011637748175,71172.011637748175,48460.814671160282,48460.814671160282,48460.814671160282,48460.814671160282]
[]
[{"$f":"GroupStdDev(PdAdjResiduals,PdOutliersAll,PdHeteroGroups,Include_Zeros)","v":2},228.38442500443495,229.53290104135013,229.53290104135013,229.53290104135013,225.88288220659507,225.88288220659507,225.88288220659507,225.88288220659507,273.83683282604869,273.83683282604869,273.83683282604869,null,"<== Check of group Standard Deviations using hetero adjusted residuals",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GroupStdDev(IncAdjResiduals,IncOutliersAll,IncHeteroGroups,Include_Zeros)","v":3},226.58417095722049,219.94386587438925,241.09632679079454,241.09632679079454,245.9217726120111,219.94386587438925,219.94386587438925,238.19774242223983,238.19774242223983,238.19774242223983,238.19774242223983]
["",464.16182685737004,211.87464299117704,237.34142453910778,271.23920420622704,242.64556647730041,209.47209990958046,286.91229798575449,236.96951589261857,282.27983067330405,464.16182685737004,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",385.33591362833312,117.81345156178864,232.92473292104853,266.19170808525678,245.9217726120111,259.53034295766992,355.4766822271705,385.33591362833312,117.58820751790583,193.35408090690939,""]
["",804.65367685854812,624.64225607210301,688.28438475331222,804.65367685854812,732.10661533169127,521.29298854005253,759.52672272785151,444.61111253996728,537.83951090531696,656.42395067756502,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",941.03334487104576,347.33396663357024,675.47608599600824,789.67985946900876,741.99153603819161,645.86810441881107,941.03334487104576,722.98172452499216,224.04570623700786,273.44396355873596,""]
[null,null,{"$f":"IF(C150=0,1,$B150/C150)","v":0.99499646442098388},{"$f":"IF(D150=0,1,$B150/D150)","v":0.99499646442098388},0.99499646442098388,1.0110745124792233,1.0110745124792233,1.0110745124792233,1.0110745124792233,0.83401645661565627,0.83401645661565627,0.83401645661565627,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($AB150=0,AC150=\"\"),1,$AB150/AC150)","v":1.0301909082866787},{"$f":"IF(OR($AB150=0,AD150=\"\"),1,$AB150/AD150)","v":0.93980764441025011},0.93980764441025011,0.92136685804839502,1.0301909082866787,1.0301909082866787,0.95124399019520256,0.95124399019520256,0.95124399019520256,0.95124399019520256]
[null,null,0,1,2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9]
[null,{"$f":"GroupScaleParm(PdResiduals,PdOutliersAll,PdHeteroGroups,IF(Include_Zeros=\"Yes\",No_of_Obs_Pd,No_of_Res_Pd),No_of_Parms_Pd,Include_Zeros)","v":235.9990662000327},148.89225655889507,148.89225655889507,148.89225655889507,331.75552962438547,331.75552962438547,331.75552962438547,331.75552962438547,84.987506233337271,84.987506233337271,84.987506233337271,null,"<== Function for Scale Parameter hetero factors",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GroupScaleParm(IncResiduals,IncOutliersAll,IncHeteroGroups,IF(Include_Zeros=\"Yes\",No_of_Obs_Inc,No_of_Res_Inc),No_of_Parms_Inc,Include_Zeros)","v":239.54812348858457},271.79327371246671,153.99709879207603,153.99709879207603,332.25845310280977,271.79327371246671,271.79327371246671,207.08738911657065,207.08738911657065,207.08738911657065,207.08738911657065]
[null,235.9990662000327,148.89225655889507,148.89225655889507,148.89225655889507,331.75552962438547,331.75552962438547,331.75552962438547,331.75552962438547,84.987506233337271,84.987506233337271,84.987506233337271,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239.54812348858457,271.79327371246671,153.99709879207603,153.99709879207603,332.25845310280977,271.79327371246671,271.79327371246671,207.08738911657065,207.08738911657065,207.08738911657065,207.08738911657065]
[null,null,{"$f":"$B156/C156","v":1.5850325037332085},{"$f":"$B156/D156","v":1.5850325037332085},1.5850325037332085,0.71136437866531266,0.71136437866531266,0.71136437866531266,0.71136437866531266,2.7768677616223489,2.7768677616223489,2.7768677616223489,null,"<== Hetero Adjustment Factors based on Total Scale Parameter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AB156/AC156","v":0.88136148557526606},{"$f":"$AB156/AD156","v":1.5555366001538633},1.5555366001538633,0.72096923720541695,0.88136148557526606,0.88136148557526606,1.1567489672378919,1.1567489672378919,1.1567489672378919,1.1567489672378919]
[{"$f":"A134-1","v":-10},"Outliers (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA134-1","v":-10},"Outliers (Incurred)"]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC3","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},0,0,0,0,0,0,0,0,0,0,null,{"$f":"TriangleSize","v":10},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},0,0,0,0,0,0,0,0,0,0]
[2,2007,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,0,0,0,0,0,0,0,0,0]
[3,2008,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,0,0,0,0,0,0,0,0]
[4,2009,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,0,0,0,0,0,0,0]
[5,2010,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,0,0,0,0,0,0]
[6,2011,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,0,0,0,0,0]
[7,2012,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,0,0,0,0]
[8,2013,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,0,0,0]
[9,2014,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,0,0]
[10,2015,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,0]
[]
[{"$f":"A158-1","v":-11},{"$f":"IF($L$188=\"No\",\"Unscaled \",\"Standardized \")&IF(H191=0,\"\",\"Hetero-Adjusted \")&\"Pearson Residuals (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Hetero-Adjusted Pearson Residuals (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA158-1","v":-11},{"$f":"IF($AL$188=\"No\",\"Unscaled \",\"Standardized \")&IF(AH191=0,\"\",\"Hetero-Adjusted \")&\"Pearson Residuals (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Hetero-Adjusted Pearson Residuals (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B50","v":"Year"},{"$f":"C50","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB50","v":"Year"},{"$f":"AC50","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B51","v":2006},{"$f":"IF($A175+C$173-1>TriangleSize,\"\",IF(C161=1,\"\",C123*C$142))","v":291.02309669153175},212.11106039657761,-208.03416161098335,-263.96463160516078,137.92821202135681,420.6219086074932,-193.81628199233313,-327.52172632446843,-328.21197533356667,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB51","v":2006},{"$f":"IF($AA175+AC$173-1>TriangleSize,\"\",IF(AC161=1,\"\",AC123*AC$142))","v":161.82415706469072},208.16388116155596,-204.16284947218804,-267.52868825769548,170.88937469425611,521.13932234189463,-315.16447934765222,-136.43444744104633,-136.72198177719523,0]
[2,2007,{"$f":"IF($A176+C$173-1>TriangleSize,\"\",IF(C162=1,\"\",C124*C$142))","v":-68.776150409645609},-102.9096636005585,-90.92248004129786,113.91646098986629,-148.64127854020072,-113.67913248018974,218.14571914872599,90.032492819134276,328.2119753439984,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA176+AC$173-1>TriangleSize,\"\",IF(AC162=1,\"\",AC124*AC$142))","v":-38.243159023189442},-100.99461548148483,-89.230501676074084,115.45456372035423,-184.16257828062416,-140.84541212146732,354.72655491424109,37.504484198246857,136.72198178154073,""]
[3,2008,{"$f":"IF($A177+C$173-1>TriangleSize,\"\",IF(C163=1,\"\",C125*C$142))","v":-235.75092210948566},146.4916815251766,-87.359332326333785,-18.951087356789806,193.64668386654844,-338.90481412035831,179.31798295540591,210.31778458084858,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA177+AC$173-1>TriangleSize,\"\",IF(AC163=1,\"\",AC125*AC$142))","v":-131.08991925829227},143.76561470745156,-85.733660652734329,-19.206965383160263,239.92307471111687,-419.89402252915113,291.58880850911817,87.611258795961533,"",""]
[4,2009,{"$f":"IF($A178+C$173-1>TriangleSize,\"\",IF(C164=1,\"\",C126*C$142))","v":-163.01656604401177},387.55444113005058,-353.96205980837129,468.14198372653055,-327.64630467350406,-60.232726686229022,-226.46539339124132,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA178+AC$173-1>TriangleSize,\"\",IF(AC164=1,\"\",AC126*AC$142))","v":-90.645789586982644},380.34243229086587,-347.37517230779076,474.46284778049613,-405.94502970769423,-74.626741322115606,-368.25516961075112,"","",""]
[5,2010,{"$f":"IF($A179+C$173-1>TriangleSize,\"\",IF(C165=1,\"\",C127*C$142))","v":323.46098105438028},-300.7299436232617,235.78683096909018,-153.47212276819312,-17.201952593031159,146.76534697323549,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA179+AC$173-1>TriangleSize,\"\",IF(AC165=1,\"\",AC127*AC$142))","v":179.86132783792243},-295.13365370514236,231.39906881584523,-155.54430697258599,-21.312760305253285,181.83834912003545,"","","",""]
[6,2011,{"$f":"IF($A180+C$173-1>TriangleSize,\"\",IF(C166=1,\"\",C128*C$142))","v":125.86517397881295},115.45905877732828,-153.85382404178534,-164.67815039103718,182.19742244223576,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA180+AC$173-1>TriangleSize,\"\",IF(AC166=1,\"\",AC128*AC$142))","v":69.987660479439612},113.31047869645491,-150.9907549573586,-166.90163864345655,225.73774527895611,"","","","",""]
[7,2012,{"$f":"IF($A181+C$173-1>TriangleSize,\"\",IF(C167=1,\"\",C129*C$142))","v":140.55194399927842},-260.36909666081993,219.4471756269559,-26.795410052095331,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA181+AC$173-1>TriangleSize,\"\",IF(AC167=1,\"\",AC129*AC$142))","v":78.15427751287713},-255.52388260239493,215.36347846755567,-27.15720230764423,"","","","","",""]
[8,2013,{"$f":"IF($A182+C$173-1>TriangleSize,\"\",IF(C168=1,\"\",C130*C$142))","v":-301.18127501772278},-223.42400435324262,450.69161705017677,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA182+AC$173-1>TriangleSize,\"\",IF(AC168=1,\"\",AC130*AC$142))","v":-167.47263879564781},-219.26630230347843,442.304687161218,"","","","","","",""]
[9,2014,{"$f":"IF($A183+C$173-1>TriangleSize,\"\",IF(C169=1,\"\",C131*C$142))","v":-44.343542079857457},44.343542090669594,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA183+AC$173-1>TriangleSize,\"\",IF(AC169=1,\"\",AC131*AC$142))","v":-24.657343007869862},43.518352172612758,"","","","","","","",""]
[10,2015,{"$f":"IF($A184+C$173-1>TriangleSize,\"\",IF(C170=1,\"\",C132*C$142))","v":0},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA184+AC$173-1>TriangleSize,\"\",IF(AC170=1,\"\",AC132*AC$142))","v":0},"","","","","","","","",""]
[]
[{"$f":"A172-1","v":-12},{"$f":"\"Scale Parameters (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Scale Parameters (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA172-1","v":-12},{"$f":"\"Scale Parameters (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Scale Parameters (Incurred)"}]
[null,null,"Degrees of Freedom:",{"$f":"No_of_Obs_Pd-No_of_Parms_Pd","v":34},null,null,"Number of Data Points:",{"$f":"SUM(C32:L41)","v":55},null,null,"Number of Residuals:",{"$f":"COUNTIF(C123:L132,\">0\")+COUNTIF(C123:L132,\"<0\")","v":53},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Degrees of Freedom:",{"$f":"No_of_Obs_Inc-No_of_Parms_Inc","v":33},null,null,"Number of Data Points:",{"$f":"SUM(AC32:AL41)","v":55},null,null,"Number of Residuals:",{"$f":"COUNTIF(AC123:AL132,\">0\")+COUNTIF(AC123:AL132,\"<0\")","v":53}]
[null,null,"D. of F. Adjustment:",{"$f":"SQRT(No_of_Obs_Pd/DoF_Pd)","v":1.2718675476729209},null,null,"Accident Year Parameters:",{"$f":"SUM(N18:N27)","v":10},null,null,"Include Hat Matrix Adjustment?",{"$f":"HatMatrixFactor","v":"Yes"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D. of F. Adjustment:",{"$f":"SQRT(No_of_Obs_Inc/DoF_Inc)","v":1.2909944487358056},null,null,"Accident Year Parameters:",{"$f":"SUM(AN18:AN27)","v":10},null,null,"Include Hat Matrix Adjustment?",{"$f":"HatMatrixFactor","v":"Yes"}]
[null,null,"Pearson Chi-Squared Statistic:",{"$f":"SUMSQ(C93:L102)","v":1893649.014407773},null,null,"Development Year Parameters:",{"$f":"SUM(C47:K47)","v":9},null,null,"Include DoF Adjustment?",{"$f":"DoF_Factor","v":"No"},null,null,null,null,null,"Yes",null,null,null,null,null,null,null,null,null,null,"Pearson Chi-Squared Statistic:",{"$f":"SUMSQ(AC93:AL102)","v":1893649.014407773},null,null,"Development Parameters:",{"$f":"SUM(AC47:AK47)","v":9},null,null,"Include DoF Adjustment?",{"$f":"DoF_Factor","v":"No"}]
[null,null,"Scale Parameter:",{"$f":"D189/D187","v":55695.559247287441},{"$f":"IF(Scale_Parm=\"Yes\",D190,1)","v":55695.559247287441},null,"Calendar Year Parameters:",{"$f":"SUM(O18:O27)","v":0},null,null,null,{"$f":"SQRT(No_of_Obs_Pd/(No_of_Obs_Pd-H188-H189))","v":1.2360330811826103},null,null,null,null,null,"No",null,null,null,null,null,null,null,null,null,null,"Scale Parameter:",{"$f":"AD189/AD187","v":57383.303466902216},{"$f":"IF(Scale_Parm=\"Yes\",AD190,1)","v":57383.303466902216},null,"Calendar Year Parameters:",{"$f":"SUM(AO18:AO27)","v":0},null,null,null,{"$f":"SQRT(No_of_Obs_Inc/(No_of_Obs_Inc-AH188-AH189))","v":1.2360330811826103}]
[null,null,null,{"$f":"SQRT(D190)","v":235.99906620003276},null,null,"Hetero Parameters:",{"$f":"A144","v":2},null,null,null,{"$f":"SUM(H188:H191)+IF(ModelUsed=Inputs!$U$4,H192,0)","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SQRT(AD190)","v":239.54812348858468},null,null,"Hetero Parameters:",{"$f":"AA144","v":3},null,null,null,{"$f":"SUM(AH188:AH191)+IF(ModelUsed=Inputs!$U$4,AH192,0)","v":22}]
[null,null,null,null,null,null,"Constant:",{"$f":"IF(V705=0,0,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Constant:",{"$f":"IF(AV705=0,0,1)","v":0}]
[{"$f":"A186-1","v":-13},{"$f":"IF(DoF_Factor_Pd=\"Yes\",\"Scaled\",\"Standardized\")&\" Pearson Residuals (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Pearson Residuals (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA186-1","v":-13},{"$f":"IF(DoF_Factor_Inc=\"Yes\",\"Scaled\",\"Standardized\")&\" Pearson Residuals (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Pearson Residuals (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A196+C$194-1>TriangleSize,\"\",IF(C161=1,\"\",C123*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":183.60702131097531},133.82126858407946,-131.2491454408682,-371.06810450703296,193.89249189022181,591.28896698015592,-272.45710890947083,-117.94646142354223,-118.19503250014796,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA196+AC$194-1>TriangleSize,\"\",IF(AC161=1,\"\",AC123*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":183.60702131097531},133.82126858407946,-131.2491454408682,-371.06810450703296,193.89249189022181,591.28896698015592,-272.45710890947083,-117.94646142354223,-118.19503250014796,0]
[2,2007,{"$f":"IF($A197+C$194-1>TriangleSize,\"\",IF(C162=1,\"\",C124*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":-43.391003179845178},-64.925901114441871,-57.363164368648093,160.13798892151507,-208.95237799099078,-159.80436452761185,306.65819893599229,32.422319155210317,118.19503250390461,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA197+AC$194-1>TriangleSize,\"\",IF(AC162=1,\"\",AC124*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":-43.391003179845178},-64.925901114441871,-57.363164368648093,160.13798892151507,-208.95237799099078,-159.80436452761185,306.65819893599229,32.422319155210317,118.19503250390461,""]
[3,2008,{"$f":"IF($A198+C$194-1>TriangleSize,\"\",IF(C163=1,\"\",C125*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":-148.73570198353931},92.421878529397006,-55.115167746136045,-26.640478389354435,272.21869645746852,-476.41521600536657,252.07613472556602,75.739215056453801,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA198+AC$194-1>TriangleSize,\"\",IF(AC163=1,\"\",AC125*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":-148.73570198353931},92.421878529397006,-55.115167746136045,-26.640478389354435,272.21869645746852,-476.41521600536657,252.07613472556602,75.739215056453801,"",""]
[4,2009,{"$f":"IF($A199+C$194-1>TriangleSize,\"\",IF(C164=1,\"\",C126*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":-102.84745938020878},244.50882882038579,-223.31533200403689,658.09028082749285,-460.58857387299292,-84.672115293768044,-318.35357544349324,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA199+AC$194-1>TriangleSize,\"\",IF(AC164=1,\"\",AC126*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":-102.84745938020878},244.50882882038579,-223.31533200403689,658.09028082749285,-460.58857387299292,-84.672115293768044,-318.35357544349324,"","",""]
[5,2010,{"$f":"IF($A200+C$194-1>TriangleSize,\"\",IF(C165=1,\"\",C127*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":204.07214381568608},-189.73108937195673,148.75835695087906,-215.74333403669019,-24.181633363911303,206.31528844416121,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA200+AC$194-1>TriangleSize,\"\",IF(AC165=1,\"\",AC127*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":204.07214381568608},-189.73108937195673,148.75835695087906,-215.74333403669019,-24.181633363911303,206.31528844416121,"","","",""]
[6,2011,{"$f":"IF($A201+C$194-1>TriangleSize,\"\",IF(C166=1,\"\",C128*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":79.408575964445006},72.843338231480374,-97.066668146814166,-231.49619988002806,256.12390486023645,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA201+AC$194-1>TriangleSize,\"\",IF(AC166=1,\"\",AC128*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":79.408575964445006},72.843338231480374,-97.066668146814166,-231.49619988002806,256.12390486023645,"","","","",""]
[7,2012,{"$f":"IF($A202+C$194-1>TriangleSize,\"\",IF(C167=1,\"\",C129*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":88.674486906885548},-164.26735480034364,138.44963753746029,-37.667629776978487,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA202+AC$194-1>TriangleSize,\"\",IF(AC167=1,\"\",AC129*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":88.674486906885548},-164.26735480034364,138.44963753746029,-37.667629776978487,"","","","","",""]
[8,2013,{"$f":"IF($A203+C$194-1>TriangleSize,\"\",IF(C168=1,\"\",C130*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":-190.01583520107889},-140.95862629126827,284.34219234537341,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA203+AC$194-1>TriangleSize,\"\",IF(AC168=1,\"\",AC130*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":-190.01583520107889},-140.95862629126827,284.34219234537341,"","","","","","",""]
[9,2014,{"$f":"IF($A204+C$194-1>TriangleSize,\"\",IF(C169=1,\"\",C131*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":-27.976424442663244},27.976424449484643,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA204+AC$194-1>TriangleSize,\"\",IF(AC169=1,\"\",AC131*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":-27.976424442663244},27.976424449484643,"","","","","","","",""]
[10,2015,{"$f":"IF($A205+C$194-1>TriangleSize,\"\",IF(C170=1,\"\",C132*IF(DoF_Factor_Pd=\"Yes\",DoF_Adj_Pd,1)))","v":0},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA205+AC$194-1>TriangleSize,\"\",IF(AC170=1,\"\",AC132*IF(DoF_Factor_Inc=\"Yes\",DoF_Adj_Inc,1)))","v":0},"","","","","","","","",""]
[]
[{"$f":"A193-1","v":-14},{"$f":"IF(DoF_Factor_Pd=\"Yes\",\"Scaled\",\"Standardized\")&\" Hetero-Adjusted Pearson Residuals (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Hetero-Adjusted Pearson Residuals (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA193-1","v":-14},{"$f":"IF(DoF_Factor_Inc=\"Yes\",\"Scaled\",\"Standardized\")&\" Hetero-Adjusted Pearson Residuals (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Standardized Hetero-Adjusted Pearson Residuals (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC3","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A210+C$208-1>TriangleSize,\"\",IF(C161=1,\"\",C196*C$142))","v":291.02309669153175},212.11106039657761,-208.03416161098335,-263.96463160516078,137.92821202135681,420.6219086074932,-193.81628199233313,-327.52172632446843,-328.21197533356667,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA210+AC$208-1>TriangleSize,\"\",IF(AC161=1,\"\",AC196*AC$142))","v":161.82415706469072},208.16388116155596,-204.16284947218804,-267.52868825769548,170.88937469425611,521.13932234189463,-315.16447934765222,-136.43444744104633,-136.72198177719523,0]
[2,2007,{"$f":"IF($A211+C$208-1>TriangleSize,\"\",IF(C162=1,\"\",C197*C$142))","v":-68.776150409645609},-102.9096636005585,-90.92248004129786,113.91646098986629,-148.64127854020072,-113.67913248018974,218.14571914872599,90.032492819134276,328.2119753439984,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA211+AC$208-1>TriangleSize,\"\",IF(AC162=1,\"\",AC197*AC$142))","v":-38.243159023189442},-100.99461548148483,-89.230501676074084,115.45456372035423,-184.16257828062416,-140.84541212146732,354.72655491424109,37.504484198246857,136.72198178154073,""]
[3,2008,{"$f":"IF($A212+C$208-1>TriangleSize,\"\",IF(C163=1,\"\",C198*C$142))","v":-235.75092210948566},146.4916815251766,-87.359332326333785,-18.951087356789806,193.64668386654844,-338.90481412035831,179.31798295540591,210.31778458084858,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA212+AC$208-1>TriangleSize,\"\",IF(AC163=1,\"\",AC198*AC$142))","v":-131.08991925829227},143.76561470745156,-85.733660652734329,-19.206965383160263,239.92307471111687,-419.89402252915113,291.58880850911817,87.611258795961533,"",""]
[4,2009,{"$f":"IF($A213+C$208-1>TriangleSize,\"\",IF(C164=1,\"\",C199*C$142))","v":-163.01656604401177},387.55444113005058,-353.96205980837129,468.14198372653055,-327.64630467350406,-60.232726686229022,-226.46539339124132,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA213+AC$208-1>TriangleSize,\"\",IF(AC164=1,\"\",AC199*AC$142))","v":-90.645789586982644},380.34243229086587,-347.37517230779076,474.46284778049613,-405.94502970769423,-74.626741322115606,-368.25516961075112,"","",""]
[5,2010,{"$f":"IF($A214+C$208-1>TriangleSize,\"\",IF(C165=1,\"\",C200*C$142))","v":323.46098105438028},-300.7299436232617,235.78683096909018,-153.47212276819312,-17.201952593031159,146.76534697323549,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA214+AC$208-1>TriangleSize,\"\",IF(AC165=1,\"\",AC200*AC$142))","v":179.86132783792243},-295.13365370514236,231.39906881584523,-155.54430697258599,-21.312760305253285,181.83834912003545,"","","",""]
[6,2011,{"$f":"IF($A215+C$208-1>TriangleSize,\"\",IF(C166=1,\"\",C201*C$142))","v":125.86517397881295},115.45905877732828,-153.85382404178534,-164.67815039103718,182.19742244223576,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA215+AC$208-1>TriangleSize,\"\",IF(AC166=1,\"\",AC201*AC$142))","v":69.987660479439612},113.31047869645491,-150.9907549573586,-166.90163864345655,225.73774527895611,"","","","",""]
[7,2012,{"$f":"IF($A216+C$208-1>TriangleSize,\"\",IF(C167=1,\"\",C202*C$142))","v":140.55194399927842},-260.36909666081993,219.4471756269559,-26.795410052095331,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA216+AC$208-1>TriangleSize,\"\",IF(AC167=1,\"\",AC202*AC$142))","v":78.15427751287713},-255.52388260239493,215.36347846755567,-27.15720230764423,"","","","","",""]
[8,2013,{"$f":"IF($A217+C$208-1>TriangleSize,\"\",IF(C168=1,\"\",C203*C$142))","v":-301.18127501772278},-223.42400435324262,450.69161705017677,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA217+AC$208-1>TriangleSize,\"\",IF(AC168=1,\"\",AC203*AC$142))","v":-167.47263879564781},-219.26630230347843,442.304687161218,"","","","","","",""]
[9,2014,{"$f":"IF($A218+C$208-1>TriangleSize,\"\",IF(C169=1,\"\",C204*C$142))","v":-44.343542079857457},44.343542090669594,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA218+AC$208-1>TriangleSize,\"\",IF(AC169=1,\"\",AC204*AC$142))","v":-24.657343007869862},43.518352172612758,"","","","","","","",""]
[10,2015,{"$f":"IF($A219+C$208-1>TriangleSize,\"\",IF(C170=1,\"\",C205*C$142))","v":0},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA219+AC$208-1>TriangleSize,\"\",IF(AC170=1,\"\",AC205*AC$142))","v":0},"","","","","","","","",""]
[]
[{"$f":"A207-1","v":-15},"Simulated Residual Selections (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA207-1","v":-15},"Simulated Residual Selections (Incurred)"]
[null,null,0,{"$f":"C222+MAX(Acc_Total-C234,0)","v":10},19,27,34,40,45,49,52,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AC222+MAX(Acc_Total-AC234,0)","v":10},19,27,34,40,45,49,52,54]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A224+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+C$222+1),1))","v":53},{"$f":"IF($A224+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+D$222+1),1))","v":47},{"$f":"IF($A224+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+E$222+1),1))","v":17},{"$f":"IF($A224+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+F$222+1),1))","v":30},{"$f":"IF($A224+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+G$222+1),1))","v":32},{"$f":"IF($A224+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+H$222+1),1))","v":6},{"$f":"IF($A224+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+I$222+1),1))","v":42},{"$f":"IF($A224+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+J$222+1),1))","v":19},{"$f":"IF($A224+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+K$222+1),1))","v":17},{"$f":"IF($A224+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A224+L$222+1),1))","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA224+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AC$222+1),1))","v":30},{"$f":"IF($AA224+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AD$222+1),1))","v":41},{"$f":"IF($AA224+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AE$222+1),1))","v":52},{"$f":"IF($AA224+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AF$222+1),1))","v":40},{"$f":"IF($AA224+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AG$222+1),1))","v":22},{"$f":"IF($AA224+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AH$222+1),1))","v":46},{"$f":"IF($AA224+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AI$222+1),1))","v":2},{"$f":"IF($AA224+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AJ$222+1),1))","v":45},{"$f":"IF($AA224+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AK$222+1),1))","v":29},{"$f":"IF($AA224+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA224+AL$222+1),1))","v":32}]
[2,2007,{"$f":"IF($A225+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+C$222+1),1))","v":47},{"$f":"IF($A225+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+D$222+1),1))","v":23},{"$f":"IF($A225+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+E$222+1),1))","v":49},{"$f":"IF($A225+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+F$222+1),1))","v":3},{"$f":"IF($A225+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+G$222+1),1))","v":23},{"$f":"IF($A225+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+H$222+1),1))","v":46},{"$f":"IF($A225+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+I$222+1),1))","v":26},{"$f":"IF($A225+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+J$222+1),1))","v":32},{"$f":"IF($A225+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+K$222+1),1))","v":27},{"$f":"IF($A225+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A225+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA225+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AC$222+1),1))","v":9},{"$f":"IF($AA225+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AD$222+1),1))","v":48},{"$f":"IF($AA225+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AE$222+1),1))","v":2},{"$f":"IF($AA225+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AF$222+1),1))","v":20},{"$f":"IF($AA225+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AG$222+1),1))","v":20},{"$f":"IF($AA225+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AH$222+1),1))","v":10},{"$f":"IF($AA225+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AI$222+1),1))","v":51},{"$f":"IF($AA225+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AJ$222+1),1))","v":6},{"$f":"IF($AA225+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AK$222+1),1))","v":44},{"$f":"IF($AA225+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA225+AL$222+1),1))","v":""}]
[3,2008,{"$f":"IF($A226+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+C$222+1),1))","v":41},{"$f":"IF($A226+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+D$222+1),1))","v":10},{"$f":"IF($A226+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+E$222+1),1))","v":15},{"$f":"IF($A226+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+F$222+1),1))","v":42},{"$f":"IF($A226+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+G$222+1),1))","v":15},{"$f":"IF($A226+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+H$222+1),1))","v":20},{"$f":"IF($A226+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+I$222+1),1))","v":38},{"$f":"IF($A226+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+J$222+1),1))","v":13},{"$f":"IF($A226+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+K$222+1),1))","v":""},{"$f":"IF($A226+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A226+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA226+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AC$222+1),1))","v":8},{"$f":"IF($AA226+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AD$222+1),1))","v":47},{"$f":"IF($AA226+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AE$222+1),1))","v":50},{"$f":"IF($AA226+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AF$222+1),1))","v":24},{"$f":"IF($AA226+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AG$222+1),1))","v":49},{"$f":"IF($AA226+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AH$222+1),1))","v":45},{"$f":"IF($AA226+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AI$222+1),1))","v":33},{"$f":"IF($AA226+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AJ$222+1),1))","v":29},{"$f":"IF($AA226+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AK$222+1),1))","v":""},{"$f":"IF($AA226+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA226+AL$222+1),1))","v":""}]
[4,2009,{"$f":"IF($A227+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+C$222+1),1))","v":23},{"$f":"IF($A227+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+D$222+1),1))","v":12},{"$f":"IF($A227+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+E$222+1),1))","v":19},{"$f":"IF($A227+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+F$222+1),1))","v":34},{"$f":"IF($A227+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+G$222+1),1))","v":9},{"$f":"IF($A227+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+H$222+1),1))","v":27},{"$f":"IF($A227+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+I$222+1),1))","v":14},{"$f":"IF($A227+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+J$222+1),1))","v":""},{"$f":"IF($A227+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+K$222+1),1))","v":""},{"$f":"IF($A227+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A227+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA227+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AC$222+1),1))","v":27},{"$f":"IF($AA227+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AD$222+1),1))","v":4},{"$f":"IF($AA227+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AE$222+1),1))","v":26},{"$f":"IF($AA227+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AF$222+1),1))","v":43},{"$f":"IF($AA227+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AG$222+1),1))","v":4},{"$f":"IF($AA227+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AH$222+1),1))","v":35},{"$f":"IF($AA227+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AI$222+1),1))","v":12},{"$f":"IF($AA227+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AJ$222+1),1))","v":""},{"$f":"IF($AA227+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AK$222+1),1))","v":""},{"$f":"IF($AA227+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA227+AL$222+1),1))","v":""}]
[5,2010,{"$f":"IF($A228+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+C$222+1),1))","v":37},{"$f":"IF($A228+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+D$222+1),1))","v":44},{"$f":"IF($A228+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+E$222+1),1))","v":33},{"$f":"IF($A228+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+F$222+1),1))","v":44},{"$f":"IF($A228+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+G$222+1),1))","v":48},{"$f":"IF($A228+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+H$222+1),1))","v":16},{"$f":"IF($A228+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+I$222+1),1))","v":""},{"$f":"IF($A228+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+J$222+1),1))","v":""},{"$f":"IF($A228+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+K$222+1),1))","v":""},{"$f":"IF($A228+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A228+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA228+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AC$222+1),1))","v":25},{"$f":"IF($AA228+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AD$222+1),1))","v":32},{"$f":"IF($AA228+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AE$222+1),1))","v":42},{"$f":"IF($AA228+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AF$222+1),1))","v":39},{"$f":"IF($AA228+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AG$222+1),1))","v":37},{"$f":"IF($AA228+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AH$222+1),1))","v":40},{"$f":"IF($AA228+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AI$222+1),1))","v":""},{"$f":"IF($AA228+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AJ$222+1),1))","v":""},{"$f":"IF($AA228+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AK$222+1),1))","v":""},{"$f":"IF($AA228+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA228+AL$222+1),1))","v":""}]
[6,2011,{"$f":"IF($A229+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+C$222+1),1))","v":33},{"$f":"IF($A229+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+D$222+1),1))","v":48},{"$f":"IF($A229+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+E$222+1),1))","v":32},{"$f":"IF($A229+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+F$222+1),1))","v":15},{"$f":"IF($A229+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+G$222+1),1))","v":20},{"$f":"IF($A229+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+H$222+1),1))","v":""},{"$f":"IF($A229+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+I$222+1),1))","v":""},{"$f":"IF($A229+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+J$222+1),1))","v":""},{"$f":"IF($A229+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+K$222+1),1))","v":""},{"$f":"IF($A229+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A229+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA229+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AC$222+1),1))","v":35},{"$f":"IF($AA229+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AD$222+1),1))","v":17},{"$f":"IF($AA229+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AE$222+1),1))","v":1},{"$f":"IF($AA229+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AF$222+1),1))","v":48},{"$f":"IF($AA229+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AG$222+1),1))","v":17},{"$f":"IF($AA229+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AH$222+1),1))","v":""},{"$f":"IF($AA229+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AI$222+1),1))","v":""},{"$f":"IF($AA229+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AJ$222+1),1))","v":""},{"$f":"IF($AA229+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AK$222+1),1))","v":""},{"$f":"IF($AA229+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA229+AL$222+1),1))","v":""}]
[7,2012,{"$f":"IF($A230+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+C$222+1),1))","v":26},{"$f":"IF($A230+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+D$222+1),1))","v":11},{"$f":"IF($A230+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+E$222+1),1))","v":38},{"$f":"IF($A230+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+F$222+1),1))","v":18},{"$f":"IF($A230+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+G$222+1),1))","v":""},{"$f":"IF($A230+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+H$222+1),1))","v":""},{"$f":"IF($A230+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+I$222+1),1))","v":""},{"$f":"IF($A230+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+J$222+1),1))","v":""},{"$f":"IF($A230+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+K$222+1),1))","v":""},{"$f":"IF($A230+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A230+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA230+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AC$222+1),1))","v":15},{"$f":"IF($AA230+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AD$222+1),1))","v":11},{"$f":"IF($AA230+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AE$222+1),1))","v":6},{"$f":"IF($AA230+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AF$222+1),1))","v":42},{"$f":"IF($AA230+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AG$222+1),1))","v":""},{"$f":"IF($AA230+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AH$222+1),1))","v":""},{"$f":"IF($AA230+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AI$222+1),1))","v":""},{"$f":"IF($AA230+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AJ$222+1),1))","v":""},{"$f":"IF($AA230+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AK$222+1),1))","v":""},{"$f":"IF($AA230+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA230+AL$222+1),1))","v":""}]
[8,2013,{"$f":"IF($A231+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+C$222+1),1))","v":46},{"$f":"IF($A231+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+D$222+1),1))","v":9},{"$f":"IF($A231+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+E$222+1),1))","v":49},{"$f":"IF($A231+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+F$222+1),1))","v":""},{"$f":"IF($A231+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+G$222+1),1))","v":""},{"$f":"IF($A231+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+H$222+1),1))","v":""},{"$f":"IF($A231+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+I$222+1),1))","v":""},{"$f":"IF($A231+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+J$222+1),1))","v":""},{"$f":"IF($A231+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+K$222+1),1))","v":""},{"$f":"IF($A231+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A231+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA231+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AC$222+1),1))","v":29},{"$f":"IF($AA231+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AD$222+1),1))","v":33},{"$f":"IF($AA231+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AE$222+1),1))","v":50},{"$f":"IF($AA231+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AF$222+1),1))","v":""},{"$f":"IF($AA231+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AG$222+1),1))","v":""},{"$f":"IF($AA231+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AH$222+1),1))","v":""},{"$f":"IF($AA231+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AI$222+1),1))","v":""},{"$f":"IF($AA231+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AJ$222+1),1))","v":""},{"$f":"IF($AA231+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AK$222+1),1))","v":""},{"$f":"IF($AA231+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA231+AL$222+1),1))","v":""}]
[9,2014,{"$f":"IF($A232+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+C$222+1),1))","v":50},{"$f":"IF($A232+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+D$222+1),1))","v":20},{"$f":"IF($A232+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+E$222+1),1))","v":""},{"$f":"IF($A232+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+F$222+1),1))","v":""},{"$f":"IF($A232+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+G$222+1),1))","v":""},{"$f":"IF($A232+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+H$222+1),1))","v":""},{"$f":"IF($A232+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+I$222+1),1))","v":""},{"$f":"IF($A232+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+J$222+1),1))","v":""},{"$f":"IF($A232+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+K$222+1),1))","v":""},{"$f":"IF($A232+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A232+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA232+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AC$222+1),1))","v":18},{"$f":"IF($AA232+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AD$222+1),1))","v":29},{"$f":"IF($AA232+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AE$222+1),1))","v":""},{"$f":"IF($AA232+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AF$222+1),1))","v":""},{"$f":"IF($AA232+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AG$222+1),1))","v":""},{"$f":"IF($AA232+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AH$222+1),1))","v":""},{"$f":"IF($AA232+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AI$222+1),1))","v":""},{"$f":"IF($AA232+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AJ$222+1),1))","v":""},{"$f":"IF($AA232+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AK$222+1),1))","v":""},{"$f":"IF($AA232+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA232+AL$222+1),1))","v":""}]
[10,2015,{"$f":"IF($A233+C$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+C$222+1),1))","v":28},{"$f":"IF($A233+D$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+D$222+1),1))","v":""},{"$f":"IF($A233+E$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+E$222+1),1))","v":""},{"$f":"IF($A233+F$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+F$222+1),1))","v":""},{"$f":"IF($A233+G$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+G$222+1),1))","v":""},{"$f":"IF($A233+H$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+H$222+1),1))","v":""},{"$f":"IF($A233+I$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+I$222+1),1))","v":""},{"$f":"IF($A233+J$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+J$222+1),1))","v":""},{"$f":"IF($A233+K$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+K$222+1),1))","v":""},{"$f":"IF($A233+L$208-1>TriangleSize,\"\",CEILING((Residuals!$I$1-Residuals!$J$61)*VLOOKUP(Iteration,RandPdSelect,$A233+L$222+1),1))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA233+AC$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AC$222+1),1))","v":17},{"$f":"IF($AA233+AD$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AD$222+1),1))","v":""},{"$f":"IF($AA233+AE$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AE$222+1),1))","v":""},{"$f":"IF($AA233+AF$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AF$222+1),1))","v":""},{"$f":"IF($AA233+AG$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AG$222+1),1))","v":""},{"$f":"IF($AA233+AH$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AH$222+1),1))","v":""},{"$f":"IF($AA233+AI$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AI$222+1),1))","v":""},{"$f":"IF($AA233+AJ$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AJ$222+1),1))","v":""},{"$f":"IF($AA233+AK$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AK$222+1),1))","v":""},{"$f":"IF($AA233+AL$208-1>TriangleSize,\"\",CEILING((Residuals!$I$201-Residuals!$J$261)*VLOOKUP(Iteration,RandIncSelect,$AA233+AL$222+1),1))","v":""}]
[null,null,0,1,2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,2,3,4,5,6,7,8,9]
[{"$f":"A221-1","v":-16},{"$f":"\"Resampled \"&IF(DoF_Factor_Pd=\"Yes\",\"Scaled\",\"Standardized\")&\" Pearson Residuals with Replacement (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Resampled Standardized Pearson Residuals with Replacement (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA221-1","v":-16},{"$f":"\"Resampled \"&IF(DoF_Factor_Inc=\"Yes\",\"Scaled\",\"Standardized\")&\" Pearson Residuals with Replacement (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Resampled Standardized Pearson Residuals with Replacement (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A238+C$236-1>TriangleSize,\"\",VLOOKUP(C224,Residuals!$A$5:$P$59,16)/C$142)","v":207.06955508544121},{"$f":"IF($A238+D$236-1>TriangleSize,\"\",VLOOKUP(D224,Residuals!$A$5:$P$59,16)/D$142)","v":113.13205409545884},{"$f":"IF($A238+E$236-1>TriangleSize,\"\",VLOOKUP(E224,Residuals!$A$5:$P$59,16)/E$142)","v":-140.95862629126827},{"$f":"IF($A238+F$236-1>TriangleSize,\"\",VLOOKUP(F224,Residuals!$A$5:$P$59,16)/F$142)","v":658.09028082749285},{"$f":"IF($A238+G$236-1>TriangleSize,\"\",VLOOKUP(G224,Residuals!$A$5:$P$59,16)/G$142)","v":-231.49619988002806},{"$f":"IF($A238+H$236-1>TriangleSize,\"\",VLOOKUP(H224,Residuals!$A$5:$P$59,16)/H$142)","v":176.93488422201531},{"$f":"IF($A238+I$236-1>TriangleSize,\"\",VLOOKUP(I224,Residuals!$A$5:$P$59,16)/I$142)","v":-476.41521600536657},{"$f":"IF($A238+J$236-1>TriangleSize,\"\",VLOOKUP(J224,Residuals!$A$5:$P$59,16)/J$142)","v":-74.916841372900706},{"$f":"IF($A238+K$236-1>TriangleSize,\"\",VLOOKUP(K224,Residuals!$A$5:$P$59,16)/K$142)","v":-80.459000403645447},{"$f":"IF($A238+L$236-1>TriangleSize,\"\",VLOOKUP(L224,Residuals!$A$5:$P$59,16)/L$142)","v":-31.459666007032048},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA238+AC$236-1>TriangleSize,\"\",VLOOKUP(AC224,Residuals!$A$205:$P$259,16)/AC$142)","v":538.32945453795662},{"$f":"IF($AA238+AD$236-1>TriangleSize,\"\",VLOOKUP(AD224,Residuals!$A$205:$P$259,16)/AD$142)","v":-90.544582562400549},{"$f":"IF($AA238+AE$236-1>TriangleSize,\"\",VLOOKUP(AE224,Residuals!$A$205:$P$259,16)/AE$142)","v":-87.893773610773025},{"$f":"IF($AA238+AF$236-1>TriangleSize,\"\",VLOOKUP(AF224,Residuals!$A$205:$P$259,16)/AF$142)","v":722.831565410346},{"$f":"IF($AA238+AG$236-1>TriangleSize,\"\",VLOOKUP(AG224,Residuals!$A$205:$P$259,16)/AG$142)","v":-394.13473131408551},{"$f":"IF($AA238+AH$236-1>TriangleSize,\"\",VLOOKUP(AH224,Residuals!$A$205:$P$259,16)/AH$142)","v":402.47567056179054},{"$f":"IF($AA238+AI$236-1>TriangleSize,\"\",VLOOKUP(AI224,Residuals!$A$205:$P$259,16)/AI$142)","v":-33.060897486260323},{"$f":"IF($AA238+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ224,Residuals!$A$205:$P$259,16)/AJ$142)","v":-272.45710890947083},{"$f":"IF($AA238+AK$236-1>TriangleSize,\"\",VLOOKUP(AK224,Residuals!$A$205:$P$259,16)/AK$142)","v":-16.604264129168005},{"$f":"IF($AA238+AL$236-1>TriangleSize,\"\",VLOOKUP(AL224,Residuals!$A$205:$P$259,16)/AL$142)","v":-144.28509847040331}]
[2,2007,{"$f":"IF($A239+C$236-1>TriangleSize,\"\",VLOOKUP(C225,Residuals!$A$5:$P$59,16)/C$142)","v":113.13205409545884},{"$f":"IF($A239+D$236-1>TriangleSize,\"\",VLOOKUP(D225,Residuals!$A$5:$P$59,16)/D$142)","v":148.75835695087906},{"$f":"IF($A239+E$236-1>TriangleSize,\"\",VLOOKUP(E225,Residuals!$A$5:$P$59,16)/E$142)","v":-206.63407567545798},{"$f":"IF($A239+F$236-1>TriangleSize,\"\",VLOOKUP(F225,Residuals!$A$5:$P$59,16)/F$142)","v":-331.40670123490014},{"$f":"IF($A239+G$236-1>TriangleSize,\"\",VLOOKUP(G225,Residuals!$A$5:$P$59,16)/G$142)","v":331.45718009029616},{"$f":"IF($A239+H$236-1>TriangleSize,\"\",VLOOKUP(H225,Residuals!$A$5:$P$59,16)/H$142)","v":306.65819893599229},{"$f":"IF($A239+I$236-1>TriangleSize,\"\",VLOOKUP(I225,Residuals!$A$5:$P$59,16)/I$142)","v":633.5594395319323},{"$f":"IF($A239+J$236-1>TriangleSize,\"\",VLOOKUP(J225,Residuals!$A$5:$P$59,16)/J$142)","v":-59.303562332700388},{"$f":"IF($A239+K$236-1>TriangleSize,\"\",VLOOKUP(K225,Residuals!$A$5:$P$59,16)/K$142)","v":-95.058409065523122},{"$f":"IF($A239+L$236-1>TriangleSize,\"\",VLOOKUP(L225,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA239+AC$236-1>TriangleSize,\"\",VLOOKUP(AC225,Residuals!$A$205:$P$259,16)/AC$142)","v":-27.976424442663244},{"$f":"IF($AA239+AD$236-1>TriangleSize,\"\",VLOOKUP(AD225,Residuals!$A$205:$P$259,16)/AD$142)","v":-236.73835098082924},{"$f":"IF($AA239+AE$236-1>TriangleSize,\"\",VLOOKUP(AE225,Residuals!$A$205:$P$259,16)/AE$142)","v":-24.585187529118045},{"$f":"IF($AA239+AF$236-1>TriangleSize,\"\",VLOOKUP(AF225,Residuals!$A$205:$P$259,16)/AF$142)","v":-123.76464496868779},{"$f":"IF($AA239+AG$236-1>TriangleSize,\"\",VLOOKUP(AG225,Residuals!$A$205:$P$259,16)/AG$142)","v":-101.2416620608662},{"$f":"IF($AA239+AH$236-1>TriangleSize,\"\",VLOOKUP(AH225,Residuals!$A$205:$P$259,16)/AH$142)","v":236.18445390280138},{"$f":"IF($AA239+AI$236-1>TriangleSize,\"\",VLOOKUP(AI225,Residuals!$A$205:$P$259,16)/AI$142)","v":75.739215056453801},{"$f":"IF($AA239+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ225,Residuals!$A$205:$P$259,16)/AJ$142)","v":60.503758777116126},{"$f":"IF($AA239+AK$236-1>TriangleSize,\"\",VLOOKUP(AK225,Residuals!$A$205:$P$259,16)/AK$142)","v":157.19776223724034},{"$f":"IF($AA239+AL$236-1>TriangleSize,\"\",VLOOKUP(AL225,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[3,2008,{"$f":"IF($A240+C$236-1>TriangleSize,\"\",VLOOKUP(C226,Residuals!$A$5:$P$59,16)/C$142)","v":-71.720379369156532},{"$f":"IF($A240+D$236-1>TriangleSize,\"\",VLOOKUP(D226,Residuals!$A$5:$P$59,16)/D$142)","v":133.82126858407946},{"$f":"IF($A240+E$236-1>TriangleSize,\"\",VLOOKUP(E226,Residuals!$A$5:$P$59,16)/E$142)","v":72.843338231480374},{"$f":"IF($A240+F$236-1>TriangleSize,\"\",VLOOKUP(F226,Residuals!$A$5:$P$59,16)/F$142)","v":-476.41521600536657},{"$f":"IF($A240+G$236-1>TriangleSize,\"\",VLOOKUP(G226,Residuals!$A$5:$P$59,16)/G$142)","v":162.30649473052995},{"$f":"IF($A240+H$236-1>TriangleSize,\"\",VLOOKUP(H226,Residuals!$A$5:$P$59,16)/H$142)","v":-127.81421556683773},{"$f":"IF($A240+I$236-1>TriangleSize,\"\",VLOOKUP(I226,Residuals!$A$5:$P$59,16)/I$142)","v":-24.181633363911303},{"$f":"IF($A240+J$236-1>TriangleSize,\"\",VLOOKUP(J226,Residuals!$A$5:$P$59,16)/J$142)","v":139.56532121775467},{"$f":"IF($A240+K$236-1>TriangleSize,\"\",VLOOKUP(K226,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A240+L$236-1>TriangleSize,\"\",VLOOKUP(L226,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA240+AC$236-1>TriangleSize,\"\",VLOOKUP(AC226,Residuals!$A$205:$P$259,16)/AC$142)","v":-190.01583520107889},{"$f":"IF($AA240+AD$236-1>TriangleSize,\"\",VLOOKUP(AD226,Residuals!$A$205:$P$259,16)/AD$142)","v":187.45223254809702},{"$f":"IF($AA240+AE$236-1>TriangleSize,\"\",VLOOKUP(AE226,Residuals!$A$205:$P$259,16)/AE$142)","v":24.110319355094031},{"$f":"IF($AA240+AF$236-1>TriangleSize,\"\",VLOOKUP(AF226,Residuals!$A$205:$P$259,16)/AF$142)","v":-209.42745843445559},{"$f":"IF($AA240+AG$236-1>TriangleSize,\"\",VLOOKUP(AG226,Residuals!$A$205:$P$259,16)/AG$142)","v":-154.79964767463755},{"$f":"IF($AA240+AH$236-1>TriangleSize,\"\",VLOOKUP(AH226,Residuals!$A$205:$P$259,16)/AH$142)","v":-357.58821380984654},{"$f":"IF($AA240+AI$236-1>TriangleSize,\"\",VLOOKUP(AI226,Residuals!$A$205:$P$259,16)/AI$142)","v":-23.477178780190084},{"$f":"IF($AA240+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ226,Residuals!$A$205:$P$259,16)/AJ$142)","v":-16.604264129168005},{"$f":"IF($AA240+AK$236-1>TriangleSize,\"\",VLOOKUP(AK226,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA240+AL$236-1>TriangleSize,\"\",VLOOKUP(AL226,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[4,2009,{"$f":"IF($A241+C$236-1>TriangleSize,\"\",VLOOKUP(C227,Residuals!$A$5:$P$59,16)/C$142)","v":148.75835695087906},{"$f":"IF($A241+D$236-1>TriangleSize,\"\",VLOOKUP(D227,Residuals!$A$5:$P$59,16)/D$142)","v":92.421878529397006},{"$f":"IF($A241+E$236-1>TriangleSize,\"\",VLOOKUP(E227,Residuals!$A$5:$P$59,16)/E$142)","v":-131.2491454408682},{"$f":"IF($A241+F$236-1>TriangleSize,\"\",VLOOKUP(F227,Residuals!$A$5:$P$59,16)/F$142)","v":193.89249189022181},{"$f":"IF($A241+G$236-1>TriangleSize,\"\",VLOOKUP(G227,Residuals!$A$5:$P$59,16)/G$142)","v":-62.335904649957875},{"$f":"IF($A241+H$236-1>TriangleSize,\"\",VLOOKUP(H227,Residuals!$A$5:$P$59,16)/H$142)","v":-371.0681045070329},{"$f":"IF($A241+I$236-1>TriangleSize,\"\",VLOOKUP(I227,Residuals!$A$5:$P$59,16)/I$142)","v":-422.75091731118448},{"$f":"IF($A241+J$236-1>TriangleSize,\"\",VLOOKUP(J227,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A241+K$236-1>TriangleSize,\"\",VLOOKUP(K227,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A241+L$236-1>TriangleSize,\"\",VLOOKUP(L227,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA241+AC$236-1>TriangleSize,\"\",VLOOKUP(AC227,Residuals!$A$205:$P$259,16)/AC$142)","v":-303.54025293387883},{"$f":"IF($AA241+AD$236-1>TriangleSize,\"\",VLOOKUP(AD227,Residuals!$A$205:$P$259,16)/AD$142)","v":-58.273003398323489},{"$f":"IF($AA241+AE$236-1>TriangleSize,\"\",VLOOKUP(AE227,Residuals!$A$205:$P$259,16)/AE$142)","v":284.34219234537341},{"$f":"IF($AA241+AF$236-1>TriangleSize,\"\",VLOOKUP(AF227,Residuals!$A$205:$P$259,16)/AF$142)","v":-103.50891199100236},{"$f":"IF($AA241+AG$236-1>TriangleSize,\"\",VLOOKUP(AG227,Residuals!$A$205:$P$259,16)/AG$142)","v":-102.84745938020878},{"$f":"IF($AA241+AH$236-1>TriangleSize,\"\",VLOOKUP(AH227,Residuals!$A$205:$P$259,16)/AH$142)","v":-208.95237799099078},{"$f":"IF($AA241+AI$236-1>TriangleSize,\"\",VLOOKUP(AI227,Residuals!$A$205:$P$259,16)/AI$142)","v":124.28419542983293},{"$f":"IF($AA241+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ227,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA241+AK$236-1>TriangleSize,\"\",VLOOKUP(AK227,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA241+AL$236-1>TriangleSize,\"\",VLOOKUP(AL227,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[5,2010,{"$f":"IF($A242+C$236-1>TriangleSize,\"\",VLOOKUP(C228,Residuals!$A$5:$P$59,16)/C$142)","v":-206.71267239113556},{"$f":"IF($A242+D$236-1>TriangleSize,\"\",VLOOKUP(D228,Residuals!$A$5:$P$59,16)/D$142)","v":92.594534577405071},{"$f":"IF($A242+E$236-1>TriangleSize,\"\",VLOOKUP(E228,Residuals!$A$5:$P$59,16)/E$142)","v":-16.905274806027268},{"$f":"IF($A242+F$236-1>TriangleSize,\"\",VLOOKUP(F228,Residuals!$A$5:$P$59,16)/F$142)","v":206.31528844416121},{"$f":"IF($A242+G$236-1>TriangleSize,\"\",VLOOKUP(G228,Residuals!$A$5:$P$59,16)/G$142)","v":-318.35357544349324},{"$f":"IF($A242+H$236-1>TriangleSize,\"\",VLOOKUP(H228,Residuals!$A$5:$P$59,16)/H$142)","v":-366.01368366143629},{"$f":"IF($A242+I$236-1>TriangleSize,\"\",VLOOKUP(I228,Residuals!$A$5:$P$59,16)/I$142)","v":""},{"$f":"IF($A242+J$236-1>TriangleSize,\"\",VLOOKUP(J228,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A242+K$236-1>TriangleSize,\"\",VLOOKUP(K228,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A242+L$236-1>TriangleSize,\"\",VLOOKUP(L228,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA242+AC$236-1>TriangleSize,\"\",VLOOKUP(AC228,Residuals!$A$205:$P$259,16)/AC$142)","v":244.35317629858488},{"$f":"IF($AA242+AD$236-1>TriangleSize,\"\",VLOOKUP(AD228,Residuals!$A$205:$P$259,16)/AD$142)","v":-107.29521801476594},{"$f":"IF($AA242+AE$236-1>TriangleSize,\"\",VLOOKUP(AE228,Residuals!$A$205:$P$259,16)/AE$142)","v":-269.93516095193002},{"$f":"IF($AA242+AF$236-1>TriangleSize,\"\",VLOOKUP(AF228,Residuals!$A$205:$P$259,16)/AF$142)","v":313.10315840097269},{"$f":"IF($AA242+AG$236-1>TriangleSize,\"\",VLOOKUP(AG228,Residuals!$A$205:$P$259,16)/AG$142)","v":-460.58857387299292},{"$f":"IF($AA242+AH$236-1>TriangleSize,\"\",VLOOKUP(AH228,Residuals!$A$205:$P$259,16)/AH$142)","v":591.28896698015592},{"$f":"IF($AA242+AI$236-1>TriangleSize,\"\",VLOOKUP(AI228,Residuals!$A$205:$P$259,16)/AI$142)","v":""},{"$f":"IF($AA242+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ228,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA242+AK$236-1>TriangleSize,\"\",VLOOKUP(AK228,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA242+AL$236-1>TriangleSize,\"\",VLOOKUP(AL228,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[6,2011,{"$f":"IF($A243+C$236-1>TriangleSize,\"\",VLOOKUP(C229,Residuals!$A$5:$P$59,16)/C$142)","v":-16.905274806027268},{"$f":"IF($A243+D$236-1>TriangleSize,\"\",VLOOKUP(D229,Residuals!$A$5:$P$59,16)/D$142)","v":-142.87744437912158},{"$f":"IF($A243+E$236-1>TriangleSize,\"\",VLOOKUP(E229,Residuals!$A$5:$P$59,16)/E$142)","v":-103.89575608271292},{"$f":"IF($A243+F$236-1>TriangleSize,\"\",VLOOKUP(F229,Residuals!$A$5:$P$59,16)/F$142)","v":162.30649473052995},{"$f":"IF($A243+G$236-1>TriangleSize,\"\",VLOOKUP(G229,Residuals!$A$5:$P$59,16)/G$142)","v":-127.81421556683773},{"$f":"IF($A243+H$236-1>TriangleSize,\"\",VLOOKUP(H229,Residuals!$A$5:$P$59,16)/H$142)","v":""},{"$f":"IF($A243+I$236-1>TriangleSize,\"\",VLOOKUP(I229,Residuals!$A$5:$P$59,16)/I$142)","v":""},{"$f":"IF($A243+J$236-1>TriangleSize,\"\",VLOOKUP(J229,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A243+K$236-1>TriangleSize,\"\",VLOOKUP(K229,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A243+L$236-1>TriangleSize,\"\",VLOOKUP(L229,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA243+AC$236-1>TriangleSize,\"\",VLOOKUP(AC229,Residuals!$A$205:$P$259,16)/AC$142)","v":-208.95237799099078},{"$f":"IF($AA243+AD$236-1>TriangleSize,\"\",VLOOKUP(AD229,Residuals!$A$205:$P$259,16)/AD$142)","v":-140.95862629126827},{"$f":"IF($AA243+AE$236-1>TriangleSize,\"\",VLOOKUP(AE229,Residuals!$A$205:$P$259,16)/AE$142)","v":104.0310829386362},{"$f":"IF($AA243+AF$236-1>TriangleSize,\"\",VLOOKUP(AF229,Residuals!$A$205:$P$259,16)/AF$142)","v":-510.77792311661239},{"$f":"IF($AA243+AG$236-1>TriangleSize,\"\",VLOOKUP(AG229,Residuals!$A$205:$P$259,16)/AG$142)","v":-248.78135236458959},{"$f":"IF($AA243+AH$236-1>TriangleSize,\"\",VLOOKUP(AH229,Residuals!$A$205:$P$259,16)/AH$142)","v":""},{"$f":"IF($AA243+AI$236-1>TriangleSize,\"\",VLOOKUP(AI229,Residuals!$A$205:$P$259,16)/AI$142)","v":""},{"$f":"IF($AA243+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ229,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA243+AK$236-1>TriangleSize,\"\",VLOOKUP(AK229,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA243+AL$236-1>TriangleSize,\"\",VLOOKUP(AL229,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[7,2012,{"$f":"IF($A244+C$236-1>TriangleSize,\"\",VLOOKUP(C230,Residuals!$A$5:$P$59,16)/C$142)","v":284.34219234537341},{"$f":"IF($A244+D$236-1>TriangleSize,\"\",VLOOKUP(D230,Residuals!$A$5:$P$59,16)/D$142)","v":-64.925901114441871},{"$f":"IF($A244+E$236-1>TriangleSize,\"\",VLOOKUP(E230,Residuals!$A$5:$P$59,16)/E$142)","v":-10.852744377491062},{"$f":"IF($A244+F$236-1>TriangleSize,\"\",VLOOKUP(F230,Residuals!$A$5:$P$59,16)/F$142)","v":62.335904665157031},{"$f":"IF($A244+G$236-1>TriangleSize,\"\",VLOOKUP(G230,Residuals!$A$5:$P$59,16)/G$142)","v":""},{"$f":"IF($A244+H$236-1>TriangleSize,\"\",VLOOKUP(H230,Residuals!$A$5:$P$59,16)/H$142)","v":""},{"$f":"IF($A244+I$236-1>TriangleSize,\"\",VLOOKUP(I230,Residuals!$A$5:$P$59,16)/I$142)","v":""},{"$f":"IF($A244+J$236-1>TriangleSize,\"\",VLOOKUP(J230,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A244+K$236-1>TriangleSize,\"\",VLOOKUP(K230,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A244+L$236-1>TriangleSize,\"\",VLOOKUP(L230,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA244+AC$236-1>TriangleSize,\"\",VLOOKUP(AC230,Residuals!$A$205:$P$259,16)/AC$142)","v":128.56300229921774},{"$f":"IF($AA244+AD$236-1>TriangleSize,\"\",VLOOKUP(AD230,Residuals!$A$205:$P$259,16)/AD$142)","v":-64.925901114441871},{"$f":"IF($AA244+AE$236-1>TriangleSize,\"\",VLOOKUP(AE230,Residuals!$A$205:$P$259,16)/AE$142)","v":44.992615713778065},{"$f":"IF($AA244+AF$236-1>TriangleSize,\"\",VLOOKUP(AF230,Residuals!$A$205:$P$259,16)/AF$142)","v":-582.40213432229405},{"$f":"IF($AA244+AG$236-1>TriangleSize,\"\",VLOOKUP(AG230,Residuals!$A$205:$P$259,16)/AG$142)","v":""},{"$f":"IF($AA244+AH$236-1>TriangleSize,\"\",VLOOKUP(AH230,Residuals!$A$205:$P$259,16)/AH$142)","v":""},{"$f":"IF($AA244+AI$236-1>TriangleSize,\"\",VLOOKUP(AI230,Residuals!$A$205:$P$259,16)/AI$142)","v":""},{"$f":"IF($AA244+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ230,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA244+AK$236-1>TriangleSize,\"\",VLOOKUP(AK230,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA244+AL$236-1>TriangleSize,\"\",VLOOKUP(AL230,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[8,2013,{"$f":"IF($A245+C$236-1>TriangleSize,\"\",VLOOKUP(C231,Residuals!$A$5:$P$59,16)/C$142)","v":137.62854618749455},{"$f":"IF($A245+D$236-1>TriangleSize,\"\",VLOOKUP(D231,Residuals!$A$5:$P$59,16)/D$142)","v":-27.976424442663248},{"$f":"IF($A245+E$236-1>TriangleSize,\"\",VLOOKUP(E231,Residuals!$A$5:$P$59,16)/E$142)","v":-206.63407567545798},{"$f":"IF($A245+F$236-1>TriangleSize,\"\",VLOOKUP(F231,Residuals!$A$5:$P$59,16)/F$142)","v":""},{"$f":"IF($A245+G$236-1>TriangleSize,\"\",VLOOKUP(G231,Residuals!$A$5:$P$59,16)/G$142)","v":""},{"$f":"IF($A245+H$236-1>TriangleSize,\"\",VLOOKUP(H231,Residuals!$A$5:$P$59,16)/H$142)","v":""},{"$f":"IF($A245+I$236-1>TriangleSize,\"\",VLOOKUP(I231,Residuals!$A$5:$P$59,16)/I$142)","v":""},{"$f":"IF($A245+J$236-1>TriangleSize,\"\",VLOOKUP(J231,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A245+K$236-1>TriangleSize,\"\",VLOOKUP(K231,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A245+L$236-1>TriangleSize,\"\",VLOOKUP(L231,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA245+AC$236-1>TriangleSize,\"\",VLOOKUP(AC231,Residuals!$A$205:$P$259,16)/AC$142)","v":-21.792381102997535},{"$f":"IF($AA245+AD$236-1>TriangleSize,\"\",VLOOKUP(AD231,Residuals!$A$205:$P$259,16)/AD$142)","v":-17.458414225006354},{"$f":"IF($AA245+AE$236-1>TriangleSize,\"\",VLOOKUP(AE231,Residuals!$A$205:$P$259,16)/AE$142)","v":24.110319355094031},{"$f":"IF($AA245+AF$236-1>TriangleSize,\"\",VLOOKUP(AF231,Residuals!$A$205:$P$259,16)/AF$142)","v":""},{"$f":"IF($AA245+AG$236-1>TriangleSize,\"\",VLOOKUP(AG231,Residuals!$A$205:$P$259,16)/AG$142)","v":""},{"$f":"IF($AA245+AH$236-1>TriangleSize,\"\",VLOOKUP(AH231,Residuals!$A$205:$P$259,16)/AH$142)","v":""},{"$f":"IF($AA245+AI$236-1>TriangleSize,\"\",VLOOKUP(AI231,Residuals!$A$205:$P$259,16)/AI$142)","v":""},{"$f":"IF($AA245+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ231,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA245+AK$236-1>TriangleSize,\"\",VLOOKUP(AK231,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA245+AL$236-1>TriangleSize,\"\",VLOOKUP(AL231,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[9,2014,{"$f":"IF($A246+C$236-1>TriangleSize,\"\",VLOOKUP(C232,Residuals!$A$5:$P$59,16)/C$142)","v":56.80166974941006},{"$f":"IF($A246+D$236-1>TriangleSize,\"\",VLOOKUP(D232,Residuals!$A$5:$P$59,16)/D$142)","v":-57.363164368648093},{"$f":"IF($A246+E$236-1>TriangleSize,\"\",VLOOKUP(E232,Residuals!$A$5:$P$59,16)/E$142)","v":""},{"$f":"IF($A246+F$236-1>TriangleSize,\"\",VLOOKUP(F232,Residuals!$A$5:$P$59,16)/F$142)","v":""},{"$f":"IF($A246+G$236-1>TriangleSize,\"\",VLOOKUP(G232,Residuals!$A$5:$P$59,16)/G$142)","v":""},{"$f":"IF($A246+H$236-1>TriangleSize,\"\",VLOOKUP(H232,Residuals!$A$5:$P$59,16)/H$142)","v":""},{"$f":"IF($A246+I$236-1>TriangleSize,\"\",VLOOKUP(I232,Residuals!$A$5:$P$59,16)/I$142)","v":""},{"$f":"IF($A246+J$236-1>TriangleSize,\"\",VLOOKUP(J232,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A246+K$236-1>TriangleSize,\"\",VLOOKUP(K232,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A246+L$236-1>TriangleSize,\"\",VLOOKUP(L232,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA246+AC$236-1>TriangleSize,\"\",VLOOKUP(AC232,Residuals!$A$205:$P$259,16)/AC$142)","v":49.376280771116583},{"$f":"IF($AA246+AD$236-1>TriangleSize,\"\",VLOOKUP(AD232,Residuals!$A$205:$P$259,16)/AD$142)","v":-12.347485350881772},{"$f":"IF($AA246+AE$236-1>TriangleSize,\"\",VLOOKUP(AE232,Residuals!$A$205:$P$259,16)/AE$142)","v":""},{"$f":"IF($AA246+AF$236-1>TriangleSize,\"\",VLOOKUP(AF232,Residuals!$A$205:$P$259,16)/AF$142)","v":""},{"$f":"IF($AA246+AG$236-1>TriangleSize,\"\",VLOOKUP(AG232,Residuals!$A$205:$P$259,16)/AG$142)","v":""},{"$f":"IF($AA246+AH$236-1>TriangleSize,\"\",VLOOKUP(AH232,Residuals!$A$205:$P$259,16)/AH$142)","v":""},{"$f":"IF($AA246+AI$236-1>TriangleSize,\"\",VLOOKUP(AI232,Residuals!$A$205:$P$259,16)/AI$142)","v":""},{"$f":"IF($AA246+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ232,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA246+AK$236-1>TriangleSize,\"\",VLOOKUP(AK232,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA246+AL$236-1>TriangleSize,\"\",VLOOKUP(AL232,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[10,2015,{"$f":"IF($A247+C$236-1>TriangleSize,\"\",VLOOKUP(C233,Residuals!$A$5:$P$59,16)/C$142)","v":71.87011037411547},{"$f":"IF($A247+D$236-1>TriangleSize,\"\",VLOOKUP(D233,Residuals!$A$5:$P$59,16)/D$142)","v":""},{"$f":"IF($A247+E$236-1>TriangleSize,\"\",VLOOKUP(E233,Residuals!$A$5:$P$59,16)/E$142)","v":""},{"$f":"IF($A247+F$236-1>TriangleSize,\"\",VLOOKUP(F233,Residuals!$A$5:$P$59,16)/F$142)","v":""},{"$f":"IF($A247+G$236-1>TriangleSize,\"\",VLOOKUP(G233,Residuals!$A$5:$P$59,16)/G$142)","v":""},{"$f":"IF($A247+H$236-1>TriangleSize,\"\",VLOOKUP(H233,Residuals!$A$5:$P$59,16)/H$142)","v":""},{"$f":"IF($A247+I$236-1>TriangleSize,\"\",VLOOKUP(I233,Residuals!$A$5:$P$59,16)/I$142)","v":""},{"$f":"IF($A247+J$236-1>TriangleSize,\"\",VLOOKUP(J233,Residuals!$A$5:$P$59,16)/J$142)","v":""},{"$f":"IF($A247+K$236-1>TriangleSize,\"\",VLOOKUP(K233,Residuals!$A$5:$P$59,16)/K$142)","v":""},{"$f":"IF($A247+L$236-1>TriangleSize,\"\",VLOOKUP(L233,Residuals!$A$5:$P$59,16)/L$142)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA247+AC$236-1>TriangleSize,\"\",VLOOKUP(AC233,Residuals!$A$205:$P$259,16)/AC$142)","v":-248.78135236458959},{"$f":"IF($AA247+AD$236-1>TriangleSize,\"\",VLOOKUP(AD233,Residuals!$A$205:$P$259,16)/AD$142)","v":""},{"$f":"IF($AA247+AE$236-1>TriangleSize,\"\",VLOOKUP(AE233,Residuals!$A$205:$P$259,16)/AE$142)","v":""},{"$f":"IF($AA247+AF$236-1>TriangleSize,\"\",VLOOKUP(AF233,Residuals!$A$205:$P$259,16)/AF$142)","v":""},{"$f":"IF($AA247+AG$236-1>TriangleSize,\"\",VLOOKUP(AG233,Residuals!$A$205:$P$259,16)/AG$142)","v":""},{"$f":"IF($AA247+AH$236-1>TriangleSize,\"\",VLOOKUP(AH233,Residuals!$A$205:$P$259,16)/AH$142)","v":""},{"$f":"IF($AA247+AI$236-1>TriangleSize,\"\",VLOOKUP(AI233,Residuals!$A$205:$P$259,16)/AI$142)","v":""},{"$f":"IF($AA247+AJ$236-1>TriangleSize,\"\",VLOOKUP(AJ233,Residuals!$A$205:$P$259,16)/AJ$142)","v":""},{"$f":"IF($AA247+AK$236-1>TriangleSize,\"\",VLOOKUP(AK233,Residuals!$A$205:$P$259,16)/AK$142)","v":""},{"$f":"IF($AA247+AL$236-1>TriangleSize,\"\",VLOOKUP(AL233,Residuals!$A$205:$P$259,16)/AL$142)","v":""}]
[]
[{"$f":"A235-1","v":-17},{"$f":"\"Incremental Bootstrap Sample (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Bootstrap Sample (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA235-1","v":-17},{"$f":"\"Incremental Bootstrap Sample (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Bootstrap Sample (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A252+C$250-1>TriangleSize,\"\",IF(PaidZeros_1=\"Yes\",MAX(0,C65+(C238*SQRT(ABS(C65^kValue)))),C65+(C238*SQRT(ABS(C65^kValue)))))","v":377670.14921888051},{"$f":"IF($A252+D$250-1>TriangleSize,\"\",IF(PaidZeros_2=\"Yes\",MAX(0,D65+(D238*SQRT(ABS(D65^kValue)))),D65+(D238*SQRT(ABS(D65^kValue)))))","v":765399.96398923546},{"$f":"IF($A252+E$250-1>TriangleSize,\"\",IF(PaidZeros_3=\"Yes\",MAX(0,E65+(E238*SQRT(ABS(E65^kValue)))),E65+(E238*SQRT(ABS(E65^kValue)))))","v":586181.72487572092},{"$f":"IF($A252+F$250-1>TriangleSize,\"\",IF(PaidZeros_4=\"Yes\",MAX(0,F65+(F238*SQRT(ABS(F65^kValue)))),F65+(F238*SQRT(ABS(F65^kValue)))))","v":1324665.3274258601},{"$f":"IF($A252+G$250-1>TriangleSize,\"\",IF(PaidZeros_5=\"Yes\",MAX(0,G65+(G238*SQRT(ABS(G65^kValue)))),G65+(G238*SQRT(ABS(G65^kValue)))))","v":267797.49442067731},{"$f":"IF($A252+H$250-1>TriangleSize,\"\",IF(PaidZeros_6=\"Yes\",MAX(0,H65+(H238*SQRT(ABS(H65^kValue)))),H65+(H238*SQRT(ABS(H65^kValue)))))","v":388274.29685579322},{"$f":"IF($A252+I$250-1>TriangleSize,\"\",IF(PaidZeros_7=\"Yes\",MAX(0,I65+(I238*SQRT(ABS(I65^kValue)))),I65+(I238*SQRT(ABS(I65^kValue)))))","v":21551.458659222291},{"$f":"IF($A252+J$250-1>TriangleSize,\"\",IF(PaidZeros_8=\"Yes\",MAX(0,J65+(J238*SQRT(ABS(J65^kValue)))),J65+(J238*SQRT(ABS(J65^kValue)))))","v":150071.01407152708},{"$f":"IF($A252+K$250-1>TriangleSize,\"\",IF(PaidZeros_9=\"Yes\",MAX(0,K65+(K238*SQRT(ABS(K65^kValue)))),K65+(K238*SQRT(ABS(K65^kValue)))))","v":230597.02077169271},{"$f":"IF($A252+L$250-1>TriangleSize,\"\",IF(PaidZeros_10=\"Yes\",MAX(0,L65+(L238*SQRT(ABS(L65^kValue)))),L65+(L238*SQRT(ABS(L65^kValue)))))","v":59747.460088006941},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA252+AC$250-1>TriangleSize,\"\",IF(IncZeros_1=\"Yes\",MAX(0,AC65+(AC238*SQRT(ABS(AC65^kValue)))),AC65+(AC238*SQRT(ABS(AC65^kValue)))))","v":549817.41755733383},{"$f":"IF($AA252+AD$250-1>TriangleSize,\"\",IF(IncZeros_2=\"Yes\",MAX(0,AD65+(AD238*SQRT(ABS(AD65^kValue)))),AD65+(AD238*SQRT(ABS(AD65^kValue)))))","v":598358.20771565009},{"$f":"IF($AA252+AE$250-1>TriangleSize,\"\",IF(IncZeros_3=\"Yes\",MAX(0,AE65+(AE238*SQRT(ABS(AE65^kValue)))),AE65+(AE238*SQRT(ABS(AE65^kValue)))))","v":630721.25778666674},{"$f":"IF($AA252+AF$250-1>TriangleSize,\"\",IF(IncZeros_4=\"Yes\",MAX(0,AF65+(AF238*SQRT(ABS(AF65^kValue)))),AF65+(AF238*SQRT(ABS(AF65^kValue)))))","v":1380861.2752599176},{"$f":"IF($AA252+AG$250-1>TriangleSize,\"\",IF(IncZeros_5=\"Yes\",MAX(0,AG65+(AG238*SQRT(ABS(AG65^kValue)))),AG65+(AG238*SQRT(ABS(AG65^kValue)))))","v":162728.70308589874},{"$f":"IF($AA252+AH$250-1>TriangleSize,\"\",IF(IncZeros_6=\"Yes\",MAX(0,AH65+(AH238*SQRT(ABS(AH65^kValue)))),AH65+(AH238*SQRT(ABS(AH65^kValue)))))","v":510268.84374671389},{"$f":"IF($AA252+AI$250-1>TriangleSize,\"\",IF(IncZeros_7=\"Yes\",MAX(0,AI65+(AI238*SQRT(ABS(AI65^kValue)))),AI65+(AI238*SQRT(ABS(AI65^kValue)))))","v":251217.34656015178},{"$f":"IF($AA252+AJ$250-1>TriangleSize,\"\",IF(IncZeros_8=\"Yes\",MAX(0,AJ65+(AJ238*SQRT(ABS(AJ65^kValue)))),AJ65+(AJ238*SQRT(ABS(AJ65^kValue)))))","v":65789.428082570041},{"$f":"IF($AA252+AK$250-1>TriangleSize,\"\",IF(IncZeros_9=\"Yes\",MAX(0,AK65+(AK238*SQRT(ABS(AK65^kValue)))),AK65+(AK238*SQRT(ABS(AK65^kValue)))))","v":263936.65556400578},{"$f":"IF($AA252+AL$250-1>TriangleSize,\"\",IF(IncZeros_10=\"Yes\",MAX(0,AL65+(AL238*SQRT(ABS(AL65^kValue)))),AL65+(AL238*SQRT(ABS(AL65^kValue)))))","v":30337.43832245504}]
[2,2007,445507.79895689507,1080758.6974063118,776496.29162115033,709857.58423354616,833964.00907114346,603225.7351664335,761050.48145126656,223666.55388362997,321096.56748467963,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,358967.33619050245,707646.59142813087,956823.62489162805,922560.69595217041,504072.71134031704,558239.7212784997,420034.57123781001,283991.26534878928,476529.97087374947,""]
[3,2008,328562.64042640076,1056182.0587124056,1043053.3866309846,553185.3084981984,698504.2329047313,322182.59521602478,355248.64136674517,320882.86434795975,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,256380.5682979713,1107827.1975078238,995025.66065357428,825295.6511679336,457965.53269494255,176252.04410911814,355677.11940203048,242647.42384657013,"",""]
[4,2009,456808.65128339769,1001692.8011886453,828279.36764039902,1219234.7396568409,519804.01808271336,163402.11527012338,109198.33224028675,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,182906.84677243352,857673.49783507257,1234763.4586925365,918415.87128284841,489306.28399813187,265585.16150727618,439415.10255939316,"","",""]
[5,2010,216413.99565730456,922300.14140661655,861420.00546804676,1138038.0364152126,290194.2239184528,143395.44404705008,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,477988.34227343544,739364.51342915208,624427.58974663843,1241473.5189239644,187657.20264244481,721210.05821251613,"","","",""]
[6,2011,343742.68609130569,747051.73041059077,823121.31689829344,1148305.0393605593,452246.37901322736,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,229511.28350485992,748852.93943866785,1022875.427602411,479592.13560954633,362799.70997741731,"","","","",""]
[7,2012,569832.06979609549,911783.85561424447,1011203.0548545782,1158365.2164183268,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,472318.57000229985,911783.85561424447,1067664.2183360746,484254.8362010183,"","","","","",""]
[8,2013,563965.51148318453,1139449.8479266523,996427.90044324612,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,454713.02043146431,1150825.3917604869,1251830.0822839229,"","","","","","",""]
[9,2014,426058.9004287601,916157.51945153309,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,421418.41384707962,960555.24072262982,"","","","","","","",""]
[10,2015,386167.7650228687,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,198097.0031419376,"","","","","","","","",""]
[]
[{"$f":"A249-1","v":-18},{"$f":"\"Fitted / Projected Bootstrap Sample (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Fitted / Projected Bootstrap Sample (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA249-1","v":-18},{"$f":"\"Fitted / Projected Bootstrap Sample (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Fitted / Projected Bootstrap Sample (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB17","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A266+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C720,C750))","v":340559.95495364902},{"$f":"IF($A266+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D720,D750-C750))","v":780098.65063356678},{"$f":"IF($A266+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E720,E750-D750))","v":710332.16351071512},{"$f":"IF($A266+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F720,F750-E750))","v":876216.02001206321},{"$f":"IF($A266+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G720,G750-F750))","v":442085.95624146238},{"$f":"IF($A266+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H720,H750-G750))","v":278842.42826431151},{"$f":"IF($A266+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I720,I750-H750))","v":261460.03537557693},{"$f":"IF($A266+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J720,J750-I750))","v":192706.71303309221},{"$f":"IF($A266+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K720,K750-J750))","v":229906.52826417191},{"$f":"IF($A266+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L720,L750-K750))","v":59747.460088007618},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB18","v":2006},{"$f":"IF($AA266+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC720,AC750))","v":335194.08672661928},{"$f":"IF($AA266+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD720,AD750-AC750))","v":766381.06338881876},{"$f":"IF($AA266+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE720,AE750-AD750))","v":874539.72110139788},{"$f":"IF($AA266+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF720,AF750-AE750))","v":838706.2346959752},{"$f":"IF($AA266+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG720,AG750-AF750))","v":337584.2719407226},{"$f":"IF($AA266+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH720,AH750-AG750))","v":405017.94142975239},{"$f":"IF($AA266+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI720,AI750-AH750))","v":334203.72325874912},{"$f":"IF($AA266+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ720,AJ750-AI750))","v":181725.87318406906},{"$f":"IF($AA266+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK720,AK750-AJ750))","v":340346.21963280393},{"$f":"IF($AA266+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL720,AL750-AK750))","v":30337.438322454691}]
[2,2007,{"$f":"IF($A267+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C721,C751))","v":476662.35266573069},{"$f":"IF($A267+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D721,D751-C751))","v":1091859.6056690419},{"$f":"IF($A267+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E721,E751-D751))","v":994211.43122725259},{"$f":"IF($A267+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F721,F751-E751))","v":1226389.6076659905},{"$f":"IF($A267+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G721,G751-F751))","v":618762.50838480098},{"$f":"IF($A267+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H721,H751-G751))","v":390279.84924881067},{"$f":"IF($A267+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I721,I751-H751))","v":365950.70494165923},{"$f":"IF($A267+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J721,J751-I751))","v":269720.59947957005},{"$f":"IF($A267+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K721,K751-J751))","v":321787.05999219976},{"$f":"IF($A267+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L721,L751-K751))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA267+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC721,AC751))","v":394063.41720019124},{"$f":"IF($AA267+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD721,AD751-AC751))","v":900978.72449290706},{"$f":"IF($AA267+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE721,AE751-AD751))","v":1028133.0268680749},{"$f":"IF($AA267+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF721,AF751-AE751))","v":986006.19151422149},{"$f":"IF($AA267+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG721,AG751-AF751))","v":396873.38488908764},{"$f":"IF($AA267+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH721,AH751-AG751))","v":476150.26740422612},{"$f":"IF($AA267+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI721,AI751-AH751))","v":392899.11858075438},{"$f":"IF($AA267+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ721,AJ751-AI751))","v":213641.95078718197},{"$f":"IF($AA267+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK721,AK751-AJ751))","v":400120.40680495277},{"$f":"IF($AA267+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL721,AL751-AK751))","v":""}]
[3,2008,{"$f":"IF($A268+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C722,C752))","v":410342.10574078711},{"$f":"IF($A268+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D722,D752-C752))","v":939944.1077272041},{"$f":"IF($A268+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E722,E752-D752))","v":855882.17731020949},{"$f":"IF($A268+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F722,F752-E752))","v":1055756.3257385828},{"$f":"IF($A268+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G722,G752-F752))","v":532671.20682829805},{"$f":"IF($A268+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H722,H752-G752))","v":335978.40121697448},{"$f":"IF($A268+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I722,I752-H752))","v":315034.28375093918},{"$f":"IF($A268+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J722,J752-I752))","v":232193.11979045533},{"$f":"IF($A268+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K722,K752-J752))","v":""},{"$f":"IF($A268+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L722,L752-K752))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA268+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC722,AC752))","v":363478.48486112984},{"$f":"IF($AA268+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD722,AD752-AC752))","v":831049.94621824077},{"$f":"IF($AA268+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE722,AE752-AD752))","v":948335.26414822391},{"$f":"IF($AA268+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF722,AF752-AE752))","v":909478.07107202942},{"$f":"IF($AA268+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG722,AG752-AF752))","v":366070.35904555861},{"$f":"IF($AA268+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH722,AH752-AG752))","v":439194.22663481347},{"$f":"IF($AA268+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI722,AI752-AH752))","v":362404.55239329115},{"$f":"IF($AA268+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ722,AJ752-AI752))","v":197060.29330667667},{"$f":"IF($AA268+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK722,AK752-AJ752))","v":""},{"$f":"IF($AA268+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL722,AL752-AK752))","v":""}]
[4,2009,{"$f":"IF($A269+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C723,C753))","v":396756.18795306107},{"$f":"IF($A269+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D723,D753-C753))","v":908823.72501730465},{"$f":"IF($A269+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E723,E753-D753))","v":827544.9807753216},{"$f":"IF($A269+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F723,F753-E753))","v":1020801.5442411732},{"$f":"IF($A269+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G723,G753-F753))","v":515035.12434343249},{"$f":"IF($A269+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H723,H753-G753))","v":324854.57338277018},{"$f":"IF($A269+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I723,I753-H753))","v":304603.88964934275},{"$f":"IF($A269+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J723,J753-I753))","v":""},{"$f":"IF($A269+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K723,K753-J753))","v":""},{"$f":"IF($A269+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L723,L753-K753))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA269+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC723,AC753))","v":377953.4456712862},{"$f":"IF($AA269+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD723,AD753-AC753))","v":864145.20743401139},{"$f":"IF($AA269+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE723,AE753-AD753))","v":986101.22927454859},{"$f":"IF($AA269+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF723,AF753-AE753))","v":945696.60940310499},{"$f":"IF($AA269+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG723,AG753-AF753))","v":380648.53718165588},{"$f":"IF($AA269+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH723,AH753-AG753))","v":456684.44815649372},{"$f":"IF($AA269+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI723,AI753-AH753))","v":376836.74552659132},{"$f":"IF($AA269+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ723,AJ753-AI753))","v":""},{"$f":"IF($AA269+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK723,AK753-AJ753))","v":""},{"$f":"IF($AA269+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL723,AL753-AK753))","v":""}]
[5,2010,{"$f":"IF($A270+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C724,C754))","v":354828.20603213535},{"$f":"IF($A270+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D724,D754-C754))","v":812782.01005773363},{"$f":"IF($A270+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E724,E754-D754))","v":740092.55521465093},{"$f":"IF($A270+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F724,F754-E754))","v":912926.35541901272},{"$f":"IF($A270+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G724,G754-F754))","v":460607.78574659117},{"$f":"IF($A270+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H724,H754-G754))","v":290524.93444255972},{"$f":"IF($A270+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I724,I754-H754))","v":""},{"$f":"IF($A270+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J724,J754-I754))","v":""},{"$f":"IF($A270+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K724,K754-J754))","v":""},{"$f":"IF($A270+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L724,L754-K754))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA270+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC724,AC754))","v":376152.99279645382},{"$f":"IF($AA270+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD724,AD754-AC754))","v":860028.68795041763},{"$f":"IF($AA270+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE724,AE754-AD754))","v":981403.74916566955},{"$f":"IF($AA270+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF724,AF754-AE754))","v":941191.60435917741},{"$f":"IF($AA270+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG724,AG754-AF754))","v":378835.24572759261},{"$f":"IF($AA270+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH724,AH754-AG754))","v":454508.94522884022},{"$f":"IF($AA270+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI724,AI754-AH754))","v":""},{"$f":"IF($AA270+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ724,AJ754-AI754))","v":""},{"$f":"IF($AA270+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK724,AK754-AJ754))","v":""},{"$f":"IF($AA270+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL724,AL754-AK754))","v":""}]
[6,2011,{"$f":"IF($A271+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C725,C755))","v":380049.38621882664},{"$f":"IF($A271+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D725,D755-C755))","v":870554.53540852445},{"$f":"IF($A271+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E725,E755-D755))","v":792698.31589706684},{"$f":"IF($A271+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F725,F755-E755))","v":977817.13838319737},{"$f":"IF($A271+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G725,G755-F755))","v":493347.77586636087},{"$f":"IF($A271+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H725,H755-G755))","v":""},{"$f":"IF($A271+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I725,I755-H755))","v":""},{"$f":"IF($A271+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J725,J755-I755))","v":""},{"$f":"IF($A271+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K725,K755-J755))","v":""},{"$f":"IF($A271+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L725,L755-K755))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA271+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC725,AC755))","v":302362.27517868549},{"$f":"IF($AA271+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD725,AD755-AC755))","v":691315.06537910923},{"$f":"IF($AA271+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE725,AE755-AD755))","v":788879.72752937081},{"$f":"IF($AA271+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF725,AF755-AE755))","v":756556.08309120149},{"$f":"IF($AA271+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG725,AG755-AF755))","v":304518.34495453537},{"$f":"IF($AA271+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH725,AH755-AG755))","v":""},{"$f":"IF($AA271+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI725,AI755-AH755))","v":""},{"$f":"IF($AA271+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ725,AJ755-AI755))","v":""},{"$f":"IF($AA271+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK725,AK755-AJ755))","v":""},{"$f":"IF($AA271+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL725,AL755-AK755))","v":""}]
[7,2012,{"$f":"IF($A272+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C726,C756))","v":459309.99085544905},{"$f":"IF($A272+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D726,D756-C756))","v":1052111.6733692843},{"$f":"IF($A272+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E726,E756-D756))","v":958018.27190998732},{"$f":"IF($A272+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F726,F756-E756))","v":1181744.2605485246},{"$f":"IF($A272+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G726,G756-F756))","v":""},{"$f":"IF($A272+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H726,H756-G756))","v":""},{"$f":"IF($A272+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I726,I756-H756))","v":""},{"$f":"IF($A272+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J726,J756-I756))","v":""},{"$f":"IF($A272+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K726,K756-J756))","v":""},{"$f":"IF($A272+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L726,L756-K756))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA272+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC726,AC756))","v":349626.85073753283},{"$f":"IF($AA272+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD726,AD756-AC756))","v":799379.84668580745},{"$f":"IF($AA272+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE726,AE756-AD756))","v":912195.59246860654},{"$f":"IF($AA272+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF726,AF756-AE756))","v":874819.19026169018},{"$f":"IF($AA272+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG726,AG756-AF756))","v":""},{"$f":"IF($AA272+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH726,AH756-AG756))","v":""},{"$f":"IF($AA272+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI726,AI756-AH756))","v":""},{"$f":"IF($AA272+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ726,AJ756-AI756))","v":""},{"$f":"IF($AA272+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK726,AK756-AJ756))","v":""},{"$f":"IF($AA272+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL726,AL756-AK756))","v":""}]
[8,2013,{"$f":"IF($A273+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C727,C757))","v":502164.46443936235},{"$f":"IF($A273+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D727,D757-C757))","v":1150275.6428265055},{"$f":"IF($A273+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E727,E757-D757))","v":1047403.152587215},{"$f":"IF($A273+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F727,F757-E757))","v":""},{"$f":"IF($A273+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G727,G757-F757))","v":""},{"$f":"IF($A273+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H727,H757-G757))","v":""},{"$f":"IF($A273+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I727,I757-H757))","v":""},{"$f":"IF($A273+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J727,J757-I757))","v":""},{"$f":"IF($A273+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K727,K757-J757))","v":""},{"$f":"IF($A273+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L727,L757-K757))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA273+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC727,AC757))","v":484674.77113690565},{"$f":"IF($AA273+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD727,AD757-AC757))","v":1108150.7139014094},{"$f":"IF($AA273+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE727,AE757-AD757))","v":1264543.0094375592},{"$f":"IF($AA273+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF727,AF757-AE757))","v":""},{"$f":"IF($AA273+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG727,AG757-AF757))","v":""},{"$f":"IF($AA273+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH727,AH757-AG757))","v":""},{"$f":"IF($AA273+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI727,AI757-AH757))","v":""},{"$f":"IF($AA273+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ727,AJ757-AI757))","v":""},{"$f":"IF($AA273+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK727,AK757-AJ757))","v":""},{"$f":"IF($AA273+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL727,AL757-AK757))","v":""}]
[9,2014,{"$f":"IF($A274+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C728,C758))","v":407889.75448322319},{"$f":"IF($A274+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D728,D758-C758))","v":934326.66539707012},{"$f":"IF($A274+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E728,E758-D758))","v":""},{"$f":"IF($A274+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F728,F758-E758))","v":""},{"$f":"IF($A274+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G728,G758-F758))","v":""},{"$f":"IF($A274+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H728,H758-G758))","v":""},{"$f":"IF($A274+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I728,I758-H758))","v":""},{"$f":"IF($A274+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J728,J758-I758))","v":""},{"$f":"IF($A274+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K728,K758-J758))","v":""},{"$f":"IF($A274+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L728,L758-K758))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA274+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC728,AC758))","v":420515.47456857457},{"$f":"IF($AA274+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD728,AD758-AC758))","v":961458.18000113487},{"$f":"IF($AA274+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE728,AE758-AD758))","v":""},{"$f":"IF($AA274+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF728,AF758-AE758))","v":""},{"$f":"IF($AA274+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG728,AG758-AF758))","v":""},{"$f":"IF($AA274+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH728,AH758-AG758))","v":""},{"$f":"IF($AA274+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI728,AI758-AH758))","v":""},{"$f":"IF($AA274+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ728,AJ758-AI758))","v":""},{"$f":"IF($AA274+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK728,AK758-AJ758))","v":""},{"$f":"IF($AA274+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL728,AL758-AK758))","v":""}]
[10,2015,{"$f":"IF($A275+C$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,C729,C759))","v":386167.7650228687},{"$f":"IF($A275+D$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,D729,D759-C759))","v":""},{"$f":"IF($A275+E$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,E729,E759-D759))","v":""},{"$f":"IF($A275+F$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,F729,F759-E759))","v":""},{"$f":"IF($A275+G$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,G729,G759-F759))","v":""},{"$f":"IF($A275+H$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,H729,H759-G759))","v":""},{"$f":"IF($A275+I$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,I729,I759-H759))","v":""},{"$f":"IF($A275+J$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,J729,J759-I759))","v":""},{"$f":"IF($A275+K$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,K729,K759-J759))","v":""},{"$f":"IF($A275+L$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,L729,L759-K759))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA275+AC$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AC729,AC759))","v":198097.0031419376},{"$f":"IF($AA275+AD$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AD729,AD759-AC759))","v":""},{"$f":"IF($AA275+AE$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AE729,AE759-AD759))","v":""},{"$f":"IF($AA275+AF$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AF729,AF759-AE759))","v":""},{"$f":"IF($AA275+AG$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AG729,AG759-AF759))","v":""},{"$f":"IF($AA275+AH$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AH729,AH759-AG759))","v":""},{"$f":"IF($AA275+AI$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AI729,AI759-AH759))","v":""},{"$f":"IF($AA275+AJ$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AJ729,AJ759-AI759))","v":""},{"$f":"IF($AA275+AK$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AK729,AK759-AJ759))","v":""},{"$f":"IF($AA275+AL$264-1>TriangleSize,\"\",IF(ModelUsed=Inputs!$U$4,AL729,AL759-AK759))","v":""}]
[]
[{"$f":"A263-1","v":-19},{"$f":"\"Cumulative Bootstrap Sample (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Bootstrap Sample (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA263-1","v":-19},{"$f":"\"Cumulative Bootstrap Sample (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Bootstrap Sample (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,{"$f":"L279+12","v":132},{"$f":"M279+12","v":144},{"$f":"N279+12","v":156},{"$f":"O279+12","v":168},{"$f":"P279+12","v":180},null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"IF($A280+C$278-1>TriangleSize,\"\",C252)","v":377670.14921888051},{"$f":"IF($A280+D$278-1>TriangleSize,\"\",C280+D252)","v":1143070.113208116},1729251.8380838369,3053917.165509697,3321714.6599303745,3709988.9567861678,3731540.4154453902,3881611.4295169171,4112208.4502886096,4171955.9103766168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA280+AC$278-1>TriangleSize,\"\",AC252)","v":549817.41755733383},{"$f":"IF($AA280+AD$278-1>TriangleSize,\"\",AC280+AD252)","v":1148175.6252729839},1778896.8830596507,3159758.1583195683,3322486.8614054671,3832755.705152181,4083973.0517123328,4149762.4797949027,4413699.1353589082,4444036.5736813629]
[2,2007,445507.79895689507,{"$f":"IF($A281+D$278-1>TriangleSize,\"\",C281+D253)","v":1526266.4963632068},2302762.7879843572,3012620.3722179034,3846584.3812890467,4449810.1164554805,5210860.5979067469,5434527.1517903768,5755623.7192750564,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,358967.33619050245,{"$f":"IF($AA281+AD$278-1>TriangleSize,\"\",AC281+AD253)","v":1066613.9276186333},2023437.5525102613,2945998.2484624316,3450070.9598027486,4008310.6810812484,4428345.2523190584,4712336.5176678477,5188866.4885415975,""]
[3,2008,328562.64042640076,{"$f":"IF($A282+D$278-1>TriangleSize,\"\",C282+D254)","v":1384744.6991388064},2427798.0857697912,2980983.3942679893,3679487.6271727206,4001670.2223887453,4356918.8637554906,4677801.7281034505,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,256380.5682979713,{"$f":"IF($AA282+AD$278-1>TriangleSize,\"\",AC282+AD254)","v":1364207.7658057951},2359233.4264593692,3184529.0776273031,3642494.6103222454,3818746.6544313636,4174423.7738333941,4417071.1976799639,"",""]
[4,2009,456808.65128339769,{"$f":"IF($A283+D$278-1>TriangleSize,\"\",C283+D255)","v":1458501.452472043},2286780.8201124421,3506015.559769283,4025819.5778519963,4189221.6931221196,4298420.0253624059,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,182906.84677243352,{"$f":"IF($AA283+AD$278-1>TriangleSize,\"\",AC283+AD255)","v":1040580.3446075061},2275343.8033000426,3193759.6745828912,3683065.9585810229,3948651.1200882993,4388066.2226476921,"","",""]
[5,2010,216413.99565730456,{"$f":"IF($A284+D$278-1>TriangleSize,\"\",C284+D256)","v":1138714.1370639212},2000134.142531968,3138172.1789471805,3428366.4028656334,3571761.8469126835,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,477988.34227343544,{"$f":"IF($AA284+AD$278-1>TriangleSize,\"\",AC284+AD256)","v":1217352.8557025874},1841780.4454492258,3083253.96437319,3270911.1670156349,3992121.2252281513,"","","",""]
[6,2011,343742.68609130569,{"$f":"IF($A285+D$278-1>TriangleSize,\"\",C285+D257)","v":1090794.4165018965},1913915.7334001898,3062220.7727607489,3514467.1517739762,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,229511.28350485992,{"$f":"IF($AA285+AD$278-1>TriangleSize,\"\",AC285+AD257)","v":978364.22294352774},2001239.6505459389,2480831.7861554851,2843631.4961329023,"","","","",""]
[7,2012,569832.06979609549,{"$f":"IF($A286+D$278-1>TriangleSize,\"\",C286+D258)","v":1481615.9254103401},2492818.9802649184,3651184.1966832452,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,472318.57000229985,{"$f":"IF($AA286+AD$278-1>TriangleSize,\"\",AC286+AD258)","v":1384102.4256165442},2451766.6439526188,2936021.480153637,"","","","","",""]
[8,2013,563965.51148318453,{"$f":"IF($A287+D$278-1>TriangleSize,\"\",C287+D259)","v":1703415.3594098368},2699843.2598530827,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,454713.02043146431,{"$f":"IF($AA287+AD$278-1>TriangleSize,\"\",AC287+AD259)","v":1605538.4121919512},2857368.4944758741,"","","","","","",""]
[9,2014,426058.9004287601,{"$f":"IF($A288+D$278-1>TriangleSize,\"\",C288+D260)","v":1342216.4198802933},"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,421418.41384707962,{"$f":"IF($AA288+AD$278-1>TriangleSize,\"\",AC288+AD260)","v":1381973.6545697094},"","","","","","","",""]
[10,2015,386167.7650228687,{"$f":"IF($A289+D$278-1>TriangleSize,\"\",C289+D261)","v":""},"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,198097.0031419376,{"$f":"IF($AA289+AD$278-1>TriangleSize,\"\",AC289+AD261)","v":""},"","","","","","","",""]
[]
[{"$f":"A277-1","v":-20},{"$f":"\"Sample Age-To-Age Factors, Bornhuetter-Ferguson and Cape Cod (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Sample Age-To-Age Factors, Bornhuetter-Ferguson and Cape Cod (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA277-1","v":-20},{"$f":"\"Sample Age-To-Age Factors, Bornhuetter-Ferguson and Cape Cod (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Sample Age-To-Age Factors, Bornhuetter-Ferguson and Cape Cod (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,{"$f":"B279","v":"Year"},12,{"$f":"C293+12","v":24},{"$f":"D293+12","v":36},48,60,72,84,96,108,120,132,144,156,168,180,null,null,null,null,null,null,null,null,null,null,{"$f":"AB279","v":"Year"},12,{"$f":"AC293+12","v":24},{"$f":"AD293+12","v":36},48,60,72,84,96,108,120,132,144,156,168,180]
[1,{"$f":"B280","v":2006},{"$f":"IF(OR($A294>TriangleSize,C$292>TriangleSize),\"\",IF($A294+C$292-1>TriangleSize,0,1))","v":1},1,1,1,1,1,{"$f":"IF(OR($A294>TriangleSize,I$292>TriangleSize),\"\",IF($A294+I$292-1>TriangleSize,0,1))","v":1},1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF(OR($AA294>TriangleSize,AC$292>TriangleSize),\"\",IF($AA294+AC$292-1>TriangleSize,0,1))","v":1},1,1,1,1,1,1,1,1,1]
[2,{"$f":"B281","v":2007},1,1,1,1,1,1,1,1,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,1,1,1,1,1,1,1,1,1,0]
[3,{"$f":"B282","v":2008},1,1,1,1,1,1,1,1,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,1,1,1,1,1,1,1,1,0,0]
[4,{"$f":"B283","v":2009},1,1,1,1,1,1,1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,1,1,1,1,1,1,1,0,0,0]
[5,{"$f":"B284","v":2010},1,1,1,1,1,1,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,1,1,1,1,1,1,0,0,0,0]
[6,{"$f":"B285","v":2011},1,1,1,1,1,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,1,1,1,1,1,0,0,0,0,0]
[7,{"$f":"B286","v":2012},1,1,1,1,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,1,1,1,1,0,0,0,0,0,0]
[8,{"$f":"B287","v":2013},1,1,1,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,1,1,1,0,0,0,0,0,0,0]
[9,{"$f":"B288","v":2014},1,1,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,1,1,0,0,0,0,0,0,0,0]
[10,{"$f":"B289","v":2015},1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,1,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5]
[null,null,null,null,null,null,null,null,null,null,"Paid Tail Factor:",{"$f":"IF(PaidTF_SD=0,PaidTF,IF(PaidTF_Dist=\"Normal\",_xlfn.NORM.INV(VLOOKUP(Iteration,RandPdSelect,57),PaidTF,PaidTF_SD),_xlfn.LOGNORM.INV(VLOOKUP(Iteration,RandPdSelect,57),LN(PaidTF)-0.5*LN((PaidTF_SD/PaidTF)^2+1),LN((PaidTF_SD/PaidTF)^2+1)^0.5)))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incurred Tail Factor:",{"$f":"IF(IncTF_SD=0,IncTF,IF(IncTF_Dist=\"Normal\",_xlfn.NORM.INV(VLOOKUP(Iteration,RandIncSelect,57),IncTF,IncTF_SD),_xlfn.LOGNORM.INV(VLOOKUP(Iteration,RandIncSelect,57),LN(IncTF)-0.5*LN((IncTF_SD/IncTF)^2+1),LN((IncTF_SD/IncTF)^2+1)^0.5)))","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Limited Tail Factor:",{"$f":"IF(PaidTF_Limit=\"Yes\",MIN(MAX(PaidTF_Min,L306),PaidTF_Max),L306)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Limited Tail Factor:",{"$f":"IF(IncTF_Limit=\"Yes\",MIN(MAX(IncTF_Min,AL306),IncTF_Max),AL306)","v":1}]
[null,null,null,null,null,null,null,null,null,null,"Extrapolated Cumulative Factor:",{"$f":"L307","v":1},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(M305<=PaidTF_Yrs,(L308-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(N305<=PaidTF_Yrs,(M308-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(O305<=PaidTF_Yrs,(N308-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(P305<=PaidTF_Yrs,(O308-1)*(1-PaidTF_Decay)+1,\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extrapolated Cumulative Factor:",{"$f":"AL307","v":1},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AM305<=IncTF_Yrs,(AL308-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AN305<=IncTF_Yrs,(AM308-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AO305<=IncTF_Yrs,(AN308-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AP305<=IncTF_Yrs,(AO308-1)*(1-IncTF_Decay)+1,\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,"Extrapolated Incremental Factor:",{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(L305<=PaidTF_Yrs,IF(L305=PaidTF_Yrs,L308,L308/M308),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(M305<=PaidTF_Yrs,IF(M305=PaidTF_Yrs,M308,M308/N308),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(N305<=PaidTF_Yrs,IF(N305=PaidTF_Yrs,N308,N308/O308),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(O305<=PaidTF_Yrs,IF(O305=PaidTF_Yrs,O308,O308/P308),\"\"),\"\")","v":""},{"$f":"IF(PaidTF_Extrap=\"Yes\",IF(P305<=PaidTF_Yrs,IF(P305=PaidTF_Yrs,P308,P308/Q308),\"\"),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Extrapolated Incremental Factor:",{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AL305<=IncTF_Yrs,IF(AL305=IncTF_Yrs,AL308,AL308/AM308),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AM305<=IncTF_Yrs,IF(AM305=IncTF_Yrs,AM308,AM308/AN308),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AN305<=IncTF_Yrs,IF(AN305=IncTF_Yrs,AN308,AN308/AO308),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AO305<=IncTF_Yrs,IF(AO305=IncTF_Yrs,AO308,AO308/AP308),\"\"),\"\")","v":""},{"$f":"IF(IncTF_Extrap=\"Yes\",IF(AP305<=IncTF_Yrs,IF(AP305=IncTF_Yrs,AP308,AP308/AQ308),\"\"),\"\")","v":""}]
[]
[null,null,{"$f":"C293&\"-\"&D293","v":"12-24"},{"$f":"IF(D292=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),D293&\"+\",IF(D292>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",D293&\"-\"&E293))","v":"24-36"},"36-48","48-60","60-72","72-84","84-96","96-108","108-120","120+","","","","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC279&\"-\"&AD279","v":"12-24"},{"$f":"IF(AD292=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),AD293&\"+\",IF(AD292>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",AD293&\"-\"&AE293))","v":"24-36"},"36-48","48-60","60-72","72-84","84-96","96-108","108-120","120+","","","",""]
[null,null,{"$f":"SUMPRODUCT(D280:D289,D294:D303)","v":12269339.019448461},{"$f":"SUMPRODUCT(E280:E289,E294:E303)","v":17853305.648000587},22405113.640156049,21816439.800883748,19922452.835665196,17597739.902470034,13993940.309410743,9867832.169563666,4171955.9103766168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AD280:AD289,AD294:AD303)","v":11186909.234329239},{"$f":"SUMPRODUCT(AE280:AE289,AE294:AE303)","v":17589066.899752982},{"$f":"SUMPRODUCT(AF280:AF289,AF294:AF303)","v":20984152.389674507},{"$f":"SUMPRODUCT(AG280:AG289,AG294:AG303)","v":20212661.053260021},{"$f":"SUMPRODUCT(AH280:AH289,AH294:AH303)","v":19600585.385981243},{"$f":"SUMPRODUCT(AI280:AI289,AI294:AI303)","v":17074808.300512478},{"$f":"SUMPRODUCT(AJ280:AJ289,AJ294:AJ303)","v":13279170.195142712},{"$f":"SUMPRODUCT(AK280:AK289,AK294:AK303)","v":9602565.6239005066},{"$f":"SUMPRODUCT(AL280:AL289,AL294:AL303)","v":4444036.5736813629}]
[null,null,{"$f":"SUMPRODUCT(C280:C289,D294:D303)","v":3728562.4033422247},{"$f":"SUMPRODUCT(D280:D289,E294:E303)","v":10927122.599568168},15153462.388147505,18753929.443472803,18301972.64910977,16350690.988752514,13299319.877107628,9316138.5813072938,4112208.4502886096,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(AC280:AC289,AD294:AD303)","v":3404021.7988773799},{"$f":"SUMPRODUCT(AD280:AD289,AE294:AE303)","v":9804935.5797595289},{"$f":"SUMPRODUCT(AE280:AE289,AF294:AF303)","v":14731698.405277107},{"$f":"SUMPRODUCT(AF280:AF289,AG294:AG303)","v":18048130.909520868},{"$f":"SUMPRODUCT(AG280:AG289,AH294:AH303)","v":17369029.557127118},{"$f":"SUMPRODUCT(AH280:AH289,AI294:AI303)","v":15608464.160753092},{"$f":"SUMPRODUCT(AI280:AI289,AJ294:AJ303)","v":12686742.077864785},{"$f":"SUMPRODUCT(AJ280:AJ289,AK294:AK303)","v":8862098.9974627495},{"$f":"SUMPRODUCT(AK280:AK289,AL294:AL303)","v":4413699.1353589082}]
[null,"LDF",{"$f":"IF(C313=0,\"Inf\",C312/C313)","v":3.2906352884024197},{"$f":"IF(D292>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,-1),1,IF(D292>=TriangleSize,OFFSET($L$309,0,D292-TriangleSize,1,1),IF(C314=\"Inf\",IF(D313=0,\"Inf\",D312/D313),IF(D313=0,1,D312/D313))))","v":1.6338524149720932},1.4785474808503518,1.1632996629661969,1.08854128555559,1.0762688815154877,1.0522297710500805,1.059219126405369,1.0145292878049055,1,1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,"LDF",{"$f":"IF(AC313=0,\"Inf\",AC312/AC313)","v":3.2863800220135473},{"$f":"IF(AD292>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,-1),1,IF(AD292>=TriangleSize,OFFSET($AL$309,0,AD292-TriangleSize,1,1),IF(AC314=\"Inf\",IF(AD313=0,\"Inf\",AD312/AD313),IF(AD313=0,1,AD312/AD313))))","v":1.7938992823229098},1.4244218020481387,1.1199309864600608,1.1284790161427551,1.093945446820223,1.0466966313054924,1.0835543167199728,1.006873472203716,1,1,1,1,1]
[null,"CDF",{"$f":"IF(C314=\"Inf\",\"Inf\",D315*C314)","v":12.250283245851465},{"$f":"IF(D314=\"Inf\",\"Inf\",E315*D314)","v":3.7227714930994042},2.278523726491533,1.5410554994020846,1.3247278826443403,1.2169753230518958,1.1307353988886868,1.0746088259413731,1.0145292878049055,{"$f":"IF(L314=\"Inf\",\"Inf\",M315*L314)","v":1},{"$f":"IF(M314=\"Inf\",\"Inf\",N315*M314)","v":1},{"$f":"IF(N314=\"Inf\",\"Inf\",O315*N314)","v":1},{"$f":"IF(O314=\"Inf\",\"Inf\",P315*O314)","v":1},{"$f":"P314","v":1},null,null,null,null,null,null,null,null,null,null,null,"CDF",{"$f":"IF(AC314=\"Inf\",\"Inf\",AD315*AC314)","v":13.258099559810768},4.0342563766218378,2.2488756288468452,1.5787989383574765,1.4097287756523558,1.2492290556460128,1.1419482198834991,1.0910020971971641,1.006873472203716,{"$f":"IF(AL314=\"Inf\",\"Inf\",AM315*AL314)","v":1},{"$f":"IF(AM314=\"Inf\",\"Inf\",AN315*AM314)","v":1},{"$f":"IF(AN314=\"Inf\",\"Inf\",AO315*AN314)","v":1},{"$f":"IF(AO314=\"Inf\",\"Inf\",AP315*AO314)","v":1},{"$f":"AP314","v":1}]
[null,"BF Unpaid",{"$f":"IF(C315=\"Inf\",1,1-1/C315)","v":0.91836923441434315},{"$f":"IF(D315=\"Inf\",1,1-1/D315)","v":0.73138292214453182},0.5611193386430966,0.35109410375681416,0.245127989603524,0.17829065137308731,0.1156197984224927,6.9428822972875448E-2,1.4321210811313212E-2,{"$f":"IF(L315=\"Inf\",1,1-1/L315)","v":0},{"$f":"IF(M315=\"Inf\",1,1-1/M315)","v":0},{"$f":"IF(N315=\"Inf\",1,1-1/N315)","v":0},{"$f":"IF(O315=\"Inf\",1,1-1/O315)","v":0},{"$f":"1-1/P315","v":0},null,null,null,null,null,null,null,null,null,null,null,"BF IBNR",{"$f":"IF(AC315=\"Inf\",1,1-1/AC315)","v":0.92457440861046958},0.75212284330889023,0.55533334650757471,0.36660712412160434,0.29064369170073345,0.19950629111578677,0.12430355195788179,8.3411477788129629E-2,6.8265501013471397E-3,{"$f":"IF(AL315=\"Inf\",1,1-1/AL315)","v":0},0,0,0,{"$f":"1-1/AP315","v":0}]
[null,"BF Paid",{"$f":"1-C316","v":8.163076558565685E-2},{"$f":"1-D316","v":0.26861707785546818},0.4388806613569034,0.64890589624318584,0.754872010396476,0.82170934862691269,0.8843802015775073,0.93057117702712455,0.98567878918868679,1,{"$f":"1-M316","v":1},{"$f":"1-N316","v":1},{"$f":"1-O316","v":1},{"$f":"1-P316","v":1},null,null,null,null,null,null,null,null,null,null,null,"BF Incurred",{"$f":"1-AC316","v":7.5425591389530422E-2},0.24787715669110977,0.44466665349242529,0.63339287587839566,0.70935630829926655,0.80049370888421323,0.87569644804211821,0.91658852221187037,0.99317344989865286,1,{"$f":"1-AM316","v":1},1,1,1]
[]
[null,null,"Bornhuetter-Ferguson Total Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bornhuetter-Ferguson Total IBNR"]
[null,null,"Earned","a prior","Coefficient","Random","Simulated","a prior","Percent","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Earned","a prior","Coefficient","Random","Simulated","a prior","Percent","Total"]
[null,{"$f":"B3","v":"Year"},"Premium","Loss Ratio","of Variation","Values","Loss Ratio","Ultimate","Unpaid","Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},"Premium","Loss Ratio","of Variation","Values","Loss Ratio","Ultimate","IBNR","IBNR"]
[1,2006,{"$f":"IF($A322>TriangleSize,\"\",(Inputs!B93/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C93/RoundingValue),1))","v":7000000},{"$f":"IF($A322>TriangleSize,\"\",Inputs!E93)","v":0.6},{"$f":"IF($A322>TriangleSize,\"\",Inputs!F93)","v":0.12},{"$f":"IF($A322>TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,57+$A322))","v":0.63601738214492798},{"$f":"IF($A322>TriangleSize,\"\",IF(E322=0,D322,LOGINV(F322,LN(D322)-0.5*LN(E322^2+1),LN(E322^2+1)^0.5)))","v":0.6210253600938197},{"$f":"IF($A322>TriangleSize,\"\",C322*G322)","v":4347177.5206567375},{"$f":"IF($A322>TriangleSize,\"\",OFFSET($C$316,0,TriangleSize-$A322))","v":0},{"$f":"IF($A322>TriangleSize,\"\",H322*I322)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF($AA322>TriangleSize,\"\",C322)","v":7000000},{"$f":"IF($AA322>TriangleSize,\"\",Inputs!E93)","v":0.6},{"$f":"IF($AA322>TriangleSize,\"\",Inputs!F93)","v":0.12},{"$f":"IF($AA322>TriangleSize,\"\",F322)","v":0.63601738214492798},{"$f":"IF($AA322>TriangleSize,\"\",G322)","v":0.6210253600938197},{"$f":"IF($AA322>TriangleSize,\"\",H322)","v":4347177.5206567375},{"$f":"IF($A322>TriangleSize,\"\",OFFSET($AC$316,0,TriangleSize-$A322))","v":0},{"$f":"IF($AA322>TriangleSize,\"\",AH322*AI322)","v":0}]
[2,2007,{"$f":"IF($A323>TriangleSize,\"\",(Inputs!B94/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C94/RoundingValue),1))","v":8250000},{"$f":"IF($A323>TriangleSize,\"\",Inputs!E94)","v":0.6},{"$f":"IF($A323>TriangleSize,\"\",Inputs!F94)","v":0.12},0.54120874404907227,0.60314291243796225,4975929.0276131881,1.4321210811313212E-2,71261.328586581221,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,8250000,{"$f":"IF($AA323>TriangleSize,\"\",Inputs!E94)","v":0.6},{"$f":"IF($AA323>TriangleSize,\"\",Inputs!F94)","v":0.12},0.54120874404907227,0.60314291243796225,4975929.0276131881,6.8265501013471397E-3,33968.428807748984]
[3,2008,{"$f":"IF($A324>TriangleSize,\"\",(Inputs!B95/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C95/RoundingValue),1))","v":8500000},{"$f":"IF($A324>TriangleSize,\"\",Inputs!E95)","v":0.6},{"$f":"IF($A324>TriangleSize,\"\",Inputs!F95)","v":0.12},0.5335814356803894,0.60175956786166962,5114956.326824192,6.9428822972875448E-2,355125.39732906607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,8500000,{"$f":"IF($AA324>TriangleSize,\"\",Inputs!E95)","v":0.6},{"$f":"IF($AA324>TriangleSize,\"\",Inputs!F95)","v":0.12},0.5335814356803894,0.60175956786166962,5114956.326824192,8.3411477788129629E-2,426646.06604214921]
[4,2009,{"$f":"IF($A325>TriangleSize,\"\",(Inputs!B96/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C96/RoundingValue),1))","v":9000000},{"$f":"IF($A325>TriangleSize,\"\",Inputs!E96)","v":0.6},{"$f":"IF($A325>TriangleSize,\"\",Inputs!F96)","v":0.12},0.37012302875518799,0.57257275710148792,5153154.813913391,0.1156197984224927,595806.72082456411,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,9000000,{"$f":"IF($AA325>TriangleSize,\"\",Inputs!E96)","v":0.6},{"$f":"IF($AA325>TriangleSize,\"\",Inputs!F96)","v":0.12},0.37012302875518799,0.57257275710148792,5153154.813913391,0.12430355195788179,640555.44715829182]
[5,2010,{"$f":"IF($A326>TriangleSize,\"\",(Inputs!B97/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C97/RoundingValue),1))","v":9500000},{"$f":"IF($A326>TriangleSize,\"\",Inputs!E97)","v":0.6},{"$f":"IF($A326>TriangleSize,\"\",Inputs!F97)","v":0.12},0.60701924562454224,0.61538717126215225,5846178.1269904468,0.17829065137308731,1042318.9063042223,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,9500000,{"$f":"IF($AA326>TriangleSize,\"\",Inputs!E97)","v":0.6},{"$f":"IF($AA326>TriangleSize,\"\",Inputs!F97)","v":0.12},0.60701924562454224,0.61538717126215225,5846178.1269904468,0.19950629111578677,1166349.3153181011]
[6,2011,{"$f":"IF($A327>TriangleSize,\"\",(Inputs!B98/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C98/RoundingValue),1))","v":10000000},{"$f":"IF($A327>TriangleSize,\"\",Inputs!E98)","v":0.6},{"$f":"IF($A327>TriangleSize,\"\",Inputs!F98)","v":0.12},9.4267606735229492E-2,0.50905379524590155,5090537.9524590159,0.245127989603524,1247833.3342867179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,10000000,{"$f":"IF($AA327>TriangleSize,\"\",Inputs!E98)","v":0.6},{"$f":"IF($AA327>TriangleSize,\"\",Inputs!F98)","v":0.12},9.4267606735229492E-2,0.50905379524590155,5090537.9524590159,0.29064369170073345,1479532.7432453812]
[7,2012,{"$f":"IF($A328>TriangleSize,\"\",(Inputs!B99/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C99/RoundingValue),1))","v":10500000},{"$f":"IF($A328>TriangleSize,\"\",Inputs!E99)","v":0.6},{"$f":"IF($A328>TriangleSize,\"\",Inputs!F99)","v":0.12},0.72621148824691772,0.64014236064612451,6721494.7867843071,0.35109410375681416,2359877.1880721347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,10500000,{"$f":"IF($AA328>TriangleSize,\"\",Inputs!E99)","v":0.6},{"$f":"IF($AA328>TriangleSize,\"\",Inputs!F99)","v":0.12},0.72621148824691772,0.64014236064612451,6721494.7867843071,0.36660712412160434,2464147.8735813508]
[8,2013,{"$f":"IF($A329>TriangleSize,\"\",(Inputs!B100/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C100/RoundingValue),1))","v":11000000},{"$f":"IF($A329>TriangleSize,\"\",Inputs!E100)","v":0.6},{"$f":"IF($A329>TriangleSize,\"\",Inputs!F100)","v":0.12},0.48681294918060303,0.59337575434911238,6527133.2978402358,0.5611193386430966,3662500.7193194469,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,11000000,{"$f":"IF($AA329>TriangleSize,\"\",Inputs!E100)","v":0.6},{"$f":"IF($AA329>TriangleSize,\"\",Inputs!F100)","v":0.12},0.48681294918060303,0.59337575434911238,6527133.2978402358,0.55533334650757471,3624734.7773906407]
[9,2014,{"$f":"IF($A330>TriangleSize,\"\",(Inputs!B101/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C101/RoundingValue),1))","v":11500000},{"$f":"IF($A330>TriangleSize,\"\",Inputs!E101)","v":0.6},{"$f":"IF($A330>TriangleSize,\"\",Inputs!F101)","v":0.12},0.42320924997329712,0.58208775132969737,6694009.1402915195,0.73138292214453182,4895883.9658886166,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,11500000,{"$f":"IF($AA330>TriangleSize,\"\",Inputs!E101)","v":0.6},{"$f":"IF($AA330>TriangleSize,\"\",Inputs!F101)","v":0.12},0.42320924997329712,0.58208775132969737,6694009.1402915195,0.75212284330889023,5034717.1877317578]
[10,2015,{"$f":"IF($A331>TriangleSize,\"\",(Inputs!B102/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C102/RoundingValue),1))","v":12000000},{"$f":"IF($A331>TriangleSize,\"\",Inputs!E102)","v":0.6},{"$f":"IF($A331>TriangleSize,\"\",Inputs!F102)","v":0.12},0.39691829681396484,0.5773988075481038,6928785.6905772453,0.91836923441434315,6363183.6100764805,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,12000000,{"$f":"IF($AA331>TriangleSize,\"\",Inputs!E102)","v":0.6},{"$f":"IF($AA331>TriangleSize,\"\",Inputs!F102)","v":0.12},0.39691829681396484,0.5773988075481038,6928785.6905772453,0.92457440861046958,6406177.9322541403]
[]
[null,null,"Cape Cod Total Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cape Cod Total IBNR"]
[null,null,"Earned","Premium","On-Level","Paid","Trend","Trended","Percent","On Level","Weighted","De-Trended","Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Earned","Premium","On-Level","Incurred","Trend","Trended","Percent","On Level","Weighted","De-Trended","Total"]
[null,{"$f":"B3","v":"Year"},"Premium","Index","Premium","to Date","Index","Paid","Paid","Ratio","Ratio","Ultimate","Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},"Premium","Index","Premium","to Date","Index","Incurred","Incurred","Ratio","Ratio","Ultimate","IBNR"]
[1,2006,{"$f":"IF($A336>TriangleSize,\"\",(Inputs!B93/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C93/RoundingValue),1))","v":7000000},{"$f":"IF($A336>TriangleSize,\"\",Inputs!J93)","v":1},{"$f":"IF($A336>TriangleSize,\"\",C336*D336)","v":7000000},{"$f":"IF($A336>TriangleSize,\"\",OFFSET($C$280,$A336-1,TriangleSize-$A336))","v":4171955.9103766168},{"$f":"IF($A336>TriangleSize,\"\",IF($A336=TriangleSize,(1+Inputs!K93/12)^6,G337*(1+Inputs!K93/12)^12))","v":1.2677617540531565},{"$f":"IF($A336>TriangleSize,\"\",F336*G336)","v":5289046.1427714927},{"$f":"IF($A336>TriangleSize,\"\",OFFSET($C$317,0,TriangleSize-$A336))","v":1},{"$f":"IF($A336>TriangleSize,\"\",IF(H336*I336=0,\"Inf\",H336/(E336*I336)))","v":0.75557802039592759},{"$f":"IF($A336>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,C$584:C$593)/SUM(C$584:C$593))","v":0.708729217697606},{"$f":"IF($A336>TriangleSize,\"\",K336/G336)","v":0.55903975288079988},{"$f":"IF($A336>TriangleSize,\"\",E336*I322*L336)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF($AA336>TriangleSize,\"\",C336)","v":7000000},{"$f":"IF($AA336>TriangleSize,\"\",Inputs!J93)","v":1},{"$f":"IF($AA336>TriangleSize,\"\",AC336*AD336)","v":7000000},{"$f":"IF($AA336>TriangleSize,\"\",OFFSET($AC$280,$AA336-1,TriangleSize-$AA336))","v":4444036.5736813629},{"$f":"IF($AA336>TriangleSize,\"\",IF($AA336=TriangleSize,(1+Inputs!M93/12)^6,AG337*(1+Inputs!M93/12)^12))","v":1.2677617540531565},{"$f":"IF($AA336>TriangleSize,\"\",AF336*AG336)","v":5633979.6017266642},{"$f":"IF($AA336>TriangleSize,\"\",OFFSET($AC$317,0,TriangleSize-$AA336))","v":1},{"$f":"IF($AA336>TriangleSize,\"\",IF(AH336*AI336=0,\"Inf\",AH336/(AE336*AI336)))","v":0.80485422881809487},{"$f":"IF($AA336>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AC$584:AC$593)/SUM(AC$584:AC$593))","v":0.69876901918676748},{"$f":"IF($AA336>TriangleSize,\"\",AK336/AG336)","v":0.551183230565787},{"$f":"IF($AA336>TriangleSize,\"\",AE336*AI322*AL336)","v":0}]
[2,2007,{"$f":"IF($A337>TriangleSize,\"\",(Inputs!B94/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C94/RoundingValue),1))","v":8250000},{"$f":"IF($A337>TriangleSize,\"\",Inputs!J94)","v":1},8250000,5755623.7192750564,{"$f":"IF($A337>TriangleSize,\"\",IF($A337=TriangleSize,(1+Inputs!K94/12)^6,G338*(1+Inputs!K94/12)^12))","v":1.2364927600797304},7116787.0586267775,0.98567878918868679,0.87517441285427799,{"$f":"IF($A337>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,D$584:D$593)/SUM(D$584:D$593))","v":0.70283576918865343},0.56841074358036181,67157.723211394696,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,8250000,{"$f":"IF($AA337>TriangleSize,\"\",Inputs!J94)","v":1},8250000,5188866.4885415975,{"$f":"IF($AA337>TriangleSize,\"\",IF($AA337=TriangleSize,(1+Inputs!M94/12)^6,AG338*(1+Inputs!M94/12)^12))","v":1.2364927600797304},6415995.8461020188,0.99317344989865286,0.78304194123749804,{"$f":"IF($AA337>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AD$584:AD$593)/SUM(AD$584:AD$593))","v":0.68527121413015024},0.55420560172625932,31212.326529710273]
[3,2008,{"$f":"IF($A338>TriangleSize,\"\",(Inputs!B95/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C95/RoundingValue),1))","v":8500000},{"$f":"IF($A338>TriangleSize,\"\",Inputs!J95)","v":1},8500000,4677801.7281034505,{"$f":"IF($A338>TriangleSize,\"\",IF($A338=TriangleSize,(1+Inputs!K95/12)^6,G339*(1+Inputs!K95/12)^12))","v":1.2059950072176442},5641405.5288468292,0.93057117702712455,0.71321225553097201,{"$f":"IF($A338>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,E$584:E$593)/SUM(E$584:E$593))","v":0.67523695883591406},0.55990029377796169,330422.356222954,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,8500000,{"$f":"IF($AA338>TriangleSize,\"\",Inputs!J95)","v":1},8500000,4417071.1976799639,{"$f":"IF($AA338>TriangleSize,\"\",IF($AA338=TriangleSize,(1+Inputs!M95/12)^6,AG339*(1+Inputs!M95/12)^12))","v":1.2059950072176442},5326965.8109268965,0.91658852221187037,0.68373304369633359,{"$f":"IF($AA338>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AE$584:AE$593)/SUM(AE$584:AE$593))","v":0.66142066200070437},0.54844394714922629,388845.42098321056]
[4,2009,{"$f":"IF($A339>TriangleSize,\"\",(Inputs!B96/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C96/RoundingValue),1))","v":9000000},{"$f":"IF($A339>TriangleSize,\"\",Inputs!J96)","v":1},9000000,4298420.0253624059,{"$f":"IF($A339>TriangleSize,\"\",IF($A339=TriangleSize,(1+Inputs!K96/12)^6,G340*(1+Inputs!K96/12)^12))","v":1.1762494730176203},5056014.2896409156,0.8843802015775073,0.63522381495378022,{"$f":"IF($A339>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,F$584:F$593)/SUM(F$584:F$593))","v":0.64615497985389958},0.54933497925080055,571625.99610661599,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,9000000,{"$f":"IF($AA339>TriangleSize,\"\",Inputs!J96)","v":1},9000000,4388066.2226476921,{"$f":"IF($AA339>TriangleSize,\"\",IF($AA339=TriangleSize,(1+Inputs!M96/12)^6,AG340*(1+Inputs!M96/12)^12))","v":1.1762494730176203},5161460.5819557672,0.87569644804211821,0.65490230261813753,{"$f":"IF($AA339>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AF$584:AF$593)/SUM(AF$584:AF$593))","v":0.6374559017690945},0.54193937288977245,606284.90096423123]
[5,2010,{"$f":"IF($A340>TriangleSize,\"\",(Inputs!B97/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C97/RoundingValue),1))","v":9500000},{"$f":"IF($A340>TriangleSize,\"\",Inputs!J97)","v":1},9500000,3571761.8469126835,{"$f":"IF($A340>TriangleSize,\"\",IF($A340=TriangleSize,(1+Inputs!K97/12)^6,G341*(1+Inputs!K97/12)^12))","v":1.1472376042138455},4097659.504074527,0.82170934862691269,0.52492110512923884,{"$f":"IF($A340>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,G$584:G$593)/SUM(G$584:G$593))","v":0.61936308358847536},0.53987341533570044,914416.63735254563,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,9500000,{"$f":"IF($AA340>TriangleSize,\"\",Inputs!J97)","v":1},9500000,3992121.2252281513,{"$f":"IF($AA340>TriangleSize,\"\",IF($AA340=TriangleSize,(1+Inputs!M97/12)^6,AG341*(1+Inputs!M97/12)^12))","v":1.1472376042138455},4579911.5901619857,0.80049370888421323,0.60224827691792493,{"$f":"IF($AA340>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AG$584:AG$593)/SUM(AG$584:AG$593))","v":0.6118288312991782},0.53330611640684422,1010780.2904800886]
[6,2011,{"$f":"IF($A341>TriangleSize,\"\",(Inputs!B98/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C98/RoundingValue),1))","v":10000000},{"$f":"IF($A341>TriangleSize,\"\",Inputs!J98)","v":1},10000000,3514467.1517739762,{"$f":"IF($A341>TriangleSize,\"\",IF($A341=TriangleSize,(1+Inputs!K98/12)^6,G342*(1+Inputs!K98/12)^12))","v":1.1189413051516903},3932482.4617187167,0.754872010396476,0.5209469165048638,{"$f":"IF($A341>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,H$584:H$593)/SUM(H$584:H$593))","v":0.60340825615527682},0.53926712096259166,1321894.6522084048,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,10000000,{"$f":"IF($AA341>TriangleSize,\"\",Inputs!J98)","v":1},10000000,2843631.4961329023,{"$f":"IF($AA341>TriangleSize,\"\",IF($AA341=TriangleSize,(1+Inputs!M98/12)^6,AG342*(1+Inputs!M98/12)^12))","v":1.1189413051516903},3181856.7376534035,0.70935630829926655,0.44855550030733315,{"$f":"IF($AA341>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AH$584:AH$593)/SUM(AH$584:AH$593))","v":0.58581458732656655},0.52354362523702713,1521646.5200527485]
[7,2012,{"$f":"IF($A342>TriangleSize,\"\",(Inputs!B99/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C99/RoundingValue),1))","v":10500000},{"$f":"IF($A342>TriangleSize,\"\",Inputs!J99)","v":1},10500000,3651184.1966832452,{"$f":"IF($A342>TriangleSize,\"\",IF($A342=TriangleSize,(1+Inputs!K99/12)^6,G343*(1+Inputs!K99/12)^12))","v":1.0913429265008554},3984694.0464019678,0.64890589624318584,0.58482234987071402,{"$f":"IF($A342>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,I$584:I$593)/SUM(I$584:I$593))","v":0.59643044704663628},0.54651057203344489,2014704.7145579148,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,10500000,{"$f":"IF($AA342>TriangleSize,\"\",Inputs!J99)","v":1},10500000,2936021.480153637,{"$f":"IF($AA342>TriangleSize,\"\",IF($AA342=TriangleSize,(1+Inputs!M99/12)^6,AG343*(1+Inputs!M99/12)^12))","v":1.0913429265008554},3204206.2744202432,0.63339287587839566,0.48179023469838522,{"$f":"IF($AA342>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AI$584:AI$593)/SUM(AI$584:AI$593))","v":0.57403992347797705},0.52599408447948293,2024748.3754679943]
[8,2013,{"$f":"IF($A343>TriangleSize,\"\",(Inputs!B100/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C100/RoundingValue),1))","v":11000000},{"$f":"IF($A343>TriangleSize,\"\",Inputs!J100)","v":1},11000000,2699843.2598530827,{"$f":"IF($A343>TriangleSize,\"\",IF($A343=TriangleSize,(1+Inputs!K100/12)^6,G344*(1+Inputs!K100/12)^12))","v":1.0644252542469048},2873781.3482959098,0.4388806613569034,0.59527081698555062,{"$f":"IF($A343>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,J$584:J$593)/SUM(J$584:J$593))","v":0.58915513962399502},0.55349601794334558,3416350.5148295332,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,11000000,{"$f":"IF($AA343>TriangleSize,\"\",Inputs!J100)","v":1},11000000,2857368.4944758741,{"$f":"IF($AA343>TriangleSize,\"\",IF($AA343=TriangleSize,(1+Inputs!M100/12)^6,AG344*(1+Inputs!M100/12)^12))","v":1.0644252542469048},3041455.1862095781,0.44466665349242529,0.62180494949968745,{"$f":"IF($AA343>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AJ$584:AJ$593)/SUM(AJ$584:AJ$593))","v":0.57243589569555753},0.53778872063737682,3285172.1094013983]
[9,2014,{"$f":"IF($A344>TriangleSize,\"\",(Inputs!B101/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C101/RoundingValue),1))","v":11500000},{"$f":"IF($A344>TriangleSize,\"\",Inputs!J101)","v":1},11500000,1342216.4198802933,{"$f":"IF($A344>TriangleSize,\"\",IF($A344=TriangleSize,(1+Inputs!K101/12)^6,G345*(1+Inputs!K101/12)^12))","v":1.0381714989543205},1393450.8325482258,0.26861707785546818,0.4510868727344492,{"$f":"IF($A344>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,K$584:K$593)/SUM(K$584:K$593))","v":0.57790531216351737},0.55665688447968575,4681987.3962301724,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,11500000,{"$f":"IF($AA344>TriangleSize,\"\",Inputs!J101)","v":1},11500000,1381973.6545697094,{"$f":"IF($AA344>TriangleSize,\"\",IF($AA344=TriangleSize,(1+Inputs!M101/12)^6,AG345*(1+Inputs!M101/12)^12))","v":1.0381714989543205},1434725.6604800154,0.24787715669110977,0.50330879517343308,{"$f":"IF($AA344>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AK$584:AK$593)/SUM(AK$584:AK$593))","v":0.56353415164545229},0.54281412292002029,4695023.3674665112]
[10,2015,{"$f":"IF($A345>TriangleSize,\"\",(Inputs!B102/RoundingValue)/IF(UseExpAdj=\"Yes\",(Inputs!C102/RoundingValue),1))","v":12000000},{"$f":"IF($A345>TriangleSize,\"\",Inputs!J102)","v":1},12000000,386167.7650228687,{"$f":"IF($A345>TriangleSize,\"\",IF($A345=TriangleSize,(1+Inputs!K102/12)^6,G346*(1+Inputs!K102/12)^12))","v":1.0125652852943805},391020.07316187432,8.163076558565685E-2,0.39917555425387674,{"$f":"IF($A345>TriangleSize,\"\",SUMPRODUCT($J$336:$J$345,L$584:L$593)/SUM(L$584:L$593))","v":0.57338352536438875},0.56626820383012677,6240519.5618959041,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,12000000,{"$f":"IF($AA345>TriangleSize,\"\",Inputs!J102)","v":1},12000000,198097.0031419376,{"$f":"IF($AA345>TriangleSize,\"\",IF($AA345=TriangleSize,(1+Inputs!M102/12)^6,AG346*(1+Inputs!M102/12)^12))","v":1.0125652852943805},200586.14850237785,7.5425591389530422E-2,0.22161592726362606,{"$f":"IF($AA345>TriangleSize,\"\",SUMPRODUCT($AJ$336:$AJ$345,AL$584:AL$593)/SUM(AL$584:AL$593))","v":0.55529738189599576},0.54840649779392303,6084511.3605114613]
[]
[]
[{"$f":"A291-1","v":-21},{"$f":"\"Cumulative \"&IF(ModelUsed=\"Chain Ladder\",\"\",\"Chain Ladder \")&\"Bootstrap Forecast, Excluding Process Variance (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Bootstrap Forecast, Excluding Process Variance (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA291-1","v":-21},{"$f":"\"Cumulative \"&IF(ModelUsed=\"Chain Ladder\",\"\",\"Chain Ladder \")&\"Bootstrap Forecast, Excluding Process Variance (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Cumulative Bootstrap Forecast, Excluding Process Variance (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,{"$f":"B3","v":"Year"},{"$f":"C3","v":12},{"$f":"IF(D292=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),D293&\"+\",IF(D292>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",D293))","v":24},36,48,60,72,84,96,108,"120+","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC293","v":12},{"$f":"IF(AD292=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),AD293&\"+\",IF(AD292>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",AD293))","v":24},36,48,60,72,84,96,108,"120+","","","","",""]
[1,{"$f":"B4","v":2006},{"$f":"IF($A351>TriangleSize,\"\",C280)","v":377670.14921888051},{"$f":"IF(OR($A351>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A351+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C351=\"Inf\"),\"Inf\",C351*C$314),D280))","v":1143070.113208116},{"$f":"IF(OR($A351>TriangleSize,E$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A351+E$349-1>TriangleSize,IF(OR(D$314=\"Inf\",D351=\"Inf\"),\"Inf\",D351*D$314),E280))","v":1729251.8380838369},3053917.165509697,3321714.6599303745,3709988.9567861678,3731540.4154453902,3881611.4295169171,4112208.4502886096,4171955.9103766168,"","","","","",null,null,null,null,null,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA351>TriangleSize,\"\",AC280)","v":549817.41755733383},{"$f":"IF(OR($AA351>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA351+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC351=\"Inf\"),\"Inf\",AC351*AC$314),AD280))","v":1148175.6252729839},1778896.8830596507,3159758.1583195683,3322486.8614054671,3832755.705152181,4083973.0517123328,4149762.4797949027,4413699.1353589082,4444036.5736813629,"","","","",""]
[2,2007,445507.79895689507,{"$f":"IF(OR($A352>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A352+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C352=\"Inf\"),\"Inf\",C352*C$314),D281))","v":1526266.4963632068},2302762.7879843572,3012620.3722179034,3846584.3812890467,4449810.1164554805,5210860.5979067469,5434527.1517903768,5755623.7192750564,5839248.8327891445,"","","","","",null,null,null,null,null,null,null,null,null,2,2007,358967.33619050245,{"$f":"IF(OR($AA352>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA352+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC352=\"Inf\"),\"Inf\",AC352*AC$314),AD281))","v":1066613.9276186333},2023437.5525102613,2945998.2484624316,3450070.9598027486,4008310.6810812484,4428345.2523190584,4712336.5176678477,5188866.4885415975,5224532.0181193817,"","","","",""]
[3,2008,328562.64042640076,{"$f":"IF(OR($A353>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A353+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C353=\"Inf\"),\"Inf\",C353*C$314),D282))","v":1384744.6991388064},2427798.0857697912,2980983.3942679893,3679487.6271727206,4001670.2223887453,4356918.8637554906,4677801.7281034505,4954817.0599392625,5026807.0230237758,"","","","","",null,null,null,null,null,null,null,null,null,3,2008,256380.5682979713,{"$f":"IF(OR($AA353>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA353+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC353=\"Inf\"),\"Inf\",AC353*AC$314),AD282))","v":1364207.7658057951},2359233.4264593692,3184529.0776273031,3642494.6103222454,3818746.6544313636,4174423.7738333941,4417071.1976799639,4786136.5635055853,4819033.9401380299,"","","","",""]
[4,2009,456808.65128339769,{"$f":"IF(OR($A354>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A354+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C354=\"Inf\"),\"Inf\",C354*C$314),D283))","v":1458501.452472043},2286780.8201124421,3506015.559769283,4025819.5778519963,4189221.6931221196,4298420.0253624059,4522925.5191641655,4790769.2172056176,4860375.6819692794,"","","","","",null,null,null,null,null,null,null,null,null,4,2009,182906.84677243352,{"$f":"IF(OR($AA354>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA354+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC354=\"Inf\"),\"Inf\",AC354*AC$314),AD283))","v":1040580.3446075061},2275343.8033000426,3193759.6745828912,3683065.9585810229,3948651.1200882993,4388066.2226476921,4592974.1331907557,4976736.9486020189,5010944.4116834411,"","","","",""]
[5,2010,216413.99565730456,{"$f":"IF(OR($A355>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A355+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C355=\"Inf\"),\"Inf\",C355*C$314),D284))","v":1138714.1370639212},2000134.142531968,3138172.1789471805,3428366.4028656334,3571761.8469126835,3844176.1280164067,4044956.5670588887,4284495.3613077765,4346746.0275109997,"","","","","",null,null,null,null,null,null,null,null,null,5,2010,477988.34227343544,{"$f":"IF(OR($AA355>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA355+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC355=\"Inf\"),\"Inf\",AC355*AC$314),AD284))","v":1217352.8557025874},1841780.4454492258,3083253.96437319,3270911.1670156349,3992121.2252281513,4367162.8374927063,4571094.6303661512,4953029.3188687321,4987073.8282161672,"","","","",""]
[6,2011,343742.68609130569,{"$f":"IF(OR($A356>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A356+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C356=\"Inf\"),\"Inf\",C356*C$314),D285))","v":1090794.4165018965},1913915.7334001898,3062220.7727607489,3514467.1517739762,3825642.591434937,4117420.0729616918,4332471.9806894865,4589037.1865616562,4655712.6285926243,"","","","","",null,null,null,null,null,null,null,null,null,6,2011,229511.28350485992,{"$f":"IF(OR($AA356>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA356+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC356=\"Inf\"),\"Inf\",AC356*AC$314),AD285))","v":978364.22294352774},2001239.6505459389,2480831.7861554851,2843631.4961329023,3208978.4730286086,3510447.389513758,3674373.45697921,3981383.2205511122,4008749.1474499116,"","","","",""]
[7,2012,569832.06979609549,{"$f":"IF(OR($A357>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A357+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C357=\"Inf\"),\"Inf\",C357*C$314),D286))","v":1481615.9254103401},2492818.9802649184,3651184.1966832452,4247421.3454291234,4623493.4916496715,4976122.1689519286,5236023.8905535182,5546096.6511897389,5626677.4856286971,"","","","","",null,null,null,null,null,null,null,null,null,7,2012,472318.57000229985,{"$f":"IF(OR($AA357>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA357+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC357=\"Inf\"),\"Inf\",AC357*AC$314),AD286))","v":1384102.4256165442},2451766.6439526188,2936021.480153637,3288141.4325363906,3710598.6087268954,4059192.4529942414,4248743.0663697505,4603743.8901989972,4635387.5958613073,"","","","",""]
[8,2013,563965.51148318453,{"$f":"IF(OR($A358>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A358+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C358=\"Inf\"),\"Inf\",C358*C$314),D287))","v":1703415.3594098368},2699843.2598530827,3991846.4505465771,4643713.6305336421,5054874.0051331073,5440403.5917063234,5724554.6257211808,6063557.7497162027,6151656.9253834942,"","","","","",null,null,null,null,null,null,null,null,null,8,2013,454713.02043146431,{"$f":"IF(OR($AA358>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA358+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC358=\"Inf\"),\"Inf\",AC358*AC$314),AD287))","v":1605538.4121919512},2857368.4944758741,4070097.9800169016,4558228.8457494294,5143865.6032048427,5627108.3556810971,5889875.3598823929,6381999.8711431706,6425866.3698615925,"","","","",""]
[9,2014,426058.9004287601,{"$f":"IF(OR($A359>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A359+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C359=\"Inf\"),\"Inf\",C359*C$314),D288))","v":1342216.4198802933},2192983.5390366144,3242430.2871888755,3771918.060278208,4105888.5343455882,4419040.0604873914,4649845.5111077819,4925205.3001955114,4996765.0255002975,"","","","","",null,null,null,null,null,null,null,null,null,9,2014,421418.41384707962,{"$f":"IF(OR($AA359>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA359+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC359=\"Inf\"),\"Inf\",AC359*AC$314),AD288))","v":1381973.6545697094},2479121.5471217707,3531314.781647562,3954828.8469115486,4462941.3661757316,4882214.3869535672,5110197.3521355083,5537176.4001974054,5575236.0282712346,"","","","",""]
[10,2015,386167.7650228687,{"$f":"IF(OR($A360>TriangleSize,D$349>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A360+D$349-1>TriangleSize,IF(OR(C$314=\"Inf\",C360=\"Inf\"),\"Inf\",C360*C$314),D289))","v":1270737.2748277453},2076197.1652723681,3069756.0884621013,3571046.2230963935,3887231.2464677827,4183706.0258279354,4402220.0336977709,4662915.658337567,4730664.5019475538,"","","","","",null,null,null,null,null,null,null,null,null,10,2015,198097.0031419376,{"$f":"IF(OR($AA360>TriangleSize,AD$349>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA360+AD$349-1>TriangleSize,IF(OR(AC$314=\"Inf\",AC360=\"Inf\"),\"Inf\",AC360*AC$314),AD289))","v":651022.03354641865},1167867.9587553218,1663536.5823645368,1863046.1656999139,2102408.5040975711,2299920.2104136539,2407318.7365113907,2608460.6086677881,2626389.7901559542,"","","","",""]
[]
[{"$f":"A348-1","v":-22},{"$f":"\"Incremental \"&IF(ModelUsed=\"Chain Ladder\",\"\",IF(ModelUsed=\"Cape Cod\",\"Cape Cod \",IF(ModelUsed=\"Bornhuetter-Ferguson\",\"Bornhuetter-Ferguson \",\"GLM \")))&\"Bootstrap Forecast, Excluding Process Variance (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Bootstrap Forecast, Excluding Process Variance (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA348-1","v":-22},{"$f":"\"Incremental \"&IF(ModelUsed=\"Chain Ladder\",\"\",IF(ModelUsed=\"Cape Cod\",\"Cape Cod \",IF(ModelUsed=\"Bornhuetter-Ferguson\",\"Bornhuetter-Ferguson \",\"GLM \")))&\"Bootstrap Forecast, Excluding Process Variance (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Incremental Bootstrap Forecast, Excluding Process Variance (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate","Cal Yr",null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate"]
[null,{"$f":"B3","v":"Year"},{"$f":"C350","v":12},{"$f":"D350","v":24},36,48,60,72,84,96,108,"120+","",{"$f":"N350","v":""},{"$f":"O350","v":""},{"$f":"P350","v":""},{"$f":"Q350","v":""},"Unpaid","Unpaid","Totals","Runoff",null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC350","v":12},{"$f":"AD350","v":24},36,48,60,72,84,96,108,"120+","","","","","","IBNR","IBNR","Totals"]
[1,2006,{"$f":"IF($A365>TriangleSize,\"\",C351)","v":377670.14921888051},{"$f":"IF(OR($A365>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D735,IF(ModelUsed=\"Chain Ladder\",IF(D351=\"Inf\",\"Inf\",D351-C351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*D599)),D351-C351))","v":765399.96398923546},{"$f":"IF(OR($A365>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E735,IF(ModelUsed=\"Chain Ladder\",IF(E351=\"Inf\",\"Inf\",E351-D351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*E599)),E351-D351))","v":586181.72487572092},{"$f":"IF(OR($A365>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F735,IF(ModelUsed=\"Chain Ladder\",IF(F351=\"Inf\",\"Inf\",F351-E351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*F599)),F351-E351))","v":1324665.3274258601},{"$f":"IF(OR($A365>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G735,IF(ModelUsed=\"Chain Ladder\",IF(G351=\"Inf\",\"Inf\",G351-F351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*G599)),G351-F351))","v":267797.49442067742},{"$f":"IF(OR($A365>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H735,IF(ModelUsed=\"Chain Ladder\",IF(H351=\"Inf\",\"Inf\",H351-G351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*H599)),H351-G351))","v":388274.29685579333},{"$f":"IF(OR($A365>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I735,IF(ModelUsed=\"Chain Ladder\",IF(I351=\"Inf\",\"Inf\",I351-H351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*I599)),I351-H351))","v":21551.45865922235},{"$f":"IF(OR($A365>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J735,IF(ModelUsed=\"Chain Ladder\",IF(J351=\"Inf\",\"Inf\",J351-I351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*J599)),J351-I351))","v":150071.01407152694},{"$f":"IF(OR($A365>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K735,IF(ModelUsed=\"Chain Ladder\",IF(K351=\"Inf\",\"Inf\",K351-J351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*K599)),K351-J351))","v":230597.02077169251},{"$f":"IF(OR($A365>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L735,IF(ModelUsed=\"Chain Ladder\",IF(L351=\"Inf\",\"Inf\",L351-K351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*L599)),L351-K351))","v":59747.460088007152},{"$f":"IF(OR($A365>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M735,IF(ModelUsed=\"Chain Ladder\",IF(M351=\"Inf\",\"Inf\",M351-L351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*M599)),M351-L351))","v":""},{"$f":"IF(OR($A365>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N735,IF(ModelUsed=\"Chain Ladder\",IF(N351=\"Inf\",\"Inf\",N351-M351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*N599)),N351-M351))","v":""},{"$f":"IF(OR($A365>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O735,IF(ModelUsed=\"Chain Ladder\",IF(O351=\"Inf\",\"Inf\",O351-N351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*O599)),O351-N351))","v":""},{"$f":"IF(OR($A365>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P735,IF(ModelUsed=\"Chain Ladder\",IF(P351=\"Inf\",\"Inf\",P351-O351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*P599)),P351-O351))","v":""},{"$f":"IF(OR($A365>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q735,IF(ModelUsed=\"Chain Ladder\",IF(Q351=\"Inf\",\"Inf\",Q351-P351),IF(ModelUsed=\"Cape Cod\",$M336,$J322)*Q599)),Q351-P351))","v":""},{"$f":"IF($A365>TriangleSize,\"\",SUM(OFFSET($C$428,$A365,TriangleSize-$A365+1,1,$A365+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(D648:M648)),\"Inf\",SUM(D648:M648))","v":4792312.6283169137},{"$f":"IF($A365>TriangleSize,\"\",IF(R365=\"Inf\",\"Inf\",SUM(C429:Q429)))","v":4171955.9103766168},{"$f":"S379","v":16337168.019478805},null,null,null,null,null,1,2006,{"$f":"IF($AA365>TriangleSize,\"\",AC351)","v":549817.41755733383},{"$f":"IF(OR($AA365>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD735,IF(ModelUsed=\"Chain Ladder\",IF(AD351=\"Inf\",\"Inf\",AD351-AC351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AD599)),AD351-AC351))","v":598358.20771565009},{"$f":"IF(OR($AA365>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE735,IF(ModelUsed=\"Chain Ladder\",IF(AE351=\"Inf\",\"Inf\",AE351-AD351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AE599)),AE351-AD351))","v":630721.25778666674},{"$f":"IF(OR($AA365>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF735,IF(ModelUsed=\"Chain Ladder\",IF(AF351=\"Inf\",\"Inf\",AF351-AE351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AF599)),AF351-AE351))","v":1380861.2752599176},{"$f":"IF(OR($AA365>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG735,IF(ModelUsed=\"Chain Ladder\",IF(AG351=\"Inf\",\"Inf\",AG351-AF351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AG599)),AG351-AF351))","v":162728.70308589889},{"$f":"IF(OR($AA365>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH735,IF(ModelUsed=\"Chain Ladder\",IF(AH351=\"Inf\",\"Inf\",AH351-AG351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AH599)),AH351-AG351))","v":510268.84374671383},{"$f":"IF(OR($AA365>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI735,IF(ModelUsed=\"Chain Ladder\",IF(AI351=\"Inf\",\"Inf\",AI351-AH351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AI599)),AI351-AH351))","v":251217.34656015178},{"$f":"IF(OR($AA365>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ735,IF(ModelUsed=\"Chain Ladder\",IF(AJ351=\"Inf\",\"Inf\",AJ351-AI351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AJ599)),AJ351-AI351))","v":65789.428082569968},{"$f":"IF(OR($AA365>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK735,IF(ModelUsed=\"Chain Ladder\",IF(AK351=\"Inf\",\"Inf\",AK351-AJ351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AK599)),AK351-AJ351))","v":263936.65556400549},{"$f":"IF(OR($AA365>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL735,IF(ModelUsed=\"Chain Ladder\",IF(AL351=\"Inf\",\"Inf\",AL351-AK351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AL599)),AL351-AK351))","v":30337.438322454691},{"$f":"IF(OR($AA365>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM735,IF(ModelUsed=\"Chain Ladder\",IF(AM351=\"Inf\",\"Inf\",AM351-AL351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AM599)),AM351-AL351))","v":""},{"$f":"IF(OR($AA365>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN735,IF(ModelUsed=\"Chain Ladder\",IF(AN351=\"Inf\",\"Inf\",AN351-AM351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AN599)),AN351-AM351))","v":""},{"$f":"IF(OR($AA365>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO735,IF(ModelUsed=\"Chain Ladder\",IF(AO351=\"Inf\",\"Inf\",AO351-AN351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AO599)),AO351-AN351))","v":""},{"$f":"IF(OR($AA365>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP735,IF(ModelUsed=\"Chain Ladder\",IF(AP351=\"Inf\",\"Inf\",AP351-AO351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AP599)),AP351-AO351))","v":""},{"$f":"IF(OR($AA365>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ735,IF(ModelUsed=\"Chain Ladder\",IF(AQ351=\"Inf\",\"Inf\",AQ351-AP351),IF(ModelUsed=\"Cape Cod\",$AM336,$AJ322)*AQ599)),AQ351-AP351))","v":""},{"$f":"IF($AA365>TriangleSize,\"\",SUM(OFFSET($AC$446,$AA365,TriangleSize-$AA365+1,1,$AA365+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(AD648:AM648)),\"Inf\",SUM(AD648:AM648))","v":4464949.7559870537},{"$f":"IF($AA365>TriangleSize,\"\",IF(AR365=\"Inf\",\"Inf\",SUM(AC447:AQ447)))","v":4444036.5736813629}]
[2,2007,445507.79895689507,{"$f":"IF(OR($A366>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D736,IF(ModelUsed=\"Chain Ladder\",IF(D352=\"Inf\",\"Inf\",D352-C352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*D600)),D352-C352))","v":1080758.6974063118},{"$f":"IF(OR($A366>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E736,IF(ModelUsed=\"Chain Ladder\",IF(E352=\"Inf\",\"Inf\",E352-D352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*E600)),E352-D352))","v":776496.29162115045},{"$f":"IF(OR($A366>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F736,IF(ModelUsed=\"Chain Ladder\",IF(F352=\"Inf\",\"Inf\",F352-E352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*F600)),F352-E352))","v":709857.58423354616},{"$f":"IF(OR($A366>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G736,IF(ModelUsed=\"Chain Ladder\",IF(G352=\"Inf\",\"Inf\",G352-F352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*G600)),G352-F352))","v":833964.00907114334},{"$f":"IF(OR($A366>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H736,IF(ModelUsed=\"Chain Ladder\",IF(H352=\"Inf\",\"Inf\",H352-G352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*H600)),H352-G352))","v":603225.73516643373},{"$f":"IF(OR($A366>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I736,IF(ModelUsed=\"Chain Ladder\",IF(I352=\"Inf\",\"Inf\",I352-H352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*I600)),I352-H352))","v":761050.48145126645},{"$f":"IF(OR($A366>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J736,IF(ModelUsed=\"Chain Ladder\",IF(J352=\"Inf\",\"Inf\",J352-I352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*J600)),J352-I352))","v":223666.55388362985},{"$f":"IF(OR($A366>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K736,IF(ModelUsed=\"Chain Ladder\",IF(K352=\"Inf\",\"Inf\",K352-J352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*K600)),K352-J352))","v":321096.56748467963},{"$f":"IF(OR($A366>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L736,IF(ModelUsed=\"Chain Ladder\",IF(L352=\"Inf\",\"Inf\",L352-K352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*L600)),L352-K352))","v":83625.113514088094},{"$f":"IF(OR($A366>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M736,IF(ModelUsed=\"Chain Ladder\",IF(M352=\"Inf\",\"Inf\",M352-L352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*M600)),M352-L352))","v":""},{"$f":"IF(OR($A366>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N736,IF(ModelUsed=\"Chain Ladder\",IF(N352=\"Inf\",\"Inf\",N352-M352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*N600)),N352-M352))","v":""},{"$f":"IF(OR($A366>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O736,IF(ModelUsed=\"Chain Ladder\",IF(O352=\"Inf\",\"Inf\",O352-N352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*O600)),O352-N352))","v":""},{"$f":"IF(OR($A366>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P736,IF(ModelUsed=\"Chain Ladder\",IF(P352=\"Inf\",\"Inf\",P352-O352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*P600)),P352-O352))","v":""},{"$f":"IF(OR($A366>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q736,IF(ModelUsed=\"Chain Ladder\",IF(Q352=\"Inf\",\"Inf\",Q352-P352),IF(ModelUsed=\"Cape Cod\",$M337,$J323)*Q600)),Q352-P352))","v":""},83625.113514088094,3715237.5464996994,5839248.8327891445,{"$f":"U365-S365","v":11544855.391161893},null,null,null,null,null,2,2007,358967.33619050245,{"$f":"IF(OR($AA366>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD736,IF(ModelUsed=\"Chain Ladder\",IF(AD352=\"Inf\",\"Inf\",AD352-AC352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AD600)),AD352-AC352))","v":707646.59142813087},{"$f":"IF(OR($AA366>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE736,IF(ModelUsed=\"Chain Ladder\",IF(AE352=\"Inf\",\"Inf\",AE352-AD352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AE600)),AE352-AD352))","v":956823.62489162805},{"$f":"IF(OR($AA366>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF736,IF(ModelUsed=\"Chain Ladder\",IF(AF352=\"Inf\",\"Inf\",AF352-AE352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AF600)),AF352-AE352))","v":922560.6959521703},{"$f":"IF(OR($AA366>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG736,IF(ModelUsed=\"Chain Ladder\",IF(AG352=\"Inf\",\"Inf\",AG352-AF352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AG600)),AG352-AF352))","v":504072.71134031704},{"$f":"IF(OR($AA366>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH736,IF(ModelUsed=\"Chain Ladder\",IF(AH352=\"Inf\",\"Inf\",AH352-AG352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AH600)),AH352-AG352))","v":558239.72127849981},{"$f":"IF(OR($AA366>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI736,IF(ModelUsed=\"Chain Ladder\",IF(AI352=\"Inf\",\"Inf\",AI352-AH352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AI600)),AI352-AH352))","v":420034.57123780996},{"$f":"IF(OR($AA366>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ736,IF(ModelUsed=\"Chain Ladder\",IF(AJ352=\"Inf\",\"Inf\",AJ352-AI352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AJ600)),AJ352-AI352))","v":283991.26534878928},{"$f":"IF(OR($AA366>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK736,IF(ModelUsed=\"Chain Ladder\",IF(AK352=\"Inf\",\"Inf\",AK352-AJ352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AK600)),AK352-AJ352))","v":476529.97087374981},{"$f":"IF(OR($AA366>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL736,IF(ModelUsed=\"Chain Ladder\",IF(AL352=\"Inf\",\"Inf\",AL352-AK352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AL600)),AL352-AK352))","v":35665.52957778424},{"$f":"IF(OR($AA366>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM736,IF(ModelUsed=\"Chain Ladder\",IF(AM352=\"Inf\",\"Inf\",AM352-AL352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AM600)),AM352-AL352))","v":""},{"$f":"IF(OR($AA366>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN736,IF(ModelUsed=\"Chain Ladder\",IF(AN352=\"Inf\",\"Inf\",AN352-AM352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AN600)),AN352-AM352))","v":""},{"$f":"IF(OR($AA366>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO736,IF(ModelUsed=\"Chain Ladder\",IF(AO352=\"Inf\",\"Inf\",AO352-AN352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AO600)),AO352-AN352))","v":""},{"$f":"IF(OR($AA366>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP736,IF(ModelUsed=\"Chain Ladder\",IF(AP352=\"Inf\",\"Inf\",AP352-AO352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AP600)),AP352-AO352))","v":""},{"$f":"IF(OR($AA366>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ736,IF(ModelUsed=\"Chain Ladder\",IF(AQ352=\"Inf\",\"Inf\",AQ352-AP352),IF(ModelUsed=\"Cape Cod\",$AM337,$AJ323)*AQ600)),AQ352-AP352))","v":""},35665.52957778424,3401688.1030600294,5224532.0181193817]
[3,2008,328562.64042640076,{"$f":"IF(OR($A367>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D737,IF(ModelUsed=\"Chain Ladder\",IF(D353=\"Inf\",\"Inf\",D353-C353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*D601)),D353-C353))","v":1056182.0587124056},{"$f":"IF(OR($A367>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E737,IF(ModelUsed=\"Chain Ladder\",IF(E353=\"Inf\",\"Inf\",E353-D353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*E601)),E353-D353))","v":1043053.3866309847},{"$f":"IF(OR($A367>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F737,IF(ModelUsed=\"Chain Ladder\",IF(F353=\"Inf\",\"Inf\",F353-E353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*F601)),F353-E353))","v":553185.30849819817},{"$f":"IF(OR($A367>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G737,IF(ModelUsed=\"Chain Ladder\",IF(G353=\"Inf\",\"Inf\",G353-F353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*G601)),G353-F353))","v":698504.2329047313},{"$f":"IF(OR($A367>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H737,IF(ModelUsed=\"Chain Ladder\",IF(H353=\"Inf\",\"Inf\",H353-G353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*H601)),H353-G353))","v":322182.59521602467},{"$f":"IF(OR($A367>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I737,IF(ModelUsed=\"Chain Ladder\",IF(I353=\"Inf\",\"Inf\",I353-H353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*I601)),I353-H353))","v":355248.64136674535},{"$f":"IF(OR($A367>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J737,IF(ModelUsed=\"Chain Ladder\",IF(J353=\"Inf\",\"Inf\",J353-I353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*J601)),J353-I353))","v":320882.86434795987},{"$f":"IF(OR($A367>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K737,IF(ModelUsed=\"Chain Ladder\",IF(K353=\"Inf\",\"Inf\",K353-J353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*K601)),K353-J353))","v":277015.33183581196},{"$f":"IF(OR($A367>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L737,IF(ModelUsed=\"Chain Ladder\",IF(L353=\"Inf\",\"Inf\",L353-K353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*L601)),L353-K353))","v":71989.963084513322},{"$f":"IF(OR($A367>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M737,IF(ModelUsed=\"Chain Ladder\",IF(M353=\"Inf\",\"Inf\",M353-L353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*M601)),M353-L353))","v":""},{"$f":"IF(OR($A367>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N737,IF(ModelUsed=\"Chain Ladder\",IF(N353=\"Inf\",\"Inf\",N353-M353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*N601)),N353-M353))","v":""},{"$f":"IF(OR($A367>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O737,IF(ModelUsed=\"Chain Ladder\",IF(O353=\"Inf\",\"Inf\",O353-N353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*O601)),O353-N353))","v":""},{"$f":"IF(OR($A367>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P737,IF(ModelUsed=\"Chain Ladder\",IF(P353=\"Inf\",\"Inf\",P353-O353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*P601)),P353-O353))","v":""},{"$f":"IF(OR($A367>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q737,IF(ModelUsed=\"Chain Ladder\",IF(Q353=\"Inf\",\"Inf\",Q353-P353),IF(ModelUsed=\"Cape Cod\",$M338,$J324)*Q601)),Q353-P353))","v":""},349005.29492032528,2811032.9149211324,5026807.0230237758,7829617.8446621932,null,null,null,null,null,3,2008,256380.5682979713,{"$f":"IF(OR($AA367>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD737,IF(ModelUsed=\"Chain Ladder\",IF(AD353=\"Inf\",\"Inf\",AD353-AC353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AD601)),AD353-AC353))","v":1107827.1975078238},{"$f":"IF(OR($AA367>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE737,IF(ModelUsed=\"Chain Ladder\",IF(AE353=\"Inf\",\"Inf\",AE353-AD353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AE601)),AE353-AD353))","v":995025.66065357416},{"$f":"IF(OR($AA367>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF737,IF(ModelUsed=\"Chain Ladder\",IF(AF353=\"Inf\",\"Inf\",AF353-AE353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AF601)),AF353-AE353))","v":825295.65116793383},{"$f":"IF(OR($AA367>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG737,IF(ModelUsed=\"Chain Ladder\",IF(AG353=\"Inf\",\"Inf\",AG353-AF353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AG601)),AG353-AF353))","v":457965.53269494232},{"$f":"IF(OR($AA367>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH737,IF(ModelUsed=\"Chain Ladder\",IF(AH353=\"Inf\",\"Inf\",AH353-AG353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AH601)),AH353-AG353))","v":176252.04410911817},{"$f":"IF(OR($AA367>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI737,IF(ModelUsed=\"Chain Ladder\",IF(AI353=\"Inf\",\"Inf\",AI353-AH353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AI601)),AI353-AH353))","v":355677.11940203048},{"$f":"IF(OR($AA367>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ737,IF(ModelUsed=\"Chain Ladder\",IF(AJ353=\"Inf\",\"Inf\",AJ353-AI353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AJ601)),AJ353-AI353))","v":242647.42384656984},{"$f":"IF(OR($AA367>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK737,IF(ModelUsed=\"Chain Ladder\",IF(AK353=\"Inf\",\"Inf\",AK353-AJ353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AK601)),AK353-AJ353))","v":369065.36582562141},{"$f":"IF(OR($AA367>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL737,IF(ModelUsed=\"Chain Ladder\",IF(AL353=\"Inf\",\"Inf\",AL353-AK353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AL601)),AL353-AK353))","v":32897.376632444561},{"$f":"IF(OR($AA367>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM737,IF(ModelUsed=\"Chain Ladder\",IF(AM353=\"Inf\",\"Inf\",AM353-AL353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AM601)),AM353-AL353))","v":""},{"$f":"IF(OR($AA367>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN737,IF(ModelUsed=\"Chain Ladder\",IF(AN353=\"Inf\",\"Inf\",AN353-AM353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AN601)),AN353-AM353))","v":""},{"$f":"IF(OR($AA367>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO737,IF(ModelUsed=\"Chain Ladder\",IF(AO353=\"Inf\",\"Inf\",AO353-AN353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AO601)),AO353-AN353))","v":""},{"$f":"IF(OR($AA367>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP737,IF(ModelUsed=\"Chain Ladder\",IF(AP353=\"Inf\",\"Inf\",AP353-AO353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AP601)),AP353-AO353))","v":""},{"$f":"IF(OR($AA367>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ737,IF(ModelUsed=\"Chain Ladder\",IF(AQ353=\"Inf\",\"Inf\",AQ353-AP353),IF(ModelUsed=\"Cape Cod\",$AM338,$AJ324)*AQ601)),AQ353-AP353))","v":""},401962.74245806597,2433481.5096454159,4819033.9401380299]
[4,2009,456808.65128339769,{"$f":"IF(OR($A368>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D738,IF(ModelUsed=\"Chain Ladder\",IF(D354=\"Inf\",\"Inf\",D354-C354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*D602)),D354-C354))","v":1001692.8011886453},{"$f":"IF(OR($A368>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E738,IF(ModelUsed=\"Chain Ladder\",IF(E354=\"Inf\",\"Inf\",E354-D354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*E602)),E354-D354))","v":828279.36764039914},{"$f":"IF(OR($A368>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F738,IF(ModelUsed=\"Chain Ladder\",IF(F354=\"Inf\",\"Inf\",F354-E354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*F602)),F354-E354))","v":1219234.7396568409},{"$f":"IF(OR($A368>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G738,IF(ModelUsed=\"Chain Ladder\",IF(G354=\"Inf\",\"Inf\",G354-F354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*G602)),G354-F354))","v":519804.01808271324},{"$f":"IF(OR($A368>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H738,IF(ModelUsed=\"Chain Ladder\",IF(H354=\"Inf\",\"Inf\",H354-G354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*H602)),H354-G354))","v":163402.11527012335},{"$f":"IF(OR($A368>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I738,IF(ModelUsed=\"Chain Ladder\",IF(I354=\"Inf\",\"Inf\",I354-H354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*I602)),I354-H354))","v":109198.33224028628},{"$f":"IF(OR($A368>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J738,IF(ModelUsed=\"Chain Ladder\",IF(J354=\"Inf\",\"Inf\",J354-I354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*J602)),J354-I354))","v":224505.49380175956},{"$f":"IF(OR($A368>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K738,IF(ModelUsed=\"Chain Ladder\",IF(K354=\"Inf\",\"Inf\",K354-J354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*K602)),K354-J354))","v":267843.69804145209},{"$f":"IF(OR($A368>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L738,IF(ModelUsed=\"Chain Ladder\",IF(L354=\"Inf\",\"Inf\",L354-K354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*L602)),L354-K354))","v":69606.464763661847},{"$f":"IF(OR($A368>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M738,IF(ModelUsed=\"Chain Ladder\",IF(M354=\"Inf\",\"Inf\",M354-L354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*M602)),M354-L354))","v":""},{"$f":"IF(OR($A368>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N738,IF(ModelUsed=\"Chain Ladder\",IF(N354=\"Inf\",\"Inf\",N354-M354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*N602)),N354-M354))","v":""},{"$f":"IF(OR($A368>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O738,IF(ModelUsed=\"Chain Ladder\",IF(O354=\"Inf\",\"Inf\",O354-N354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*O602)),O354-N354))","v":""},{"$f":"IF(OR($A368>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P738,IF(ModelUsed=\"Chain Ladder\",IF(P354=\"Inf\",\"Inf\",P354-O354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*P602)),P354-O354))","v":""},{"$f":"IF(OR($A368>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q738,IF(ModelUsed=\"Chain Ladder\",IF(Q354=\"Inf\",\"Inf\",Q354-P354),IF(ModelUsed=\"Cape Cod\",$M339,$J325)*Q602)),Q354-P354))","v":""},561955.6566068735,1799507.788951871,4860375.6819692794,5018584.9297410604,null,null,null,null,null,4,2009,182906.84677243352,{"$f":"IF(OR($AA368>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD738,IF(ModelUsed=\"Chain Ladder\",IF(AD354=\"Inf\",\"Inf\",AD354-AC354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AD602)),AD354-AC354))","v":857673.49783507257},{"$f":"IF(OR($AA368>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE738,IF(ModelUsed=\"Chain Ladder\",IF(AE354=\"Inf\",\"Inf\",AE354-AD354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AE602)),AE354-AD354))","v":1234763.4586925367},{"$f":"IF(OR($AA368>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF738,IF(ModelUsed=\"Chain Ladder\",IF(AF354=\"Inf\",\"Inf\",AF354-AE354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AF602)),AF354-AE354))","v":918415.87128284853},{"$f":"IF(OR($AA368>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG738,IF(ModelUsed=\"Chain Ladder\",IF(AG354=\"Inf\",\"Inf\",AG354-AF354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AG602)),AG354-AF354))","v":489306.28399813175},{"$f":"IF(OR($AA368>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH738,IF(ModelUsed=\"Chain Ladder\",IF(AH354=\"Inf\",\"Inf\",AH354-AG354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AH602)),AH354-AG354))","v":265585.16150727635},{"$f":"IF(OR($AA368>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI738,IF(ModelUsed=\"Chain Ladder\",IF(AI354=\"Inf\",\"Inf\",AI354-AH354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AI602)),AI354-AH354))","v":439415.10255939281},{"$f":"IF(OR($AA368>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ738,IF(ModelUsed=\"Chain Ladder\",IF(AJ354=\"Inf\",\"Inf\",AJ354-AI354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AJ602)),AJ354-AI354))","v":204907.91054306366},{"$f":"IF(OR($AA368>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK738,IF(ModelUsed=\"Chain Ladder\",IF(AK354=\"Inf\",\"Inf\",AK354-AJ354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AK602)),AK354-AJ354))","v":383762.81541126315},{"$f":"IF(OR($AA368>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL738,IF(ModelUsed=\"Chain Ladder\",IF(AL354=\"Inf\",\"Inf\",AL354-AK354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AL602)),AL354-AK354))","v":34207.463081422262},{"$f":"IF(OR($AA368>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM738,IF(ModelUsed=\"Chain Ladder\",IF(AM354=\"Inf\",\"Inf\",AM354-AL354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AM602)),AM354-AL354))","v":""},{"$f":"IF(OR($AA368>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN738,IF(ModelUsed=\"Chain Ladder\",IF(AN354=\"Inf\",\"Inf\",AN354-AM354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AN602)),AN354-AM354))","v":""},{"$f":"IF(OR($AA368>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO738,IF(ModelUsed=\"Chain Ladder\",IF(AO354=\"Inf\",\"Inf\",AO354-AN354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AO602)),AO354-AN354))","v":""},{"$f":"IF(OR($AA368>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP738,IF(ModelUsed=\"Chain Ladder\",IF(AP354=\"Inf\",\"Inf\",AP354-AO354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AP602)),AP354-AO354))","v":""},{"$f":"IF(OR($AA368>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ738,IF(ModelUsed=\"Chain Ladder\",IF(AQ354=\"Inf\",\"Inf\",AQ354-AP354),IF(ModelUsed=\"Cape Cod\",$AM339,$AJ325)*AQ602)),AQ354-AP354))","v":""},622878.18903574906,1721469.741370661,5010944.4116834411]
[5,2010,216413.99565730456,{"$f":"IF(OR($A369>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D739,IF(ModelUsed=\"Chain Ladder\",IF(D355=\"Inf\",\"Inf\",D355-C355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*D603)),D355-C355))","v":922300.14140661666},{"$f":"IF(OR($A369>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E739,IF(ModelUsed=\"Chain Ladder\",IF(E355=\"Inf\",\"Inf\",E355-D355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*E603)),E355-D355))","v":861420.00546804676},{"$f":"IF(OR($A369>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F739,IF(ModelUsed=\"Chain Ladder\",IF(F355=\"Inf\",\"Inf\",F355-E355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*F603)),F355-E355))","v":1138038.0364152126},{"$f":"IF(OR($A369>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G739,IF(ModelUsed=\"Chain Ladder\",IF(G355=\"Inf\",\"Inf\",G355-F355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*G603)),G355-F355))","v":290194.22391845286},{"$f":"IF(OR($A369>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H739,IF(ModelUsed=\"Chain Ladder\",IF(H355=\"Inf\",\"Inf\",H355-G355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*H603)),H355-G355))","v":143395.44404705008},{"$f":"IF(OR($A369>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I739,IF(ModelUsed=\"Chain Ladder\",IF(I355=\"Inf\",\"Inf\",I355-H355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*I603)),I355-H355))","v":272414.28110372322},{"$f":"IF(OR($A369>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J739,IF(ModelUsed=\"Chain Ladder\",IF(J355=\"Inf\",\"Inf\",J355-I355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*J603)),J355-I355))","v":200780.43904248206},{"$f":"IF(OR($A369>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K739,IF(ModelUsed=\"Chain Ladder\",IF(K355=\"Inf\",\"Inf\",K355-J355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*K603)),K355-J355))","v":239538.7942488878},{"$f":"IF(OR($A369>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L739,IF(ModelUsed=\"Chain Ladder\",IF(L355=\"Inf\",\"Inf\",L355-K355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*L603)),L355-K355))","v":62250.666203223169},{"$f":"IF(OR($A369>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M739,IF(ModelUsed=\"Chain Ladder\",IF(M355=\"Inf\",\"Inf\",M355-L355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*M603)),M355-L355))","v":""},{"$f":"IF(OR($A369>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N739,IF(ModelUsed=\"Chain Ladder\",IF(N355=\"Inf\",\"Inf\",N355-M355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*N603)),N355-M355))","v":""},{"$f":"IF(OR($A369>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O739,IF(ModelUsed=\"Chain Ladder\",IF(O355=\"Inf\",\"Inf\",O355-N355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*O603)),O355-N355))","v":""},{"$f":"IF(OR($A369>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P739,IF(ModelUsed=\"Chain Ladder\",IF(P355=\"Inf\",\"Inf\",P355-O355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*P603)),P355-O355))","v":""},{"$f":"IF(OR($A369>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q739,IF(ModelUsed=\"Chain Ladder\",IF(Q355=\"Inf\",\"Inf\",Q355-P355),IF(ModelUsed=\"Cape Cod\",$M340,$J326)*Q603)),Q355-P355))","v":""},774984.18059831625,1290235.7861952386,4346746.0275109997,3219077.1407891894,null,null,null,null,null,5,2010,477988.34227343544,{"$f":"IF(OR($AA369>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD739,IF(ModelUsed=\"Chain Ladder\",IF(AD355=\"Inf\",\"Inf\",AD355-AC355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AD603)),AD355-AC355))","v":739364.51342915196},{"$f":"IF(OR($AA369>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE739,IF(ModelUsed=\"Chain Ladder\",IF(AE355=\"Inf\",\"Inf\",AE355-AD355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AE603)),AE355-AD355))","v":624427.58974663843},{"$f":"IF(OR($AA369>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF739,IF(ModelUsed=\"Chain Ladder\",IF(AF355=\"Inf\",\"Inf\",AF355-AE355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AF603)),AF355-AE355))","v":1241473.5189239641},{"$f":"IF(OR($AA369>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG739,IF(ModelUsed=\"Chain Ladder\",IF(AG355=\"Inf\",\"Inf\",AG355-AF355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AG603)),AG355-AF355))","v":187657.20264244499},{"$f":"IF(OR($AA369>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH739,IF(ModelUsed=\"Chain Ladder\",IF(AH355=\"Inf\",\"Inf\",AH355-AG355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AH603)),AH355-AG355))","v":721210.05821251636},{"$f":"IF(OR($AA369>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI739,IF(ModelUsed=\"Chain Ladder\",IF(AI355=\"Inf\",\"Inf\",AI355-AH355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AI603)),AI355-AH355))","v":375041.61226455495},{"$f":"IF(OR($AA369>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ739,IF(ModelUsed=\"Chain Ladder\",IF(AJ355=\"Inf\",\"Inf\",AJ355-AI355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AJ603)),AJ355-AI355))","v":203931.79287344497},{"$f":"IF(OR($AA369>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK739,IF(ModelUsed=\"Chain Ladder\",IF(AK355=\"Inf\",\"Inf\",AK355-AJ355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AK603)),AK355-AJ355))","v":381934.68850258086},{"$f":"IF(OR($AA369>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL739,IF(ModelUsed=\"Chain Ladder\",IF(AL355=\"Inf\",\"Inf\",AL355-AK355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AL603)),AL355-AK355))","v":34044.509347435087},{"$f":"IF(OR($AA369>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM739,IF(ModelUsed=\"Chain Ladder\",IF(AM355=\"Inf\",\"Inf\",AM355-AL355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AM603)),AM355-AL355))","v":""},{"$f":"IF(OR($AA369>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN739,IF(ModelUsed=\"Chain Ladder\",IF(AN355=\"Inf\",\"Inf\",AN355-AM355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AN603)),AN355-AM355))","v":""},{"$f":"IF(OR($AA369>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO739,IF(ModelUsed=\"Chain Ladder\",IF(AO355=\"Inf\",\"Inf\",AO355-AN355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AO603)),AO355-AN355))","v":""},{"$f":"IF(OR($AA369>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP739,IF(ModelUsed=\"Chain Ladder\",IF(AP355=\"Inf\",\"Inf\",AP355-AO355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AP603)),AP355-AO355))","v":""},{"$f":"IF(OR($AA369>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ739,IF(ModelUsed=\"Chain Ladder\",IF(AQ355=\"Inf\",\"Inf\",AQ355-AP355),IF(ModelUsed=\"Cape Cod\",$AM340,$AJ326)*AQ603)),AQ355-AP355))","v":""},994952.60298801586,1303769.1141048346,4987073.8282161672]
[6,2011,343742.68609130569,{"$f":"IF(OR($A370>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D740,IF(ModelUsed=\"Chain Ladder\",IF(D356=\"Inf\",\"Inf\",D356-C356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*D604)),D356-C356))","v":747051.73041059077},{"$f":"IF(OR($A370>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E740,IF(ModelUsed=\"Chain Ladder\",IF(E356=\"Inf\",\"Inf\",E356-D356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*E604)),E356-D356))","v":823121.31689829333},{"$f":"IF(OR($A370>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F740,IF(ModelUsed=\"Chain Ladder\",IF(F356=\"Inf\",\"Inf\",F356-E356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*F604)),F356-E356))","v":1148305.0393605591},{"$f":"IF(OR($A370>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G740,IF(ModelUsed=\"Chain Ladder\",IF(G356=\"Inf\",\"Inf\",G356-F356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*G604)),G356-F356))","v":452246.3790132273},{"$f":"IF(OR($A370>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H740,IF(ModelUsed=\"Chain Ladder\",IF(H356=\"Inf\",\"Inf\",H356-G356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*H604)),H356-G356))","v":311175.43966096081},{"$f":"IF(OR($A370>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I740,IF(ModelUsed=\"Chain Ladder\",IF(I356=\"Inf\",\"Inf\",I356-H356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*I604)),I356-H356))","v":291777.4815267548},{"$f":"IF(OR($A370>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J740,IF(ModelUsed=\"Chain Ladder\",IF(J356=\"Inf\",\"Inf\",J356-I356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*J604)),J356-I356))","v":215051.90772779472},{"$f":"IF(OR($A370>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K740,IF(ModelUsed=\"Chain Ladder\",IF(K356=\"Inf\",\"Inf\",K356-J356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*K604)),K356-J356))","v":256565.2058721697},{"$f":"IF(OR($A370>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L740,IF(ModelUsed=\"Chain Ladder\",IF(L356=\"Inf\",\"Inf\",L356-K356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*L604)),L356-K356))","v":66675.442030968145},{"$f":"IF(OR($A370>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M740,IF(ModelUsed=\"Chain Ladder\",IF(M356=\"Inf\",\"Inf\",M356-L356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*M604)),M356-L356))","v":""},{"$f":"IF(OR($A370>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N740,IF(ModelUsed=\"Chain Ladder\",IF(N356=\"Inf\",\"Inf\",N356-M356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*N604)),N356-M356))","v":""},{"$f":"IF(OR($A370>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O740,IF(ModelUsed=\"Chain Ladder\",IF(O356=\"Inf\",\"Inf\",O356-N356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*O604)),O356-N356))","v":""},{"$f":"IF(OR($A370>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P740,IF(ModelUsed=\"Chain Ladder\",IF(P356=\"Inf\",\"Inf\",P356-O356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*P604)),P356-O356))","v":""},{"$f":"IF(OR($A370>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q740,IF(ModelUsed=\"Chain Ladder\",IF(Q356=\"Inf\",\"Inf\",Q356-P356),IF(ModelUsed=\"Cape Cod\",$M341,$J327)*Q604)),Q356-P356))","v":""},1141245.4768186482,946864.18841452338,4655712.6285926243,1928841.3545939508,null,null,null,null,null,6,2011,229511.28350485992,{"$f":"IF(OR($AA370>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD740,IF(ModelUsed=\"Chain Ladder\",IF(AD356=\"Inf\",\"Inf\",AD356-AC356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AD604)),AD356-AC356))","v":748852.93943866785},{"$f":"IF(OR($AA370>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE740,IF(ModelUsed=\"Chain Ladder\",IF(AE356=\"Inf\",\"Inf\",AE356-AD356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AE604)),AE356-AD356))","v":1022875.4276024111},{"$f":"IF(OR($AA370>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF740,IF(ModelUsed=\"Chain Ladder\",IF(AF356=\"Inf\",\"Inf\",AF356-AE356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AF604)),AF356-AE356))","v":479592.13560954621},{"$f":"IF(OR($AA370>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG740,IF(ModelUsed=\"Chain Ladder\",IF(AG356=\"Inf\",\"Inf\",AG356-AF356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AG604)),AG356-AF356))","v":362799.70997741725},{"$f":"IF(OR($AA370>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH740,IF(ModelUsed=\"Chain Ladder\",IF(AH356=\"Inf\",\"Inf\",AH356-AG356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AH604)),AH356-AG356))","v":365346.97689570626},{"$f":"IF(OR($AA370>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI740,IF(ModelUsed=\"Chain Ladder\",IF(AI356=\"Inf\",\"Inf\",AI356-AH356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AI604)),AI356-AH356))","v":301468.91648514941},{"$f":"IF(OR($AA370>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ740,IF(ModelUsed=\"Chain Ladder\",IF(AJ356=\"Inf\",\"Inf\",AJ356-AI356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AJ604)),AJ356-AI356))","v":163926.06746545201},{"$f":"IF(OR($AA370>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK740,IF(ModelUsed=\"Chain Ladder\",IF(AK356=\"Inf\",\"Inf\",AK356-AJ356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AK604)),AK356-AJ356))","v":307009.76357190218},{"$f":"IF(OR($AA370>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL740,IF(ModelUsed=\"Chain Ladder\",IF(AL356=\"Inf\",\"Inf\",AL356-AK356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AL604)),AL356-AK356))","v":27365.926898799371},{"$f":"IF(OR($AA370>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM740,IF(ModelUsed=\"Chain Ladder\",IF(AM356=\"Inf\",\"Inf\",AM356-AL356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AM604)),AM356-AL356))","v":""},{"$f":"IF(OR($AA370>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN740,IF(ModelUsed=\"Chain Ladder\",IF(AN356=\"Inf\",\"Inf\",AN356-AM356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AN604)),AN356-AM356))","v":""},{"$f":"IF(OR($AA370>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO740,IF(ModelUsed=\"Chain Ladder\",IF(AO356=\"Inf\",\"Inf\",AO356-AN356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AO604)),AO356-AN356))","v":""},{"$f":"IF(OR($AA370>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP740,IF(ModelUsed=\"Chain Ladder\",IF(AP356=\"Inf\",\"Inf\",AP356-AO356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AP604)),AP356-AO356))","v":""},{"$f":"IF(OR($AA370>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ740,IF(ModelUsed=\"Chain Ladder\",IF(AQ356=\"Inf\",\"Inf\",AQ356-AP356),IF(ModelUsed=\"Cape Cod\",$AM341,$AJ327)*AQ604)),AQ356-AP356))","v":""},1165117.6513170092,949262.88842111174,4008749.1474499116]
[7,2012,569832.06979609549,{"$f":"IF(OR($A371>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D741,IF(ModelUsed=\"Chain Ladder\",IF(D357=\"Inf\",\"Inf\",D357-C357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*D605)),D357-C357))","v":911783.85561424459},{"$f":"IF(OR($A371>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E741,IF(ModelUsed=\"Chain Ladder\",IF(E357=\"Inf\",\"Inf\",E357-D357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*E605)),E357-D357))","v":1011203.0548545783},{"$f":"IF(OR($A371>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F741,IF(ModelUsed=\"Chain Ladder\",IF(F357=\"Inf\",\"Inf\",F357-E357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*F605)),F357-E357))","v":1158365.2164183268},{"$f":"IF(OR($A371>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G741,IF(ModelUsed=\"Chain Ladder\",IF(G357=\"Inf\",\"Inf\",G357-F357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*G605)),G357-F357))","v":596237.14874587813},{"$f":"IF(OR($A371>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H741,IF(ModelUsed=\"Chain Ladder\",IF(H357=\"Inf\",\"Inf\",H357-G357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*H605)),H357-G357))","v":376072.14622054808},{"$f":"IF(OR($A371>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I741,IF(ModelUsed=\"Chain Ladder\",IF(I357=\"Inf\",\"Inf\",I357-H357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*I605)),I357-H357))","v":352628.67730225716},{"$f":"IF(OR($A371>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J741,IF(ModelUsed=\"Chain Ladder\",IF(J357=\"Inf\",\"Inf\",J357-I357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*J605)),J357-I357))","v":259901.72160158958},{"$f":"IF(OR($A371>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K741,IF(ModelUsed=\"Chain Ladder\",IF(K357=\"Inf\",\"Inf\",K357-J357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*K605)),K357-J357))","v":310072.76063622069},{"$f":"IF(OR($A371>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L741,IF(ModelUsed=\"Chain Ladder\",IF(L357=\"Inf\",\"Inf\",L357-K357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*L605)),L357-K357))","v":80580.834438958205},{"$f":"IF(OR($A371>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M741,IF(ModelUsed=\"Chain Ladder\",IF(M357=\"Inf\",\"Inf\",M357-L357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*M605)),M357-L357))","v":""},{"$f":"IF(OR($A371>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N741,IF(ModelUsed=\"Chain Ladder\",IF(N357=\"Inf\",\"Inf\",N357-M357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*N605)),N357-M357))","v":""},{"$f":"IF(OR($A371>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O741,IF(ModelUsed=\"Chain Ladder\",IF(O357=\"Inf\",\"Inf\",O357-N357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*O605)),O357-N357))","v":""},{"$f":"IF(OR($A371>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P741,IF(ModelUsed=\"Chain Ladder\",IF(P357=\"Inf\",\"Inf\",P357-O357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*P605)),P357-O357))","v":""},{"$f":"IF(OR($A371>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q741,IF(ModelUsed=\"Chain Ladder\",IF(Q357=\"Inf\",\"Inf\",Q357-P357),IF(ModelUsed=\"Cape Cod\",$M342,$J328)*Q605)),Q357-P357))","v":""},1975493.2889454518,581972.97262485651,5626677.4856286971,981977.16617942741,null,null,null,null,null,7,2012,472318.57000229985,{"$f":"IF(OR($AA371>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD741,IF(ModelUsed=\"Chain Ladder\",IF(AD357=\"Inf\",\"Inf\",AD357-AC357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AD605)),AD357-AC357))","v":911783.85561424436},{"$f":"IF(OR($AA371>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE741,IF(ModelUsed=\"Chain Ladder\",IF(AE357=\"Inf\",\"Inf\",AE357-AD357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AE605)),AE357-AD357))","v":1067664.2183360746},{"$f":"IF(OR($AA371>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF741,IF(ModelUsed=\"Chain Ladder\",IF(AF357=\"Inf\",\"Inf\",AF357-AE357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AF605)),AF357-AE357))","v":484254.83620101819},{"$f":"IF(OR($AA371>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG741,IF(ModelUsed=\"Chain Ladder\",IF(AG357=\"Inf\",\"Inf\",AG357-AF357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AG605)),AG357-AF357))","v":352119.9523827536},{"$f":"IF(OR($AA371>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH741,IF(ModelUsed=\"Chain Ladder\",IF(AH357=\"Inf\",\"Inf\",AH357-AG357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AH605)),AH357-AG357))","v":422457.1761905048},{"$f":"IF(OR($AA371>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI741,IF(ModelUsed=\"Chain Ladder\",IF(AI357=\"Inf\",\"Inf\",AI357-AH357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AI605)),AI357-AH357))","v":348593.84426734596},{"$f":"IF(OR($AA371>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ741,IF(ModelUsed=\"Chain Ladder\",IF(AJ357=\"Inf\",\"Inf\",AJ357-AI357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AJ605)),AJ357-AI357))","v":189550.61337550916},{"$f":"IF(OR($AA371>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK741,IF(ModelUsed=\"Chain Ladder\",IF(AK357=\"Inf\",\"Inf\",AK357-AJ357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AK605)),AK357-AJ357))","v":355000.82382924668},{"$f":"IF(OR($AA371>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL741,IF(ModelUsed=\"Chain Ladder\",IF(AL357=\"Inf\",\"Inf\",AL357-AK357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AL605)),AL357-AK357))","v":31643.705662310123},{"$f":"IF(OR($AA371>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM741,IF(ModelUsed=\"Chain Ladder\",IF(AM357=\"Inf\",\"Inf\",AM357-AL357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AM605)),AM357-AL357))","v":""},{"$f":"IF(OR($AA371>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN741,IF(ModelUsed=\"Chain Ladder\",IF(AN357=\"Inf\",\"Inf\",AN357-AM357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AN605)),AN357-AM357))","v":""},{"$f":"IF(OR($AA371>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO741,IF(ModelUsed=\"Chain Ladder\",IF(AO357=\"Inf\",\"Inf\",AO357-AN357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AO605)),AO357-AN357))","v":""},{"$f":"IF(OR($AA371>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP741,IF(ModelUsed=\"Chain Ladder\",IF(AP357=\"Inf\",\"Inf\",AP357-AO357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AP605)),AP357-AO357))","v":""},{"$f":"IF(OR($AA371>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ741,IF(ModelUsed=\"Chain Ladder\",IF(AQ357=\"Inf\",\"Inf\",AQ357-AP357),IF(ModelUsed=\"Cape Cod\",$AM342,$AJ328)*AQ605)),AQ357-AP357))","v":""},1699366.1157076703,578244.07287805574,4635387.5958613073]
[8,2013,563965.51148318453,{"$f":"IF(OR($A372>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D742,IF(ModelUsed=\"Chain Ladder\",IF(D358=\"Inf\",\"Inf\",D358-C358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*D606)),D358-C358))","v":1139449.8479266523},{"$f":"IF(OR($A372>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E742,IF(ModelUsed=\"Chain Ladder\",IF(E358=\"Inf\",\"Inf\",E358-D358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*E606)),E358-D358))","v":996427.90044324589},{"$f":"IF(OR($A372>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F742,IF(ModelUsed=\"Chain Ladder\",IF(F358=\"Inf\",\"Inf\",F358-E358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*F606)),F358-E358))","v":1292003.1906934944},{"$f":"IF(OR($A372>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G742,IF(ModelUsed=\"Chain Ladder\",IF(G358=\"Inf\",\"Inf\",G358-F358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*G606)),G358-F358))","v":651867.17998706503},{"$f":"IF(OR($A372>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H742,IF(ModelUsed=\"Chain Ladder\",IF(H358=\"Inf\",\"Inf\",H358-G358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*H606)),H358-G358))","v":411160.37459946517},{"$f":"IF(OR($A372>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I742,IF(ModelUsed=\"Chain Ladder\",IF(I358=\"Inf\",\"Inf\",I358-H358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*I606)),I358-H358))","v":385529.58657321613},{"$f":"IF(OR($A372>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J742,IF(ModelUsed=\"Chain Ladder\",IF(J358=\"Inf\",\"Inf\",J358-I358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*J606)),J358-I358))","v":284151.03401485737},{"$f":"IF(OR($A372>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K742,IF(ModelUsed=\"Chain Ladder\",IF(K358=\"Inf\",\"Inf\",K358-J358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*K606)),K358-J358))","v":339003.12399502192},{"$f":"IF(OR($A372>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L742,IF(ModelUsed=\"Chain Ladder\",IF(L358=\"Inf\",\"Inf\",L358-K358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*L606)),L358-K358))","v":88099.175667291507},{"$f":"IF(OR($A372>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M742,IF(ModelUsed=\"Chain Ladder\",IF(M358=\"Inf\",\"Inf\",M358-L358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*M606)),M358-L358))","v":""},{"$f":"IF(OR($A372>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N742,IF(ModelUsed=\"Chain Ladder\",IF(N358=\"Inf\",\"Inf\",N358-M358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*N606)),N358-M358))","v":""},{"$f":"IF(OR($A372>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O742,IF(ModelUsed=\"Chain Ladder\",IF(O358=\"Inf\",\"Inf\",O358-N358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*O606)),O358-N358))","v":""},{"$f":"IF(OR($A372>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P742,IF(ModelUsed=\"Chain Ladder\",IF(P358=\"Inf\",\"Inf\",P358-O358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*P606)),P358-O358))","v":""},{"$f":"IF(OR($A372>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q742,IF(ModelUsed=\"Chain Ladder\",IF(Q358=\"Inf\",\"Inf\",Q358-P358),IF(ModelUsed=\"Cape Cod\",$M343,$J329)*Q606)),Q358-P358))","v":""},3451813.6655304115,332255.34994458221,6151656.9253834942,400004.1935545709,null,null,null,null,null,8,2013,454713.02043146431,{"$f":"IF(OR($AA372>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD742,IF(ModelUsed=\"Chain Ladder\",IF(AD358=\"Inf\",\"Inf\",AD358-AC358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AD606)),AD358-AC358))","v":1150825.3917604869},{"$f":"IF(OR($AA372>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE742,IF(ModelUsed=\"Chain Ladder\",IF(AE358=\"Inf\",\"Inf\",AE358-AD358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AE606)),AE358-AD358))","v":1251830.0822839229},{"$f":"IF(OR($AA372>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF742,IF(ModelUsed=\"Chain Ladder\",IF(AF358=\"Inf\",\"Inf\",AF358-AE358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AF606)),AF358-AE358))","v":1212729.4855410275},{"$f":"IF(OR($AA372>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG742,IF(ModelUsed=\"Chain Ladder\",IF(AG358=\"Inf\",\"Inf\",AG358-AF358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AG606)),AG358-AF358))","v":488130.8657325278},{"$f":"IF(OR($AA372>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH742,IF(ModelUsed=\"Chain Ladder\",IF(AH358=\"Inf\",\"Inf\",AH358-AG358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AH606)),AH358-AG358))","v":585636.75745541323},{"$f":"IF(OR($AA372>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI742,IF(ModelUsed=\"Chain Ladder\",IF(AI358=\"Inf\",\"Inf\",AI358-AH358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AI606)),AI358-AH358))","v":483242.75247625448},{"$f":"IF(OR($AA372>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ742,IF(ModelUsed=\"Chain Ladder\",IF(AJ358=\"Inf\",\"Inf\",AJ358-AI358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AJ606)),AJ358-AI358))","v":262767.00420129579},{"$f":"IF(OR($AA372>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK742,IF(ModelUsed=\"Chain Ladder\",IF(AK358=\"Inf\",\"Inf\",AK358-AJ358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AK606)),AK358-AJ358))","v":492124.51126077771},{"$f":"IF(OR($AA372>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL742,IF(ModelUsed=\"Chain Ladder\",IF(AL358=\"Inf\",\"Inf\",AL358-AK358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AL606)),AL358-AK358))","v":43866.498718421906},{"$f":"IF(OR($AA372>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM742,IF(ModelUsed=\"Chain Ladder\",IF(AM358=\"Inf\",\"Inf\",AM358-AL358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AM606)),AM358-AL358))","v":""},{"$f":"IF(OR($AA372>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN742,IF(ModelUsed=\"Chain Ladder\",IF(AN358=\"Inf\",\"Inf\",AN358-AM358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AN606)),AN358-AM358))","v":""},{"$f":"IF(OR($AA372>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO742,IF(ModelUsed=\"Chain Ladder\",IF(AO358=\"Inf\",\"Inf\",AO358-AN358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AO606)),AO358-AN358))","v":""},{"$f":"IF(OR($AA372>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP742,IF(ModelUsed=\"Chain Ladder\",IF(AP358=\"Inf\",\"Inf\",AP358-AO358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AP606)),AP358-AO358))","v":""},{"$f":"IF(OR($AA372>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ742,IF(ModelUsed=\"Chain Ladder\",IF(AQ358=\"Inf\",\"Inf\",AQ358-AP358),IF(ModelUsed=\"Cape Cod\",$AM343,$AJ329)*AQ606)),AQ358-AP358))","v":""},3568497.8753857184,239201.50023022667,6425866.3698615925]
[9,2014,426058.9004287601,{"$f":"IF(OR($A373>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D743,IF(ModelUsed=\"Chain Ladder\",IF(D359=\"Inf\",\"Inf\",D359-C359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*D607)),D359-C359))","v":916157.51945153321},{"$f":"IF(OR($A373>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E743,IF(ModelUsed=\"Chain Ladder\",IF(E359=\"Inf\",\"Inf\",E359-D359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*E607)),E359-D359))","v":850767.11915632105},{"$f":"IF(OR($A373>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F743,IF(ModelUsed=\"Chain Ladder\",IF(F359=\"Inf\",\"Inf\",F359-E359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*F607)),F359-E359))","v":1049446.7481522611},{"$f":"IF(OR($A373>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G743,IF(ModelUsed=\"Chain Ladder\",IF(G359=\"Inf\",\"Inf\",G359-F359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*G607)),G359-F359))","v":529487.77308933251},{"$f":"IF(OR($A373>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H743,IF(ModelUsed=\"Chain Ladder\",IF(H359=\"Inf\",\"Inf\",H359-G359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*H607)),H359-G359))","v":333970.47406738019},{"$f":"IF(OR($A373>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I743,IF(ModelUsed=\"Chain Ladder\",IF(I359=\"Inf\",\"Inf\",I359-H359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*I607)),I359-H359))","v":313151.52614180325},{"$f":"IF(OR($A373>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J743,IF(ModelUsed=\"Chain Ladder\",IF(J359=\"Inf\",\"Inf\",J359-I359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*J607)),J359-I359))","v":230805.45062039047},{"$f":"IF(OR($A373>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K743,IF(ModelUsed=\"Chain Ladder\",IF(K359=\"Inf\",\"Inf\",K359-J359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*K607)),K359-J359))","v":275359.78908772953},{"$f":"IF(OR($A373>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L743,IF(ModelUsed=\"Chain Ladder\",IF(L359=\"Inf\",\"Inf\",L359-K359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*L607)),L359-K359))","v":71559.725304786116},{"$f":"IF(OR($A373>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M743,IF(ModelUsed=\"Chain Ladder\",IF(M359=\"Inf\",\"Inf\",M359-L359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*M607)),M359-L359))","v":""},{"$f":"IF(OR($A373>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N743,IF(ModelUsed=\"Chain Ladder\",IF(N359=\"Inf\",\"Inf\",N359-M359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*N607)),N359-M359))","v":""},{"$f":"IF(OR($A373>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O743,IF(ModelUsed=\"Chain Ladder\",IF(O359=\"Inf\",\"Inf\",O359-N359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*O607)),O359-N359))","v":""},{"$f":"IF(OR($A373>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P743,IF(ModelUsed=\"Chain Ladder\",IF(P359=\"Inf\",\"Inf\",P359-O359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*P607)),P359-O359))","v":""},{"$f":"IF(OR($A373>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q743,IF(ModelUsed=\"Chain Ladder\",IF(Q359=\"Inf\",\"Inf\",Q359-P359),IF(ModelUsed=\"Cape Cod\",$M344,$J330)*Q607)),Q359-P359))","v":""},3654548.6056200042,67748.843609986827,4996765.0255002975,67748.843609988689,null,null,null,null,null,9,2014,421418.41384707962,{"$f":"IF(OR($AA373>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD743,IF(ModelUsed=\"Chain Ladder\",IF(AD359=\"Inf\",\"Inf\",AD359-AC359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AD607)),AD359-AC359))","v":960555.24072262982},{"$f":"IF(OR($AA373>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE743,IF(ModelUsed=\"Chain Ladder\",IF(AE359=\"Inf\",\"Inf\",AE359-AD359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AE607)),AE359-AD359))","v":1097147.8925520612},{"$f":"IF(OR($AA373>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF743,IF(ModelUsed=\"Chain Ladder\",IF(AF359=\"Inf\",\"Inf\",AF359-AE359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AF607)),AF359-AE359))","v":1052193.2345257914},{"$f":"IF(OR($AA373>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG743,IF(ModelUsed=\"Chain Ladder\",IF(AG359=\"Inf\",\"Inf\",AG359-AF359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AG607)),AG359-AF359))","v":423514.06526398659},{"$f":"IF(OR($AA373>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH743,IF(ModelUsed=\"Chain Ladder\",IF(AH359=\"Inf\",\"Inf\",AH359-AG359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AH607)),AH359-AG359))","v":508112.51926418301},{"$f":"IF(OR($AA373>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI743,IF(ModelUsed=\"Chain Ladder\",IF(AI359=\"Inf\",\"Inf\",AI359-AH359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AI607)),AI359-AH359))","v":419273.02077783551},{"$f":"IF(OR($AA373>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ743,IF(ModelUsed=\"Chain Ladder\",IF(AJ359=\"Inf\",\"Inf\",AJ359-AI359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AJ607)),AJ359-AI359))","v":227982.96518194117},{"$f":"IF(OR($AA373>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK743,IF(ModelUsed=\"Chain Ladder\",IF(AK359=\"Inf\",\"Inf\",AK359-AJ359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AK607)),AK359-AJ359))","v":426979.04806189705},{"$f":"IF(OR($AA373>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL743,IF(ModelUsed=\"Chain Ladder\",IF(AL359=\"Inf\",\"Inf\",AL359-AK359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AL607)),AL359-AK359))","v":38059.628073829226},{"$f":"IF(OR($AA373>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM743,IF(ModelUsed=\"Chain Ladder\",IF(AM359=\"Inf\",\"Inf\",AM359-AL359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AM607)),AM359-AL359))","v":""},{"$f":"IF(OR($AA373>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN743,IF(ModelUsed=\"Chain Ladder\",IF(AN359=\"Inf\",\"Inf\",AN359-AM359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AN607)),AN359-AM359))","v":""},{"$f":"IF(OR($AA373>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO743,IF(ModelUsed=\"Chain Ladder\",IF(AO359=\"Inf\",\"Inf\",AO359-AN359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AO607)),AO359-AN359))","v":""},{"$f":"IF(OR($AA373>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP743,IF(ModelUsed=\"Chain Ladder\",IF(AP359=\"Inf\",\"Inf\",AP359-AO359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AP607)),AP359-AO359))","v":""},{"$f":"IF(OR($AA373>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ743,IF(ModelUsed=\"Chain Ladder\",IF(AQ359=\"Inf\",\"Inf\",AQ359-AP359),IF(ModelUsed=\"Cape Cod\",$AM344,$AJ330)*AQ607)),AQ359-AP359))","v":""},4193262.3737015249,17929.181488166098,5575236.0282712346]
[10,2015,386167.7650228687,{"$f":"IF(OR($A374>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+D$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,D744,IF(ModelUsed=\"Chain Ladder\",IF(D360=\"Inf\",\"Inf\",D360-C360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*D608)),D360-C360))","v":884569.50980487652},{"$f":"IF(OR($A374>TriangleSize,E$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+E$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,E744,IF(ModelUsed=\"Chain Ladder\",IF(E360=\"Inf\",\"Inf\",E360-D360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*E608)),E360-D360))","v":805459.89044462284},{"$f":"IF(OR($A374>TriangleSize,F$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+F$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,F744,IF(ModelUsed=\"Chain Ladder\",IF(F360=\"Inf\",\"Inf\",F360-E360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*F608)),F360-E360))","v":993558.92318973318},{"$f":"IF(OR($A374>TriangleSize,G$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+G$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,G744,IF(ModelUsed=\"Chain Ladder\",IF(G360=\"Inf\",\"Inf\",G360-F360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*G608)),G360-F360))","v":501290.13463429222},{"$f":"IF(OR($A374>TriangleSize,H$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+H$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,H744,IF(ModelUsed=\"Chain Ladder\",IF(H360=\"Inf\",\"Inf\",H360-G360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*H608)),H360-G360))","v":316185.02337138914},{"$f":"IF(OR($A374>TriangleSize,I$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+I$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,I744,IF(ModelUsed=\"Chain Ladder\",IF(I360=\"Inf\",\"Inf\",I360-H360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*I608)),I360-H360))","v":296474.77936015278},{"$f":"IF(OR($A374>TriangleSize,J$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+J$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,J744,IF(ModelUsed=\"Chain Ladder\",IF(J360=\"Inf\",\"Inf\",J360-I360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*J608)),J360-I360))","v":218514.00786983548},{"$f":"IF(OR($A374>TriangleSize,K$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+K$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,K744,IF(ModelUsed=\"Chain Ladder\",IF(K360=\"Inf\",\"Inf\",K360-J360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*K608)),K360-J360))","v":260695.62463979609},{"$f":"IF(OR($A374>TriangleSize,L$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+L$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,L744,IF(ModelUsed=\"Chain Ladder\",IF(L360=\"Inf\",\"Inf\",L360-K360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*L608)),L360-K360))","v":67748.843609986827},{"$f":"IF(OR($A374>TriangleSize,M$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+M$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,M744,IF(ModelUsed=\"Chain Ladder\",IF(M360=\"Inf\",\"Inf\",M360-L360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*M608)),M360-L360))","v":""},{"$f":"IF(OR($A374>TriangleSize,N$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+N$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,N744,IF(ModelUsed=\"Chain Ladder\",IF(N360=\"Inf\",\"Inf\",N360-M360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*N608)),N360-M360))","v":""},{"$f":"IF(OR($A374>TriangleSize,O$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+O$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,O744,IF(ModelUsed=\"Chain Ladder\",IF(O360=\"Inf\",\"Inf\",O360-N360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*O608)),O360-N360))","v":""},{"$f":"IF(OR($A374>TriangleSize,P$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+P$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,P744,IF(ModelUsed=\"Chain Ladder\",IF(P360=\"Inf\",\"Inf\",P360-O360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*P608)),P360-O360))","v":""},{"$f":"IF(OR($A374>TriangleSize,Q$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+Q$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,Q744,IF(ModelUsed=\"Chain Ladder\",IF(Q360=\"Inf\",\"Inf\",Q360-P360),IF(ModelUsed=\"Cape Cod\",$M345,$J331)*Q608)),Q360-P360))","v":""},4344496.7369246855,0,4730664.5019475538,1.862645149230957E-9,null,null,null,null,null,10,2015,198097.0031419376,{"$f":"IF(OR($AA374>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AD$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AD744,IF(ModelUsed=\"Chain Ladder\",IF(AD360=\"Inf\",\"Inf\",AD360-AC360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AD608)),AD360-AC360))","v":452925.03040448105},{"$f":"IF(OR($AA374>TriangleSize,AE$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AE$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AE744,IF(ModelUsed=\"Chain Ladder\",IF(AE360=\"Inf\",\"Inf\",AE360-AD360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AE608)),AE360-AD360))","v":516845.92520890315},{"$f":"IF(OR($AA374>TriangleSize,AF$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AF$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AF744,IF(ModelUsed=\"Chain Ladder\",IF(AF360=\"Inf\",\"Inf\",AF360-AE360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AF608)),AF360-AE360))","v":495668.62360921502},{"$f":"IF(OR($AA374>TriangleSize,AG$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AG$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AG744,IF(ModelUsed=\"Chain Ladder\",IF(AG360=\"Inf\",\"Inf\",AG360-AF360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AG608)),AG360-AF360))","v":199509.58333537704},{"$f":"IF(OR($AA374>TriangleSize,AH$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AH$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AH744,IF(ModelUsed=\"Chain Ladder\",IF(AH360=\"Inf\",\"Inf\",AH360-AG360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AH608)),AH360-AG360))","v":239362.33839765727},{"$f":"IF(OR($AA374>TriangleSize,AI$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AI$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AI744,IF(ModelUsed=\"Chain Ladder\",IF(AI360=\"Inf\",\"Inf\",AI360-AH360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AI608)),AI360-AH360))","v":197511.70631608274},{"$f":"IF(OR($AA374>TriangleSize,AJ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AJ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AJ744,IF(ModelUsed=\"Chain Ladder\",IF(AJ360=\"Inf\",\"Inf\",AJ360-AI360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AJ608)),AJ360-AI360))","v":107398.52609773679},{"$f":"IF(OR($AA374>TriangleSize,AK$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AK$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AK744,IF(ModelUsed=\"Chain Ladder\",IF(AK360=\"Inf\",\"Inf\",AK360-AJ360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AK608)),AK360-AJ360))","v":201141.87215639744},{"$f":"IF(OR($AA374>TriangleSize,AL$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AL$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AL744,IF(ModelUsed=\"Chain Ladder\",IF(AL360=\"Inf\",\"Inf\",AL360-AK360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AL608)),AL360-AK360))","v":17929.181488166098},{"$f":"IF(OR($AA374>TriangleSize,AM$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AM$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AM744,IF(ModelUsed=\"Chain Ladder\",IF(AM360=\"Inf\",\"Inf\",AM360-AL360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AM608)),AM360-AL360))","v":""},{"$f":"IF(OR($AA374>TriangleSize,AN$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AN$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AN744,IF(ModelUsed=\"Chain Ladder\",IF(AN360=\"Inf\",\"Inf\",AN360-AM360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AN608)),AN360-AM360))","v":""},{"$f":"IF(OR($AA374>TriangleSize,AO$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AO$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AO744,IF(ModelUsed=\"Chain Ladder\",IF(AO360=\"Inf\",\"Inf\",AO360-AN360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AO608)),AO360-AN360))","v":""},{"$f":"IF(OR($AA374>TriangleSize,AP$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AP$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AP744,IF(ModelUsed=\"Chain Ladder\",IF(AP360=\"Inf\",\"Inf\",AP360-AO360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AP608)),AP360-AO360))","v":""},{"$f":"IF(OR($AA374>TriangleSize,AQ$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AQ$363-1>TriangleSize,IF(ModelUsed=Inputs!$U$4,AQ744,IF(ModelUsed=\"Chain Ladder\",IF(AQ360=\"Inf\",\"Inf\",AQ360-AP360),IF(ModelUsed=\"Cape Cod\",$AM345,$AJ331)*AQ608)),AQ360-AP360))","v":""},2428292.7870140169,0,2626389.7901559542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.862645149230957E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AD658:AM658)),\"Inf\",SUM(AD658:AM658))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.862645149230957E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AD659:AM659)),\"Inf\",SUM(AD659:AM659))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.862645149230957E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AD660:AM660)),\"Inf\",SUM(AD660:AM660))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,1.862645149230957E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AD661:AM661)),\"Inf\",SUM(AD661:AM661))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(R365:R374)),\"Inf\",SUM(R365:R374))","v":16337168.019478805},{"$f":"IF(ISERROR(SUM(S365:S378)),\"Inf\",SUM(S365:S378))","v":16337168.019478805},{"$f":"IF(ISERROR(SUM(T365:T374)),\"Inf\",SUM(T365:T374))","v":50406610.042722479},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AR365:AR374)),\"Inf\",SUM(AR365:AR374))","v":15109995.867185554},{"$f":"IF(ISERROR(SUM(AS365:AS378)),\"Inf\",SUM(AS365:AS378))","v":15109995.867185554},{"$f":"IF(ISERROR(SUM(AT365:AT374)),\"Inf\",SUM(AT365:AT374))","v":47757249.703438386}]
[{"$f":"A362-1","v":-23},"Simulated Random Values (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA362-1","v":-23},"Simulated Random Values (Incurred)"]
[null,null,null,0,{"$f":"COUNT($D383:D392)","v":1},{"$f":"COUNT($D383:E392)","v":3},{"$f":"COUNT($D383:F392)","v":6},{"$f":"COUNT($D383:G392)","v":10},{"$f":"COUNT($D383:H392)","v":15},{"$f":"COUNT($D383:I392)","v":21},{"$f":"COUNT($D383:J392)","v":28},{"$f":"COUNT($D383:K392)","v":36},{"$f":"COUNT($D383:L392)","v":45},{"$f":"COUNT($D383:M392)","v":45},{"$f":"COUNT($D383:N392)","v":45},{"$f":"COUNT($D383:O392)","v":45},{"$f":"COUNT($D383:P392)","v":45},null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"COUNT($AD383:AD392)","v":1},{"$f":"COUNT($AD383:AE392)","v":3},{"$f":"COUNT($AD383:AF392)","v":6},{"$f":"COUNT($AD383:AG392)","v":10},{"$f":"COUNT($AD383:AH392)","v":15},{"$f":"COUNT($AD383:AI392)","v":21},{"$f":"COUNT($AD383:AJ392)","v":28},{"$f":"COUNT($AD383:AK392)","v":36},{"$f":"COUNT($AD383:AL392)","v":45},{"$f":"COUNT($AD383:AM392)","v":45},{"$f":"COUNT($AD383:AN392)","v":45},{"$f":"COUNT($AD383:AO392)","v":45},{"$f":"COUNT($AD383:AP392)","v":45}]
[null,{"$f":"B3","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+","","","","",""]
[{"$f":"TriangleSize","v":10},2006,null,{"$f":"IF(OR($A365>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A365+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A383+D$381)))","v":""},"","","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"TriangleSize","v":10},2006,null,{"$f":"IF(OR($AA365>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA365+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA383+AD$381)))","v":""},"","","","","","","","","","","","",""]
[{"$f":"A383-1","v":9},2007,null,{"$f":"IF(OR($A366>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A366+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A384+D$381)))","v":""},"","","","","","","",0.20786947011947632,"","","","","",null,null,null,null,null,null,null,null,null,{"$f":"AA383-1","v":9},2007,null,{"$f":"IF(OR($AA366>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA366+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA384+AD$381)))","v":""},"","","","","","","",0.62839639186859131,"","","","",""]
[{"$f":"A384-1","v":8},2008,null,{"$f":"IF(OR($A367>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A367+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A385+D$381)))","v":""},"","","","","","",0.57585644721984863,0.39042067527770996,"","","","","",null,null,null,null,null,null,null,null,null,{"$f":"AA384-1","v":8},2008,null,{"$f":"IF(OR($AA367>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA367+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA385+AD$381)))","v":""},"","","","","","",0.89535373449325562,9.6009194850921631E-2,"","","","",""]
[7,2009,null,{"$f":"IF(OR($A368>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A368+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A386+D$381)))","v":""},"","","","","",0.3919837474822998,0.24873572587966919,0.91162186861038208,"","","","","",null,null,null,null,null,null,null,null,null,7,2009,null,{"$f":"IF(OR($AA368>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA368+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA386+AD$381)))","v":""},"","","","","",0.9139518141746521,0.3479454517364502,0.83200430870056152,"","","","",""]
[6,2010,null,{"$f":"IF(OR($A369>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A369+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A387+D$381)))","v":""},"","","","",0.35100501775741577,0.5891607403755188,0.388802170753479,0.13414871692657471,"","","","","",null,null,null,null,null,null,null,null,null,6,2010,null,{"$f":"IF(OR($AA369>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA369+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA387+AD$381)))","v":""},"","","","",0.49616992473602295,0.81684374809265137,0.585773766040802,0.29632836580276489,"","","","",""]
[5,2011,null,{"$f":"IF(OR($A370>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A370+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A388+D$381)))","v":""},"","","",0.2836495041847229,0.83050179481506348,0.4600602388381958,0.83871573209762573,0.1014973521232605,"","","","","",null,null,null,null,null,null,null,null,null,5,2011,null,{"$f":"IF(OR($AA370>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA370+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA388+AD$381)))","v":""},"","","",0.15296363830566406,0.86420577764511108,0.77110844850540161,0.96721136569976807,0.71750175952911377,"","","","",""]
[4,2012,null,{"$f":"IF(OR($A371>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A371+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A389+D$381)))","v":""},"","",0.48793709278106689,0.29928338527679443,0.10233050584793091,0.47560757398605347,0.61348819732666016,0.18881750106811523,"","","","","",null,null,null,null,null,null,null,null,null,4,2012,null,{"$f":"IF(OR($AA371>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA371+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA389+AD$381)))","v":""},"","",0.27280503511428833,0.20732694864273071,0.16789841651916504,0.40266621112823486,0.19343870878219604,0.89207237958908081,"","","","",""]
[3,2013,null,{"$f":"IF(OR($A372>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A372+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A390+D$381)))","v":""},"",0.20435035228729248,0.96989601850509644,0.97784894704818726,0.1247783899307251,1.4309406280517578E-2,0.60948282480239868,0.47450977563858032,"","","","","",null,null,null,null,null,null,null,null,null,3,2013,null,{"$f":"IF(OR($AA372>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA372+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA390+AD$381)))","v":""},"",0.70080524682998657,1.6358494758605957E-2,0.5467294454574585,0.70926600694656372,0.27143162488937378,0.53496074676513672,0.4858393669128418,"","","","",""]
[2,2014,null,{"$f":"IF(OR($A373>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A373+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A391+D$381)))","v":""},0.90276366472244263,0.28732532262802124,0.57057523727416992,0.83623480796813965,0.9198877215385437,0.54928070306777954,0.56078946590423584,0.64240157604217529,"","","","","",null,null,null,null,null,null,null,null,null,2,2014,null,{"$f":"IF(OR($AA373>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA373+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA391+AD$381)))","v":""},0.49889874458312988,2.7907252311706543E-2,2.8781592845916748E-2,0.59914296865463257,0.23822176456451416,0.60124826431274414,0.51130968332290649,0.18865352869033813,"","","","",""]
[1,2015,null,{"$f":"IF(OR($A374>TriangleSize,D$363>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A374+D$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandPdSelect,67+$A392+D$381)))","v":0.81459730863571167},0.48264181613922119,0.80713200569152832,0.56796032190322876,0.97330361604690552,0.9220428466796875,0.61194407939910889,0.10064119100570679,0.5612301230430603,"","","","","",null,null,null,null,null,null,null,null,null,1,2015,null,{"$f":"IF(OR($AA374>TriangleSize,AD$363>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA374+AD$363-2<TriangleSize,\"\",VLOOKUP(Iteration,RandIncSelect,57+$AA392+AD$381)))","v":0.10768187046051025},0.84990912675857544,0.61241573095321655,0.36149358749389648,0.28343367576599121,0.22126597166061401,0.62511879205703735,0.8571857213973999,0.68885886669158936,"","","","",""]
[]
[{"$f":"A380-1","v":-24},"Incremental Bootstrap Forecast, Including Process Variance (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA380-1","v":-24},"Incremental Bootstrap Forecast, Including Process Variance (Incurred)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate","Cal Yr",null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate"]
[null,{"$f":"B3","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","","Unpaid","Unpaid","Totals","Runoff",null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","","IBNR","IBNR","Totals"]
[1,2006,null,{"$f":"IF(OR($A397>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+D$395-2<TriangleSize,\"\",IF(D365=0,0,IF(D365=\"Inf\",\"Inf\",IF(D365<0,-inv_gamma(D383,-D365/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D383,D365/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+E$395-2<TriangleSize,\"\",IF(E365=0,0,IF(E365=\"Inf\",\"Inf\",IF(E365<0,-inv_gamma(E383,-E365/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E383,E365/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+F$395-2<TriangleSize,\"\",IF(F365=0,0,IF(F365=\"Inf\",\"Inf\",IF(F365<0,-inv_gamma(F383,-F365/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F383,F365/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+G$395-2<TriangleSize,\"\",IF(G365=0,0,IF(G365=\"Inf\",\"Inf\",IF(G365<0,-inv_gamma(G383,-G365/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G383,G365/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+H$395-2<TriangleSize,\"\",IF(H365=0,0,IF(H365=\"Inf\",\"Inf\",IF(H365<0,-inv_gamma(H383,-H365/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H383,H365/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+I$395-2<TriangleSize,\"\",IF(I365=0,0,IF(I365=\"Inf\",\"Inf\",IF(I365<0,-inv_gamma(I383,-I365/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I383,I365/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+J$395-2<TriangleSize,\"\",IF(J365=0,0,IF(J365=\"Inf\",\"Inf\",IF(J365<0,-inv_gamma(J383,-J365/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J383,J365/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+K$395-2<TriangleSize,\"\",IF(K365=0,0,IF(K365=\"Inf\",\"Inf\",IF(K365<0,-inv_gamma(K383,-K365/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K383,K365/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+L$395-2<TriangleSize,\"\",IF(L365=0,0,IF(L365=\"Inf\",\"Inf\",IF(L365<0,-inv_gamma(L383,-L365/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L383,L365/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+M$395-2<TriangleSize,\"\",IF(M365=0,0,IF(M365=\"Inf\",\"Inf\",IF(M365<0,-inv_gamma(M383,-M365/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M383,M365/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+N$395-2<TriangleSize,\"\",IF(N365=0,0,IF(N365=\"Inf\",\"Inf\",IF(N365<0,-inv_gamma(N383,-N365/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N383,N365/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+O$395-2<TriangleSize,\"\",IF(O365=0,0,IF(O365=\"Inf\",\"Inf\",IF(O365<0,-inv_gamma(O383,-O365/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O383,O365/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+P$395-2<TriangleSize,\"\",IF(P365=0,0,IF(P365=\"Inf\",\"Inf\",IF(P365<0,-inv_gamma(P383,-P365/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P383,P365/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A397>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A397+Q$395-2<TriangleSize,\"\",IF(Q365=0,0,IF(Q365=\"Inf\",\"Inf\",IF(Q365<0,-inv_gamma(Q383,-Q365/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q383,Q365/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF($A397>TriangleSize,\"\",SUM(OFFSET($C$414,$A397,TriangleSize-$A397+1,1,$A397+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(D629:M629)),\"Inf\",SUM(D629:M629))","v":4494363.3207673011},{"$f":"IF($A397>TriangleSize,\"\",IF(R397=\"Inf\",\"Inf\",SUM(C415:Q415)))","v":4171955.9103766168},{"$f":"S411","v":17842059.585688785},null,null,null,null,null,1,2006,null,{"$f":"IF(OR($AA397>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AD$395-2<TriangleSize,\"\",IF(AD365=0,0,IF(AD365=\"Inf\",\"Inf\",IF(AD365<0,-inv_gamma(AD383,-AD365/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD383,AD365/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AE$395-2<TriangleSize,\"\",IF(AE365=0,0,IF(AE365=\"Inf\",\"Inf\",IF(AE365<0,-inv_gamma(AE383,-AE365/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE383,AE365/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AF$395-2<TriangleSize,\"\",IF(AF365=0,0,IF(AF365=\"Inf\",\"Inf\",IF(AF365<0,-inv_gamma(AF383,-AF365/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF383,AF365/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AG$395-2<TriangleSize,\"\",IF(AG365=0,0,IF(AG365=\"Inf\",\"Inf\",IF(AG365<0,-inv_gamma(AG383,-AG365/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG383,AG365/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AH$395-2<TriangleSize,\"\",IF(AH365=0,0,IF(AH365=\"Inf\",\"Inf\",IF(AH365<0,-inv_gamma(AH383,-AH365/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH383,AH365/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AI$395-2<TriangleSize,\"\",IF(AI365=0,0,IF(AI365=\"Inf\",\"Inf\",IF(AI365<0,-inv_gamma(AI383,-AI365/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI383,AI365/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AJ$395-2<TriangleSize,\"\",IF(AJ365=0,0,IF(AJ365=\"Inf\",\"Inf\",IF(AJ365<0,-inv_gamma(AJ383,-AJ365/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ383,AJ365/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AK$395-2<TriangleSize,\"\",IF(AK365=0,0,IF(AK365=\"Inf\",\"Inf\",IF(AK365<0,-inv_gamma(AK383,-AK365/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK383,AK365/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AL$395-2<TriangleSize,\"\",IF(AL365=0,0,IF(AL365=\"Inf\",\"Inf\",IF(AL365<0,-inv_gamma(AL383,-AL365/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL383,AL365/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AM$395-2<TriangleSize,\"\",IF(AM365=0,0,IF(AM365=\"Inf\",\"Inf\",IF(AM365<0,-inv_gamma(AM383,-AM365/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM383,AM365/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AN$395-2<TriangleSize,\"\",IF(AN365=0,0,IF(AN365=\"Inf\",\"Inf\",IF(AN365<0,-inv_gamma(AN383,-AN365/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN383,AN365/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AO$395-2<TriangleSize,\"\",IF(AO365=0,0,IF(AO365=\"Inf\",\"Inf\",IF(AO365<0,-inv_gamma(AO383,-AO365/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO383,AO365/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AP$395-2<TriangleSize,\"\",IF(AP365=0,0,IF(AP365=\"Inf\",\"Inf\",IF(AP365<0,-inv_gamma(AP383,-AP365/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP383,AP365/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA397>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA397+AQ$395-2<TriangleSize,\"\",IF(AQ365=0,0,IF(AQ365=\"Inf\",\"Inf\",IF(AQ365<0,-inv_gamma(AQ383,-AQ365/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ383,AQ365/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF($AA397>TriangleSize,\"\",SUM(OFFSET($AC$414,$AA397,TriangleSize-$AA397+1,1,$AA397+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(AD629:AM629)),\"Inf\",SUM(AD629:AM629))","v":4508994.1164215086},{"$f":"IF($AA397>TriangleSize,\"\",IF(AR397=\"Inf\",\"Inf\",SUM(AC415:AQ415)))","v":4444036.5736813629}]
[2,2007,null,{"$f":"IF(OR($A398>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+D$395-2<TriangleSize,\"\",IF(D366=0,0,IF(D366=\"Inf\",\"Inf\",IF(D366<0,-inv_gamma(D384,-D366/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D384,D366/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+E$395-2<TriangleSize,\"\",IF(E366=0,0,IF(E366=\"Inf\",\"Inf\",IF(E366<0,-inv_gamma(E384,-E366/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E384,E366/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+F$395-2<TriangleSize,\"\",IF(F366=0,0,IF(F366=\"Inf\",\"Inf\",IF(F366<0,-inv_gamma(F384,-F366/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F384,F366/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+G$395-2<TriangleSize,\"\",IF(G366=0,0,IF(G366=\"Inf\",\"Inf\",IF(G366<0,-inv_gamma(G384,-G366/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G384,G366/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+H$395-2<TriangleSize,\"\",IF(H366=0,0,IF(H366=\"Inf\",\"Inf\",IF(H366<0,-inv_gamma(H384,-H366/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H384,H366/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+I$395-2<TriangleSize,\"\",IF(I366=0,0,IF(I366=\"Inf\",\"Inf\",IF(I366<0,-inv_gamma(I384,-I366/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I384,I366/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+J$395-2<TriangleSize,\"\",IF(J366=0,0,IF(J366=\"Inf\",\"Inf\",IF(J366<0,-inv_gamma(J384,-J366/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J384,J366/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+K$395-2<TriangleSize,\"\",IF(K366=0,0,IF(K366=\"Inf\",\"Inf\",IF(K366<0,-inv_gamma(K384,-K366/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K384,K366/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+L$395-2<TriangleSize,\"\",IF(L366=0,0,IF(L366=\"Inf\",\"Inf\",IF(L366<0,-inv_gamma(L384,-L366/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L384,L366/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":63123.749814155643},{"$f":"IF(OR($A398>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+M$395-2<TriangleSize,\"\",IF(M366=0,0,IF(M366=\"Inf\",\"Inf\",IF(M366<0,-inv_gamma(M384,-M366/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M384,M366/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+N$395-2<TriangleSize,\"\",IF(N366=0,0,IF(N366=\"Inf\",\"Inf\",IF(N366<0,-inv_gamma(N384,-N366/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N384,N366/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+O$395-2<TriangleSize,\"\",IF(O366=0,0,IF(O366=\"Inf\",\"Inf\",IF(O366<0,-inv_gamma(O384,-O366/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O384,O366/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+P$395-2<TriangleSize,\"\",IF(P366=0,0,IF(P366=\"Inf\",\"Inf\",IF(P366<0,-inv_gamma(P384,-P366/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P384,P366/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A398>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A398+Q$395-2<TriangleSize,\"\",IF(Q366=0,0,IF(Q366=\"Inf\",\"Inf\",IF(Q366<0,-inv_gamma(Q384,-Q366/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q384,Q366/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},63123.749814155643,4074632.6680366537,5818747.4690892119,{"$f":"U397-S397","v":13347696.264921483},null,null,null,null,null,2,2007,null,{"$f":"IF(OR($AA398>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AD$395-2<TriangleSize,\"\",IF(AD366=0,0,IF(AD366=\"Inf\",\"Inf\",IF(AD366<0,-inv_gamma(AD384,-AD366/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD384,AD366/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AE$395-2<TriangleSize,\"\",IF(AE366=0,0,IF(AE366=\"Inf\",\"Inf\",IF(AE366<0,-inv_gamma(AE384,-AE366/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE384,AE366/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AF$395-2<TriangleSize,\"\",IF(AF366=0,0,IF(AF366=\"Inf\",\"Inf\",IF(AF366<0,-inv_gamma(AF384,-AF366/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF384,AF366/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AG$395-2<TriangleSize,\"\",IF(AG366=0,0,IF(AG366=\"Inf\",\"Inf\",IF(AG366<0,-inv_gamma(AG384,-AG366/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG384,AG366/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AH$395-2<TriangleSize,\"\",IF(AH366=0,0,IF(AH366=\"Inf\",\"Inf\",IF(AH366<0,-inv_gamma(AH384,-AH366/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH384,AH366/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AI$395-2<TriangleSize,\"\",IF(AI366=0,0,IF(AI366=\"Inf\",\"Inf\",IF(AI366<0,-inv_gamma(AI384,-AI366/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI384,AI366/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AJ$395-2<TriangleSize,\"\",IF(AJ366=0,0,IF(AJ366=\"Inf\",\"Inf\",IF(AJ366<0,-inv_gamma(AJ384,-AJ366/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ384,AJ366/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AK$395-2<TriangleSize,\"\",IF(AK366=0,0,IF(AK366=\"Inf\",\"Inf\",IF(AK366<0,-inv_gamma(AK384,-AK366/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK384,AK366/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AL$395-2<TriangleSize,\"\",IF(AL366=0,0,IF(AL366=\"Inf\",\"Inf\",IF(AL366<0,-inv_gamma(AL384,-AL366/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL384,AL366/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":33984.161878937826},{"$f":"IF(OR($AA398>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AM$395-2<TriangleSize,\"\",IF(AM366=0,0,IF(AM366=\"Inf\",\"Inf\",IF(AM366<0,-inv_gamma(AM384,-AM366/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM384,AM366/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AN$395-2<TriangleSize,\"\",IF(AN366=0,0,IF(AN366=\"Inf\",\"Inf\",IF(AN366<0,-inv_gamma(AN384,-AN366/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN384,AN366/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AO$395-2<TriangleSize,\"\",IF(AO366=0,0,IF(AO366=\"Inf\",\"Inf\",IF(AO366<0,-inv_gamma(AO384,-AO366/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO384,AO366/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AP$395-2<TriangleSize,\"\",IF(AP366=0,0,IF(AP366=\"Inf\",\"Inf\",IF(AP366<0,-inv_gamma(AP384,-AP366/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP384,AP366/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA398>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA398+AQ$395-2<TriangleSize,\"\",IF(AQ366=0,0,IF(AQ366=\"Inf\",\"Inf\",IF(AQ366<0,-inv_gamma(AQ384,-AQ366/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ384,AQ366/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},33984.161878937826,2616722.3644922166,5222850.6504205354]
[3,2008,null,{"$f":"IF(OR($A399>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+D$395-2<TriangleSize,\"\",IF(D367=0,0,IF(D367=\"Inf\",\"Inf\",IF(D367<0,-inv_gamma(D385,-D367/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D385,D367/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+E$395-2<TriangleSize,\"\",IF(E367=0,0,IF(E367=\"Inf\",\"Inf\",IF(E367<0,-inv_gamma(E385,-E367/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E385,E367/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+F$395-2<TriangleSize,\"\",IF(F367=0,0,IF(F367=\"Inf\",\"Inf\",IF(F367<0,-inv_gamma(F385,-F367/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F385,F367/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+G$395-2<TriangleSize,\"\",IF(G367=0,0,IF(G367=\"Inf\",\"Inf\",IF(G367<0,-inv_gamma(G385,-G367/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G385,G367/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+H$395-2<TriangleSize,\"\",IF(H367=0,0,IF(H367=\"Inf\",\"Inf\",IF(H367<0,-inv_gamma(H385,-H367/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H385,H367/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+I$395-2<TriangleSize,\"\",IF(I367=0,0,IF(I367=\"Inf\",\"Inf\",IF(I367<0,-inv_gamma(I385,-I367/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I385,I367/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+J$395-2<TriangleSize,\"\",IF(J367=0,0,IF(J367=\"Inf\",\"Inf\",IF(J367<0,-inv_gamma(J385,-J367/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J385,J367/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+K$395-2<TriangleSize,\"\",IF(K367=0,0,IF(K367=\"Inf\",\"Inf\",IF(K367<0,-inv_gamma(K385,-K367/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K385,K367/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":283213.49848846602},{"$f":"IF(OR($A399>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+L$395-2<TriangleSize,\"\",IF(L367=0,0,IF(L367=\"Inf\",\"Inf\",IF(L367<0,-inv_gamma(L385,-L367/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L385,L367/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":63561.787177791804},{"$f":"IF(OR($A399>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+M$395-2<TriangleSize,\"\",IF(M367=0,0,IF(M367=\"Inf\",\"Inf\",IF(M367<0,-inv_gamma(M385,-M367/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M385,M367/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+N$395-2<TriangleSize,\"\",IF(N367=0,0,IF(N367=\"Inf\",\"Inf\",IF(N367<0,-inv_gamma(N385,-N367/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N385,N367/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+O$395-2<TriangleSize,\"\",IF(O367=0,0,IF(O367=\"Inf\",\"Inf\",IF(O367<0,-inv_gamma(O385,-O367/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O385,O367/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+P$395-2<TriangleSize,\"\",IF(P367=0,0,IF(P367=\"Inf\",\"Inf\",IF(P367<0,-inv_gamma(P385,-P367/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P385,P367/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A399>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A399+Q$395-2<TriangleSize,\"\",IF(Q367=0,0,IF(Q367=\"Inf\",\"Inf\",IF(Q367<0,-inv_gamma(Q385,-Q367/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q385,Q367/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},346775.28566625784,3413422.8985396838,5024577.0137697086,9273063.5968848281,null,null,null,null,null,3,2008,null,{"$f":"IF(OR($AA399>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AD$395-2<TriangleSize,\"\",IF(AD367=0,0,IF(AD367=\"Inf\",\"Inf\",IF(AD367<0,-inv_gamma(AD385,-AD367/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD385,AD367/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AE$395-2<TriangleSize,\"\",IF(AE367=0,0,IF(AE367=\"Inf\",\"Inf\",IF(AE367<0,-inv_gamma(AE385,-AE367/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE385,AE367/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AF$395-2<TriangleSize,\"\",IF(AF367=0,0,IF(AF367=\"Inf\",\"Inf\",IF(AF367<0,-inv_gamma(AF385,-AF367/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF385,AF367/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AG$395-2<TriangleSize,\"\",IF(AG367=0,0,IF(AG367=\"Inf\",\"Inf\",IF(AG367<0,-inv_gamma(AG385,-AG367/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG385,AG367/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AH$395-2<TriangleSize,\"\",IF(AH367=0,0,IF(AH367=\"Inf\",\"Inf\",IF(AH367<0,-inv_gamma(AH385,-AH367/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH385,AH367/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AI$395-2<TriangleSize,\"\",IF(AI367=0,0,IF(AI367=\"Inf\",\"Inf\",IF(AI367<0,-inv_gamma(AI385,-AI367/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI385,AI367/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AJ$395-2<TriangleSize,\"\",IF(AJ367=0,0,IF(AJ367=\"Inf\",\"Inf\",IF(AJ367<0,-inv_gamma(AJ385,-AJ367/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ385,AJ367/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AK$395-2<TriangleSize,\"\",IF(AK367=0,0,IF(AK367=\"Inf\",\"Inf\",IF(AK367<0,-inv_gamma(AK385,-AK367/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK385,AK367/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":532475.01506570517},{"$f":"IF(OR($AA399>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AL$395-2<TriangleSize,\"\",IF(AL367=0,0,IF(AL367=\"Inf\",\"Inf\",IF(AL367<0,-inv_gamma(AL385,-AL367/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL385,AL367/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":1866.244008043313},{"$f":"IF(OR($AA399>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AM$395-2<TriangleSize,\"\",IF(AM367=0,0,IF(AM367=\"Inf\",\"Inf\",IF(AM367<0,-inv_gamma(AM385,-AM367/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM385,AM367/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AN$395-2<TriangleSize,\"\",IF(AN367=0,0,IF(AN367=\"Inf\",\"Inf\",IF(AN367<0,-inv_gamma(AN385,-AN367/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN385,AN367/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AO$395-2<TriangleSize,\"\",IF(AO367=0,0,IF(AO367=\"Inf\",\"Inf\",IF(AO367<0,-inv_gamma(AO385,-AO367/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO385,AO367/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AP$395-2<TriangleSize,\"\",IF(AP367=0,0,IF(AP367=\"Inf\",\"Inf\",IF(AP367<0,-inv_gamma(AP385,-AP367/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP385,AP367/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA399>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA399+AQ$395-2<TriangleSize,\"\",IF(AQ367=0,0,IF(AQ367=\"Inf\",\"Inf\",IF(AQ367<0,-inv_gamma(AQ385,-AQ367/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ385,AQ367/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},534341.25907374849,2175588.0302640968,4951412.4567537121]
[4,2009,null,{"$f":"IF(OR($A400>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+D$395-2<TriangleSize,\"\",IF(D368=0,0,IF(D368=\"Inf\",\"Inf\",IF(D368<0,-inv_gamma(D386,-D368/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D386,D368/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+E$395-2<TriangleSize,\"\",IF(E368=0,0,IF(E368=\"Inf\",\"Inf\",IF(E368<0,-inv_gamma(E386,-E368/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E386,E368/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+F$395-2<TriangleSize,\"\",IF(F368=0,0,IF(F368=\"Inf\",\"Inf\",IF(F368<0,-inv_gamma(F386,-F368/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F386,F368/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+G$395-2<TriangleSize,\"\",IF(G368=0,0,IF(G368=\"Inf\",\"Inf\",IF(G368<0,-inv_gamma(G386,-G368/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G386,G368/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+H$395-2<TriangleSize,\"\",IF(H368=0,0,IF(H368=\"Inf\",\"Inf\",IF(H368<0,-inv_gamma(H386,-H368/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H386,H368/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+I$395-2<TriangleSize,\"\",IF(I368=0,0,IF(I368=\"Inf\",\"Inf\",IF(I368<0,-inv_gamma(I386,-I368/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I386,I368/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+J$395-2<TriangleSize,\"\",IF(J368=0,0,IF(J368=\"Inf\",\"Inf\",IF(J368<0,-inv_gamma(J386,-J368/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J386,J368/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":211311.96570451712},{"$f":"IF(OR($A400>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+K$395-2<TriangleSize,\"\",IF(K368=0,0,IF(K368=\"Inf\",\"Inf\",IF(K368<0,-inv_gamma(K386,-K368/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K386,K368/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":236851.61513617431},{"$f":"IF(OR($A400>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+L$395-2<TriangleSize,\"\",IF(L368=0,0,IF(L368=\"Inf\",\"Inf\",IF(L368<0,-inv_gamma(L386,-L368/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L386,L368/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":101422.51332814631},{"$f":"IF(OR($A400>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+M$395-2<TriangleSize,\"\",IF(M368=0,0,IF(M368=\"Inf\",\"Inf\",IF(M368<0,-inv_gamma(M386,-M368/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M386,M368/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+N$395-2<TriangleSize,\"\",IF(N368=0,0,IF(N368=\"Inf\",\"Inf\",IF(N368<0,-inv_gamma(N386,-N368/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N386,N368/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+O$395-2<TriangleSize,\"\",IF(O368=0,0,IF(O368=\"Inf\",\"Inf\",IF(O368<0,-inv_gamma(O386,-O368/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O386,O368/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+P$395-2<TriangleSize,\"\",IF(P368=0,0,IF(P368=\"Inf\",\"Inf\",IF(P368<0,-inv_gamma(P386,-P368/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P386,P368/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A400>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A400+Q$395-2<TriangleSize,\"\",IF(Q368=0,0,IF(Q368=\"Inf\",\"Inf\",IF(Q368<0,-inv_gamma(Q386,-Q368/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q386,Q368/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},549586.09416883776,1779251.6788978016,4848006.119531244,5859640.6983451443,null,null,null,null,null,4,2009,null,{"$f":"IF(OR($AA400>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AD$395-2<TriangleSize,\"\",IF(AD368=0,0,IF(AD368=\"Inf\",\"Inf\",IF(AD368<0,-inv_gamma(AD386,-AD368/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD386,AD368/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AE$395-2<TriangleSize,\"\",IF(AE368=0,0,IF(AE368=\"Inf\",\"Inf\",IF(AE368<0,-inv_gamma(AE386,-AE368/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE386,AE368/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AF$395-2<TriangleSize,\"\",IF(AF368=0,0,IF(AF368=\"Inf\",\"Inf\",IF(AF368<0,-inv_gamma(AF386,-AF368/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF386,AF368/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AG$395-2<TriangleSize,\"\",IF(AG368=0,0,IF(AG368=\"Inf\",\"Inf\",IF(AG368<0,-inv_gamma(AG386,-AG368/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG386,AG368/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AH$395-2<TriangleSize,\"\",IF(AH368=0,0,IF(AH368=\"Inf\",\"Inf\",IF(AH368<0,-inv_gamma(AH386,-AH368/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH386,AH368/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AI$395-2<TriangleSize,\"\",IF(AI368=0,0,IF(AI368=\"Inf\",\"Inf\",IF(AI368<0,-inv_gamma(AI386,-AI368/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI386,AI368/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AJ$395-2<TriangleSize,\"\",IF(AJ368=0,0,IF(AJ368=\"Inf\",\"Inf\",IF(AJ368<0,-inv_gamma(AJ386,-AJ368/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ386,AJ368/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":341373.9988202324},{"$f":"IF(OR($AA400>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AK$395-2<TriangleSize,\"\",IF(AK368=0,0,IF(AK368=\"Inf\",\"Inf\",IF(AK368<0,-inv_gamma(AK386,-AK368/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK386,AK368/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":322670.91986351454},{"$f":"IF(OR($AA400>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AL$395-2<TriangleSize,\"\",IF(AL368=0,0,IF(AL368=\"Inf\",\"Inf\",IF(AL368<0,-inv_gamma(AL386,-AL368/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL386,AL368/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":62720.115300910569},{"$f":"IF(OR($AA400>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AM$395-2<TriangleSize,\"\",IF(AM368=0,0,IF(AM368=\"Inf\",\"Inf\",IF(AM368<0,-inv_gamma(AM386,-AM368/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM386,AM368/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AN$395-2<TriangleSize,\"\",IF(AN368=0,0,IF(AN368=\"Inf\",\"Inf\",IF(AN368<0,-inv_gamma(AN386,-AN368/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN386,AN368/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AO$395-2<TriangleSize,\"\",IF(AO368=0,0,IF(AO368=\"Inf\",\"Inf\",IF(AO368<0,-inv_gamma(AO386,-AO368/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO386,AO368/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AP$395-2<TriangleSize,\"\",IF(AP368=0,0,IF(AP368=\"Inf\",\"Inf\",IF(AP368<0,-inv_gamma(AP386,-AP368/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP386,AP368/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA400>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA400+AQ$395-2<TriangleSize,\"\",IF(AQ368=0,0,IF(AQ368=\"Inf\",\"Inf\",IF(AQ368<0,-inv_gamma(AQ386,-AQ368/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ386,AQ368/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},726765.03398465749,1936418.8174831055,5114831.2566323495]
[5,2010,null,{"$f":"IF(OR($A401>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+D$395-2<TriangleSize,\"\",IF(D369=0,0,IF(D369=\"Inf\",\"Inf\",IF(D369<0,-inv_gamma(D387,-D369/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D387,D369/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+E$395-2<TriangleSize,\"\",IF(E369=0,0,IF(E369=\"Inf\",\"Inf\",IF(E369<0,-inv_gamma(E387,-E369/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E387,E369/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+F$395-2<TriangleSize,\"\",IF(F369=0,0,IF(F369=\"Inf\",\"Inf\",IF(F369<0,-inv_gamma(F387,-F369/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F387,F369/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+G$395-2<TriangleSize,\"\",IF(G369=0,0,IF(G369=\"Inf\",\"Inf\",IF(G369<0,-inv_gamma(G387,-G369/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G387,G369/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+H$395-2<TriangleSize,\"\",IF(H369=0,0,IF(H369=\"Inf\",\"Inf\",IF(H369<0,-inv_gamma(H387,-H369/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H387,H369/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+I$395-2<TriangleSize,\"\",IF(I369=0,0,IF(I369=\"Inf\",\"Inf\",IF(I369<0,-inv_gamma(I387,-I369/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I387,I369/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":180974.70619817951},{"$f":"IF(OR($A401>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+J$395-2<TriangleSize,\"\",IF(J369=0,0,IF(J369=\"Inf\",\"Inf\",IF(J369<0,-inv_gamma(J387,-J369/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J387,J369/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":207023.573570504},{"$f":"IF(OR($A401>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+K$395-2<TriangleSize,\"\",IF(K369=0,0,IF(K369=\"Inf\",\"Inf\",IF(K369<0,-inv_gamma(K387,-K369/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K387,K369/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":225647.39417070433},{"$f":"IF(OR($A401>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+L$395-2<TriangleSize,\"\",IF(L369=0,0,IF(L369=\"Inf\",\"Inf\",IF(L369<0,-inv_gamma(L387,-L369/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L387,L369/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":39760.823603800301},{"$f":"IF(OR($A401>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+M$395-2<TriangleSize,\"\",IF(M369=0,0,IF(M369=\"Inf\",\"Inf\",IF(M369<0,-inv_gamma(M387,-M369/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M387,M369/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+N$395-2<TriangleSize,\"\",IF(N369=0,0,IF(N369=\"Inf\",\"Inf\",IF(N369<0,-inv_gamma(N387,-N369/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N387,N369/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+O$395-2<TriangleSize,\"\",IF(O369=0,0,IF(O369=\"Inf\",\"Inf\",IF(O369<0,-inv_gamma(O387,-O369/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O387,O369/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+P$395-2<TriangleSize,\"\",IF(P369=0,0,IF(P369=\"Inf\",\"Inf\",IF(P369<0,-inv_gamma(P387,-P369/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P387,P369/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A401>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A401+Q$395-2<TriangleSize,\"\",IF(Q369=0,0,IF(Q369=\"Inf\",\"Inf\",IF(Q369<0,-inv_gamma(Q387,-Q369/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q387,Q369/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},653406.49754318804,1916164.8012995338,4225168.3444558717,4080389.0194473425,null,null,null,null,null,5,2010,null,{"$f":"IF(OR($AA401>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AD$395-2<TriangleSize,\"\",IF(AD369=0,0,IF(AD369=\"Inf\",\"Inf\",IF(AD369<0,-inv_gamma(AD387,-AD369/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD387,AD369/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AE$395-2<TriangleSize,\"\",IF(AE369=0,0,IF(AE369=\"Inf\",\"Inf\",IF(AE369<0,-inv_gamma(AE387,-AE369/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE387,AE369/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AF$395-2<TriangleSize,\"\",IF(AF369=0,0,IF(AF369=\"Inf\",\"Inf\",IF(AF369<0,-inv_gamma(AF387,-AF369/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF387,AF369/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AG$395-2<TriangleSize,\"\",IF(AG369=0,0,IF(AG369=\"Inf\",\"Inf\",IF(AG369<0,-inv_gamma(AG387,-AG369/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG387,AG369/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AH$395-2<TriangleSize,\"\",IF(AH369=0,0,IF(AH369=\"Inf\",\"Inf\",IF(AH369<0,-inv_gamma(AH387,-AH369/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH387,AH369/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AI$395-2<TriangleSize,\"\",IF(AI369=0,0,IF(AI369=\"Inf\",\"Inf\",IF(AI369<0,-inv_gamma(AI387,-AI369/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI387,AI369/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":359658.47102221841},{"$f":"IF(OR($AA401>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AJ$395-2<TriangleSize,\"\",IF(AJ369=0,0,IF(AJ369=\"Inf\",\"Inf\",IF(AJ369<0,-inv_gamma(AJ387,-AJ369/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ387,AJ369/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":282815.33252653736},{"$f":"IF(OR($AA401>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AK$395-2<TriangleSize,\"\",IF(AK369=0,0,IF(AK369=\"Inf\",\"Inf\",IF(AK369<0,-inv_gamma(AK387,-AK369/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK387,AK369/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":395534.61012050149},{"$f":"IF(OR($AA401>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AL$395-2<TriangleSize,\"\",IF(AL369=0,0,IF(AL369=\"Inf\",\"Inf\",IF(AL369<0,-inv_gamma(AL387,-AL369/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL387,AL369/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":9544.7511616668289},{"$f":"IF(OR($AA401>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AM$395-2<TriangleSize,\"\",IF(AM369=0,0,IF(AM369=\"Inf\",\"Inf\",IF(AM369<0,-inv_gamma(AM387,-AM369/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM387,AM369/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AN$395-2<TriangleSize,\"\",IF(AN369=0,0,IF(AN369=\"Inf\",\"Inf\",IF(AN369<0,-inv_gamma(AN387,-AN369/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN387,AN369/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AO$395-2<TriangleSize,\"\",IF(AO369=0,0,IF(AO369=\"Inf\",\"Inf\",IF(AO369<0,-inv_gamma(AO387,-AO369/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO387,AO369/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AP$395-2<TriangleSize,\"\",IF(AP369=0,0,IF(AP369=\"Inf\",\"Inf\",IF(AP369<0,-inv_gamma(AP387,-AP369/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP387,AP369/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA401>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA401+AQ$395-2<TriangleSize,\"\",IF(AQ369=0,0,IF(AQ369=\"Inf\",\"Inf\",IF(AQ369<0,-inv_gamma(AQ387,-AQ369/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ387,AQ369/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},1047553.1648309241,941446.13194747164,5039674.3900590753]
[6,2011,null,{"$f":"IF(OR($A402>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+D$395-2<TriangleSize,\"\",IF(D370=0,0,IF(D370=\"Inf\",\"Inf\",IF(D370<0,-inv_gamma(D388,-D370/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D388,D370/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+E$395-2<TriangleSize,\"\",IF(E370=0,0,IF(E370=\"Inf\",\"Inf\",IF(E370<0,-inv_gamma(E388,-E370/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E388,E370/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+F$395-2<TriangleSize,\"\",IF(F370=0,0,IF(F370=\"Inf\",\"Inf\",IF(F370<0,-inv_gamma(F388,-F370/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F388,F370/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+G$395-2<TriangleSize,\"\",IF(G370=0,0,IF(G370=\"Inf\",\"Inf\",IF(G370<0,-inv_gamma(G388,-G370/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G388,G370/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+H$395-2<TriangleSize,\"\",IF(H370=0,0,IF(H370=\"Inf\",\"Inf\",IF(H370<0,-inv_gamma(H388,-H370/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H388,H370/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":188392.53468421742},{"$f":"IF(OR($A402>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+I$395-2<TriangleSize,\"\",IF(I370=0,0,IF(I370=\"Inf\",\"Inf\",IF(I370<0,-inv_gamma(I388,-I370/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I388,I370/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":449356.53988680709},{"$f":"IF(OR($A402>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+J$395-2<TriangleSize,\"\",IF(J370=0,0,IF(J370=\"Inf\",\"Inf\",IF(J370<0,-inv_gamma(J388,-J370/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J388,J370/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":208746.85039410077},{"$f":"IF(OR($A402>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+K$395-2<TriangleSize,\"\",IF(K370=0,0,IF(K370=\"Inf\",\"Inf\",IF(K370<0,-inv_gamma(K388,-K370/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K388,K370/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":298897.26600294316},{"$f":"IF(OR($A402>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+L$395-2<TriangleSize,\"\",IF(L370=0,0,IF(L370=\"Inf\",\"Inf\",IF(L370<0,-inv_gamma(L388,-L370/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L388,L370/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":40680.86447551418},{"$f":"IF(OR($A402>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+M$395-2<TriangleSize,\"\",IF(M370=0,0,IF(M370=\"Inf\",\"Inf\",IF(M370<0,-inv_gamma(M388,-M370/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M388,M370/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+N$395-2<TriangleSize,\"\",IF(N370=0,0,IF(N370=\"Inf\",\"Inf\",IF(N370<0,-inv_gamma(N388,-N370/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N388,N370/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+O$395-2<TriangleSize,\"\",IF(O370=0,0,IF(O370=\"Inf\",\"Inf\",IF(O370<0,-inv_gamma(O388,-O370/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O388,O370/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+P$395-2<TriangleSize,\"\",IF(P370=0,0,IF(P370=\"Inf\",\"Inf\",IF(P370<0,-inv_gamma(P388,-P370/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P388,P370/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A402>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A402+Q$395-2<TriangleSize,\"\",IF(Q370=0,0,IF(Q370=\"Inf\",\"Inf\",IF(Q370<0,-inv_gamma(Q388,-Q370/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q388,Q370/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},1186074.0554435826,1219397.4354733424,4700541.2072175583,2164224.2181478087,null,null,null,null,null,6,2011,null,{"$f":"IF(OR($AA402>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AD$395-2<TriangleSize,\"\",IF(AD370=0,0,IF(AD370=\"Inf\",\"Inf\",IF(AD370<0,-inv_gamma(AD388,-AD370/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD388,AD370/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AE$395-2<TriangleSize,\"\",IF(AE370=0,0,IF(AE370=\"Inf\",\"Inf\",IF(AE370<0,-inv_gamma(AE388,-AE370/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE388,AE370/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AF$395-2<TriangleSize,\"\",IF(AF370=0,0,IF(AF370=\"Inf\",\"Inf\",IF(AF370<0,-inv_gamma(AF388,-AF370/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF388,AF370/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AG$395-2<TriangleSize,\"\",IF(AG370=0,0,IF(AG370=\"Inf\",\"Inf\",IF(AG370<0,-inv_gamma(AG388,-AG370/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG388,AG370/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AH$395-2<TriangleSize,\"\",IF(AH370=0,0,IF(AH370=\"Inf\",\"Inf\",IF(AH370<0,-inv_gamma(AH388,-AH370/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH388,AH370/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":204085.39181375087},{"$f":"IF(OR($AA402>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AI$395-2<TriangleSize,\"\",IF(AI370=0,0,IF(AI370=\"Inf\",\"Inf\",IF(AI370<0,-inv_gamma(AI388,-AI370/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI388,AI370/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":426617.05298784771},{"$f":"IF(OR($AA402>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AJ$395-2<TriangleSize,\"\",IF(AJ370=0,0,IF(AJ370=\"Inf\",\"Inf\",IF(AJ370<0,-inv_gamma(AJ388,-AJ370/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ388,AJ370/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":216989.72080617177},{"$f":"IF(OR($AA402>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AK$395-2<TriangleSize,\"\",IF(AK370=0,0,IF(AK370=\"Inf\",\"Inf\",IF(AK370<0,-inv_gamma(AK388,-AK370/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK388,AK370/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":549232.06385331193},{"$f":"IF(OR($AA402>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AL$395-2<TriangleSize,\"\",IF(AL370=0,0,IF(AL370=\"Inf\",\"Inf\",IF(AL370<0,-inv_gamma(AL388,-AL370/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL388,AL370/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":33175.989777239061},{"$f":"IF(OR($AA402>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AM$395-2<TriangleSize,\"\",IF(AM370=0,0,IF(AM370=\"Inf\",\"Inf\",IF(AM370<0,-inv_gamma(AM388,-AM370/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM388,AM370/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AN$395-2<TriangleSize,\"\",IF(AN370=0,0,IF(AN370=\"Inf\",\"Inf\",IF(AN370<0,-inv_gamma(AN388,-AN370/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN388,AN370/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AO$395-2<TriangleSize,\"\",IF(AO370=0,0,IF(AO370=\"Inf\",\"Inf\",IF(AO370<0,-inv_gamma(AO388,-AO370/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO388,AO370/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AP$395-2<TriangleSize,\"\",IF(AP370=0,0,IF(AP370=\"Inf\",\"Inf\",IF(AP370<0,-inv_gamma(AP388,-AP370/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP388,AP370/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA402>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA402+AQ$395-2<TriangleSize,\"\",IF(AQ370=0,0,IF(AQ370=\"Inf\",\"Inf\",IF(AQ370<0,-inv_gamma(AQ388,-AQ370/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ388,AQ370/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},1430100.2192383213,929126.77293953882,4273731.7153712232]
[7,2012,null,{"$f":"IF(OR($A403>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+D$395-2<TriangleSize,\"\",IF(D371=0,0,IF(D371=\"Inf\",\"Inf\",IF(D371<0,-inv_gamma(D389,-D371/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D389,D371/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+E$395-2<TriangleSize,\"\",IF(E371=0,0,IF(E371=\"Inf\",\"Inf\",IF(E371<0,-inv_gamma(E389,-E371/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E389,E371/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+F$395-2<TriangleSize,\"\",IF(F371=0,0,IF(F371=\"Inf\",\"Inf\",IF(F371<0,-inv_gamma(F389,-F371/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F389,F371/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+G$395-2<TriangleSize,\"\",IF(G371=0,0,IF(G371=\"Inf\",\"Inf\",IF(G371<0,-inv_gamma(G389,-G371/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G389,G371/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":552545.74610295577},{"$f":"IF(OR($A403>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+H$395-2<TriangleSize,\"\",IF(H371=0,0,IF(H371=\"Inf\",\"Inf\",IF(H371<0,-inv_gamma(H389,-H371/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H389,H371/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":248980.72197140547},{"$f":"IF(OR($A403>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+I$395-2<TriangleSize,\"\",IF(I371=0,0,IF(I371=\"Inf\",\"Inf\",IF(I371<0,-inv_gamma(I389,-I371/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I389,I371/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":136554.21378205827},{"$f":"IF(OR($A403>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+J$395-2<TriangleSize,\"\",IF(J371=0,0,IF(J371=\"Inf\",\"Inf\",IF(J371<0,-inv_gamma(J389,-J371/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J389,J371/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":254870.65531938628},{"$f":"IF(OR($A403>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+K$395-2<TriangleSize,\"\",IF(K371=0,0,IF(K371=\"Inf\",\"Inf\",IF(K371<0,-inv_gamma(K389,-K371/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K389,K371/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":321456.93842006603},{"$f":"IF(OR($A403>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+L$395-2<TriangleSize,\"\",IF(L371=0,0,IF(L371=\"Inf\",\"Inf\",IF(L371<0,-inv_gamma(L389,-L371/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L389,L371/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":59100.336367222313},{"$f":"IF(OR($A403>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+M$395-2<TriangleSize,\"\",IF(M371=0,0,IF(M371=\"Inf\",\"Inf\",IF(M371<0,-inv_gamma(M389,-M371/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M389,M371/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+N$395-2<TriangleSize,\"\",IF(N371=0,0,IF(N371=\"Inf\",\"Inf\",IF(N371<0,-inv_gamma(N389,-N371/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N389,N371/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+O$395-2<TriangleSize,\"\",IF(O371=0,0,IF(O371=\"Inf\",\"Inf\",IF(O371<0,-inv_gamma(O389,-O371/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O389,O371/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+P$395-2<TriangleSize,\"\",IF(P371=0,0,IF(P371=\"Inf\",\"Inf\",IF(P371<0,-inv_gamma(P389,-P371/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P389,P371/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A403>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A403+Q$395-2<TriangleSize,\"\",IF(Q371=0,0,IF(Q371=\"Inf\",\"Inf\",IF(Q371<0,-inv_gamma(Q389,-Q371/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q389,Q371/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},1573508.611963094,591457.89373597642,5224692.808646339,944826.78267446626,null,null,null,null,null,7,2012,null,{"$f":"IF(OR($AA403>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AD$395-2<TriangleSize,\"\",IF(AD371=0,0,IF(AD371=\"Inf\",\"Inf\",IF(AD371<0,-inv_gamma(AD389,-AD371/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD389,AD371/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AE$395-2<TriangleSize,\"\",IF(AE371=0,0,IF(AE371=\"Inf\",\"Inf\",IF(AE371<0,-inv_gamma(AE389,-AE371/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE389,AE371/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AF$395-2<TriangleSize,\"\",IF(AF371=0,0,IF(AF371=\"Inf\",\"Inf\",IF(AF371<0,-inv_gamma(AF389,-AF371/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF389,AF371/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AG$395-2<TriangleSize,\"\",IF(AG371=0,0,IF(AG371=\"Inf\",\"Inf\",IF(AG371<0,-inv_gamma(AG389,-AG371/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG389,AG371/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":243089.21679582846},{"$f":"IF(OR($AA403>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AH$395-2<TriangleSize,\"\",IF(AH371=0,0,IF(AH371=\"Inf\",\"Inf\",IF(AH371<0,-inv_gamma(AH389,-AH371/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH389,AH371/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":274742.23590008903},{"$f":"IF(OR($AA403>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AI$395-2<TriangleSize,\"\",IF(AI371=0,0,IF(AI371=\"Inf\",\"Inf\",IF(AI371<0,-inv_gamma(AI389,-AI371/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI389,AI371/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":232355.09705125925},{"$f":"IF(OR($AA403>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AJ$395-2<TriangleSize,\"\",IF(AJ371=0,0,IF(AJ371=\"Inf\",\"Inf\",IF(AJ371<0,-inv_gamma(AJ389,-AJ371/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ389,AJ371/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":155085.96269686084},{"$f":"IF(OR($AA403>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AK$395-2<TriangleSize,\"\",IF(AK371=0,0,IF(AK371=\"Inf\",\"Inf\",IF(AK371<0,-inv_gamma(AK389,-AK371/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK389,AK371/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":246951.56421273868},{"$f":"IF(OR($AA403>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AL$395-2<TriangleSize,\"\",IF(AL371=0,0,IF(AL371=\"Inf\",\"Inf\",IF(AL371<0,-inv_gamma(AL389,-AL371/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL389,AL371/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":75487.278148301353},{"$f":"IF(OR($AA403>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AM$395-2<TriangleSize,\"\",IF(AM371=0,0,IF(AM371=\"Inf\",\"Inf\",IF(AM371<0,-inv_gamma(AM389,-AM371/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM389,AM371/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AN$395-2<TriangleSize,\"\",IF(AN371=0,0,IF(AN371=\"Inf\",\"Inf\",IF(AN371<0,-inv_gamma(AN389,-AN371/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN389,AN371/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AO$395-2<TriangleSize,\"\",IF(AO371=0,0,IF(AO371=\"Inf\",\"Inf\",IF(AO371<0,-inv_gamma(AO389,-AO371/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO389,AO371/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AP$395-2<TriangleSize,\"\",IF(AP371=0,0,IF(AP371=\"Inf\",\"Inf\",IF(AP371<0,-inv_gamma(AP389,-AP371/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP389,AP371/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA403>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA403+AQ$395-2<TriangleSize,\"\",IF(AQ371=0,0,IF(AQ371=\"Inf\",\"Inf\",IF(AQ371<0,-inv_gamma(AQ389,-AQ371/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ389,AQ371/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},1227711.3548050777,560886.76535302342,4163732.8349587149]
[8,2013,null,{"$f":"IF(OR($A404>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+D$395-2<TriangleSize,\"\",IF(D372=0,0,IF(D372=\"Inf\",\"Inf\",IF(D372<0,-inv_gamma(D390,-D372/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D390,D372/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A404>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+E$395-2<TriangleSize,\"\",IF(E372=0,0,IF(E372=\"Inf\",\"Inf\",IF(E372<0,-inv_gamma(E390,-E372/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E390,E372/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A404>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+F$395-2<TriangleSize,\"\",IF(F372=0,0,IF(F372=\"Inf\",\"Inf\",IF(F372<0,-inv_gamma(F390,-F372/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F390,F372/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":973597.15397036599},{"$f":"IF(OR($A404>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+G$395-2<TriangleSize,\"\",IF(G372=0,0,IF(G372=\"Inf\",\"Inf\",IF(G372<0,-inv_gamma(G390,-G372/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G390,G372/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1239034.1018386169},{"$f":"IF(OR($A404>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+H$395-2<TriangleSize,\"\",IF(H372=0,0,IF(H372=\"Inf\",\"Inf\",IF(H372<0,-inv_gamma(H390,-H372/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H390,H372/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":939519.4701025961},{"$f":"IF(OR($A404>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+I$395-2<TriangleSize,\"\",IF(I372=0,0,IF(I372=\"Inf\",\"Inf\",IF(I372<0,-inv_gamma(I390,-I372/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I390,I372/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":171026.17285845513},{"$f":"IF(OR($A404>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+J$395-2<TriangleSize,\"\",IF(J372=0,0,IF(J372=\"Inf\",\"Inf\",IF(J372<0,-inv_gamma(J390,-J372/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J390,J372/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":194254.98533094296},{"$f":"IF(OR($A404>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+K$395-2<TriangleSize,\"\",IF(K372=0,0,IF(K372=\"Inf\",\"Inf\",IF(K372<0,-inv_gamma(K390,-K372/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K390,K372/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":350482.95087395003},{"$f":"IF(OR($A404>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+L$395-2<TriangleSize,\"\",IF(L372=0,0,IF(L372=\"Inf\",\"Inf\",IF(L372<0,-inv_gamma(L390,-L372/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L390,L372/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":84126.36197244619},{"$f":"IF(OR($A404>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+M$395-2<TriangleSize,\"\",IF(M372=0,0,IF(M372=\"Inf\",\"Inf\",IF(M372<0,-inv_gamma(M390,-M372/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M390,M372/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A404>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+N$395-2<TriangleSize,\"\",IF(N372=0,0,IF(N372=\"Inf\",\"Inf\",IF(N372<0,-inv_gamma(N390,-N372/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N390,N372/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A404>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+O$395-2<TriangleSize,\"\",IF(O372=0,0,IF(O372=\"Inf\",\"Inf\",IF(O372<0,-inv_gamma(O390,-O372/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O390,O372/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A404>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+P$395-2<TriangleSize,\"\",IF(P372=0,0,IF(P372=\"Inf\",\"Inf\",IF(P372<0,-inv_gamma(P390,-P372/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P390,P372/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A404>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A404+Q$395-2<TriangleSize,\"\",IF(Q372=0,0,IF(Q372=\"Inf\",\"Inf\",IF(Q372<0,-inv_gamma(Q390,-Q372/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q390,Q372/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},3952041.1969473734,284617.09754959837,6651884.4568004562,353368.88893848984,null,null,null,null,null,8,2013,null,{"$f":"IF(OR($AA404>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AD$395-2<TriangleSize,\"\",IF(AD372=0,0,IF(AD372=\"Inf\",\"Inf\",IF(AD372<0,-inv_gamma(AD390,-AD372/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD390,AD372/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA404>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AE$395-2<TriangleSize,\"\",IF(AE372=0,0,IF(AE372=\"Inf\",\"Inf\",IF(AE372<0,-inv_gamma(AE390,-AE372/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE390,AE372/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA404>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AF$395-2<TriangleSize,\"\",IF(AF372=0,0,IF(AF372=\"Inf\",\"Inf\",IF(AF372<0,-inv_gamma(AF390,-AF372/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF390,AF372/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1375750.504248386},{"$f":"IF(OR($AA404>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AG$395-2<TriangleSize,\"\",IF(AG372=0,0,IF(AG372=\"Inf\",\"Inf\",IF(AG372<0,-inv_gamma(AG390,-AG372/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG390,AG372/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":173074.53654390981},{"$f":"IF(OR($AA404>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AH$395-2<TriangleSize,\"\",IF(AH372=0,0,IF(AH372=\"Inf\",\"Inf\",IF(AH372<0,-inv_gamma(AH390,-AH372/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH390,AH372/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":585360.90940392262},{"$f":"IF(OR($AA404>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AI$395-2<TriangleSize,\"\",IF(AI372=0,0,IF(AI372=\"Inf\",\"Inf\",IF(AI372<0,-inv_gamma(AI390,-AI372/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI390,AI372/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":551397.60284581815},{"$f":"IF(OR($AA404>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AJ$395-2<TriangleSize,\"\",IF(AJ372=0,0,IF(AJ372=\"Inf\",\"Inf\",IF(AJ372<0,-inv_gamma(AJ390,-AJ372/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ390,AJ372/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":191244.7727867231},{"$f":"IF(OR($AA404>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AK$395-2<TriangleSize,\"\",IF(AK372=0,0,IF(AK372=\"Inf\",\"Inf\",IF(AK372<0,-inv_gamma(AK390,-AK372/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK390,AK372/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":490545.93814003357},{"$f":"IF(OR($AA404>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AL$395-2<TriangleSize,\"\",IF(AL372=0,0,IF(AL372=\"Inf\",\"Inf\",IF(AL372<0,-inv_gamma(AL390,-AL372/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL390,AL372/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":29457.937538225113},{"$f":"IF(OR($AA404>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AM$395-2<TriangleSize,\"\",IF(AM372=0,0,IF(AM372=\"Inf\",\"Inf\",IF(AM372<0,-inv_gamma(AM390,-AM372/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM390,AM372/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA404>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AN$395-2<TriangleSize,\"\",IF(AN372=0,0,IF(AN372=\"Inf\",\"Inf\",IF(AN372<0,-inv_gamma(AN390,-AN372/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN390,AN372/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA404>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AO$395-2<TriangleSize,\"\",IF(AO372=0,0,IF(AO372=\"Inf\",\"Inf\",IF(AO372<0,-inv_gamma(AO390,-AO372/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO390,AO372/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA404>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AP$395-2<TriangleSize,\"\",IF(AP372=0,0,IF(AP372=\"Inf\",\"Inf\",IF(AP372<0,-inv_gamma(AP390,-AP372/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP390,AP372/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA404>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA404+AQ$395-2<TriangleSize,\"\",IF(AQ372=0,0,IF(AQ372=\"Inf\",\"Inf\",IF(AQ372<0,-inv_gamma(AQ390,-AQ372/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ390,AQ372/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},3396832.2015070184,305680.85922489077,6254200.695982893]
[9,2014,null,{"$f":"IF(OR($A405>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+D$395-2<TriangleSize,\"\",IF(D373=0,0,IF(D373=\"Inf\",\"Inf\",IF(D373<0,-inv_gamma(D391,-D373/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D391,D373/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A405>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+E$395-2<TriangleSize,\"\",IF(E373=0,0,IF(E373=\"Inf\",\"Inf\",IF(E373<0,-inv_gamma(E391,-E373/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E391,E373/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":1033313.7427017135},{"$f":"IF(OR($A405>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+F$395-2<TriangleSize,\"\",IF(F373=0,0,IF(F373=\"Inf\",\"Inf\",IF(F373<0,-inv_gamma(F391,-F373/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F391,F373/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":837512.75735405448},{"$f":"IF(OR($A405>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+G$395-2<TriangleSize,\"\",IF(G373=0,0,IF(G373=\"Inf\",\"Inf\",IF(G373<0,-inv_gamma(G391,-G373/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G391,G373/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":535624.7988108173},{"$f":"IF(OR($A405>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+H$395-2<TriangleSize,\"\",IF(H373=0,0,IF(H373=\"Inf\",\"Inf\",IF(H373<0,-inv_gamma(H391,-H373/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H391,H373/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":510030.17237500817},{"$f":"IF(OR($A405>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+I$395-2<TriangleSize,\"\",IF(I373=0,0,IF(I373=\"Inf\",\"Inf\",IF(I373<0,-inv_gamma(I391,-I373/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I391,I373/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":596338.63454210467},{"$f":"IF(OR($A405>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+J$395-2<TriangleSize,\"\",IF(J373=0,0,IF(J373=\"Inf\",\"Inf\",IF(J373<0,-inv_gamma(J391,-J373/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J391,J373/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":233465.02743710086},{"$f":"IF(OR($A405>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+K$395-2<TriangleSize,\"\",IF(K373=0,0,IF(K373=\"Inf\",\"Inf\",IF(K373<0,-inv_gamma(K391,-K373/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K391,K373/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":279799.55871381058},{"$f":"IF(OR($A405>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+L$395-2<TriangleSize,\"\",IF(L373=0,0,IF(L373=\"Inf\",\"Inf\",IF(L373<0,-inv_gamma(L391,-L373/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L391,L373/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":77621.662240134916},{"$f":"IF(OR($A405>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+M$395-2<TriangleSize,\"\",IF(M373=0,0,IF(M373=\"Inf\",\"Inf\",IF(M373<0,-inv_gamma(M391,-M373/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M391,M373/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A405>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+N$395-2<TriangleSize,\"\",IF(N373=0,0,IF(N373=\"Inf\",\"Inf\",IF(N373<0,-inv_gamma(N391,-N373/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N391,N373/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A405>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+O$395-2<TriangleSize,\"\",IF(O373=0,0,IF(O373=\"Inf\",\"Inf\",IF(O373<0,-inv_gamma(O391,-O373/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O391,O373/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A405>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+P$395-2<TriangleSize,\"\",IF(P373=0,0,IF(P373=\"Inf\",\"Inf\",IF(P373<0,-inv_gamma(P391,-P373/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P391,P373/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A405>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A405+Q$395-2<TriangleSize,\"\",IF(Q373=0,0,IF(Q373=\"Inf\",\"Inf\",IF(Q373<0,-inv_gamma(Q391,-Q373/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q391,Q373/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},4103706.3541747443,68751.791388893616,5445922.7740550376,68751.791388891463,null,null,null,null,null,9,2014,null,{"$f":"IF(OR($AA405>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AD$395-2<TriangleSize,\"\",IF(AD373=0,0,IF(AD373=\"Inf\",\"Inf\",IF(AD373<0,-inv_gamma(AD391,-AD373/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD391,AD373/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA405>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AE$395-2<TriangleSize,\"\",IF(AE373=0,0,IF(AE373=\"Inf\",\"Inf\",IF(AE373<0,-inv_gamma(AE391,-AE373/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE391,AE373/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":1088809.7264304908},{"$f":"IF(OR($AA405>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AF$395-2<TriangleSize,\"\",IF(AF373=0,0,IF(AF373=\"Inf\",\"Inf\",IF(AF373<0,-inv_gamma(AF391,-AF373/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF391,AF373/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":503668.45436813269},{"$f":"IF(OR($AA405>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AG$395-2<TriangleSize,\"\",IF(AG373=0,0,IF(AG373=\"Inf\",\"Inf\",IF(AG373<0,-inv_gamma(AG391,-AG373/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG391,AG373/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":156329.9961391289},{"$f":"IF(OR($AA405>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AH$395-2<TriangleSize,\"\",IF(AH373=0,0,IF(AH373=\"Inf\",\"Inf\",IF(AH373<0,-inv_gamma(AH391,-AH373/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH391,AH373/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":532538.6600655769},{"$f":"IF(OR($AA405>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AI$395-2<TriangleSize,\"\",IF(AI373=0,0,IF(AI373=\"Inf\",\"Inf\",IF(AI373<0,-inv_gamma(AI391,-AI373/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI391,AI373/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":318581.6206292797},{"$f":"IF(OR($AA405>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AJ$395-2<TriangleSize,\"\",IF(AJ373=0,0,IF(AJ373=\"Inf\",\"Inf\",IF(AJ373<0,-inv_gamma(AJ391,-AJ373/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ391,AJ373/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":239236.11967039984},{"$f":"IF(OR($AA405>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AK$395-2<TriangleSize,\"\",IF(AK373=0,0,IF(AK373=\"Inf\",\"Inf\",IF(AK373<0,-inv_gamma(AK391,-AK373/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK391,AK373/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":416545.00768442021},{"$f":"IF(OR($AA405>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AL$395-2<TriangleSize,\"\",IF(AL373=0,0,IF(AL373=\"Inf\",\"Inf\",IF(AL373<0,-inv_gamma(AL391,-AL373/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL391,AL373/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":6771.8679558360991},{"$f":"IF(OR($AA405>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AM$395-2<TriangleSize,\"\",IF(AM373=0,0,IF(AM373=\"Inf\",\"Inf\",IF(AM373<0,-inv_gamma(AM391,-AM373/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM391,AM373/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA405>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AN$395-2<TriangleSize,\"\",IF(AN373=0,0,IF(AN373=\"Inf\",\"Inf\",IF(AN373<0,-inv_gamma(AN391,-AN373/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN391,AN373/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA405>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AO$395-2<TriangleSize,\"\",IF(AO373=0,0,IF(AO373=\"Inf\",\"Inf\",IF(AO373<0,-inv_gamma(AO391,-AO373/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO391,AO373/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA405>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AP$395-2<TriangleSize,\"\",IF(AP373=0,0,IF(AP373=\"Inf\",\"Inf\",IF(AP373<0,-inv_gamma(AP391,-AP373/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP391,AP373/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA405>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA405+AQ$395-2<TriangleSize,\"\",IF(AQ373=0,0,IF(AQ373=\"Inf\",\"Inf\",IF(AQ373<0,-inv_gamma(AQ391,-AQ373/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ391,AQ373/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},3262481.4529432654,17213.11542415214,4644455.1075129742]
[10,2015,null,{"$f":"IF(OR($A406>TriangleSize,D$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+D$395-2<TriangleSize,\"\",IF(D374=0,0,IF(D374=\"Inf\",\"Inf\",IF(D374<0,-inv_gamma(D392,-D374/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2),inv_gamma(D392,D374/(Scale_Parm_Pd/D$142^2),Scale_Parm_Pd/D$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":1007890.2231027307},{"$f":"IF(OR($A406>TriangleSize,E$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+E$395-2<TriangleSize,\"\",IF(E374=0,0,IF(E374=\"Inf\",\"Inf\",IF(E374<0,-inv_gamma(E392,-E374/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2),inv_gamma(E392,E374/(Scale_Parm_Pd/E$142^2),Scale_Parm_Pd/E$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":792311.57110129937},{"$f":"IF(OR($A406>TriangleSize,F$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+F$395-2<TriangleSize,\"\",IF(F374=0,0,IF(F374=\"Inf\",\"Inf\",IF(F374<0,-inv_gamma(F392,-F374/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2),inv_gamma(F392,F374/(Scale_Parm_Pd/F$142^2),Scale_Parm_Pd/F$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":1265907.6579512607},{"$f":"IF(OR($A406>TriangleSize,G$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+G$395-2<TriangleSize,\"\",IF(G374=0,0,IF(G374=\"Inf\",\"Inf\",IF(G374<0,-inv_gamma(G392,-G374/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2),inv_gamma(G392,G374/(Scale_Parm_Pd/G$142^2),Scale_Parm_Pd/G$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":504666.58873820817},{"$f":"IF(OR($A406>TriangleSize,H$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+H$395-2<TriangleSize,\"\",IF(H374=0,0,IF(H374=\"Inf\",\"Inf\",IF(H374<0,-inv_gamma(H392,-H374/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2),inv_gamma(H392,H374/(Scale_Parm_Pd/H$142^2),Scale_Parm_Pd/H$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":763433.37853090581},{"$f":"IF(OR($A406>TriangleSize,I$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+I$395-2<TriangleSize,\"\",IF(I374=0,0,IF(I374=\"Inf\",\"Inf\",IF(I374<0,-inv_gamma(I392,-I374/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2),inv_gamma(I392,I374/(Scale_Parm_Pd/I$142^2),Scale_Parm_Pd/I$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":576349.12079506926},{"$f":"IF(OR($A406>TriangleSize,J$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+J$395-2<TriangleSize,\"\",IF(J374=0,0,IF(J374=\"Inf\",\"Inf\",IF(J374<0,-inv_gamma(J392,-J374/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2),inv_gamma(J392,J374/(Scale_Parm_Pd/J$142^2),Scale_Parm_Pd/J$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":227531.9730497197},{"$f":"IF(OR($A406>TriangleSize,K$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+K$395-2<TriangleSize,\"\",IF(K374=0,0,IF(K374=\"Inf\",\"Inf\",IF(K374<0,-inv_gamma(K392,-K374/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2),inv_gamma(K392,K374/(Scale_Parm_Pd/K$142^2),Scale_Parm_Pd/K$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":206995.43530946347},{"$f":"IF(OR($A406>TriangleSize,L$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+L$395-2<TriangleSize,\"\",IF(L374=0,0,IF(L374=\"Inf\",\"Inf\",IF(L374<0,-inv_gamma(L392,-L374/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2),inv_gamma(L392,L374/(Scale_Parm_Pd/L$142^2),Scale_Parm_Pd/L$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":68751.791388893616},{"$f":"IF(OR($A406>TriangleSize,M$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+M$395-2<TriangleSize,\"\",IF(M374=0,0,IF(M374=\"Inf\",\"Inf\",IF(M374<0,-inv_gamma(M392,-M374/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2),inv_gamma(M392,M374/(Scale_Parm_Pd/M$142^2),Scale_Parm_Pd/M$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A406>TriangleSize,N$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+N$395-2<TriangleSize,\"\",IF(N374=0,0,IF(N374=\"Inf\",\"Inf\",IF(N374<0,-inv_gamma(N392,-N374/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2),inv_gamma(N392,N374/(Scale_Parm_Pd/N$142^2),Scale_Parm_Pd/N$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A406>TriangleSize,O$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+O$395-2<TriangleSize,\"\",IF(O374=0,0,IF(O374=\"Inf\",\"Inf\",IF(O374<0,-inv_gamma(O392,-O374/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2),inv_gamma(O392,O374/(Scale_Parm_Pd/O$142^2),Scale_Parm_Pd/O$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A406>TriangleSize,P$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+P$395-2<TriangleSize,\"\",IF(P374=0,0,IF(P374=\"Inf\",\"Inf\",IF(P374<0,-inv_gamma(P392,-P374/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2),inv_gamma(P392,P374/(Scale_Parm_Pd/P$142^2),Scale_Parm_Pd/P$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A406>TriangleSize,Q$395>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A406+Q$395-2<TriangleSize,\"\",IF(Q374=0,0,IF(Q374=\"Inf\",\"Inf\",IF(Q374<0,-inv_gamma(Q392,-Q374/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2),inv_gamma(Q392,Q374/(Scale_Parm_Pd/Q$142^2),Scale_Parm_Pd/Q$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},5413837.7399675511,0,5800005.5049904194,-2.1536834537982941E-9,null,null,null,null,null,10,2015,null,{"$f":"IF(OR($AA406>TriangleSize,AD$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AD$395-2<TriangleSize,\"\",IF(AD374=0,0,IF(AD374=\"Inf\",\"Inf\",IF(AD374<0,-inv_gamma(AD392,-AD374/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2),inv_gamma(AD392,AD374/(Scale_Parm_Inc/AD$142^2),Scale_Parm_Inc/AD$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":329767.6303459584},{"$f":"IF(OR($AA406>TriangleSize,AE$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AE$395-2<TriangleSize,\"\",IF(AE374=0,0,IF(AE374=\"Inf\",\"Inf\",IF(AE374<0,-inv_gamma(AE392,-AE374/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2),inv_gamma(AE392,AE374/(Scale_Parm_Inc/AE$142^2),Scale_Parm_Inc/AE$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":631267.58829414204},{"$f":"IF(OR($AA406>TriangleSize,AF$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AF$395-2<TriangleSize,\"\",IF(AF374=0,0,IF(AF374=\"Inf\",\"Inf\",IF(AF374<0,-inv_gamma(AF392,-AF374/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2),inv_gamma(AF392,AF374/(Scale_Parm_Inc/AF$142^2),Scale_Parm_Inc/AF$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":526297.58144220244},{"$f":"IF(OR($AA406>TriangleSize,AG$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AG$395-2<TriangleSize,\"\",IF(AG374=0,0,IF(AG374=\"Inf\",\"Inf\",IF(AG374<0,-inv_gamma(AG392,-AG374/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2),inv_gamma(AG392,AG374/(Scale_Parm_Inc/AG$142^2),Scale_Parm_Inc/AG$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":138619.77685987102},{"$f":"IF(OR($AA406>TriangleSize,AH$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AH$395-2<TriangleSize,\"\",IF(AH374=0,0,IF(AH374=\"Inf\",\"Inf\",IF(AH374<0,-inv_gamma(AH392,-AH374/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2),inv_gamma(AH392,AH374/(Scale_Parm_Inc/AH$142^2),Scale_Parm_Inc/AH$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":151492.18454149115},{"$f":"IF(OR($AA406>TriangleSize,AI$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AI$395-2<TriangleSize,\"\",IF(AI374=0,0,IF(AI374=\"Inf\",\"Inf\",IF(AI374<0,-inv_gamma(AI392,-AI374/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2),inv_gamma(AI392,AI374/(Scale_Parm_Inc/AI$142^2),Scale_Parm_Inc/AI$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":123857.43698080408},{"$f":"IF(OR($AA406>TriangleSize,AJ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AJ$395-2<TriangleSize,\"\",IF(AJ374=0,0,IF(AJ374=\"Inf\",\"Inf\",IF(AJ374<0,-inv_gamma(AJ392,-AJ374/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2),inv_gamma(AJ392,AJ374/(Scale_Parm_Inc/AJ$142^2),Scale_Parm_Inc/AJ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":114883.82013037811},{"$f":"IF(OR($AA406>TriangleSize,AK$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AK$395-2<TriangleSize,\"\",IF(AK374=0,0,IF(AK374=\"Inf\",\"Inf\",IF(AK374<0,-inv_gamma(AK392,-AK374/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2),inv_gamma(AK392,AK374/(Scale_Parm_Inc/AK$142^2),Scale_Parm_Inc/AK$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":298908.99126905465},{"$f":"IF(OR($AA406>TriangleSize,AL$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AL$395-2<TriangleSize,\"\",IF(AL374=0,0,IF(AL374=\"Inf\",\"Inf\",IF(AL374<0,-inv_gamma(AL392,-AL374/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2),inv_gamma(AL392,AL374/(Scale_Parm_Inc/AL$142^2),Scale_Parm_Inc/AL$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":17213.11542415214},{"$f":"IF(OR($AA406>TriangleSize,AM$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AM$395-2<TriangleSize,\"\",IF(AM374=0,0,IF(AM374=\"Inf\",\"Inf\",IF(AM374<0,-inv_gamma(AM392,-AM374/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2),inv_gamma(AM392,AM374/(Scale_Parm_Inc/AM$142^2),Scale_Parm_Inc/AM$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA406>TriangleSize,AN$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AN$395-2<TriangleSize,\"\",IF(AN374=0,0,IF(AN374=\"Inf\",\"Inf\",IF(AN374<0,-inv_gamma(AN392,-AN374/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2),inv_gamma(AN392,AN374/(Scale_Parm_Inc/AN$142^2),Scale_Parm_Inc/AN$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA406>TriangleSize,AO$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AO$395-2<TriangleSize,\"\",IF(AO374=0,0,IF(AO374=\"Inf\",\"Inf\",IF(AO374<0,-inv_gamma(AO392,-AO374/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2),inv_gamma(AO392,AO374/(Scale_Parm_Inc/AO$142^2),Scale_Parm_Inc/AO$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA406>TriangleSize,AP$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AP$395-2<TriangleSize,\"\",IF(AP374=0,0,IF(AP374=\"Inf\",\"Inf\",IF(AP374<0,-inv_gamma(AP392,-AP374/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2),inv_gamma(AP392,AP374/(Scale_Parm_Inc/AP$142^2),Scale_Parm_Inc/AP$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA406>TriangleSize,AQ$395>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA406+AQ$395-2<TriangleSize,\"\",IF(AQ374=0,0,IF(AQ374=\"Inf\",\"Inf\",IF(AQ374<0,-inv_gamma(AQ392,-AQ374/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2),inv_gamma(AQ392,AQ374/(Scale_Parm_Inc/AQ$142^2),Scale_Parm_Inc/AQ$142^2))))*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},2332308.1252880539,0,2530405.1284299917]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-2.1536834537982941E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-2.1536834537982941E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-2.1536834537982941E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-2.1536834537982941E-9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(R397:R406)),\"Inf\",SUM(R397:R406))","v":17842059.585688785},{"$f":"IF(ISERROR(SUM(S397:S410)),\"Inf\",SUM(S397:S410))","v":17842059.585688785},{"$f":"IF(ISERROR(SUM(T397:T406)),\"Inf\",SUM(T397:T406))","v":51911501.608932458},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AR397:AR406)),\"Inf\",SUM(AR397:AR406))","v":13992076.973550005},{"$f":"IF(ISERROR(SUM(AS397:AS410)),\"Inf\",SUM(AS397:AS410))","v":13992076.973550003},{"$f":"IF(ISERROR(SUM(AT397:AT406)),\"Inf\",SUM(AT397:AT406))","v":46639330.80980283}]
[{"$f":"A394-1","v":-25},"Incremental Bootstrap, Including Process Variance (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA394-1","v":-25},"Incremental Bootstrap, Including Process Variance (Incurred)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,{"$f":"B3","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+","","","","",""]
[1,2006,{"$f":"IF($A415>TriangleSize,\"\",C365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1))","v":377670.14921888051},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+D$413-1<=TriangleSize,D365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_2=\"Yes\",MAX(0,D397),D397)))","v":765399.96398923546},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+E$413-1<=TriangleSize,E365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_3=\"Yes\",MAX(0,E397),E397)))","v":586181.72487572092},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+F$413-1<=TriangleSize,F365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_4=\"Yes\",MAX(0,F397),F397)))","v":1324665.3274258601},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+G$413-1<=TriangleSize,G365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_5=\"Yes\",MAX(0,G397),G397)))","v":267797.49442067742},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+H$413-1<=TriangleSize,H365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_6=\"Yes\",MAX(0,H397),H397)))","v":388274.29685579333},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+I$413-1<=TriangleSize,I365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_7=\"Yes\",MAX(0,I397),I397)))","v":21551.45865922235},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+J$413-1<=TriangleSize,J365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_8=\"Yes\",MAX(0,J397),J397)))","v":150071.01407152694},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+K$413-1<=TriangleSize,K365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_9=\"Yes\",MAX(0,K397),K397)))","v":230597.02077169251},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+L$413-1<=TriangleSize,L365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_10=\"Yes\",MAX(0,L397),L397)))","v":59747.460088007152},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+M$413-1<=TriangleSize,M365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_11=\"Yes\",MAX(0,M397),M397)))","v":""},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+N$413-1<=TriangleSize,N365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_11=\"Yes\",MAX(0,N397),N397)))","v":""},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+O$413-1<=TriangleSize,O365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_11=\"Yes\",MAX(0,O397),O397)))","v":""},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+P$413-1<=TriangleSize,P365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_11=\"Yes\",MAX(0,P397),P397)))","v":""},{"$f":"IF($A415>TriangleSize,\"\",IF($A415+Q$413-1<=TriangleSize,Q365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q397),Q397)))","v":""},null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF($AA415>TriangleSize,\"\",AC365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1))","v":549817.41755733383},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AD$413-1<=TriangleSize,AD365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_2=\"Yes\",MAX(0,AD397),AD397)))","v":598358.20771565009},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AE$413-1<=TriangleSize,AE365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_3=\"Yes\",MAX(0,AE397),AE397)))","v":630721.25778666674},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AF$413-1<=TriangleSize,AF365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_4=\"Yes\",MAX(0,AF397),AF397)))","v":1380861.2752599176},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AG$413-1<=TriangleSize,AG365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_5=\"Yes\",MAX(0,AG397),AG397)))","v":162728.70308589889},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AH$413-1<=TriangleSize,AH365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_6=\"Yes\",MAX(0,AH397),AH397)))","v":510268.84374671383},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AI$413-1<=TriangleSize,AI365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_7=\"Yes\",MAX(0,AI397),AI397)))","v":251217.34656015178},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AJ$413-1<=TriangleSize,AJ365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ397),AJ397)))","v":65789.428082569968},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AK$413-1<=TriangleSize,AK365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_9=\"Yes\",MAX(0,AK397),AK397)))","v":263936.65556400549},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AL$413-1<=TriangleSize,AL365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_10=\"Yes\",MAX(0,AL397),AL397)))","v":30337.438322454691},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AM$413-1<=TriangleSize,AM365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_11=\"Yes\",MAX(0,AM397),AM397)))","v":""},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AN$413-1<=TriangleSize,AN365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_11=\"Yes\",MAX(0,AN397),AN397)))","v":""},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AO$413-1<=TriangleSize,AO365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_11=\"Yes\",MAX(0,AO397),AO397)))","v":""},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AP$413-1<=TriangleSize,AP365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_11=\"Yes\",MAX(0,AP397),AP397)))","v":""},{"$f":"IF($AA415>TriangleSize,\"\",IF($AA415+AQ$413-1<=TriangleSize,AQ365*IF(UseExpAdj=\"Yes\",Inputs!$C93,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ397),AQ397)))","v":""}]
[2,2007,{"$f":"IF($A416>TriangleSize,\"\",C366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1))","v":445507.79895689507},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+D$413-1<=TriangleSize,D366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_2=\"Yes\",MAX(0,D398),D398)))","v":1080758.6974063118},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+E$413-1<=TriangleSize,E366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_3=\"Yes\",MAX(0,E398),E398)))","v":776496.29162115045},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+F$413-1<=TriangleSize,F366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_4=\"Yes\",MAX(0,F398),F398)))","v":709857.58423354616},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+G$413-1<=TriangleSize,G366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_5=\"Yes\",MAX(0,G398),G398)))","v":833964.00907114334},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+H$413-1<=TriangleSize,H366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_6=\"Yes\",MAX(0,H398),H398)))","v":603225.73516643373},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+I$413-1<=TriangleSize,I366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_7=\"Yes\",MAX(0,I398),I398)))","v":761050.48145126645},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+J$413-1<=TriangleSize,J366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_8=\"Yes\",MAX(0,J398),J398)))","v":223666.55388362985},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+K$413-1<=TriangleSize,K366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_9=\"Yes\",MAX(0,K398),K398)))","v":321096.56748467963},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+L$413-1<=TriangleSize,L366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_10=\"Yes\",MAX(0,L398),L398)))","v":63123.749814155643},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+M$413-1<=TriangleSize,M366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_11=\"Yes\",MAX(0,M398),M398)))","v":""},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+N$413-1<=TriangleSize,N366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_11=\"Yes\",MAX(0,N398),N398)))","v":""},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+O$413-1<=TriangleSize,O366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_11=\"Yes\",MAX(0,O398),O398)))","v":""},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+P$413-1<=TriangleSize,P366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_11=\"Yes\",MAX(0,P398),P398)))","v":""},{"$f":"IF($A416>TriangleSize,\"\",IF($A416+Q$413-1<=TriangleSize,Q366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q398),Q398)))","v":""},null,null,null,null,null,null,null,null,null,2,2007,{"$f":"IF($AA416>TriangleSize,\"\",AC366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1))","v":358967.33619050245},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AD$413-1<=TriangleSize,AD366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_2=\"Yes\",MAX(0,AD398),AD398)))","v":707646.59142813087},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AE$413-1<=TriangleSize,AE366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_3=\"Yes\",MAX(0,AE398),AE398)))","v":956823.62489162805},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AF$413-1<=TriangleSize,AF366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_4=\"Yes\",MAX(0,AF398),AF398)))","v":922560.6959521703},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AG$413-1<=TriangleSize,AG366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_5=\"Yes\",MAX(0,AG398),AG398)))","v":504072.71134031704},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AH$413-1<=TriangleSize,AH366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_6=\"Yes\",MAX(0,AH398),AH398)))","v":558239.72127849981},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AI$413-1<=TriangleSize,AI366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_7=\"Yes\",MAX(0,AI398),AI398)))","v":420034.57123780996},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AJ$413-1<=TriangleSize,AJ366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ398),AJ398)))","v":283991.26534878928},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AK$413-1<=TriangleSize,AK366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_9=\"Yes\",MAX(0,AK398),AK398)))","v":476529.97087374981},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AL$413-1<=TriangleSize,AL366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_10=\"Yes\",MAX(0,AL398),AL398)))","v":33984.161878937826},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AM$413-1<=TriangleSize,AM366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_11=\"Yes\",MAX(0,AM398),AM398)))","v":""},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AN$413-1<=TriangleSize,AN366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_11=\"Yes\",MAX(0,AN398),AN398)))","v":""},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AO$413-1<=TriangleSize,AO366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_11=\"Yes\",MAX(0,AO398),AO398)))","v":""},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AP$413-1<=TriangleSize,AP366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_11=\"Yes\",MAX(0,AP398),AP398)))","v":""},{"$f":"IF($AA416>TriangleSize,\"\",IF($AA416+AQ$413-1<=TriangleSize,AQ366*IF(UseExpAdj=\"Yes\",Inputs!$C94,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ398),AQ398)))","v":""}]
[3,2008,{"$f":"IF($A417>TriangleSize,\"\",C367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1))","v":328562.64042640076},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+D$413-1<=TriangleSize,D367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_2=\"Yes\",MAX(0,D399),D399)))","v":1056182.0587124056},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+E$413-1<=TriangleSize,E367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_3=\"Yes\",MAX(0,E399),E399)))","v":1043053.3866309847},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+F$413-1<=TriangleSize,F367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_4=\"Yes\",MAX(0,F399),F399)))","v":553185.30849819817},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+G$413-1<=TriangleSize,G367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_5=\"Yes\",MAX(0,G399),G399)))","v":698504.2329047313},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+H$413-1<=TriangleSize,H367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_6=\"Yes\",MAX(0,H399),H399)))","v":322182.59521602467},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+I$413-1<=TriangleSize,I367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_7=\"Yes\",MAX(0,I399),I399)))","v":355248.64136674535},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+J$413-1<=TriangleSize,J367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_8=\"Yes\",MAX(0,J399),J399)))","v":320882.86434795987},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+K$413-1<=TriangleSize,K367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_9=\"Yes\",MAX(0,K399),K399)))","v":283213.49848846602},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+L$413-1<=TriangleSize,L367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_10=\"Yes\",MAX(0,L399),L399)))","v":63561.787177791804},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+M$413-1<=TriangleSize,M367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_11=\"Yes\",MAX(0,M399),M399)))","v":""},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+N$413-1<=TriangleSize,N367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_11=\"Yes\",MAX(0,N399),N399)))","v":""},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+O$413-1<=TriangleSize,O367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_11=\"Yes\",MAX(0,O399),O399)))","v":""},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+P$413-1<=TriangleSize,P367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_11=\"Yes\",MAX(0,P399),P399)))","v":""},{"$f":"IF($A417>TriangleSize,\"\",IF($A417+Q$413-1<=TriangleSize,Q367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q399),Q399)))","v":""},null,null,null,null,null,null,null,null,null,3,2008,{"$f":"IF($AA417>TriangleSize,\"\",AC367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1))","v":256380.5682979713},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AD$413-1<=TriangleSize,AD367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_2=\"Yes\",MAX(0,AD399),AD399)))","v":1107827.1975078238},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AE$413-1<=TriangleSize,AE367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_3=\"Yes\",MAX(0,AE399),AE399)))","v":995025.66065357416},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AF$413-1<=TriangleSize,AF367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_4=\"Yes\",MAX(0,AF399),AF399)))","v":825295.65116793383},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AG$413-1<=TriangleSize,AG367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_5=\"Yes\",MAX(0,AG399),AG399)))","v":457965.53269494232},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AH$413-1<=TriangleSize,AH367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_6=\"Yes\",MAX(0,AH399),AH399)))","v":176252.04410911817},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AI$413-1<=TriangleSize,AI367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_7=\"Yes\",MAX(0,AI399),AI399)))","v":355677.11940203048},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AJ$413-1<=TriangleSize,AJ367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ399),AJ399)))","v":242647.42384656984},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AK$413-1<=TriangleSize,AK367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_9=\"Yes\",MAX(0,AK399),AK399)))","v":532475.01506570517},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AL$413-1<=TriangleSize,AL367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_10=\"Yes\",MAX(0,AL399),AL399)))","v":1866.244008043313},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AM$413-1<=TriangleSize,AM367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_11=\"Yes\",MAX(0,AM399),AM399)))","v":""},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AN$413-1<=TriangleSize,AN367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_11=\"Yes\",MAX(0,AN399),AN399)))","v":""},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AO$413-1<=TriangleSize,AO367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_11=\"Yes\",MAX(0,AO399),AO399)))","v":""},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AP$413-1<=TriangleSize,AP367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_11=\"Yes\",MAX(0,AP399),AP399)))","v":""},{"$f":"IF($AA417>TriangleSize,\"\",IF($AA417+AQ$413-1<=TriangleSize,AQ367*IF(UseExpAdj=\"Yes\",Inputs!$C95,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ399),AQ399)))","v":""}]
[4,2009,{"$f":"IF($A418>TriangleSize,\"\",C368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1))","v":456808.65128339769},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+D$413-1<=TriangleSize,D368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_2=\"Yes\",MAX(0,D400),D400)))","v":1001692.8011886453},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+E$413-1<=TriangleSize,E368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_3=\"Yes\",MAX(0,E400),E400)))","v":828279.36764039914},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+F$413-1<=TriangleSize,F368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_4=\"Yes\",MAX(0,F400),F400)))","v":1219234.7396568409},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+G$413-1<=TriangleSize,G368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_5=\"Yes\",MAX(0,G400),G400)))","v":519804.01808271324},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+H$413-1<=TriangleSize,H368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_6=\"Yes\",MAX(0,H400),H400)))","v":163402.11527012335},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+I$413-1<=TriangleSize,I368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_7=\"Yes\",MAX(0,I400),I400)))","v":109198.33224028628},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+J$413-1<=TriangleSize,J368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_8=\"Yes\",MAX(0,J400),J400)))","v":211311.96570451712},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+K$413-1<=TriangleSize,K368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_9=\"Yes\",MAX(0,K400),K400)))","v":236851.61513617431},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+L$413-1<=TriangleSize,L368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_10=\"Yes\",MAX(0,L400),L400)))","v":101422.51332814631},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+M$413-1<=TriangleSize,M368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_11=\"Yes\",MAX(0,M400),M400)))","v":""},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+N$413-1<=TriangleSize,N368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_11=\"Yes\",MAX(0,N400),N400)))","v":""},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+O$413-1<=TriangleSize,O368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_11=\"Yes\",MAX(0,O400),O400)))","v":""},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+P$413-1<=TriangleSize,P368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_11=\"Yes\",MAX(0,P400),P400)))","v":""},{"$f":"IF($A418>TriangleSize,\"\",IF($A418+Q$413-1<=TriangleSize,Q368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q400),Q400)))","v":""},null,null,null,null,null,null,null,null,null,4,2009,{"$f":"IF($AA418>TriangleSize,\"\",AC368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1))","v":182906.84677243352},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AD$413-1<=TriangleSize,AD368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_2=\"Yes\",MAX(0,AD400),AD400)))","v":857673.49783507257},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AE$413-1<=TriangleSize,AE368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_3=\"Yes\",MAX(0,AE400),AE400)))","v":1234763.4586925367},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AF$413-1<=TriangleSize,AF368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_4=\"Yes\",MAX(0,AF400),AF400)))","v":918415.87128284853},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AG$413-1<=TriangleSize,AG368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_5=\"Yes\",MAX(0,AG400),AG400)))","v":489306.28399813175},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AH$413-1<=TriangleSize,AH368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_6=\"Yes\",MAX(0,AH400),AH400)))","v":265585.16150727635},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AI$413-1<=TriangleSize,AI368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_7=\"Yes\",MAX(0,AI400),AI400)))","v":439415.10255939281},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AJ$413-1<=TriangleSize,AJ368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ400),AJ400)))","v":341373.9988202324},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AK$413-1<=TriangleSize,AK368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_9=\"Yes\",MAX(0,AK400),AK400)))","v":322670.91986351454},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AL$413-1<=TriangleSize,AL368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_10=\"Yes\",MAX(0,AL400),AL400)))","v":62720.115300910569},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AM$413-1<=TriangleSize,AM368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_11=\"Yes\",MAX(0,AM400),AM400)))","v":""},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AN$413-1<=TriangleSize,AN368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_11=\"Yes\",MAX(0,AN400),AN400)))","v":""},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AO$413-1<=TriangleSize,AO368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_11=\"Yes\",MAX(0,AO400),AO400)))","v":""},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AP$413-1<=TriangleSize,AP368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_11=\"Yes\",MAX(0,AP400),AP400)))","v":""},{"$f":"IF($AA418>TriangleSize,\"\",IF($AA418+AQ$413-1<=TriangleSize,AQ368*IF(UseExpAdj=\"Yes\",Inputs!$C96,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ400),AQ400)))","v":""}]
[5,2010,{"$f":"IF($A419>TriangleSize,\"\",C369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1))","v":216413.99565730456},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+D$413-1<=TriangleSize,D369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_2=\"Yes\",MAX(0,D401),D401)))","v":922300.14140661666},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+E$413-1<=TriangleSize,E369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_3=\"Yes\",MAX(0,E401),E401)))","v":861420.00546804676},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+F$413-1<=TriangleSize,F369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_4=\"Yes\",MAX(0,F401),F401)))","v":1138038.0364152126},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+G$413-1<=TriangleSize,G369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_5=\"Yes\",MAX(0,G401),G401)))","v":290194.22391845286},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+H$413-1<=TriangleSize,H369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_6=\"Yes\",MAX(0,H401),H401)))","v":143395.44404705008},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+I$413-1<=TriangleSize,I369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_7=\"Yes\",MAX(0,I401),I401)))","v":180974.70619817951},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+J$413-1<=TriangleSize,J369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_8=\"Yes\",MAX(0,J401),J401)))","v":207023.573570504},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+K$413-1<=TriangleSize,K369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_9=\"Yes\",MAX(0,K401),K401)))","v":225647.39417070433},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+L$413-1<=TriangleSize,L369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_10=\"Yes\",MAX(0,L401),L401)))","v":39760.823603800301},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+M$413-1<=TriangleSize,M369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_11=\"Yes\",MAX(0,M401),M401)))","v":""},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+N$413-1<=TriangleSize,N369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_11=\"Yes\",MAX(0,N401),N401)))","v":""},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+O$413-1<=TriangleSize,O369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_11=\"Yes\",MAX(0,O401),O401)))","v":""},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+P$413-1<=TriangleSize,P369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_11=\"Yes\",MAX(0,P401),P401)))","v":""},{"$f":"IF($A419>TriangleSize,\"\",IF($A419+Q$413-1<=TriangleSize,Q369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q401),Q401)))","v":""},null,null,null,null,null,null,null,null,null,5,2010,{"$f":"IF($AA419>TriangleSize,\"\",AC369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1))","v":477988.34227343544},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AD$413-1<=TriangleSize,AD369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_2=\"Yes\",MAX(0,AD401),AD401)))","v":739364.51342915196},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AE$413-1<=TriangleSize,AE369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_3=\"Yes\",MAX(0,AE401),AE401)))","v":624427.58974663843},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AF$413-1<=TriangleSize,AF369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_4=\"Yes\",MAX(0,AF401),AF401)))","v":1241473.5189239641},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AG$413-1<=TriangleSize,AG369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_5=\"Yes\",MAX(0,AG401),AG401)))","v":187657.20264244499},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AH$413-1<=TriangleSize,AH369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_6=\"Yes\",MAX(0,AH401),AH401)))","v":721210.05821251636},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AI$413-1<=TriangleSize,AI369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_7=\"Yes\",MAX(0,AI401),AI401)))","v":359658.47102221841},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AJ$413-1<=TriangleSize,AJ369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ401),AJ401)))","v":282815.33252653736},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AK$413-1<=TriangleSize,AK369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_9=\"Yes\",MAX(0,AK401),AK401)))","v":395534.61012050149},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AL$413-1<=TriangleSize,AL369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_10=\"Yes\",MAX(0,AL401),AL401)))","v":9544.7511616668289},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AM$413-1<=TriangleSize,AM369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_11=\"Yes\",MAX(0,AM401),AM401)))","v":""},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AN$413-1<=TriangleSize,AN369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_11=\"Yes\",MAX(0,AN401),AN401)))","v":""},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AO$413-1<=TriangleSize,AO369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_11=\"Yes\",MAX(0,AO401),AO401)))","v":""},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AP$413-1<=TriangleSize,AP369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_11=\"Yes\",MAX(0,AP401),AP401)))","v":""},{"$f":"IF($AA419>TriangleSize,\"\",IF($AA419+AQ$413-1<=TriangleSize,AQ369*IF(UseExpAdj=\"Yes\",Inputs!$C97,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ401),AQ401)))","v":""}]
[6,2011,{"$f":"IF($A420>TriangleSize,\"\",C370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1))","v":343742.68609130569},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+D$413-1<=TriangleSize,D370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_2=\"Yes\",MAX(0,D402),D402)))","v":747051.73041059077},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+E$413-1<=TriangleSize,E370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_3=\"Yes\",MAX(0,E402),E402)))","v":823121.31689829333},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+F$413-1<=TriangleSize,F370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_4=\"Yes\",MAX(0,F402),F402)))","v":1148305.0393605591},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+G$413-1<=TriangleSize,G370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_5=\"Yes\",MAX(0,G402),G402)))","v":452246.3790132273},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+H$413-1<=TriangleSize,H370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_6=\"Yes\",MAX(0,H402),H402)))","v":188392.53468421742},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+I$413-1<=TriangleSize,I370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_7=\"Yes\",MAX(0,I402),I402)))","v":449356.53988680709},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+J$413-1<=TriangleSize,J370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_8=\"Yes\",MAX(0,J402),J402)))","v":208746.85039410077},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+K$413-1<=TriangleSize,K370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_9=\"Yes\",MAX(0,K402),K402)))","v":298897.26600294316},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+L$413-1<=TriangleSize,L370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_10=\"Yes\",MAX(0,L402),L402)))","v":40680.86447551418},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+M$413-1<=TriangleSize,M370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_11=\"Yes\",MAX(0,M402),M402)))","v":""},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+N$413-1<=TriangleSize,N370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_11=\"Yes\",MAX(0,N402),N402)))","v":""},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+O$413-1<=TriangleSize,O370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_11=\"Yes\",MAX(0,O402),O402)))","v":""},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+P$413-1<=TriangleSize,P370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_11=\"Yes\",MAX(0,P402),P402)))","v":""},{"$f":"IF($A420>TriangleSize,\"\",IF($A420+Q$413-1<=TriangleSize,Q370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q402),Q402)))","v":""},null,null,null,null,null,null,null,null,null,6,2011,{"$f":"IF($AA420>TriangleSize,\"\",AC370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1))","v":229511.28350485992},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AD$413-1<=TriangleSize,AD370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_2=\"Yes\",MAX(0,AD402),AD402)))","v":748852.93943866785},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AE$413-1<=TriangleSize,AE370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_3=\"Yes\",MAX(0,AE402),AE402)))","v":1022875.4276024111},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AF$413-1<=TriangleSize,AF370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_4=\"Yes\",MAX(0,AF402),AF402)))","v":479592.13560954621},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AG$413-1<=TriangleSize,AG370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_5=\"Yes\",MAX(0,AG402),AG402)))","v":362799.70997741725},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AH$413-1<=TriangleSize,AH370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_6=\"Yes\",MAX(0,AH402),AH402)))","v":204085.39181375087},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AI$413-1<=TriangleSize,AI370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_7=\"Yes\",MAX(0,AI402),AI402)))","v":426617.05298784771},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AJ$413-1<=TriangleSize,AJ370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ402),AJ402)))","v":216989.72080617177},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AK$413-1<=TriangleSize,AK370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_9=\"Yes\",MAX(0,AK402),AK402)))","v":549232.06385331193},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AL$413-1<=TriangleSize,AL370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_10=\"Yes\",MAX(0,AL402),AL402)))","v":33175.989777239061},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AM$413-1<=TriangleSize,AM370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_11=\"Yes\",MAX(0,AM402),AM402)))","v":""},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AN$413-1<=TriangleSize,AN370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_11=\"Yes\",MAX(0,AN402),AN402)))","v":""},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AO$413-1<=TriangleSize,AO370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_11=\"Yes\",MAX(0,AO402),AO402)))","v":""},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AP$413-1<=TriangleSize,AP370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_11=\"Yes\",MAX(0,AP402),AP402)))","v":""},{"$f":"IF($AA420>TriangleSize,\"\",IF($AA420+AQ$413-1<=TriangleSize,AQ370*IF(UseExpAdj=\"Yes\",Inputs!$C98,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ402),AQ402)))","v":""}]
[7,2012,{"$f":"IF($A421>TriangleSize,\"\",C371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1))","v":569832.06979609549},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+D$413-1<=TriangleSize,D371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_2=\"Yes\",MAX(0,D403),D403)))","v":911783.85561424459},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+E$413-1<=TriangleSize,E371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_3=\"Yes\",MAX(0,E403),E403)))","v":1011203.0548545783},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+F$413-1<=TriangleSize,F371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_4=\"Yes\",MAX(0,F403),F403)))","v":1158365.2164183268},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+G$413-1<=TriangleSize,G371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_5=\"Yes\",MAX(0,G403),G403)))","v":552545.74610295577},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+H$413-1<=TriangleSize,H371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_6=\"Yes\",MAX(0,H403),H403)))","v":248980.72197140547},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+I$413-1<=TriangleSize,I371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_7=\"Yes\",MAX(0,I403),I403)))","v":136554.21378205827},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+J$413-1<=TriangleSize,J371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_8=\"Yes\",MAX(0,J403),J403)))","v":254870.65531938628},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+K$413-1<=TriangleSize,K371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_9=\"Yes\",MAX(0,K403),K403)))","v":321456.93842006603},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+L$413-1<=TriangleSize,L371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_10=\"Yes\",MAX(0,L403),L403)))","v":59100.336367222313},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+M$413-1<=TriangleSize,M371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_11=\"Yes\",MAX(0,M403),M403)))","v":""},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+N$413-1<=TriangleSize,N371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_11=\"Yes\",MAX(0,N403),N403)))","v":""},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+O$413-1<=TriangleSize,O371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_11=\"Yes\",MAX(0,O403),O403)))","v":""},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+P$413-1<=TriangleSize,P371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_11=\"Yes\",MAX(0,P403),P403)))","v":""},{"$f":"IF($A421>TriangleSize,\"\",IF($A421+Q$413-1<=TriangleSize,Q371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q403),Q403)))","v":""},null,null,null,null,null,null,null,null,null,7,2012,{"$f":"IF($AA421>TriangleSize,\"\",AC371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1))","v":472318.57000229985},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AD$413-1<=TriangleSize,AD371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_2=\"Yes\",MAX(0,AD403),AD403)))","v":911783.85561424436},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AE$413-1<=TriangleSize,AE371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_3=\"Yes\",MAX(0,AE403),AE403)))","v":1067664.2183360746},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AF$413-1<=TriangleSize,AF371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_4=\"Yes\",MAX(0,AF403),AF403)))","v":484254.83620101819},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AG$413-1<=TriangleSize,AG371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_5=\"Yes\",MAX(0,AG403),AG403)))","v":243089.21679582846},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AH$413-1<=TriangleSize,AH371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_6=\"Yes\",MAX(0,AH403),AH403)))","v":274742.23590008903},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AI$413-1<=TriangleSize,AI371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_7=\"Yes\",MAX(0,AI403),AI403)))","v":232355.09705125925},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AJ$413-1<=TriangleSize,AJ371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ403),AJ403)))","v":155085.96269686084},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AK$413-1<=TriangleSize,AK371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_9=\"Yes\",MAX(0,AK403),AK403)))","v":246951.56421273868},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AL$413-1<=TriangleSize,AL371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_10=\"Yes\",MAX(0,AL403),AL403)))","v":75487.278148301353},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AM$413-1<=TriangleSize,AM371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_11=\"Yes\",MAX(0,AM403),AM403)))","v":""},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AN$413-1<=TriangleSize,AN371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_11=\"Yes\",MAX(0,AN403),AN403)))","v":""},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AO$413-1<=TriangleSize,AO371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_11=\"Yes\",MAX(0,AO403),AO403)))","v":""},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AP$413-1<=TriangleSize,AP371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_11=\"Yes\",MAX(0,AP403),AP403)))","v":""},{"$f":"IF($AA421>TriangleSize,\"\",IF($AA421+AQ$413-1<=TriangleSize,AQ371*IF(UseExpAdj=\"Yes\",Inputs!$C99,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ403),AQ403)))","v":""}]
[8,2013,{"$f":"IF($A422>TriangleSize,\"\",C372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1))","v":563965.51148318453},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+D$413-1<=TriangleSize,D372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_2=\"Yes\",MAX(0,D404),D404)))","v":1139449.8479266523},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+E$413-1<=TriangleSize,E372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_3=\"Yes\",MAX(0,E404),E404)))","v":996427.90044324589},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+F$413-1<=TriangleSize,F372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_4=\"Yes\",MAX(0,F404),F404)))","v":973597.15397036599},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+G$413-1<=TriangleSize,G372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_5=\"Yes\",MAX(0,G404),G404)))","v":1239034.1018386169},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+H$413-1<=TriangleSize,H372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_6=\"Yes\",MAX(0,H404),H404)))","v":939519.4701025961},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+I$413-1<=TriangleSize,I372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_7=\"Yes\",MAX(0,I404),I404)))","v":171026.17285845513},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+J$413-1<=TriangleSize,J372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_8=\"Yes\",MAX(0,J404),J404)))","v":194254.98533094296},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+K$413-1<=TriangleSize,K372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_9=\"Yes\",MAX(0,K404),K404)))","v":350482.95087395003},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+L$413-1<=TriangleSize,L372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_10=\"Yes\",MAX(0,L404),L404)))","v":84126.36197244619},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+M$413-1<=TriangleSize,M372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_11=\"Yes\",MAX(0,M404),M404)))","v":""},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+N$413-1<=TriangleSize,N372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_11=\"Yes\",MAX(0,N404),N404)))","v":""},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+O$413-1<=TriangleSize,O372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_11=\"Yes\",MAX(0,O404),O404)))","v":""},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+P$413-1<=TriangleSize,P372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_11=\"Yes\",MAX(0,P404),P404)))","v":""},{"$f":"IF($A422>TriangleSize,\"\",IF($A422+Q$413-1<=TriangleSize,Q372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q404),Q404)))","v":""},null,null,null,null,null,null,null,null,null,8,2013,{"$f":"IF($AA422>TriangleSize,\"\",AC372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1))","v":454713.02043146431},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AD$413-1<=TriangleSize,AD372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_2=\"Yes\",MAX(0,AD404),AD404)))","v":1150825.3917604869},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AE$413-1<=TriangleSize,AE372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_3=\"Yes\",MAX(0,AE404),AE404)))","v":1251830.0822839229},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AF$413-1<=TriangleSize,AF372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_4=\"Yes\",MAX(0,AF404),AF404)))","v":1375750.504248386},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AG$413-1<=TriangleSize,AG372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_5=\"Yes\",MAX(0,AG404),AG404)))","v":173074.53654390981},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AH$413-1<=TriangleSize,AH372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_6=\"Yes\",MAX(0,AH404),AH404)))","v":585360.90940392262},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AI$413-1<=TriangleSize,AI372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_7=\"Yes\",MAX(0,AI404),AI404)))","v":551397.60284581815},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AJ$413-1<=TriangleSize,AJ372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ404),AJ404)))","v":191244.7727867231},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AK$413-1<=TriangleSize,AK372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_9=\"Yes\",MAX(0,AK404),AK404)))","v":490545.93814003357},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AL$413-1<=TriangleSize,AL372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_10=\"Yes\",MAX(0,AL404),AL404)))","v":29457.937538225113},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AM$413-1<=TriangleSize,AM372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_11=\"Yes\",MAX(0,AM404),AM404)))","v":""},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AN$413-1<=TriangleSize,AN372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_11=\"Yes\",MAX(0,AN404),AN404)))","v":""},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AO$413-1<=TriangleSize,AO372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_11=\"Yes\",MAX(0,AO404),AO404)))","v":""},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AP$413-1<=TriangleSize,AP372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_11=\"Yes\",MAX(0,AP404),AP404)))","v":""},{"$f":"IF($AA422>TriangleSize,\"\",IF($AA422+AQ$413-1<=TriangleSize,AQ372*IF(UseExpAdj=\"Yes\",Inputs!$C100,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ404),AQ404)))","v":""}]
[9,2014,{"$f":"IF($A423>TriangleSize,\"\",C373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1))","v":426058.9004287601},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+D$413-1<=TriangleSize,D373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_2=\"Yes\",MAX(0,D405),D405)))","v":916157.51945153321},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+E$413-1<=TriangleSize,E373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_3=\"Yes\",MAX(0,E405),E405)))","v":1033313.7427017135},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+F$413-1<=TriangleSize,F373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_4=\"Yes\",MAX(0,F405),F405)))","v":837512.75735405448},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+G$413-1<=TriangleSize,G373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_5=\"Yes\",MAX(0,G405),G405)))","v":535624.7988108173},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+H$413-1<=TriangleSize,H373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_6=\"Yes\",MAX(0,H405),H405)))","v":510030.17237500817},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+I$413-1<=TriangleSize,I373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_7=\"Yes\",MAX(0,I405),I405)))","v":596338.63454210467},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+J$413-1<=TriangleSize,J373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_8=\"Yes\",MAX(0,J405),J405)))","v":233465.02743710086},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+K$413-1<=TriangleSize,K373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_9=\"Yes\",MAX(0,K405),K405)))","v":279799.55871381058},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+L$413-1<=TriangleSize,L373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_10=\"Yes\",MAX(0,L405),L405)))","v":77621.662240134916},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+M$413-1<=TriangleSize,M373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_11=\"Yes\",MAX(0,M405),M405)))","v":""},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+N$413-1<=TriangleSize,N373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_11=\"Yes\",MAX(0,N405),N405)))","v":""},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+O$413-1<=TriangleSize,O373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_11=\"Yes\",MAX(0,O405),O405)))","v":""},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+P$413-1<=TriangleSize,P373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_11=\"Yes\",MAX(0,P405),P405)))","v":""},{"$f":"IF($A423>TriangleSize,\"\",IF($A423+Q$413-1<=TriangleSize,Q373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q405),Q405)))","v":""},null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA423>TriangleSize,\"\",AC373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1))","v":421418.41384707962},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AD$413-1<=TriangleSize,AD373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_2=\"Yes\",MAX(0,AD405),AD405)))","v":960555.24072262982},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AE$413-1<=TriangleSize,AE373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_3=\"Yes\",MAX(0,AE405),AE405)))","v":1088809.7264304908},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AF$413-1<=TriangleSize,AF373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_4=\"Yes\",MAX(0,AF405),AF405)))","v":503668.45436813269},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AG$413-1<=TriangleSize,AG373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_5=\"Yes\",MAX(0,AG405),AG405)))","v":156329.9961391289},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AH$413-1<=TriangleSize,AH373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_6=\"Yes\",MAX(0,AH405),AH405)))","v":532538.6600655769},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AI$413-1<=TriangleSize,AI373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_7=\"Yes\",MAX(0,AI405),AI405)))","v":318581.6206292797},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AJ$413-1<=TriangleSize,AJ373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ405),AJ405)))","v":239236.11967039984},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AK$413-1<=TriangleSize,AK373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_9=\"Yes\",MAX(0,AK405),AK405)))","v":416545.00768442021},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AL$413-1<=TriangleSize,AL373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_10=\"Yes\",MAX(0,AL405),AL405)))","v":6771.8679558360991},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AM$413-1<=TriangleSize,AM373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_11=\"Yes\",MAX(0,AM405),AM405)))","v":""},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AN$413-1<=TriangleSize,AN373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_11=\"Yes\",MAX(0,AN405),AN405)))","v":""},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AO$413-1<=TriangleSize,AO373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_11=\"Yes\",MAX(0,AO405),AO405)))","v":""},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AP$413-1<=TriangleSize,AP373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_11=\"Yes\",MAX(0,AP405),AP405)))","v":""},{"$f":"IF($AA423>TriangleSize,\"\",IF($AA423+AQ$413-1<=TriangleSize,AQ373*IF(UseExpAdj=\"Yes\",Inputs!$C101,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ405),AQ405)))","v":""}]
[10,2015,{"$f":"IF($A424>TriangleSize,\"\",C374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1))","v":386167.7650228687},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+D$413-1<=TriangleSize,D374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_2=\"Yes\",MAX(0,D406),D406)))","v":1007890.2231027307},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+E$413-1<=TriangleSize,E374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_3=\"Yes\",MAX(0,E406),E406)))","v":792311.57110129937},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+F$413-1<=TriangleSize,F374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_4=\"Yes\",MAX(0,F406),F406)))","v":1265907.6579512607},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+G$413-1<=TriangleSize,G374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_5=\"Yes\",MAX(0,G406),G406)))","v":504666.58873820817},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+H$413-1<=TriangleSize,H374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_6=\"Yes\",MAX(0,H406),H406)))","v":763433.37853090581},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+I$413-1<=TriangleSize,I374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_7=\"Yes\",MAX(0,I406),I406)))","v":576349.12079506926},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+J$413-1<=TriangleSize,J374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_8=\"Yes\",MAX(0,J406),J406)))","v":227531.9730497197},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+K$413-1<=TriangleSize,K374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_9=\"Yes\",MAX(0,K406),K406)))","v":206995.43530946347},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+L$413-1<=TriangleSize,L374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_10=\"Yes\",MAX(0,L406),L406)))","v":68751.791388893616},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+M$413-1<=TriangleSize,M374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_11=\"Yes\",MAX(0,M406),M406)))","v":""},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+N$413-1<=TriangleSize,N374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_11=\"Yes\",MAX(0,N406),N406)))","v":""},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+O$413-1<=TriangleSize,O374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_11=\"Yes\",MAX(0,O406),O406)))","v":""},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+P$413-1<=TriangleSize,P374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_11=\"Yes\",MAX(0,P406),P406)))","v":""},{"$f":"IF($A424>TriangleSize,\"\",IF($A424+Q$413-1<=TriangleSize,Q374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(PaidZeros_11=\"Yes\",MAX(0,Q406),Q406)))","v":""},null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA424>TriangleSize,\"\",AC374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1))","v":198097.0031419376},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AD$413-1<=TriangleSize,AD374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_2=\"Yes\",MAX(0,AD406),AD406)))","v":329767.6303459584},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AE$413-1<=TriangleSize,AE374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_3=\"Yes\",MAX(0,AE406),AE406)))","v":631267.58829414204},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AF$413-1<=TriangleSize,AF374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_4=\"Yes\",MAX(0,AF406),AF406)))","v":526297.58144220244},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AG$413-1<=TriangleSize,AG374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_5=\"Yes\",MAX(0,AG406),AG406)))","v":138619.77685987102},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AH$413-1<=TriangleSize,AH374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_6=\"Yes\",MAX(0,AH406),AH406)))","v":151492.18454149115},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AI$413-1<=TriangleSize,AI374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_7=\"Yes\",MAX(0,AI406),AI406)))","v":123857.43698080408},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AJ$413-1<=TriangleSize,AJ374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_8=\"Yes\",MAX(0,AJ406),AJ406)))","v":114883.82013037811},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AK$413-1<=TriangleSize,AK374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_9=\"Yes\",MAX(0,AK406),AK406)))","v":298908.99126905465},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AL$413-1<=TriangleSize,AL374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_10=\"Yes\",MAX(0,AL406),AL406)))","v":17213.11542415214},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AM$413-1<=TriangleSize,AM374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_11=\"Yes\",MAX(0,AM406),AM406)))","v":""},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AN$413-1<=TriangleSize,AN374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_11=\"Yes\",MAX(0,AN406),AN406)))","v":""},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AO$413-1<=TriangleSize,AO374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_11=\"Yes\",MAX(0,AO406),AO406)))","v":""},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AP$413-1<=TriangleSize,AP374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_11=\"Yes\",MAX(0,AP406),AP406)))","v":""},{"$f":"IF($AA424>TriangleSize,\"\",IF($AA424+AQ$413-1<=TriangleSize,AQ374*IF(UseExpAdj=\"Yes\",Inputs!$C102,1),IF(IncZeros_11=\"Yes\",MAX(0,AQ406),AQ406)))","v":""}]
[]
[{"$f":"A412-1","v":-26},"Incremental Bootstrap, Excluding Process Variance (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA412-1","v":-26},"Incremental Bootstrap, Including Process Variance (Incurred Unpaid)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate","Cal Yr"]
[null,{"$f":"B17","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","","Unpaid","Unpaid","Totals","Runoff"]
[1,2006,{"$f":"IF($A429>TriangleSize,\"\",C415)","v":377670.14921888051},{"$f":"IF(OR($A429>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+D$427-1<=TriangleSize,D415,IF(PaidZeros_2=\"Yes\",MAX(0,D365),D365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":765399.96398923546},{"$f":"IF(OR($A429>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+E$427-1<=TriangleSize,E415,IF(PaidZeros_3=\"Yes\",MAX(0,E365),E365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":586181.72487572092},{"$f":"IF(OR($A429>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+F$427-1<=TriangleSize,F415,IF(PaidZeros_4=\"Yes\",MAX(0,F365),F365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":1324665.3274258601},{"$f":"IF(OR($A429>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+G$427-1<=TriangleSize,G415,IF(PaidZeros_5=\"Yes\",MAX(0,G365),G365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":267797.49442067742},{"$f":"IF(OR($A429>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+H$427-1<=TriangleSize,H415,IF(PaidZeros_6=\"Yes\",MAX(0,H365),H365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":388274.29685579333},{"$f":"IF(OR($A429>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+I$427-1<=TriangleSize,I415,IF(PaidZeros_7=\"Yes\",MAX(0,I365),I365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":21551.45865922235},{"$f":"IF(OR($A429>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+J$427-1<=TriangleSize,J415,IF(PaidZeros_8=\"Yes\",MAX(0,J365),J365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":150071.01407152694},{"$f":"IF(OR($A429>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+K$427-1<=TriangleSize,K415,IF(PaidZeros_9=\"Yes\",MAX(0,K365),K365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":230597.02077169251},{"$f":"IF(OR($A429>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+L$427-1<=TriangleSize,L415,IF(PaidZeros_10=\"Yes\",MAX(0,L365),L365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":59747.460088007152},{"$f":"IF(OR($A429>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+M$427-1<=TriangleSize,M415,IF(PaidZeros_11=\"Yes\",MAX(0,M365),M365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A429>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+N$427-1<=TriangleSize,N415,IF(PaidZeros_11=\"Yes\",MAX(0,N365),N365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A429>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+O$427-1<=TriangleSize,O415,IF(PaidZeros_11=\"Yes\",MAX(0,O365),O365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A429>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+P$427-1<=TriangleSize,P415,IF(PaidZeros_11=\"Yes\",MAX(0,P365),P365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($A429>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A429+Q$427-1<=TriangleSize,Q415,IF(PaidZeros_11=\"Yes\",MAX(0,Q365),Q365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF(OR($AA429>TriangleSize,AC$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AC415,IF($AT397=\"Inf\",\"Inf\",$AT397*C415/$T397)))","v":402300.50172435539},{"$f":"IF(OR($AA429>TriangleSize,AD$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AD415,IF($AT397=\"Inf\",\"Inf\",$AT397*D415/$T397)))","v":815316.72590362979},{"$f":"IF(OR($AA429>TriangleSize,AE$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AE415,IF($AT397=\"Inf\",\"Inf\",$AT397*E415/$T397)))","v":624410.48758258973},{"$f":"IF(OR($AA429>TriangleSize,AF$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AF415,IF($AT397=\"Inf\",\"Inf\",$AT397*F415/$T397)))","v":1411055.4592214501},{"$f":"IF(OR($AA429>TriangleSize,AG$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AG415,IF($AT397=\"Inf\",\"Inf\",$AT397*G415/$T397)))","v":285262.32901590911},{"$f":"IF(OR($AA429>TriangleSize,AH$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AH415,IF($AT397=\"Inf\",\"Inf\",$AT397*H415/$T397)))","v":413596.21551987901},{"$f":"IF(OR($AA429>TriangleSize,AI$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AI415,IF($AT397=\"Inf\",\"Inf\",$AT397*I415/$T397)))","v":22956.970916099654},{"$f":"IF(OR($AA429>TriangleSize,AJ$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AJ415,IF($AT397=\"Inf\",\"Inf\",$AT397*J415/$T397)))","v":159858.13117644162},{"$f":"IF(OR($AA429>TriangleSize,AK$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AK415,IF($AT397=\"Inf\",\"Inf\",$AT397*K415/$T397)))","v":245635.76799613202},{"$f":"IF(OR($AA429>TriangleSize,AL$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AL415,IF($AT397=\"Inf\",\"Inf\",$AT397*L415/$T397)))","v":63643.984624876321},{"$f":"IF(OR($AA429>TriangleSize,AM$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AM415,IF($AT397=\"Inf\",\"Inf\",$AT397*M415/$T397)))","v":""},{"$f":"IF(OR($AA429>TriangleSize,AN$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AN415,IF($AT397=\"Inf\",\"Inf\",$AT397*N415/$T397)))","v":""},{"$f":"IF(OR($AA429>TriangleSize,AO$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AO415,IF($AT397=\"Inf\",\"Inf\",$AT397*O415/$T397)))","v":""},{"$f":"IF(OR($AA429>TriangleSize,AP$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AP415,IF($AT397=\"Inf\",\"Inf\",$AT397*P415/$T397)))","v":""},{"$f":"IF(OR($AA429>TriangleSize,AQ$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T397=0,$T397=\"Inf\"),AQ415,IF($AT397=\"Inf\",\"Inf\",$AT397*Q415/$T397)))","v":""},{"$f":"IF($AA429>TriangleSize,\"\",SUM(OFFSET($AC$428,$AA429,TriangleSize-$AA429+1,1,$AA429+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(AD667:AM667)),\"Inf\",SUM(AD667:AM667))","v":3622533.546224378},{"$f":"IF($AA429>TriangleSize,\"\",IF(AR429=\"Inf\",\"Inf\",SUM(AC429:AQ429)))","v":4444036.5736813638},{"$f":"AS443","v":13667414.021044277}]
[2,2007,445507.79895689507,{"$f":"IF(OR($A430>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+D$427-1<=TriangleSize,D416,IF(PaidZeros_2=\"Yes\",MAX(0,D366),D366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":1080758.6974063118},{"$f":"IF(OR($A430>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+E$427-1<=TriangleSize,E416,IF(PaidZeros_3=\"Yes\",MAX(0,E366),E366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":776496.29162115045},{"$f":"IF(OR($A430>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+F$427-1<=TriangleSize,F416,IF(PaidZeros_4=\"Yes\",MAX(0,F366),F366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":709857.58423354616},{"$f":"IF(OR($A430>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+G$427-1<=TriangleSize,G416,IF(PaidZeros_5=\"Yes\",MAX(0,G366),G366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":833964.00907114334},{"$f":"IF(OR($A430>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+H$427-1<=TriangleSize,H416,IF(PaidZeros_6=\"Yes\",MAX(0,H366),H366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":603225.73516643373},{"$f":"IF(OR($A430>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+I$427-1<=TriangleSize,I416,IF(PaidZeros_7=\"Yes\",MAX(0,I366),I366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":761050.48145126645},{"$f":"IF(OR($A430>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+J$427-1<=TriangleSize,J416,IF(PaidZeros_8=\"Yes\",MAX(0,J366),J366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":223666.55388362985},{"$f":"IF(OR($A430>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+K$427-1<=TriangleSize,K416,IF(PaidZeros_9=\"Yes\",MAX(0,K366),K366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":321096.56748467963},{"$f":"IF(OR($A430>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+L$427-1<=TriangleSize,L416,IF(PaidZeros_10=\"Yes\",MAX(0,L366),L366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":83625.113514088094},{"$f":"IF(OR($A430>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+M$427-1<=TriangleSize,M416,IF(PaidZeros_11=\"Yes\",MAX(0,M366),M366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A430>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+N$427-1<=TriangleSize,N416,IF(PaidZeros_11=\"Yes\",MAX(0,N366),N366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A430>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+O$427-1<=TriangleSize,O416,IF(PaidZeros_11=\"Yes\",MAX(0,O366),O366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A430>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+P$427-1<=TriangleSize,P416,IF(PaidZeros_11=\"Yes\",MAX(0,P366),P366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($A430>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A430+Q$427-1<=TriangleSize,Q416,IF(PaidZeros_11=\"Yes\",MAX(0,Q366),Q366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},null,null,null,null,null,null,null,null,null,2,2007,399883.43022448599,970078.4053066565,696975.45447481947,637161.20440271404,748557.91393990768,541449.50266376825,683111.44677890243,200760.90475383468,288213.12924199842,56659.258633447884,"","","","","",56659.258633447884,3391314.6782343173,5222850.6504205354,{"$f":"AU429-AS429","v":10044880.474819899}]
[3,2008,328562.64042640076,{"$f":"IF(OR($A431>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+D$427-1<=TriangleSize,D417,IF(PaidZeros_2=\"Yes\",MAX(0,D367),D367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":1056182.0587124056},{"$f":"IF(OR($A431>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+E$427-1<=TriangleSize,E417,IF(PaidZeros_3=\"Yes\",MAX(0,E367),E367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":1043053.3866309847},{"$f":"IF(OR($A431>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+F$427-1<=TriangleSize,F417,IF(PaidZeros_4=\"Yes\",MAX(0,F367),F367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":553185.30849819817},{"$f":"IF(OR($A431>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+G$427-1<=TriangleSize,G417,IF(PaidZeros_5=\"Yes\",MAX(0,G367),G367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":698504.2329047313},{"$f":"IF(OR($A431>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+H$427-1<=TriangleSize,H417,IF(PaidZeros_6=\"Yes\",MAX(0,H367),H367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":322182.59521602467},{"$f":"IF(OR($A431>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+I$427-1<=TriangleSize,I417,IF(PaidZeros_7=\"Yes\",MAX(0,I367),I367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":355248.64136674535},{"$f":"IF(OR($A431>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+J$427-1<=TriangleSize,J417,IF(PaidZeros_8=\"Yes\",MAX(0,J367),J367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":320882.86434795987},{"$f":"IF(OR($A431>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+K$427-1<=TriangleSize,K417,IF(PaidZeros_9=\"Yes\",MAX(0,K367),K367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":277015.33183581196},{"$f":"IF(OR($A431>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+L$427-1<=TriangleSize,L417,IF(PaidZeros_10=\"Yes\",MAX(0,L367),L367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":71989.963084513322},{"$f":"IF(OR($A431>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+M$427-1<=TriangleSize,M417,IF(PaidZeros_11=\"Yes\",MAX(0,M367),M367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A431>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+N$427-1<=TriangleSize,N417,IF(PaidZeros_11=\"Yes\",MAX(0,N367),N367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A431>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+O$427-1<=TriangleSize,O417,IF(PaidZeros_11=\"Yes\",MAX(0,O367),O367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A431>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+P$427-1<=TriangleSize,P417,IF(PaidZeros_11=\"Yes\",MAX(0,P367),P367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($A431>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A431+Q$427-1<=TriangleSize,Q417,IF(PaidZeros_11=\"Yes\",MAX(0,Q367),Q367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},null,null,null,null,null,null,null,null,null,3,2008,323778.32923504576,1040802.6362770114,1027865.1352084763,545130.19103594986,688333.07767430705,317491.18601030542,350075.74633400864,316210.38096086006,279089.53141599934,62636.242601748148,"","","","","",341725.77401774749,2567201.8878320446,4951412.4567537112,6653565.7965855813]
[4,2009,456808.65128339769,{"$f":"IF(OR($A432>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+D$427-1<=TriangleSize,D418,IF(PaidZeros_2=\"Yes\",MAX(0,D368),D368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":1001692.8011886453},{"$f":"IF(OR($A432>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+E$427-1<=TriangleSize,E418,IF(PaidZeros_3=\"Yes\",MAX(0,E368),E368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":828279.36764039914},{"$f":"IF(OR($A432>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+F$427-1<=TriangleSize,F418,IF(PaidZeros_4=\"Yes\",MAX(0,F368),F368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":1219234.7396568409},{"$f":"IF(OR($A432>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+G$427-1<=TriangleSize,G418,IF(PaidZeros_5=\"Yes\",MAX(0,G368),G368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":519804.01808271324},{"$f":"IF(OR($A432>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+H$427-1<=TriangleSize,H418,IF(PaidZeros_6=\"Yes\",MAX(0,H368),H368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":163402.11527012335},{"$f":"IF(OR($A432>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+I$427-1<=TriangleSize,I418,IF(PaidZeros_7=\"Yes\",MAX(0,I368),I368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":109198.33224028628},{"$f":"IF(OR($A432>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+J$427-1<=TriangleSize,J418,IF(PaidZeros_8=\"Yes\",MAX(0,J368),J368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":224505.49380175956},{"$f":"IF(OR($A432>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+K$427-1<=TriangleSize,K418,IF(PaidZeros_9=\"Yes\",MAX(0,K368),K368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":267843.69804145209},{"$f":"IF(OR($A432>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+L$427-1<=TriangleSize,L418,IF(PaidZeros_10=\"Yes\",MAX(0,L368),L368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":69606.464763661847},{"$f":"IF(OR($A432>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+M$427-1<=TriangleSize,M418,IF(PaidZeros_11=\"Yes\",MAX(0,M368),M368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A432>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+N$427-1<=TriangleSize,N418,IF(PaidZeros_11=\"Yes\",MAX(0,N368),N368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A432>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+O$427-1<=TriangleSize,O418,IF(PaidZeros_11=\"Yes\",MAX(0,O368),O368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A432>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+P$427-1<=TriangleSize,P418,IF(PaidZeros_11=\"Yes\",MAX(0,P368),P368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($A432>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A432+Q$427-1<=TriangleSize,Q418,IF(PaidZeros_11=\"Yes\",MAX(0,Q368),Q368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},null,null,null,null,null,null,null,null,null,4,2009,481950.54013469495,1056824.0886541393,873866.30593618564,1286339.1261914896,548413.05342032458,172395.4603143695,115208.40303079998,222942.17879213253,249887.48248516986,107004.61767304305,"","","","","",579834.27895034547,1338243.344238179,5114831.2566323485,4086363.9087535366]
[5,2010,216413.99565730456,{"$f":"IF(OR($A433>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+D$427-1<=TriangleSize,D419,IF(PaidZeros_2=\"Yes\",MAX(0,D369),D369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":922300.14140661666},{"$f":"IF(OR($A433>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+E$427-1<=TriangleSize,E419,IF(PaidZeros_3=\"Yes\",MAX(0,E369),E369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":861420.00546804676},{"$f":"IF(OR($A433>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+F$427-1<=TriangleSize,F419,IF(PaidZeros_4=\"Yes\",MAX(0,F369),F369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":1138038.0364152126},{"$f":"IF(OR($A433>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+G$427-1<=TriangleSize,G419,IF(PaidZeros_5=\"Yes\",MAX(0,G369),G369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":290194.22391845286},{"$f":"IF(OR($A433>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+H$427-1<=TriangleSize,H419,IF(PaidZeros_6=\"Yes\",MAX(0,H369),H369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":143395.44404705008},{"$f":"IF(OR($A433>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+I$427-1<=TriangleSize,I419,IF(PaidZeros_7=\"Yes\",MAX(0,I369),I369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":272414.28110372322},{"$f":"IF(OR($A433>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+J$427-1<=TriangleSize,J419,IF(PaidZeros_8=\"Yes\",MAX(0,J369),J369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":200780.43904248206},{"$f":"IF(OR($A433>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+K$427-1<=TriangleSize,K419,IF(PaidZeros_9=\"Yes\",MAX(0,K369),K369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":239538.7942488878},{"$f":"IF(OR($A433>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+L$427-1<=TriangleSize,L419,IF(PaidZeros_10=\"Yes\",MAX(0,L369),L369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":62250.666203223169},{"$f":"IF(OR($A433>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+M$427-1<=TriangleSize,M419,IF(PaidZeros_11=\"Yes\",MAX(0,M369),M369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A433>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+N$427-1<=TriangleSize,N419,IF(PaidZeros_11=\"Yes\",MAX(0,N369),N369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A433>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+O$427-1<=TriangleSize,O419,IF(PaidZeros_11=\"Yes\",MAX(0,O369),O369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A433>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+P$427-1<=TriangleSize,P419,IF(PaidZeros_11=\"Yes\",MAX(0,P369),P369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($A433>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A433+Q$427-1<=TriangleSize,Q419,IF(PaidZeros_11=\"Yes\",MAX(0,Q369),Q369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},null,null,null,null,null,null,null,null,null,5,2010,258133.1636159769,1100096.3804658495,1027480.087589491,1357423.1082556965,346136.36172483402,171038.47423341763,215862.07169051564,246932.50464938403,269146.52881886868,47425.709015041488,"","","","","",779366.81417380983,1317452.6291871469,5039674.3900590753,2748120.5645153578]
[6,2011,343742.68609130569,{"$f":"IF(OR($A434>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+D$427-1<=TriangleSize,D420,IF(PaidZeros_2=\"Yes\",MAX(0,D370),D370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":747051.73041059077},{"$f":"IF(OR($A434>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+E$427-1<=TriangleSize,E420,IF(PaidZeros_3=\"Yes\",MAX(0,E370),E370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":823121.31689829333},{"$f":"IF(OR($A434>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+F$427-1<=TriangleSize,F420,IF(PaidZeros_4=\"Yes\",MAX(0,F370),F370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":1148305.0393605591},{"$f":"IF(OR($A434>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+G$427-1<=TriangleSize,G420,IF(PaidZeros_5=\"Yes\",MAX(0,G370),G370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":452246.3790132273},{"$f":"IF(OR($A434>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+H$427-1<=TriangleSize,H420,IF(PaidZeros_6=\"Yes\",MAX(0,H370),H370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":311175.43966096081},{"$f":"IF(OR($A434>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+I$427-1<=TriangleSize,I420,IF(PaidZeros_7=\"Yes\",MAX(0,I370),I370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":291777.4815267548},{"$f":"IF(OR($A434>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+J$427-1<=TriangleSize,J420,IF(PaidZeros_8=\"Yes\",MAX(0,J370),J370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":215051.90772779472},{"$f":"IF(OR($A434>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+K$427-1<=TriangleSize,K420,IF(PaidZeros_9=\"Yes\",MAX(0,K370),K370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":256565.2058721697},{"$f":"IF(OR($A434>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+L$427-1<=TriangleSize,L420,IF(PaidZeros_10=\"Yes\",MAX(0,L370),L370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":66675.442030968145},{"$f":"IF(OR($A434>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+M$427-1<=TriangleSize,M420,IF(PaidZeros_11=\"Yes\",MAX(0,M370),M370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A434>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+N$427-1<=TriangleSize,N420,IF(PaidZeros_11=\"Yes\",MAX(0,N370),N370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A434>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+O$427-1<=TriangleSize,O420,IF(PaidZeros_11=\"Yes\",MAX(0,O370),O370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A434>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+P$427-1<=TriangleSize,P420,IF(PaidZeros_11=\"Yes\",MAX(0,P370),P370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($A434>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A434+Q$427-1<=TriangleSize,Q420,IF(PaidZeros_11=\"Yes\",MAX(0,Q370),Q370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},null,null,null,null,null,null,null,null,null,6,2011,312530.82458241156,679219.37762749312,748381.83999427001,1044038.8562279618,411182.374102559,171286.47849801701,408554.93258413573,189792.62082487036,271757.37197944405,36987.038950061193,"","","","","",1078378.4428365284,827182.158663076,4273731.7153712241,1430667.9353282109]
[7,2012,569832.06979609549,{"$f":"IF(OR($A435>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+D$427-1<=TriangleSize,D421,IF(PaidZeros_2=\"Yes\",MAX(0,D371),D371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":911783.85561424459},{"$f":"IF(OR($A435>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+E$427-1<=TriangleSize,E421,IF(PaidZeros_3=\"Yes\",MAX(0,E371),E371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":1011203.0548545783},{"$f":"IF(OR($A435>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+F$427-1<=TriangleSize,F421,IF(PaidZeros_4=\"Yes\",MAX(0,F371),F371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":1158365.2164183268},{"$f":"IF(OR($A435>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+G$427-1<=TriangleSize,G421,IF(PaidZeros_5=\"Yes\",MAX(0,G371),G371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":596237.14874587813},{"$f":"IF(OR($A435>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+H$427-1<=TriangleSize,H421,IF(PaidZeros_6=\"Yes\",MAX(0,H371),H371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":376072.14622054808},{"$f":"IF(OR($A435>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+I$427-1<=TriangleSize,I421,IF(PaidZeros_7=\"Yes\",MAX(0,I371),I371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":352628.67730225716},{"$f":"IF(OR($A435>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+J$427-1<=TriangleSize,J421,IF(PaidZeros_8=\"Yes\",MAX(0,J371),J371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":259901.72160158958},{"$f":"IF(OR($A435>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+K$427-1<=TriangleSize,K421,IF(PaidZeros_9=\"Yes\",MAX(0,K371),K371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":310072.76063622069},{"$f":"IF(OR($A435>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+L$427-1<=TriangleSize,L421,IF(PaidZeros_10=\"Yes\",MAX(0,L371),L371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":80580.834438958205},{"$f":"IF(OR($A435>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+M$427-1<=TriangleSize,M421,IF(PaidZeros_11=\"Yes\",MAX(0,M371),M371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A435>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+N$427-1<=TriangleSize,N421,IF(PaidZeros_11=\"Yes\",MAX(0,N371),N371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A435>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+O$427-1<=TriangleSize,O421,IF(PaidZeros_11=\"Yes\",MAX(0,O371),O371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A435>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+P$427-1<=TriangleSize,P421,IF(PaidZeros_11=\"Yes\",MAX(0,P371),P371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($A435>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A435+Q$427-1<=TriangleSize,Q421,IF(PaidZeros_11=\"Yes\",MAX(0,Q371),Q371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},null,null,null,null,null,null,null,null,null,7,2012,454118.2776327114,726631.11823982978,805861.61072299094,923140.07026274595,440342.22683069331,198421.08336560029,108824.6303659027,203114.96868573263,256179.80971243195,47099.039140076129,"","","","","",1253981.758100437,416985.5805213803,4163732.8349587149,603485.77666513494]
[8,2013,563965.51148318453,{"$f":"IF(OR($A436>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+D$427-1<=TriangleSize,D422,IF(PaidZeros_2=\"Yes\",MAX(0,D372),D372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1139449.8479266523},{"$f":"IF(OR($A436>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+E$427-1<=TriangleSize,E422,IF(PaidZeros_3=\"Yes\",MAX(0,E372),E372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":996427.90044324589},{"$f":"IF(OR($A436>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+F$427-1<=TriangleSize,F422,IF(PaidZeros_4=\"Yes\",MAX(0,F372),F372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1292003.1906934944},{"$f":"IF(OR($A436>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+G$427-1<=TriangleSize,G422,IF(PaidZeros_5=\"Yes\",MAX(0,G372),G372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":651867.17998706503},{"$f":"IF(OR($A436>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+H$427-1<=TriangleSize,H422,IF(PaidZeros_6=\"Yes\",MAX(0,H372),H372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":411160.37459946517},{"$f":"IF(OR($A436>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+I$427-1<=TriangleSize,I422,IF(PaidZeros_7=\"Yes\",MAX(0,I372),I372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":385529.58657321613},{"$f":"IF(OR($A436>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+J$427-1<=TriangleSize,J422,IF(PaidZeros_8=\"Yes\",MAX(0,J372),J372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":284151.03401485737},{"$f":"IF(OR($A436>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+K$427-1<=TriangleSize,K422,IF(PaidZeros_9=\"Yes\",MAX(0,K372),K372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":339003.12399502192},{"$f":"IF(OR($A436>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+L$427-1<=TriangleSize,L422,IF(PaidZeros_10=\"Yes\",MAX(0,L372),L372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":88099.175667291507},{"$f":"IF(OR($A436>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+M$427-1<=TriangleSize,M422,IF(PaidZeros_11=\"Yes\",MAX(0,M372),M372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A436>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+N$427-1<=TriangleSize,N422,IF(PaidZeros_11=\"Yes\",MAX(0,N372),N372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A436>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+O$427-1<=TriangleSize,O422,IF(PaidZeros_11=\"Yes\",MAX(0,O372),O372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A436>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+P$427-1<=TriangleSize,P422,IF(PaidZeros_11=\"Yes\",MAX(0,P372),P372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($A436>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A436+Q$427-1<=TriangleSize,Q422,IF(PaidZeros_11=\"Yes\",MAX(0,Q372),Q372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},null,null,null,null,null,null,null,null,null,8,2013,530248.76143519708,1071327.6934109933,936856.3313029093,915390.52392038377,1164958.2899990645,883350.17872987129,160801.35129664166,182641.42625220816,329529.28294553387,79096.856690089829,"","","","","",3715767.9098337931,156505.41676474886,6254200.695982893,186500.19614375464]
[9,2014,426058.9004287601,{"$f":"IF(OR($A437>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+D$427-1<=TriangleSize,D423,IF(PaidZeros_2=\"Yes\",MAX(0,D373),D373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":916157.51945153321},{"$f":"IF(OR($A437>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+E$427-1<=TriangleSize,E423,IF(PaidZeros_3=\"Yes\",MAX(0,E373),E373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":850767.11915632105},{"$f":"IF(OR($A437>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+F$427-1<=TriangleSize,F423,IF(PaidZeros_4=\"Yes\",MAX(0,F373),F373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":1049446.7481522611},{"$f":"IF(OR($A437>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+G$427-1<=TriangleSize,G423,IF(PaidZeros_5=\"Yes\",MAX(0,G373),G373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":529487.77308933251},{"$f":"IF(OR($A437>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+H$427-1<=TriangleSize,H423,IF(PaidZeros_6=\"Yes\",MAX(0,H373),H373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":333970.47406738019},{"$f":"IF(OR($A437>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+I$427-1<=TriangleSize,I423,IF(PaidZeros_7=\"Yes\",MAX(0,I373),I373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":313151.52614180325},{"$f":"IF(OR($A437>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+J$427-1<=TriangleSize,J423,IF(PaidZeros_8=\"Yes\",MAX(0,J373),J373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":230805.45062039047},{"$f":"IF(OR($A437>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+K$427-1<=TriangleSize,K423,IF(PaidZeros_9=\"Yes\",MAX(0,K373),K373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":275359.78908772953},{"$f":"IF(OR($A437>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+L$427-1<=TriangleSize,L423,IF(PaidZeros_10=\"Yes\",MAX(0,L373),L373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":71559.725304786116},{"$f":"IF(OR($A437>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+M$427-1<=TriangleSize,M423,IF(PaidZeros_11=\"Yes\",MAX(0,M373),M373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A437>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+N$427-1<=TriangleSize,N423,IF(PaidZeros_11=\"Yes\",MAX(0,N373),N373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A437>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+O$427-1<=TriangleSize,O423,IF(PaidZeros_11=\"Yes\",MAX(0,O373),O373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A437>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+P$427-1<=TriangleSize,P423,IF(PaidZeros_11=\"Yes\",MAX(0,P373),P373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($A437>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A437+Q$427-1<=TriangleSize,Q423,IF(PaidZeros_11=\"Yes\",MAX(0,Q373),Q373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},null,null,null,null,null,null,null,null,null,9,2014,363356.49958625692,781328.09572229313,881242.6266523879,714257.35635321401,456797.76151052129,434969.8549450803,508576.4400114867,199106.35609298514,238621.90917199015,66198.207466758715,"","","","","",3499770.5122044245,29994.779379005558,4644455.1075129742,29994.779379005777]
[10,2015,386167.7650228687,{"$f":"IF(OR($A438>TriangleSize,D$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+D$427-1<=TriangleSize,D424,IF(PaidZeros_2=\"Yes\",MAX(0,D374),D374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":884569.50980487652},{"$f":"IF(OR($A438>TriangleSize,E$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+E$427-1<=TriangleSize,E424,IF(PaidZeros_3=\"Yes\",MAX(0,E374),E374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":805459.89044462284},{"$f":"IF(OR($A438>TriangleSize,F$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+F$427-1<=TriangleSize,F424,IF(PaidZeros_4=\"Yes\",MAX(0,F374),F374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":993558.92318973318},{"$f":"IF(OR($A438>TriangleSize,G$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+G$427-1<=TriangleSize,G424,IF(PaidZeros_5=\"Yes\",MAX(0,G374),G374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":501290.13463429222},{"$f":"IF(OR($A438>TriangleSize,H$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+H$427-1<=TriangleSize,H424,IF(PaidZeros_6=\"Yes\",MAX(0,H374),H374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":316185.02337138914},{"$f":"IF(OR($A438>TriangleSize,I$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+I$427-1<=TriangleSize,I424,IF(PaidZeros_7=\"Yes\",MAX(0,I374),I374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":296474.77936015278},{"$f":"IF(OR($A438>TriangleSize,J$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+J$427-1<=TriangleSize,J424,IF(PaidZeros_8=\"Yes\",MAX(0,J374),J374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":218514.00786983548},{"$f":"IF(OR($A438>TriangleSize,K$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+K$427-1<=TriangleSize,K424,IF(PaidZeros_9=\"Yes\",MAX(0,K374),K374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":260695.62463979609},{"$f":"IF(OR($A438>TriangleSize,L$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+L$427-1<=TriangleSize,L424,IF(PaidZeros_10=\"Yes\",MAX(0,L374),L374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":67748.843609986827},{"$f":"IF(OR($A438>TriangleSize,M$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+M$427-1<=TriangleSize,M424,IF(PaidZeros_11=\"Yes\",MAX(0,M374),M374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A438>TriangleSize,N$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+N$427-1<=TriangleSize,N424,IF(PaidZeros_11=\"Yes\",MAX(0,N374),N374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A438>TriangleSize,O$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+O$427-1<=TriangleSize,O424,IF(PaidZeros_11=\"Yes\",MAX(0,O374),O374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A438>TriangleSize,P$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+P$427-1<=TriangleSize,P424,IF(PaidZeros_11=\"Yes\",MAX(0,P374),P374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($A438>TriangleSize,Q$427>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF($A438+Q$427-1<=TriangleSize,Q424,IF(PaidZeros_11=\"Yes\",MAX(0,Q374),Q374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},null,null,null,null,null,null,null,null,null,10,2015,168475.85613624845,439718.64979080064,345666.78619600093,552285.54990896711,220174.08831623872,333067.91426095902,251447.48048448085,99266.814659300304,90307.209297990164,29994.779379005558,"","","","","",2361929.2722937432,0,2530405.1284299917,2.1827872842550278E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.1827872842550278E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.1827872842550278E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.1827872842550278E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,2.1827872842550278E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AR429:AR438)),\"Inf\",SUM(AR429:AR438))","v":13667414.021044277},{"$f":"IF(ISERROR(SUM(AS429:AS442)),\"Inf\",SUM(AS429:AS442))","v":13667414.021044277},{"$f":"IF(ISERROR(SUM(AT429:AT438)),\"Inf\",SUM(AT429:AT438))","v":46639330.809802838}]
[{"$f":"A426-1","v":-27},"Simulated Age-to-Age Factors (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA426-1","v":-27},"Incremental Bootstrap, Excluding Process Variance (Incurred)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate"]
[null,null,{"$f":"C311","v":"12-24"},"24-36","36-48","48-60","60-72","72-84","84-96","96-108","108-120","120+","","","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB17","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","","IBNR","IBNR","Totals"]
[null,null,{"$f":"IF(C$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:D424)/SUM($C415:C424))","v":3.3206058352552774},{"$f":"IF(D$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:E424)/SUM($C415:D424))","v":1.6405294640406063},{"$f":"IF(E$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:F424)/SUM($C415:E424))","v":1.4607884982930233},{"$f":"IF(F$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:G424)/SUM($C415:F424))","v":1.1800147886747256},{"$f":"IF(G$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:H424)/SUM($C415:G424))","v":1.110533883519365},{"$f":"IF(H$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:I424)/SUM($C415:H424))","v":1.078250275777388},{"$f":"IF(I$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:J424)/SUM($C415:I424))","v":1.0482382254850593},{"$f":"IF(J$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:K424)/SUM($C415:J424))","v":1.0568065918614487},{"$f":"IF(K$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:L424)/SUM($C415:K424))","v":1.0128361187466597},{"$f":"IF(L$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:M424)/SUM($C415:L424))","v":1},{"$f":"IF(M$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:N424)/SUM($C415:M424))","v":""},{"$f":"IF(N$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:O424)/SUM($C415:N424))","v":""},{"$f":"IF(O$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:P424)/SUM($C415:O424))","v":""},{"$f":"IF(P$445>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0),\"\",SUM($C415:Q424)/SUM($C415:P424))","v":""},null,null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF($AA447>TriangleSize,\"\",AC415)","v":549817.41755733383},{"$f":"IF(OR($AA447>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AD$445-1<=TriangleSize,AD415,IF(IncZeros_2=\"Yes\",MAX(0,AD365),AD365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":598358.20771565009},{"$f":"IF(OR($AA447>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AE$445-1<=TriangleSize,AE415,IF(IncZeros_3=\"Yes\",MAX(0,AE365),AE365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":630721.25778666674},{"$f":"IF(OR($AA447>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AF$445-1<=TriangleSize,AF415,IF(IncZeros_4=\"Yes\",MAX(0,AF365),AF365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":1380861.2752599176},{"$f":"IF(OR($AA447>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AG$445-1<=TriangleSize,AG415,IF(IncZeros_5=\"Yes\",MAX(0,AG365),AG365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":162728.70308589889},{"$f":"IF(OR($AA447>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AH$445-1<=TriangleSize,AH415,IF(IncZeros_6=\"Yes\",MAX(0,AH365),AH365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":510268.84374671383},{"$f":"IF(OR($AA447>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AI$445-1<=TriangleSize,AI415,IF(IncZeros_7=\"Yes\",MAX(0,AI365),AI365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":251217.34656015178},{"$f":"IF(OR($AA447>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AJ$445-1<=TriangleSize,AJ415,IF(IncZeros_8=\"Yes\",MAX(0,AJ365),AJ365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":65789.428082569968},{"$f":"IF(OR($AA447>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AK$445-1<=TriangleSize,AK415,IF(IncZeros_9=\"Yes\",MAX(0,AK365),AK365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":263936.65556400549},{"$f":"IF(OR($AA447>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AL$445-1<=TriangleSize,AL415,IF(IncZeros_10=\"Yes\",MAX(0,AL365),AL365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":30337.438322454691},{"$f":"IF(OR($AA447>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AM$445-1<=TriangleSize,AM415,IF(IncZeros_11=\"Yes\",MAX(0,AM365),AM365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA447>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AN$445-1<=TriangleSize,AN415,IF(IncZeros_11=\"Yes\",MAX(0,AN365),AN365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA447>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AO$445-1<=TriangleSize,AO415,IF(IncZeros_11=\"Yes\",MAX(0,AO365),AO365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA447>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AP$445-1<=TriangleSize,AP415,IF(IncZeros_11=\"Yes\",MAX(0,AP365),AP365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF(OR($AA447>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA447+AQ$445-1<=TriangleSize,AQ415,IF(IncZeros_11=\"Yes\",MAX(0,AQ365),AQ365)*IF(UseExpAdj=\"Yes\",Inputs!$C93,1)))","v":""},{"$f":"IF($AA447>TriangleSize,\"\",SUM(OFFSET($AC$446,$AA447,TriangleSize-$AA447+1,1,$AA447+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(AD648:AM648)),\"Inf\",SUM(AD648:AM648))","v":4464949.7559870537},{"$f":"IF($AA447>TriangleSize,\"\",IF(AR447=\"Inf\",\"Inf\",SUM(AC447:AQ447)))","v":4444036.5736813629}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,358967.33619050245,{"$f":"IF(OR($AA448>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AD$445-1<=TriangleSize,AD416,IF(IncZeros_2=\"Yes\",MAX(0,AD366),AD366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":707646.59142813087},{"$f":"IF(OR($AA448>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AE$445-1<=TriangleSize,AE416,IF(IncZeros_3=\"Yes\",MAX(0,AE366),AE366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":956823.62489162805},{"$f":"IF(OR($AA448>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AF$445-1<=TriangleSize,AF416,IF(IncZeros_4=\"Yes\",MAX(0,AF366),AF366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":922560.6959521703},{"$f":"IF(OR($AA448>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AG$445-1<=TriangleSize,AG416,IF(IncZeros_5=\"Yes\",MAX(0,AG366),AG366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":504072.71134031704},{"$f":"IF(OR($AA448>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AH$445-1<=TriangleSize,AH416,IF(IncZeros_6=\"Yes\",MAX(0,AH366),AH366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":558239.72127849981},{"$f":"IF(OR($AA448>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AI$445-1<=TriangleSize,AI416,IF(IncZeros_7=\"Yes\",MAX(0,AI366),AI366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":420034.57123780996},{"$f":"IF(OR($AA448>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AJ$445-1<=TriangleSize,AJ416,IF(IncZeros_8=\"Yes\",MAX(0,AJ366),AJ366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":283991.26534878928},{"$f":"IF(OR($AA448>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AK$445-1<=TriangleSize,AK416,IF(IncZeros_9=\"Yes\",MAX(0,AK366),AK366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":476529.97087374981},{"$f":"IF(OR($AA448>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AL$445-1<=TriangleSize,AL416,IF(IncZeros_10=\"Yes\",MAX(0,AL366),AL366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":35665.52957778424},{"$f":"IF(OR($AA448>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AM$445-1<=TriangleSize,AM416,IF(IncZeros_11=\"Yes\",MAX(0,AM366),AM366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA448>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AN$445-1<=TriangleSize,AN416,IF(IncZeros_11=\"Yes\",MAX(0,AN366),AN366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA448>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AO$445-1<=TriangleSize,AO416,IF(IncZeros_11=\"Yes\",MAX(0,AO366),AO366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA448>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AP$445-1<=TriangleSize,AP416,IF(IncZeros_11=\"Yes\",MAX(0,AP366),AP366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},{"$f":"IF(OR($AA448>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA448+AQ$445-1<=TriangleSize,AQ416,IF(IncZeros_11=\"Yes\",MAX(0,AQ366),AQ366)*IF(UseExpAdj=\"Yes\",Inputs!$C94,1)))","v":""},35665.52957778424,3401688.1030600294,5224532.0181193817]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,256380.5682979713,{"$f":"IF(OR($AA449>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AD$445-1<=TriangleSize,AD417,IF(IncZeros_2=\"Yes\",MAX(0,AD367),AD367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":1107827.1975078238},{"$f":"IF(OR($AA449>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AE$445-1<=TriangleSize,AE417,IF(IncZeros_3=\"Yes\",MAX(0,AE367),AE367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":995025.66065357416},{"$f":"IF(OR($AA449>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AF$445-1<=TriangleSize,AF417,IF(IncZeros_4=\"Yes\",MAX(0,AF367),AF367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":825295.65116793383},{"$f":"IF(OR($AA449>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AG$445-1<=TriangleSize,AG417,IF(IncZeros_5=\"Yes\",MAX(0,AG367),AG367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":457965.53269494232},{"$f":"IF(OR($AA449>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AH$445-1<=TriangleSize,AH417,IF(IncZeros_6=\"Yes\",MAX(0,AH367),AH367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":176252.04410911817},{"$f":"IF(OR($AA449>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AI$445-1<=TriangleSize,AI417,IF(IncZeros_7=\"Yes\",MAX(0,AI367),AI367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":355677.11940203048},{"$f":"IF(OR($AA449>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AJ$445-1<=TriangleSize,AJ417,IF(IncZeros_8=\"Yes\",MAX(0,AJ367),AJ367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":242647.42384656984},{"$f":"IF(OR($AA449>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AK$445-1<=TriangleSize,AK417,IF(IncZeros_9=\"Yes\",MAX(0,AK367),AK367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":369065.36582562141},{"$f":"IF(OR($AA449>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AL$445-1<=TriangleSize,AL417,IF(IncZeros_10=\"Yes\",MAX(0,AL367),AL367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":32897.376632444561},{"$f":"IF(OR($AA449>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AM$445-1<=TriangleSize,AM417,IF(IncZeros_11=\"Yes\",MAX(0,AM367),AM367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA449>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AN$445-1<=TriangleSize,AN417,IF(IncZeros_11=\"Yes\",MAX(0,AN367),AN367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA449>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AO$445-1<=TriangleSize,AO417,IF(IncZeros_11=\"Yes\",MAX(0,AO367),AO367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA449>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AP$445-1<=TriangleSize,AP417,IF(IncZeros_11=\"Yes\",MAX(0,AP367),AP367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},{"$f":"IF(OR($AA449>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA449+AQ$445-1<=TriangleSize,AQ417,IF(IncZeros_11=\"Yes\",MAX(0,AQ367),AQ367)*IF(UseExpAdj=\"Yes\",Inputs!$C95,1)))","v":""},401962.74245806597,2433481.5096454159,4819033.9401380299]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,182906.84677243352,{"$f":"IF(OR($AA450>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AD$445-1<=TriangleSize,AD418,IF(IncZeros_2=\"Yes\",MAX(0,AD368),AD368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":857673.49783507257},{"$f":"IF(OR($AA450>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AE$445-1<=TriangleSize,AE418,IF(IncZeros_3=\"Yes\",MAX(0,AE368),AE368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":1234763.4586925367},{"$f":"IF(OR($AA450>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AF$445-1<=TriangleSize,AF418,IF(IncZeros_4=\"Yes\",MAX(0,AF368),AF368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":918415.87128284853},{"$f":"IF(OR($AA450>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AG$445-1<=TriangleSize,AG418,IF(IncZeros_5=\"Yes\",MAX(0,AG368),AG368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":489306.28399813175},{"$f":"IF(OR($AA450>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AH$445-1<=TriangleSize,AH418,IF(IncZeros_6=\"Yes\",MAX(0,AH368),AH368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":265585.16150727635},{"$f":"IF(OR($AA450>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AI$445-1<=TriangleSize,AI418,IF(IncZeros_7=\"Yes\",MAX(0,AI368),AI368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":439415.10255939281},{"$f":"IF(OR($AA450>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AJ$445-1<=TriangleSize,AJ418,IF(IncZeros_8=\"Yes\",MAX(0,AJ368),AJ368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":204907.91054306366},{"$f":"IF(OR($AA450>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AK$445-1<=TriangleSize,AK418,IF(IncZeros_9=\"Yes\",MAX(0,AK368),AK368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":383762.81541126315},{"$f":"IF(OR($AA450>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AL$445-1<=TriangleSize,AL418,IF(IncZeros_10=\"Yes\",MAX(0,AL368),AL368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":34207.463081422262},{"$f":"IF(OR($AA450>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AM$445-1<=TriangleSize,AM418,IF(IncZeros_11=\"Yes\",MAX(0,AM368),AM368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA450>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AN$445-1<=TriangleSize,AN418,IF(IncZeros_11=\"Yes\",MAX(0,AN368),AN368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA450>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AO$445-1<=TriangleSize,AO418,IF(IncZeros_11=\"Yes\",MAX(0,AO368),AO368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA450>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AP$445-1<=TriangleSize,AP418,IF(IncZeros_11=\"Yes\",MAX(0,AP368),AP368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},{"$f":"IF(OR($AA450>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA450+AQ$445-1<=TriangleSize,AQ418,IF(IncZeros_11=\"Yes\",MAX(0,AQ368),AQ368)*IF(UseExpAdj=\"Yes\",Inputs!$C96,1)))","v":""},622878.18903574906,1721469.741370661,5010944.4116834411]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,477988.34227343544,{"$f":"IF(OR($AA451>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AD$445-1<=TriangleSize,AD419,IF(IncZeros_2=\"Yes\",MAX(0,AD369),AD369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":739364.51342915196},{"$f":"IF(OR($AA451>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AE$445-1<=TriangleSize,AE419,IF(IncZeros_3=\"Yes\",MAX(0,AE369),AE369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":624427.58974663843},{"$f":"IF(OR($AA451>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AF$445-1<=TriangleSize,AF419,IF(IncZeros_4=\"Yes\",MAX(0,AF369),AF369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":1241473.5189239641},{"$f":"IF(OR($AA451>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AG$445-1<=TriangleSize,AG419,IF(IncZeros_5=\"Yes\",MAX(0,AG369),AG369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":187657.20264244499},{"$f":"IF(OR($AA451>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AH$445-1<=TriangleSize,AH419,IF(IncZeros_6=\"Yes\",MAX(0,AH369),AH369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":721210.05821251636},{"$f":"IF(OR($AA451>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AI$445-1<=TriangleSize,AI419,IF(IncZeros_7=\"Yes\",MAX(0,AI369),AI369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":375041.61226455495},{"$f":"IF(OR($AA451>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AJ$445-1<=TriangleSize,AJ419,IF(IncZeros_8=\"Yes\",MAX(0,AJ369),AJ369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":203931.79287344497},{"$f":"IF(OR($AA451>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AK$445-1<=TriangleSize,AK419,IF(IncZeros_9=\"Yes\",MAX(0,AK369),AK369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":381934.68850258086},{"$f":"IF(OR($AA451>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AL$445-1<=TriangleSize,AL419,IF(IncZeros_10=\"Yes\",MAX(0,AL369),AL369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":34044.509347435087},{"$f":"IF(OR($AA451>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AM$445-1<=TriangleSize,AM419,IF(IncZeros_11=\"Yes\",MAX(0,AM369),AM369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA451>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AN$445-1<=TriangleSize,AN419,IF(IncZeros_11=\"Yes\",MAX(0,AN369),AN369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA451>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AO$445-1<=TriangleSize,AO419,IF(IncZeros_11=\"Yes\",MAX(0,AO369),AO369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA451>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AP$445-1<=TriangleSize,AP419,IF(IncZeros_11=\"Yes\",MAX(0,AP369),AP369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},{"$f":"IF(OR($AA451>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA451+AQ$445-1<=TriangleSize,AQ419,IF(IncZeros_11=\"Yes\",MAX(0,AQ369),AQ369)*IF(UseExpAdj=\"Yes\",Inputs!$C97,1)))","v":""},994952.60298801586,1303769.1141048346,4987073.8282161672]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,229511.28350485992,{"$f":"IF(OR($AA452>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AD$445-1<=TriangleSize,AD420,IF(IncZeros_2=\"Yes\",MAX(0,AD370),AD370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":748852.93943866785},{"$f":"IF(OR($AA452>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AE$445-1<=TriangleSize,AE420,IF(IncZeros_3=\"Yes\",MAX(0,AE370),AE370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":1022875.4276024111},{"$f":"IF(OR($AA452>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AF$445-1<=TriangleSize,AF420,IF(IncZeros_4=\"Yes\",MAX(0,AF370),AF370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":479592.13560954621},{"$f":"IF(OR($AA452>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AG$445-1<=TriangleSize,AG420,IF(IncZeros_5=\"Yes\",MAX(0,AG370),AG370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":362799.70997741725},{"$f":"IF(OR($AA452>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AH$445-1<=TriangleSize,AH420,IF(IncZeros_6=\"Yes\",MAX(0,AH370),AH370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":365346.97689570626},{"$f":"IF(OR($AA452>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AI$445-1<=TriangleSize,AI420,IF(IncZeros_7=\"Yes\",MAX(0,AI370),AI370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":301468.91648514941},{"$f":"IF(OR($AA452>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AJ$445-1<=TriangleSize,AJ420,IF(IncZeros_8=\"Yes\",MAX(0,AJ370),AJ370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":163926.06746545201},{"$f":"IF(OR($AA452>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AK$445-1<=TriangleSize,AK420,IF(IncZeros_9=\"Yes\",MAX(0,AK370),AK370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":307009.76357190218},{"$f":"IF(OR($AA452>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AL$445-1<=TriangleSize,AL420,IF(IncZeros_10=\"Yes\",MAX(0,AL370),AL370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":27365.926898799371},{"$f":"IF(OR($AA452>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AM$445-1<=TriangleSize,AM420,IF(IncZeros_11=\"Yes\",MAX(0,AM370),AM370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA452>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AN$445-1<=TriangleSize,AN420,IF(IncZeros_11=\"Yes\",MAX(0,AN370),AN370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA452>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AO$445-1<=TriangleSize,AO420,IF(IncZeros_11=\"Yes\",MAX(0,AO370),AO370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA452>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AP$445-1<=TriangleSize,AP420,IF(IncZeros_11=\"Yes\",MAX(0,AP370),AP370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},{"$f":"IF(OR($AA452>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA452+AQ$445-1<=TriangleSize,AQ420,IF(IncZeros_11=\"Yes\",MAX(0,AQ370),AQ370)*IF(UseExpAdj=\"Yes\",Inputs!$C98,1)))","v":""},1165117.6513170092,949262.88842111174,4008749.1474499116]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,472318.57000229985,{"$f":"IF(OR($AA453>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AD$445-1<=TriangleSize,AD421,IF(IncZeros_2=\"Yes\",MAX(0,AD371),AD371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":911783.85561424436},{"$f":"IF(OR($AA453>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AE$445-1<=TriangleSize,AE421,IF(IncZeros_3=\"Yes\",MAX(0,AE371),AE371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":1067664.2183360746},{"$f":"IF(OR($AA453>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AF$445-1<=TriangleSize,AF421,IF(IncZeros_4=\"Yes\",MAX(0,AF371),AF371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":484254.83620101819},{"$f":"IF(OR($AA453>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AG$445-1<=TriangleSize,AG421,IF(IncZeros_5=\"Yes\",MAX(0,AG371),AG371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":352119.9523827536},{"$f":"IF(OR($AA453>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AH$445-1<=TriangleSize,AH421,IF(IncZeros_6=\"Yes\",MAX(0,AH371),AH371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":422457.1761905048},{"$f":"IF(OR($AA453>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AI$445-1<=TriangleSize,AI421,IF(IncZeros_7=\"Yes\",MAX(0,AI371),AI371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":348593.84426734596},{"$f":"IF(OR($AA453>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AJ$445-1<=TriangleSize,AJ421,IF(IncZeros_8=\"Yes\",MAX(0,AJ371),AJ371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":189550.61337550916},{"$f":"IF(OR($AA453>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AK$445-1<=TriangleSize,AK421,IF(IncZeros_9=\"Yes\",MAX(0,AK371),AK371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":355000.82382924668},{"$f":"IF(OR($AA453>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AL$445-1<=TriangleSize,AL421,IF(IncZeros_10=\"Yes\",MAX(0,AL371),AL371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":31643.705662310123},{"$f":"IF(OR($AA453>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AM$445-1<=TriangleSize,AM421,IF(IncZeros_11=\"Yes\",MAX(0,AM371),AM371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA453>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AN$445-1<=TriangleSize,AN421,IF(IncZeros_11=\"Yes\",MAX(0,AN371),AN371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA453>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AO$445-1<=TriangleSize,AO421,IF(IncZeros_11=\"Yes\",MAX(0,AO371),AO371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA453>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AP$445-1<=TriangleSize,AP421,IF(IncZeros_11=\"Yes\",MAX(0,AP371),AP371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},{"$f":"IF(OR($AA453>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA453+AQ$445-1<=TriangleSize,AQ421,IF(IncZeros_11=\"Yes\",MAX(0,AQ371),AQ371)*IF(UseExpAdj=\"Yes\",Inputs!$C99,1)))","v":""},1699366.1157076703,578244.07287805574,4635387.5958613073]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,454713.02043146431,{"$f":"IF(OR($AA454>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AD$445-1<=TriangleSize,AD422,IF(IncZeros_2=\"Yes\",MAX(0,AD372),AD372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1150825.3917604869},{"$f":"IF(OR($AA454>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AE$445-1<=TriangleSize,AE422,IF(IncZeros_3=\"Yes\",MAX(0,AE372),AE372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1251830.0822839229},{"$f":"IF(OR($AA454>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AF$445-1<=TriangleSize,AF422,IF(IncZeros_4=\"Yes\",MAX(0,AF372),AF372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":1212729.4855410275},{"$f":"IF(OR($AA454>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AG$445-1<=TriangleSize,AG422,IF(IncZeros_5=\"Yes\",MAX(0,AG372),AG372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":488130.8657325278},{"$f":"IF(OR($AA454>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AH$445-1<=TriangleSize,AH422,IF(IncZeros_6=\"Yes\",MAX(0,AH372),AH372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":585636.75745541323},{"$f":"IF(OR($AA454>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AI$445-1<=TriangleSize,AI422,IF(IncZeros_7=\"Yes\",MAX(0,AI372),AI372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":483242.75247625448},{"$f":"IF(OR($AA454>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AJ$445-1<=TriangleSize,AJ422,IF(IncZeros_8=\"Yes\",MAX(0,AJ372),AJ372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":262767.00420129579},{"$f":"IF(OR($AA454>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AK$445-1<=TriangleSize,AK422,IF(IncZeros_9=\"Yes\",MAX(0,AK372),AK372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":492124.51126077771},{"$f":"IF(OR($AA454>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AL$445-1<=TriangleSize,AL422,IF(IncZeros_10=\"Yes\",MAX(0,AL372),AL372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":43866.498718421906},{"$f":"IF(OR($AA454>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AM$445-1<=TriangleSize,AM422,IF(IncZeros_11=\"Yes\",MAX(0,AM372),AM372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA454>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AN$445-1<=TriangleSize,AN422,IF(IncZeros_11=\"Yes\",MAX(0,AN372),AN372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA454>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AO$445-1<=TriangleSize,AO422,IF(IncZeros_11=\"Yes\",MAX(0,AO372),AO372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA454>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AP$445-1<=TriangleSize,AP422,IF(IncZeros_11=\"Yes\",MAX(0,AP372),AP372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},{"$f":"IF(OR($AA454>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA454+AQ$445-1<=TriangleSize,AQ422,IF(IncZeros_11=\"Yes\",MAX(0,AQ372),AQ372)*IF(UseExpAdj=\"Yes\",Inputs!$C100,1)))","v":""},3568497.8753857184,239201.50023022667,6425866.3698615925]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,421418.41384707962,{"$f":"IF(OR($AA455>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AD$445-1<=TriangleSize,AD423,IF(IncZeros_2=\"Yes\",MAX(0,AD373),AD373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":960555.24072262982},{"$f":"IF(OR($AA455>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AE$445-1<=TriangleSize,AE423,IF(IncZeros_3=\"Yes\",MAX(0,AE373),AE373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":1097147.8925520612},{"$f":"IF(OR($AA455>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AF$445-1<=TriangleSize,AF423,IF(IncZeros_4=\"Yes\",MAX(0,AF373),AF373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":1052193.2345257914},{"$f":"IF(OR($AA455>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AG$445-1<=TriangleSize,AG423,IF(IncZeros_5=\"Yes\",MAX(0,AG373),AG373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":423514.06526398659},{"$f":"IF(OR($AA455>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AH$445-1<=TriangleSize,AH423,IF(IncZeros_6=\"Yes\",MAX(0,AH373),AH373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":508112.51926418301},{"$f":"IF(OR($AA455>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AI$445-1<=TriangleSize,AI423,IF(IncZeros_7=\"Yes\",MAX(0,AI373),AI373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":419273.02077783551},{"$f":"IF(OR($AA455>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AJ$445-1<=TriangleSize,AJ423,IF(IncZeros_8=\"Yes\",MAX(0,AJ373),AJ373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":227982.96518194117},{"$f":"IF(OR($AA455>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AK$445-1<=TriangleSize,AK423,IF(IncZeros_9=\"Yes\",MAX(0,AK373),AK373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":426979.04806189705},{"$f":"IF(OR($AA455>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AL$445-1<=TriangleSize,AL423,IF(IncZeros_10=\"Yes\",MAX(0,AL373),AL373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":38059.628073829226},{"$f":"IF(OR($AA455>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AM$445-1<=TriangleSize,AM423,IF(IncZeros_11=\"Yes\",MAX(0,AM373),AM373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA455>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AN$445-1<=TriangleSize,AN423,IF(IncZeros_11=\"Yes\",MAX(0,AN373),AN373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA455>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AO$445-1<=TriangleSize,AO423,IF(IncZeros_11=\"Yes\",MAX(0,AO373),AO373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA455>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AP$445-1<=TriangleSize,AP423,IF(IncZeros_11=\"Yes\",MAX(0,AP373),AP373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},{"$f":"IF(OR($AA455>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA455+AQ$445-1<=TriangleSize,AQ423,IF(IncZeros_11=\"Yes\",MAX(0,AQ373),AQ373)*IF(UseExpAdj=\"Yes\",Inputs!$C101,1)))","v":""},4193262.3737015249,17929.181488166098,5575236.0282712346]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,198097.0031419376,{"$f":"IF(OR($AA456>TriangleSize,AD$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AD$445-1<=TriangleSize,AD424,IF(IncZeros_2=\"Yes\",MAX(0,AD374),AD374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":452925.03040448105},{"$f":"IF(OR($AA456>TriangleSize,AE$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AE$445-1<=TriangleSize,AE424,IF(IncZeros_3=\"Yes\",MAX(0,AE374),AE374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":516845.92520890315},{"$f":"IF(OR($AA456>TriangleSize,AF$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AF$445-1<=TriangleSize,AF424,IF(IncZeros_4=\"Yes\",MAX(0,AF374),AF374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":495668.62360921502},{"$f":"IF(OR($AA456>TriangleSize,AG$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AG$445-1<=TriangleSize,AG424,IF(IncZeros_5=\"Yes\",MAX(0,AG374),AG374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":199509.58333537704},{"$f":"IF(OR($AA456>TriangleSize,AH$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AH$445-1<=TriangleSize,AH424,IF(IncZeros_6=\"Yes\",MAX(0,AH374),AH374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":239362.33839765727},{"$f":"IF(OR($AA456>TriangleSize,AI$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AI$445-1<=TriangleSize,AI424,IF(IncZeros_7=\"Yes\",MAX(0,AI374),AI374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":197511.70631608274},{"$f":"IF(OR($AA456>TriangleSize,AJ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AJ$445-1<=TriangleSize,AJ424,IF(IncZeros_8=\"Yes\",MAX(0,AJ374),AJ374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":107398.52609773679},{"$f":"IF(OR($AA456>TriangleSize,AK$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AK$445-1<=TriangleSize,AK424,IF(IncZeros_9=\"Yes\",MAX(0,AK374),AK374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":201141.87215639744},{"$f":"IF(OR($AA456>TriangleSize,AL$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AL$445-1<=TriangleSize,AL424,IF(IncZeros_10=\"Yes\",MAX(0,AL374),AL374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":17929.181488166098},{"$f":"IF(OR($AA456>TriangleSize,AM$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AM$445-1<=TriangleSize,AM424,IF(IncZeros_11=\"Yes\",MAX(0,AM374),AM374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA456>TriangleSize,AN$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AN$445-1<=TriangleSize,AN424,IF(IncZeros_11=\"Yes\",MAX(0,AN374),AN374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA456>TriangleSize,AO$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AO$445-1<=TriangleSize,AO424,IF(IncZeros_11=\"Yes\",MAX(0,AO374),AO374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA456>TriangleSize,AP$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AP$445-1<=TriangleSize,AP424,IF(IncZeros_11=\"Yes\",MAX(0,AP374),AP374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},{"$f":"IF(OR($AA456>TriangleSize,AQ$445>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",IF($AA456+AQ$445-1<=TriangleSize,AQ424,IF(IncZeros_11=\"Yes\",MAX(0,AQ374),AQ374)*IF(UseExpAdj=\"Yes\",Inputs!$C102,1)))","v":""},2428292.7870140169,0,2626389.7901559542]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AR447:AR456)),\"Inf\",SUM(AR447:AR456))","v":15109995.867185554},{"$f":"IF(ISERROR(SUM(AS447:AS460)),\"Inf\",SUM(AS447:AS460))","v":15109995.867185554},{"$f":"IF(ISERROR(SUM(AT447:AT456)),\"Inf\",SUM(AT447:AT456))","v":47757249.703438386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA444-1","v":-28},"Incremental Bootstrap, Excluding Process Variance (Incurred Unpaid)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,"Acc Yr","Cal Yr","Ultimate","Cal Yr"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB17","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","","Unpaid","Unpaid","Totals","Runoff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2006,{"$f":"IF(OR($AA465>TriangleSize,AC$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AC447,IF($AT447=\"Inf\",\"Inf\",$AT447*C429/$T365)))","v":402300.50172435539},{"$f":"IF(OR($AA465>TriangleSize,AD$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AD447,IF($AT447=\"Inf\",\"Inf\",$AT447*D429/$T365)))","v":815316.72590362979},{"$f":"IF(OR($AA465>TriangleSize,AE$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AE447,IF($AT447=\"Inf\",\"Inf\",$AT447*E429/$T365)))","v":624410.48758258973},{"$f":"IF(OR($AA465>TriangleSize,AF$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AF447,IF($AT447=\"Inf\",\"Inf\",$AT447*F429/$T365)))","v":1411055.4592214501},{"$f":"IF(OR($AA465>TriangleSize,AG$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AG447,IF($AT447=\"Inf\",\"Inf\",$AT447*G429/$T365)))","v":285262.32901590911},{"$f":"IF(OR($AA465>TriangleSize,AH$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AH447,IF($AT447=\"Inf\",\"Inf\",$AT447*H429/$T365)))","v":413596.21551987901},{"$f":"IF(OR($AA465>TriangleSize,AI$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AI447,IF($AT447=\"Inf\",\"Inf\",$AT447*I429/$T365)))","v":22956.970916099654},{"$f":"IF(OR($AA465>TriangleSize,AJ$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AJ447,IF($AT447=\"Inf\",\"Inf\",$AT447*J429/$T365)))","v":159858.13117644162},{"$f":"IF(OR($AA465>TriangleSize,AK$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AK447,IF($AT447=\"Inf\",\"Inf\",$AT447*K429/$T365)))","v":245635.76799613202},{"$f":"IF(OR($AA465>TriangleSize,AL$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AL447,IF($AT447=\"Inf\",\"Inf\",$AT447*L429/$T365)))","v":63643.984624876321},{"$f":"IF(OR($AA465>TriangleSize,AM$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AM447,IF($AT447=\"Inf\",\"Inf\",$AT447*M429/$T365)))","v":""},{"$f":"IF(OR($AA465>TriangleSize,AN$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AN447,IF($AT447=\"Inf\",\"Inf\",$AT447*N429/$T365)))","v":""},{"$f":"IF(OR($AA465>TriangleSize,AO$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AO447,IF($AT447=\"Inf\",\"Inf\",$AT447*O429/$T365)))","v":""},{"$f":"IF(OR($AA465>TriangleSize,AP$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AP447,IF($AT447=\"Inf\",\"Inf\",$AT447*P429/$T365)))","v":""},{"$f":"IF(OR($AA465>TriangleSize,AQ$463>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",IF(OR($T365=0,$T365=\"Inf\"),AQ447,IF($AT447=\"Inf\",\"Inf\",$AT447*Q429/$T365)))","v":""},{"$f":"IF($AA465>TriangleSize,\"\",SUM(OFFSET($AC$464,$AA465,TriangleSize-$AA465+1,1,$AA465+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0))))","v":0},{"$f":"IF(ISERROR(SUM(AD686:AM686)),\"Inf\",SUM(AD686:AM686))","v":4433472.4925688654},{"$f":"IF($AA465>TriangleSize,\"\",IF(AR465=\"Inf\",\"Inf\",SUM(AC465:AQ465)))","v":4444036.5736813638},{"$f":"AS479","v":14583334.26221649}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,2007,398607.736478395,966983.69604557776,694751.98843134439,635128.55562991532,746169.89138827566,539722.18992169108,680932.20919446473,200120.44453143867,287293.68207633583,74821.624421943459,"","","","","",74821.624421943459,3435604.966849966,5224532.0181193827,{"$f":"AU465-AS465","v":10149861.769647624}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2008,314982.15635175857,1012526.8713494965,999940.84684934514,530320.49263649143,669632.94796885992,308865.8176366266,340565.14445316349,307619.80856216606,265565.45336653211,69014.400963590102,"","","","","",334579.85433012224,2394142.2834424633,4819033.9401380308,6714256.8027976584]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2009,470960.04674061318,1032724.0675984232,853938.4895672733,1257005.1997993637,535906.93601010286,168464.1208718922,112581.1683106172,231460.41029946646,276141.18120219919,71762.791283489976,"","","","","",579364.38278515567,1560103.3863325696,5010944.4116834421,4320114.5193551946]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2010,248294.37169123857,1058166.009207302,988317.49938503909,1305684.682518862,332943.31208762026,164519.31204776827,312544.17054189439,230357.80476456188,274825.73034641432,71420.935625466402,"","","","","",889148.64127833687,1134618.0192366051,4987073.8282161672,2760011.133022625]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2011,295975.78496317402,643240.51467277051,708739.37903709151,988735.17649662157,389401.67294101632,267934.12264908454,251231.72833565506,185168.03345353279,220912.59327066291,57410.1416303023,"","","","","",982656.61933923757,842622.19350233942,4008749.1474499116,1625393.1137860199]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2012,469440.89381402667,751148.7170209866,833052.56242996408,954288.16906195087,491194.01112778456,309816.96857375279,290503.69438923401,214113.07463989023,255445.14185124155,66384.362952476004,"","","","","",1627457.2535343792,520579.63800147502,4635387.5958613073,782770.92028368043]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2013,589104.21337836049,1190240.7020982124,1040843.5667193666,1349594.0936780442,680924.08928254142,429487.80398602801,402714.52634576731,296817.03573279839,354114.15171235841,92026.186928115407,"","","","","",3605677.8876656527,224578.20042470173,6425866.3698615916,262191.28228220541]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,475383.35697468917,1022220.2532940556,949259.66503976949,1170940.2563841306,590786.09740332584,372633.93613608117,349404.79729264363,257525.59050769833,307237.9447551404,79844.130483700399,"","","","","",4077632.41800249,37613.081857504025,5575236.0282712337,37613.081857503683]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,214394.20929678308,491098.94144434528,447178.53734353528,551608.13258043816,278308.3203147017,175540.90272961924,164598.08832980669,121315.50631821918,144734.06994100133,37613.081857504025,"","","","","",2411995.5808591708,0,2626389.7901559537,-3.4197000786662102E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-3.4197000786662102E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-3.4197000786662102E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-3.4197000786662102E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,-3.4197000786662102E-10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISERROR(SUM(AR465:AR474)),\"Inf\",SUM(AR465:AR474))","v":14583334.262216488},{"$f":"IF(ISERROR(SUM(AS465:AS478)),\"Inf\",SUM(AS465:AS478))","v":14583334.26221649},{"$f":"IF(ISERROR(SUM(AT465:AT474)),\"Inf\",SUM(AT465:AT474))","v":47757249.703438386}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA462-1","v":-29},"Simulated Age-to-Age Factors (Incurred)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC311","v":"12-24"},"24-36","36-48","48-60","60-72","72-84","84-96","96-108","108-120","120+","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AC$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AD424)/SUM($AC415:AC424))","v":3.2521897559985895},{"$f":"IF(AD$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AE424)/SUM($AC415:AD424))","v":1.8113010752028327},{"$f":"IF(AE$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AF424)/SUM($AC415:AE424))","v":1.4080389115463781},{"$f":"IF(AF$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AG424)/SUM($AC415:AF424))","v":1.0962489186128277},{"$f":"IF(AG$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AH424)/SUM($AC415:AG424))","v":1.1215094774161707},{"$f":"IF(AH$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AI424)/SUM($AC415:AH424))","v":1.0947064482722018},{"$f":"IF(AI$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AJ424)/SUM($AC415:AI424))","v":1.0530709880647195},{"$f":"IF(AJ$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AK424)/SUM($AC415:AJ424))","v":1.094303675341866},{"$f":"IF(AK$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AL424)/SUM($AC415:AK424))","v":1.006486121386593},{"$f":"IF(AL$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AM424)/SUM($AC415:AL424))","v":1},{"$f":"IF(AM$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AN424)/SUM($AC415:AM424))","v":""},{"$f":"IF(AN$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AO424)/SUM($AC415:AN424))","v":""},{"$f":"IF(AO$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AP424)/SUM($AC415:AO424))","v":""},{"$f":"IF(AP$481>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0),\"\",SUM($AC415:AQ424)/SUM($AC415:AP424))","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Cape Cod Lags",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cape Cod Lags"]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"B554","v":2006},{"$f":"B555","v":2007},{"$f":"B556","v":2008},{"$f":"B557","v":2009},{"$f":"B558","v":2010},{"$f":"B559","v":2011},{"$f":"B560","v":2012},{"$f":"B561","v":2013},{"$f":"B562","v":2014},{"$f":"B563","v":2015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AB554","v":2006},{"$f":"AB555","v":2007},{"$f":"AB556","v":2008},{"$f":"AB557","v":2009},{"$f":"AB558","v":2010},{"$f":"AB559","v":2011},{"$f":"AB560","v":2012},{"$f":"AB561","v":2013},{"$f":"AB562","v":2014},{"$f":"AB563","v":2015}]
[1,{"$f":"Inputs!A49","v":2006},0,{"$f":"IF(OR($A554>TriangleSize,D$552>TriangleSize),\"\",C554+1)","v":1},2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"Inputs!A49","v":2006},0,{"$f":"IF(OR($AA554>TriangleSize,AD$552>TriangleSize),\"\",AC554+1)","v":1},2,3,4,5,6,7,8,9]
[2,{"$f":"Inputs!A50","v":2007},{"$f":"IF($A555>TriangleSize,\"\",C554+1)","v":1},{"$f":"IF(OR($A555>TriangleSize,D$552>TriangleSize),\"\",MAX(D554-1,C555-1))","v":0},{"$f":"IF(OR($A555>TriangleSize,E$552>TriangleSize),\"\",MAX(E554-1,D555-1))","v":1},{"$f":"IF(OR($A555>TriangleSize,F$552>TriangleSize),\"\",MAX(F554-1,E555-1))","v":2},{"$f":"IF(OR($A555>TriangleSize,G$552>TriangleSize),\"\",MAX(G554-1,F555-1))","v":3},{"$f":"IF(OR($A555>TriangleSize,H$552>TriangleSize),\"\",MAX(H554-1,G555-1))","v":4},{"$f":"IF(OR($A555>TriangleSize,I$552>TriangleSize),\"\",MAX(I554-1,H555-1))","v":5},{"$f":"IF(OR($A555>TriangleSize,J$552>TriangleSize),\"\",MAX(J554-1,I555-1))","v":6},{"$f":"IF(OR($A555>TriangleSize,K$552>TriangleSize),\"\",MAX(K554-1,J555-1))","v":7},{"$f":"IF(OR($A555>TriangleSize,L$552>TriangleSize),\"\",MAX(L554-1,K555-1))","v":8},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"Inputs!A50","v":2007},{"$f":"IF($AA555>TriangleSize,\"\",AC554+1)","v":1},{"$f":"IF(OR($AA555>TriangleSize,AD$552>TriangleSize),\"\",MAX(AD554-1,AC555-1))","v":0},{"$f":"IF(OR($AA555>TriangleSize,AE$552>TriangleSize),\"\",MAX(AE554-1,AD555-1))","v":1},{"$f":"IF(OR($AA555>TriangleSize,AF$552>TriangleSize),\"\",MAX(AF554-1,AE555-1))","v":2},{"$f":"IF(OR($AA555>TriangleSize,AG$552>TriangleSize),\"\",MAX(AG554-1,AF555-1))","v":3},{"$f":"IF(OR($AA555>TriangleSize,AH$552>TriangleSize),\"\",MAX(AH554-1,AG555-1))","v":4},{"$f":"IF(OR($AA555>TriangleSize,AI$552>TriangleSize),\"\",MAX(AI554-1,AH555-1))","v":5},{"$f":"IF(OR($AA555>TriangleSize,AJ$552>TriangleSize),\"\",MAX(AJ554-1,AI555-1))","v":6},{"$f":"IF(OR($AA555>TriangleSize,AK$552>TriangleSize),\"\",MAX(AK554-1,AJ555-1))","v":7},{"$f":"IF(OR($AA555>TriangleSize,AL$552>TriangleSize),\"\",MAX(AL554-1,AK555-1))","v":8}]
[3,{"$f":"Inputs!A51","v":2008},2,1,0,1,2,3,4,5,6,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"Inputs!A51","v":2008},2,1,0,1,2,3,4,5,6,7]
[4,{"$f":"Inputs!A52","v":2009},3,2,1,0,1,2,3,4,5,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"Inputs!A52","v":2009},3,2,1,0,1,2,3,4,5,6]
[5,{"$f":"Inputs!A53","v":2010},4,3,2,1,0,1,2,3,4,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"Inputs!A53","v":2010},4,3,2,1,0,1,2,3,4,5]
[6,{"$f":"Inputs!A54","v":2011},5,4,3,2,1,0,1,2,3,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"Inputs!A54","v":2011},5,4,3,2,1,0,1,2,3,4]
[7,{"$f":"Inputs!A55","v":2012},6,5,4,3,2,1,0,1,2,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"Inputs!A55","v":2012},6,5,4,3,2,1,0,1,2,3]
[8,{"$f":"Inputs!A56","v":2013},7,6,5,4,3,2,1,0,1,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"Inputs!A56","v":2013},7,6,5,4,3,2,1,0,1,2]
[9,{"$f":"Inputs!A57","v":2014},8,7,6,5,4,3,2,1,0,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"Inputs!A57","v":2014},8,7,6,5,4,3,2,1,0,1]
[10,{"$f":"Inputs!A58","v":2015},9,8,7,6,5,4,3,2,1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"Inputs!A58","v":2015},9,8,7,6,5,4,3,2,1,0]
[]
[]
[null,null,"Cape Cod Decay Rates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cape Cod Decay Rates"]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"B569","v":2006},{"$f":"B570","v":2007},{"$f":"B571","v":2008},{"$f":"B572","v":2009},{"$f":"B573","v":2010},{"$f":"B574","v":2011},{"$f":"B575","v":2012},{"$f":"B576","v":2013},{"$f":"B577","v":2014},{"$f":"B578","v":2015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AB569","v":2006},{"$f":"AB570","v":2007},{"$f":"AB571","v":2008},{"$f":"AB572","v":2009},{"$f":"AB573","v":2010},{"$f":"AB574","v":2011},{"$f":"AB575","v":2012},{"$f":"AB576","v":2013},{"$f":"AB577","v":2014},{"$f":"AB578","v":2015}]
[1,{"$f":"Inputs!A49","v":2006},{"$f":"IF(OR($A569>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,C554=0),1,Decay_Rate_Pd^C554))","v":1},{"$f":"IF(OR($A569>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,D554=0),1,Decay_Rate_Pd^D554))","v":0.75},{"$f":"IF(OR($A569>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,E554=0),1,Decay_Rate_Pd^E554))","v":0.5625},{"$f":"IF(OR($A569>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,F554=0),1,Decay_Rate_Pd^F554))","v":0.421875},{"$f":"IF(OR($A569>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,G554=0),1,Decay_Rate_Pd^G554))","v":0.31640625},{"$f":"IF(OR($A569>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,H554=0),1,Decay_Rate_Pd^H554))","v":0.2373046875},{"$f":"IF(OR($A569>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,I554=0),1,Decay_Rate_Pd^I554))","v":0.177978515625},{"$f":"IF(OR($A569>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,J554=0),1,Decay_Rate_Pd^J554))","v":0.13348388671875},{"$f":"IF(OR($A569>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,K554=0),1,Decay_Rate_Pd^K554))","v":0.1001129150390625},{"$f":"IF(OR($A569>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L93*IF(AND(Decay_Rate_Pd=0,L554=0),1,Decay_Rate_Pd^L554))","v":7.5084686279296875E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"Inputs!A49","v":2006},{"$f":"IF(OR($AA569>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AC554=0),1,Decay_Rate_Inc^AC554))","v":1},{"$f":"IF(OR($AA569>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AD554=0),1,Decay_Rate_Inc^AD554))","v":0.75},{"$f":"IF(OR($AA569>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AE554=0),1,Decay_Rate_Inc^AE554))","v":0.5625},{"$f":"IF(OR($AA569>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AF554=0),1,Decay_Rate_Inc^AF554))","v":0.421875},{"$f":"IF(OR($AA569>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AG554=0),1,Decay_Rate_Inc^AG554))","v":0.31640625},{"$f":"IF(OR($AA569>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AH554=0),1,Decay_Rate_Inc^AH554))","v":0.2373046875},{"$f":"IF(OR($AA569>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AI554=0),1,Decay_Rate_Inc^AI554))","v":0.177978515625},{"$f":"IF(OR($AA569>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AJ554=0),1,Decay_Rate_Inc^AJ554))","v":0.13348388671875},{"$f":"IF(OR($AA569>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AK554=0),1,Decay_Rate_Inc^AK554))","v":0.1001129150390625},{"$f":"IF(OR($AA569>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N93*IF(AND(Decay_Rate_Inc=0,AL554=0),1,Decay_Rate_Inc^AL554))","v":7.5084686279296875E-2}]
[2,{"$f":"Inputs!A50","v":2007},{"$f":"IF(OR($A570>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,C555=0),1,Decay_Rate_Pd^C555))","v":0.75},{"$f":"IF(OR($A570>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,D555=0),1,Decay_Rate_Pd^D555))","v":1},{"$f":"IF(OR($A570>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,E555=0),1,Decay_Rate_Pd^E555))","v":0.75},{"$f":"IF(OR($A570>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,F555=0),1,Decay_Rate_Pd^F555))","v":0.5625},{"$f":"IF(OR($A570>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,G555=0),1,Decay_Rate_Pd^G555))","v":0.421875},{"$f":"IF(OR($A570>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,H555=0),1,Decay_Rate_Pd^H555))","v":0.31640625},{"$f":"IF(OR($A570>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,I555=0),1,Decay_Rate_Pd^I555))","v":0.2373046875},{"$f":"IF(OR($A570>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,J555=0),1,Decay_Rate_Pd^J555))","v":0.177978515625},{"$f":"IF(OR($A570>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,K555=0),1,Decay_Rate_Pd^K555))","v":0.13348388671875},{"$f":"IF(OR($A570>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L94*IF(AND(Decay_Rate_Pd=0,L555=0),1,Decay_Rate_Pd^L555))","v":0.1001129150390625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"Inputs!A50","v":2007},{"$f":"IF(OR($AA570>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AC555=0),1,Decay_Rate_Inc^AC555))","v":0.75},{"$f":"IF(OR($AA570>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AD555=0),1,Decay_Rate_Inc^AD555))","v":1},{"$f":"IF(OR($AA570>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AE555=0),1,Decay_Rate_Inc^AE555))","v":0.75},{"$f":"IF(OR($AA570>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AF555=0),1,Decay_Rate_Inc^AF555))","v":0.5625},{"$f":"IF(OR($AA570>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AG555=0),1,Decay_Rate_Inc^AG555))","v":0.421875},{"$f":"IF(OR($AA570>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AH555=0),1,Decay_Rate_Inc^AH555))","v":0.31640625},{"$f":"IF(OR($AA570>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AI555=0),1,Decay_Rate_Inc^AI555))","v":0.2373046875},{"$f":"IF(OR($AA570>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AJ555=0),1,Decay_Rate_Inc^AJ555))","v":0.177978515625},{"$f":"IF(OR($AA570>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AK555=0),1,Decay_Rate_Inc^AK555))","v":0.13348388671875},{"$f":"IF(OR($AA570>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N94*IF(AND(Decay_Rate_Inc=0,AL555=0),1,Decay_Rate_Inc^AL555))","v":0.1001129150390625}]
[3,{"$f":"Inputs!A51","v":2008},{"$f":"IF(OR($A571>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,C556=0),1,Decay_Rate_Pd^C556))","v":0.5625},{"$f":"IF(OR($A571>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,D556=0),1,Decay_Rate_Pd^D556))","v":0.75},{"$f":"IF(OR($A571>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,E556=0),1,Decay_Rate_Pd^E556))","v":1},{"$f":"IF(OR($A571>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,F556=0),1,Decay_Rate_Pd^F556))","v":0.75},{"$f":"IF(OR($A571>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,G556=0),1,Decay_Rate_Pd^G556))","v":0.5625},{"$f":"IF(OR($A571>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,H556=0),1,Decay_Rate_Pd^H556))","v":0.421875},{"$f":"IF(OR($A571>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,I556=0),1,Decay_Rate_Pd^I556))","v":0.31640625},{"$f":"IF(OR($A571>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,J556=0),1,Decay_Rate_Pd^J556))","v":0.2373046875},{"$f":"IF(OR($A571>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,K556=0),1,Decay_Rate_Pd^K556))","v":0.177978515625},{"$f":"IF(OR($A571>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L95*IF(AND(Decay_Rate_Pd=0,L556=0),1,Decay_Rate_Pd^L556))","v":0.13348388671875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"Inputs!A51","v":2008},{"$f":"IF(OR($AA571>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AC556=0),1,Decay_Rate_Inc^AC556))","v":0.5625},{"$f":"IF(OR($AA571>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AD556=0),1,Decay_Rate_Inc^AD556))","v":0.75},{"$f":"IF(OR($AA571>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AE556=0),1,Decay_Rate_Inc^AE556))","v":1},{"$f":"IF(OR($AA571>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AF556=0),1,Decay_Rate_Inc^AF556))","v":0.75},{"$f":"IF(OR($AA571>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AG556=0),1,Decay_Rate_Inc^AG556))","v":0.5625},{"$f":"IF(OR($AA571>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AH556=0),1,Decay_Rate_Inc^AH556))","v":0.421875},{"$f":"IF(OR($AA571>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AI556=0),1,Decay_Rate_Inc^AI556))","v":0.31640625},{"$f":"IF(OR($AA571>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AJ556=0),1,Decay_Rate_Inc^AJ556))","v":0.2373046875},{"$f":"IF(OR($AA571>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AK556=0),1,Decay_Rate_Inc^AK556))","v":0.177978515625},{"$f":"IF(OR($AA571>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N95*IF(AND(Decay_Rate_Inc=0,AL556=0),1,Decay_Rate_Inc^AL556))","v":0.13348388671875}]
[4,{"$f":"Inputs!A52","v":2009},{"$f":"IF(OR($A572>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,C557=0),1,Decay_Rate_Pd^C557))","v":0.421875},{"$f":"IF(OR($A572>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,D557=0),1,Decay_Rate_Pd^D557))","v":0.5625},{"$f":"IF(OR($A572>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,E557=0),1,Decay_Rate_Pd^E557))","v":0.75},{"$f":"IF(OR($A572>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,F557=0),1,Decay_Rate_Pd^F557))","v":1},{"$f":"IF(OR($A572>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,G557=0),1,Decay_Rate_Pd^G557))","v":0.75},{"$f":"IF(OR($A572>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,H557=0),1,Decay_Rate_Pd^H557))","v":0.5625},{"$f":"IF(OR($A572>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,I557=0),1,Decay_Rate_Pd^I557))","v":0.421875},{"$f":"IF(OR($A572>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,J557=0),1,Decay_Rate_Pd^J557))","v":0.31640625},{"$f":"IF(OR($A572>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,K557=0),1,Decay_Rate_Pd^K557))","v":0.2373046875},{"$f":"IF(OR($A572>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L96*IF(AND(Decay_Rate_Pd=0,L557=0),1,Decay_Rate_Pd^L557))","v":0.177978515625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"Inputs!A52","v":2009},{"$f":"IF(OR($AA572>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AC557=0),1,Decay_Rate_Inc^AC557))","v":0.421875},{"$f":"IF(OR($AA572>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AD557=0),1,Decay_Rate_Inc^AD557))","v":0.5625},{"$f":"IF(OR($AA572>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AE557=0),1,Decay_Rate_Inc^AE557))","v":0.75},{"$f":"IF(OR($AA572>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AF557=0),1,Decay_Rate_Inc^AF557))","v":1},{"$f":"IF(OR($AA572>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AG557=0),1,Decay_Rate_Inc^AG557))","v":0.75},{"$f":"IF(OR($AA572>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AH557=0),1,Decay_Rate_Inc^AH557))","v":0.5625},{"$f":"IF(OR($AA572>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AI557=0),1,Decay_Rate_Inc^AI557))","v":0.421875},{"$f":"IF(OR($AA572>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AJ557=0),1,Decay_Rate_Inc^AJ557))","v":0.31640625},{"$f":"IF(OR($AA572>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AK557=0),1,Decay_Rate_Inc^AK557))","v":0.2373046875},{"$f":"IF(OR($AA572>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N96*IF(AND(Decay_Rate_Inc=0,AL557=0),1,Decay_Rate_Inc^AL557))","v":0.177978515625}]
[5,{"$f":"Inputs!A53","v":2010},{"$f":"IF(OR($A573>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,C558=0),1,Decay_Rate_Pd^C558))","v":0.31640625},{"$f":"IF(OR($A573>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,D558=0),1,Decay_Rate_Pd^D558))","v":0.421875},{"$f":"IF(OR($A573>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,E558=0),1,Decay_Rate_Pd^E558))","v":0.5625},{"$f":"IF(OR($A573>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,F558=0),1,Decay_Rate_Pd^F558))","v":0.75},{"$f":"IF(OR($A573>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,G558=0),1,Decay_Rate_Pd^G558))","v":1},{"$f":"IF(OR($A573>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,H558=0),1,Decay_Rate_Pd^H558))","v":0.75},{"$f":"IF(OR($A573>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,I558=0),1,Decay_Rate_Pd^I558))","v":0.5625},{"$f":"IF(OR($A573>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,J558=0),1,Decay_Rate_Pd^J558))","v":0.421875},{"$f":"IF(OR($A573>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,K558=0),1,Decay_Rate_Pd^K558))","v":0.31640625},{"$f":"IF(OR($A573>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L97*IF(AND(Decay_Rate_Pd=0,L558=0),1,Decay_Rate_Pd^L558))","v":0.2373046875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"Inputs!A53","v":2010},{"$f":"IF(OR($AA573>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AC558=0),1,Decay_Rate_Inc^AC558))","v":0.31640625},{"$f":"IF(OR($AA573>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AD558=0),1,Decay_Rate_Inc^AD558))","v":0.421875},{"$f":"IF(OR($AA573>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AE558=0),1,Decay_Rate_Inc^AE558))","v":0.5625},{"$f":"IF(OR($AA573>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AF558=0),1,Decay_Rate_Inc^AF558))","v":0.75},{"$f":"IF(OR($AA573>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AG558=0),1,Decay_Rate_Inc^AG558))","v":1},{"$f":"IF(OR($AA573>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AH558=0),1,Decay_Rate_Inc^AH558))","v":0.75},{"$f":"IF(OR($AA573>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AI558=0),1,Decay_Rate_Inc^AI558))","v":0.5625},{"$f":"IF(OR($AA573>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AJ558=0),1,Decay_Rate_Inc^AJ558))","v":0.421875},{"$f":"IF(OR($AA573>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AK558=0),1,Decay_Rate_Inc^AK558))","v":0.31640625},{"$f":"IF(OR($AA573>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N97*IF(AND(Decay_Rate_Inc=0,AL558=0),1,Decay_Rate_Inc^AL558))","v":0.2373046875}]
[6,{"$f":"Inputs!A54","v":2011},{"$f":"IF(OR($A574>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,C559=0),1,Decay_Rate_Pd^C559))","v":0.2373046875},{"$f":"IF(OR($A574>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,D559=0),1,Decay_Rate_Pd^D559))","v":0.31640625},{"$f":"IF(OR($A574>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,E559=0),1,Decay_Rate_Pd^E559))","v":0.421875},{"$f":"IF(OR($A574>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,F559=0),1,Decay_Rate_Pd^F559))","v":0.5625},{"$f":"IF(OR($A574>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,G559=0),1,Decay_Rate_Pd^G559))","v":0.75},{"$f":"IF(OR($A574>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,H559=0),1,Decay_Rate_Pd^H559))","v":1},{"$f":"IF(OR($A574>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,I559=0),1,Decay_Rate_Pd^I559))","v":0.75},{"$f":"IF(OR($A574>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,J559=0),1,Decay_Rate_Pd^J559))","v":0.5625},{"$f":"IF(OR($A574>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,K559=0),1,Decay_Rate_Pd^K559))","v":0.421875},{"$f":"IF(OR($A574>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L98*IF(AND(Decay_Rate_Pd=0,L559=0),1,Decay_Rate_Pd^L559))","v":0.31640625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"Inputs!A54","v":2011},{"$f":"IF(OR($AA574>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AC559=0),1,Decay_Rate_Inc^AC559))","v":0.2373046875},{"$f":"IF(OR($AA574>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AD559=0),1,Decay_Rate_Inc^AD559))","v":0.31640625},{"$f":"IF(OR($AA574>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AE559=0),1,Decay_Rate_Inc^AE559))","v":0.421875},{"$f":"IF(OR($AA574>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AF559=0),1,Decay_Rate_Inc^AF559))","v":0.5625},{"$f":"IF(OR($AA574>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AG559=0),1,Decay_Rate_Inc^AG559))","v":0.75},{"$f":"IF(OR($AA574>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AH559=0),1,Decay_Rate_Inc^AH559))","v":1},{"$f":"IF(OR($AA574>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AI559=0),1,Decay_Rate_Inc^AI559))","v":0.75},{"$f":"IF(OR($AA574>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AJ559=0),1,Decay_Rate_Inc^AJ559))","v":0.5625},{"$f":"IF(OR($AA574>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AK559=0),1,Decay_Rate_Inc^AK559))","v":0.421875},{"$f":"IF(OR($AA574>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N98*IF(AND(Decay_Rate_Inc=0,AL559=0),1,Decay_Rate_Inc^AL559))","v":0.31640625}]
[7,{"$f":"Inputs!A55","v":2012},{"$f":"IF(OR($A575>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,C560=0),1,Decay_Rate_Pd^C560))","v":0.177978515625},{"$f":"IF(OR($A575>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,D560=0),1,Decay_Rate_Pd^D560))","v":0.2373046875},{"$f":"IF(OR($A575>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,E560=0),1,Decay_Rate_Pd^E560))","v":0.31640625},{"$f":"IF(OR($A575>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,F560=0),1,Decay_Rate_Pd^F560))","v":0.421875},{"$f":"IF(OR($A575>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,G560=0),1,Decay_Rate_Pd^G560))","v":0.5625},{"$f":"IF(OR($A575>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,H560=0),1,Decay_Rate_Pd^H560))","v":0.75},{"$f":"IF(OR($A575>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,I560=0),1,Decay_Rate_Pd^I560))","v":1},{"$f":"IF(OR($A575>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,J560=0),1,Decay_Rate_Pd^J560))","v":0.75},{"$f":"IF(OR($A575>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,K560=0),1,Decay_Rate_Pd^K560))","v":0.5625},{"$f":"IF(OR($A575>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L99*IF(AND(Decay_Rate_Pd=0,L560=0),1,Decay_Rate_Pd^L560))","v":0.421875},null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"Inputs!A55","v":2012},{"$f":"IF(OR($AA575>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AC560=0),1,Decay_Rate_Inc^AC560))","v":0.177978515625},{"$f":"IF(OR($AA575>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AD560=0),1,Decay_Rate_Inc^AD560))","v":0.2373046875},{"$f":"IF(OR($AA575>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AE560=0),1,Decay_Rate_Inc^AE560))","v":0.31640625},{"$f":"IF(OR($AA575>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AF560=0),1,Decay_Rate_Inc^AF560))","v":0.421875},{"$f":"IF(OR($AA575>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AG560=0),1,Decay_Rate_Inc^AG560))","v":0.5625},{"$f":"IF(OR($AA575>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AH560=0),1,Decay_Rate_Inc^AH560))","v":0.75},{"$f":"IF(OR($AA575>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AI560=0),1,Decay_Rate_Inc^AI560))","v":1},{"$f":"IF(OR($AA575>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AJ560=0),1,Decay_Rate_Inc^AJ560))","v":0.75},{"$f":"IF(OR($AA575>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AK560=0),1,Decay_Rate_Inc^AK560))","v":0.5625},{"$f":"IF(OR($AA575>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N99*IF(AND(Decay_Rate_Inc=0,AL560=0),1,Decay_Rate_Inc^AL560))","v":0.421875}]
[8,{"$f":"Inputs!A56","v":2013},{"$f":"IF(OR($A576>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,C561=0),1,Decay_Rate_Pd^C561))","v":0.13348388671875},{"$f":"IF(OR($A576>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,D561=0),1,Decay_Rate_Pd^D561))","v":0.177978515625},{"$f":"IF(OR($A576>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,E561=0),1,Decay_Rate_Pd^E561))","v":0.2373046875},{"$f":"IF(OR($A576>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,F561=0),1,Decay_Rate_Pd^F561))","v":0.31640625},{"$f":"IF(OR($A576>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,G561=0),1,Decay_Rate_Pd^G561))","v":0.421875},{"$f":"IF(OR($A576>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,H561=0),1,Decay_Rate_Pd^H561))","v":0.5625},{"$f":"IF(OR($A576>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,I561=0),1,Decay_Rate_Pd^I561))","v":0.75},{"$f":"IF(OR($A576>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,J561=0),1,Decay_Rate_Pd^J561))","v":1},{"$f":"IF(OR($A576>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,K561=0),1,Decay_Rate_Pd^K561))","v":0.75},{"$f":"IF(OR($A576>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L100*IF(AND(Decay_Rate_Pd=0,L561=0),1,Decay_Rate_Pd^L561))","v":0.5625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"Inputs!A56","v":2013},{"$f":"IF(OR($AA576>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AC561=0),1,Decay_Rate_Inc^AC561))","v":0.13348388671875},{"$f":"IF(OR($AA576>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AD561=0),1,Decay_Rate_Inc^AD561))","v":0.177978515625},{"$f":"IF(OR($AA576>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AE561=0),1,Decay_Rate_Inc^AE561))","v":0.2373046875},{"$f":"IF(OR($AA576>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AF561=0),1,Decay_Rate_Inc^AF561))","v":0.31640625},{"$f":"IF(OR($AA576>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AG561=0),1,Decay_Rate_Inc^AG561))","v":0.421875},{"$f":"IF(OR($AA576>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AH561=0),1,Decay_Rate_Inc^AH561))","v":0.5625},{"$f":"IF(OR($AA576>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AI561=0),1,Decay_Rate_Inc^AI561))","v":0.75},{"$f":"IF(OR($AA576>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AJ561=0),1,Decay_Rate_Inc^AJ561))","v":1},{"$f":"IF(OR($AA576>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AK561=0),1,Decay_Rate_Inc^AK561))","v":0.75},{"$f":"IF(OR($AA576>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N100*IF(AND(Decay_Rate_Inc=0,AL561=0),1,Decay_Rate_Inc^AL561))","v":0.5625}]
[9,{"$f":"Inputs!A57","v":2014},{"$f":"IF(OR($A577>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,C562=0),1,Decay_Rate_Pd^C562))","v":0.1001129150390625},{"$f":"IF(OR($A577>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,D562=0),1,Decay_Rate_Pd^D562))","v":0.13348388671875},{"$f":"IF(OR($A577>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,E562=0),1,Decay_Rate_Pd^E562))","v":0.177978515625},{"$f":"IF(OR($A577>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,F562=0),1,Decay_Rate_Pd^F562))","v":0.2373046875},{"$f":"IF(OR($A577>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,G562=0),1,Decay_Rate_Pd^G562))","v":0.31640625},{"$f":"IF(OR($A577>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,H562=0),1,Decay_Rate_Pd^H562))","v":0.421875},{"$f":"IF(OR($A577>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,I562=0),1,Decay_Rate_Pd^I562))","v":0.5625},{"$f":"IF(OR($A577>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,J562=0),1,Decay_Rate_Pd^J562))","v":0.75},{"$f":"IF(OR($A577>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,K562=0),1,Decay_Rate_Pd^K562))","v":1},{"$f":"IF(OR($A577>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L101*IF(AND(Decay_Rate_Pd=0,L562=0),1,Decay_Rate_Pd^L562))","v":0.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"Inputs!A57","v":2014},{"$f":"IF(OR($AA577>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AC562=0),1,Decay_Rate_Inc^AC562))","v":0.1001129150390625},{"$f":"IF(OR($AA577>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AD562=0),1,Decay_Rate_Inc^AD562))","v":0.13348388671875},{"$f":"IF(OR($AA577>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AE562=0),1,Decay_Rate_Inc^AE562))","v":0.177978515625},{"$f":"IF(OR($AA577>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AF562=0),1,Decay_Rate_Inc^AF562))","v":0.2373046875},{"$f":"IF(OR($AA577>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AG562=0),1,Decay_Rate_Inc^AG562))","v":0.31640625},{"$f":"IF(OR($AA577>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AH562=0),1,Decay_Rate_Inc^AH562))","v":0.421875},{"$f":"IF(OR($AA577>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AI562=0),1,Decay_Rate_Inc^AI562))","v":0.5625},{"$f":"IF(OR($AA577>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AJ562=0),1,Decay_Rate_Inc^AJ562))","v":0.75},{"$f":"IF(OR($AA577>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AK562=0),1,Decay_Rate_Inc^AK562))","v":1},{"$f":"IF(OR($AA577>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N101*IF(AND(Decay_Rate_Inc=0,AL562=0),1,Decay_Rate_Inc^AL562))","v":0.75}]
[10,{"$f":"Inputs!A58","v":2015},{"$f":"IF(OR($A578>TriangleSize,C$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,C563=0),1,Decay_Rate_Pd^C563))","v":7.5084686279296875E-2},{"$f":"IF(OR($A578>TriangleSize,D$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,D563=0),1,Decay_Rate_Pd^D563))","v":0.1001129150390625},{"$f":"IF(OR($A578>TriangleSize,E$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,E563=0),1,Decay_Rate_Pd^E563))","v":0.13348388671875},{"$f":"IF(OR($A578>TriangleSize,F$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,F563=0),1,Decay_Rate_Pd^F563))","v":0.177978515625},{"$f":"IF(OR($A578>TriangleSize,G$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,G563=0),1,Decay_Rate_Pd^G563))","v":0.2373046875},{"$f":"IF(OR($A578>TriangleSize,H$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,H563=0),1,Decay_Rate_Pd^H563))","v":0.31640625},{"$f":"IF(OR($A578>TriangleSize,I$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,I563=0),1,Decay_Rate_Pd^I563))","v":0.421875},{"$f":"IF(OR($A578>TriangleSize,J$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,J563=0),1,Decay_Rate_Pd^J563))","v":0.5625},{"$f":"IF(OR($A578>TriangleSize,K$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,K563=0),1,Decay_Rate_Pd^K563))","v":0.75},{"$f":"IF(OR($A578>TriangleSize,L$567>TriangleSize),\"\",Inputs!$L102*IF(AND(Decay_Rate_Pd=0,L563=0),1,Decay_Rate_Pd^L563))","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"Inputs!A58","v":2015},{"$f":"IF(OR($AA578>TriangleSize,AC$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AC563=0),1,Decay_Rate_Inc^AC563))","v":7.5084686279296875E-2},{"$f":"IF(OR($AA578>TriangleSize,AD$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AD563=0),1,Decay_Rate_Inc^AD563))","v":0.1001129150390625},{"$f":"IF(OR($AA578>TriangleSize,AE$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AE563=0),1,Decay_Rate_Inc^AE563))","v":0.13348388671875},{"$f":"IF(OR($AA578>TriangleSize,AF$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AF563=0),1,Decay_Rate_Inc^AF563))","v":0.177978515625},{"$f":"IF(OR($AA578>TriangleSize,AG$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AG563=0),1,Decay_Rate_Inc^AG563))","v":0.2373046875},{"$f":"IF(OR($AA578>TriangleSize,AH$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AH563=0),1,Decay_Rate_Inc^AH563))","v":0.31640625},{"$f":"IF(OR($AA578>TriangleSize,AI$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AI563=0),1,Decay_Rate_Inc^AI563))","v":0.421875},{"$f":"IF(OR($AA578>TriangleSize,AJ$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AJ563=0),1,Decay_Rate_Inc^AJ563))","v":0.5625},{"$f":"IF(OR($AA578>TriangleSize,AK$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AK563=0),1,Decay_Rate_Inc^AK563))","v":0.75},{"$f":"IF(OR($AA578>TriangleSize,AL$567>TriangleSize),\"\",Inputs!$N102*IF(AND(Decay_Rate_Inc=0,AL563=0),1,Decay_Rate_Inc^AL563))","v":1}]
[]
[]
[null,null,"Cape Cod Weighted Exposures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cape Cod Weighted Exposures"]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"B584","v":2006},{"$f":"B585","v":2007},{"$f":"B586","v":2008},{"$f":"B587","v":2009},{"$f":"B588","v":2010},{"$f":"B589","v":2011},{"$f":"B590","v":2012},{"$f":"B591","v":2013},{"$f":"B592","v":2014},{"$f":"B593","v":2015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AB584","v":2006},{"$f":"AB585","v":2007},{"$f":"AB586","v":2008},{"$f":"AB587","v":2009},{"$f":"AB588","v":2010},{"$f":"AB589","v":2011},{"$f":"AB590","v":2012},{"$f":"AB591","v":2013},{"$f":"AB592","v":2014},{"$f":"AB593","v":2015}]
[1,{"$f":"Inputs!A49","v":2006},{"$f":"IF(OR($A584>TriangleSize,C$582>TriangleSize),\"\",C569*$E336*$I336)","v":7000000},5250000,3937500,2953125,2214843.75,1661132.8125,1245849.609375,934387.20703125,700790.4052734375,525592.80395507813,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"Inputs!A49","v":2006},{"$f":"IF(OR($AA584>TriangleSize,AC$582>TriangleSize),\"\",AC569*$AE336*$AI336)","v":7000000},5250000,3937500,2953125,2214843.75,1661132.8125,1245849.609375,934387.20703125,700790.4052734375,525592.80395507813]
[2,{"$f":"Inputs!A50","v":2007},{"$f":"IF(OR($A585>TriangleSize,C$582>TriangleSize),\"\",C570*$E337*$I337)","v":6098887.5081049995},8131850.0108066658,6098887.5081049995,4574165.6310787499,3430624.2233090624,2572968.1674817968,1929726.1256113476,1447294.5942085106,1085470.9456563829,814103.20924228721,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"Inputs!A50","v":2007},{"$f":"IF(OR($AA585>TriangleSize,AC$582>TriangleSize),\"\",AC570*$AE337*$AI337)","v":6145260.7212479142},8193680.961663886,6145260.7212479142,4608945.5409359364,3456709.1557019521,2592531.866776464,1944398.9000823479,1458299.1750617609,1093724.3812963208,820293.2859722405]
[3,{"$f":"Inputs!A51","v":2008},{"$f":"IF(OR($A586>TriangleSize,C$582>TriangleSize),\"\",C571*$E338*$I338)","v":4449293.4401609395},5932391.253547919,7909855.004730559,5932391.253547919,4449293.4401609395,3336970.0801207046,2502727.5600905283,1877045.6700678964,1407784.2525509221,1055838.1894131918,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"Inputs!A51","v":2008},{"$f":"IF(OR($AA586>TriangleSize,AC$582>TriangleSize),\"\",AC571*$AE338*$AI338)","v":4382438.871825505},5843251.829100674,7791002.4388008984,5843251.829100674,4382438.871825505,3286829.1538691288,2465121.8654018468,1848841.399051385,1386631.0492885388,1039973.2869664041]
[4,{"$f":"Inputs!A52","v":2009},{"$f":"IF(OR($A587>TriangleSize,C$582>TriangleSize),\"\",C572*$E339*$I339)","v":3357881.077864598},4477174.7704861304,5969566.3606481738,7959421.8141975654,5969566.3606481738,4477174.7704861304,3357881.077864598,2518410.8083984484,1888808.1062988364,1416606.0797241272,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"Inputs!A52","v":2009},{"$f":"IF(OR($AA587>TriangleSize,AC$582>TriangleSize),\"\",AC572*$AE339*$AI339)","v":3324909.9511599177},4433213.2682132237,5910951.0242842976,7881268.0323790638,5910951.0242842976,4433213.2682132237,3324909.9511599177,2493682.4633699381,1870261.8475274537,1402696.3856455903]
[5,{"$f":"Inputs!A53","v":2010},{"$f":"IF(OR($A588>TriangleSize,C$582>TriangleSize),\"\",C573*$E340*$I340)","v":2469942.7490953491},3293256.9987937985,4391009.3317250647,5854679.1089667529,7806238.8119556708,5854679.1089667529,4391009.3317250647,3293256.9987937985,2469942.7490953491,1852457.0618215117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"Inputs!A53","v":2010},{"$f":"IF(OR($AA588>TriangleSize,AC$582>TriangleSize),\"\",AC573*$AE340*$AI340)","v":2406171.5194781329},3208228.6926375106,4277638.2568500144,5703517.6758000189,7604690.2344000256,5703517.6758000189,4277638.2568500144,3208228.6926375106,2406171.5194781329,1804628.6396085999]
[6,{"$f":"Inputs!A54","v":2011},{"$f":"IF(OR($A589>TriangleSize,C$582>TriangleSize),\"\",C574*$E341*$I341)","v":1791346.665296325},2388462.2203950998,3184616.2938601333,4246155.0584801771,5661540.0779735697,7548720.10396476,5661540.0779735697,4246155.0584801771,3184616.2938601333,2388462.2203950998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"Inputs!A54","v":2011},{"$f":"IF(OR($AA589>TriangleSize,AC$582>TriangleSize),\"\",AC574*$AE341*$AI341)","v":1683335.7706711111},2244447.6942281481,2992596.9256375306,3990129.2341833743,5320172.3122444991,7093563.0829926655,5320172.3122444991,3990129.2341833743,2992596.9256375306,2244447.6942281481]
[7,{"$f":"Inputs!A55","v":2012},{"$f":"IF(OR($A590>TriangleSize,C$582>TriangleSize),\"\",C575*$E342*$I342)","v":1212658.7360335609},1616878.3147114147,2155837.7529485528,2874450.3372647371,3832600.4496863163,5110133.9329150887,6813511.9105534516,5110133.9329150887,3832600.4496863163,2874450.3372647371,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"Inputs!A55","v":2012},{"$f":"IF(OR($AA590>TriangleSize,AC$582>TriangleSize),\"\",AC575*$AE342*$AI342)","v":1183668.4004910106},1578224.5339880141,2104299.3786506858,2805732.5048675807,3740976.6731567741,4987968.8975423658,6650625.1967231547,4987968.8975423658,3740976.6731567741,2805732.5048675807]
[8,{"$f":"Inputs!A56","v":2013},{"$f":"IF(OR($A591>TriangleSize,C$582>TriangleSize),\"\",C576*$E343*$I343)","v":644418.46131976473},859224.61509301967,1145632.8201240262,1527510.426832035,2036680.5691093798,2715574.0921458397,3620765.4561944529,4827687.2749259379,3620765.4561944529,2715574.0921458397,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"Inputs!A56","v":2013},{"$f":"IF(OR($AA591>TriangleSize,AC$582>TriangleSize),\"\",AC576*$AE343*$AI343)","v":652914.16522627417},870552.22030169878,1160736.2937355984,1547648.3916474646,2063531.1888632861,2751374.9184843814,3668499.8913125088,4891333.1884166785,3668499.8913125088,2751374.9184843814]
[9,{"$f":"Inputs!A57","v":2014},{"$f":"IF(OR($A592>TriangleSize,C$582>TriangleSize),\"\",C577*$E344*$I344)","v":309258.44497393584},412344.59329858108,549792.79106477473,733057.05475303298,977409.40633737738,1303212.5417831698,1737616.7223775599,2316822.296503413,3089096.3953378838,2316822.296503413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"Inputs!A57","v":2014},{"$f":"IF(OR($AA592>TriangleSize,AC$582>TriangleSize),\"\",AC577*$AE344*$AI344)","v":285380.60437132674},380507.47249510232,507343.29666013643,676457.72888018191,901943.63850690913,1202591.5180092123,1603455.3573456162,2137940.4764608219,2850587.3019477623,2137940.4764608219]
[10,{"$f":"Inputs!A58","v":2015},{"$f":"IF(OR($A593>TriangleSize,C$582>TriangleSize),\"\",C578*$E345*$I345)","v":73550.645096854423},98067.526795805898,130756.70239440785,174342.26985921047,232456.35981228063,309941.81308304088,413255.75077738782,551007.66770318372,734676.89027091162,979569.1870278822,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"Inputs!A58","v":2015},{"$f":"IF(OR($AA593>TriangleSize,AC$582>TriangleSize),\"\",AC578*$AE345*$AI345)","v":67959.682402959923},90612.909870613235,120817.21316081766,161089.61754775688,214786.15673034248,286381.54230712331,381842.05640949775,509122.74187933037,678830.32250577374,905107.09667436511]
[]
[]
[null,null,"Bornhuetter-Ferguson and Cape Cod Allocation Weights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bornhuetter-Ferguson and Cape Cod Allocation Weights"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+","","","","",""]
[1,{"$f":"Inputs!A49","v":2006},null,{"$f":"IF($A599>TriangleSize,\"\",IF($A599+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A599=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A599)=0,1,(OFFSET($C$316,0,TriangleSize-$A599+D614)-OFFSET($C$316,0,TriangleSize-$A599+E614))/OFFSET($C$316,0,TriangleSize-$A599))),IF(OFFSET($C$316,0,TriangleSize-$A599)=0,0,(OFFSET($C$316,0,TriangleSize-$A599+D614)-OFFSET($C$316,0,TriangleSize-$A599+E614))/OFFSET($C$316,0,TriangleSize-$A599))))))","v":""},"","","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,1,{"$f":"Inputs!A49","v":2006},null,{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AD$597-1<=TriangleSize,\"\",IF(AD$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AD$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+D614)-OFFSET($AC$316,0,TriangleSize-$AA599+E614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+D614)-OFFSET($AC$316,0,TriangleSize-$AA599+E614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AE$597-1<=TriangleSize,\"\",IF(AE$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AE$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+E614)-OFFSET($AC$316,0,TriangleSize-$AA599+F614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+E614)-OFFSET($AC$316,0,TriangleSize-$AA599+F614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AF$597-1<=TriangleSize,\"\",IF(AF$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AF$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+F614)-OFFSET($AC$316,0,TriangleSize-$AA599+G614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+F614)-OFFSET($AC$316,0,TriangleSize-$AA599+G614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AG$597-1<=TriangleSize,\"\",IF(AG$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AG$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+G614)-OFFSET($AC$316,0,TriangleSize-$AA599+H614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+G614)-OFFSET($AC$316,0,TriangleSize-$AA599+H614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AH$597-1<=TriangleSize,\"\",IF(AH$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AH$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+H614)-OFFSET($AC$316,0,TriangleSize-$AA599+I614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+H614)-OFFSET($AC$316,0,TriangleSize-$AA599+I614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AI$597-1<=TriangleSize,\"\",IF(AI$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AI$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+I614)-OFFSET($AC$316,0,TriangleSize-$AA599+J614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+I614)-OFFSET($AC$316,0,TriangleSize-$AA599+J614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AJ$597-1<=TriangleSize,\"\",IF(AJ$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AJ$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+J614)-OFFSET($AC$316,0,TriangleSize-$AA599+K614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+J614)-OFFSET($AC$316,0,TriangleSize-$AA599+K614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AK$597-1<=TriangleSize,\"\",IF(AK$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AK$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+K614)-OFFSET($AC$316,0,TriangleSize-$AA599+L614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+K614)-OFFSET($AC$316,0,TriangleSize-$AA599+L614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AL$597-1<=TriangleSize,\"\",IF(AL$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AL$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+L614)-OFFSET($AC$316,0,TriangleSize-$AA599+M614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+L614)-OFFSET($AC$316,0,TriangleSize-$AA599+M614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AM$597-1<=TriangleSize,\"\",IF(AM$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AM$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+M614)-OFFSET($AC$316,0,TriangleSize-$AA599+N614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+M614)-OFFSET($AC$316,0,TriangleSize-$AA599+N614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AN$597-1<=TriangleSize,\"\",IF(AN$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AN$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+N614)-OFFSET($AC$316,0,TriangleSize-$AA599+O614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+N614)-OFFSET($AC$316,0,TriangleSize-$AA599+O614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AO$597-1<=TriangleSize,\"\",IF(AO$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AO$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+O614)-OFFSET($AC$316,0,TriangleSize-$AA599+P614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+O614)-OFFSET($AC$316,0,TriangleSize-$AA599+P614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AP$597-1<=TriangleSize,\"\",IF(AP$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AP$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+P614)-OFFSET($AC$316,0,TriangleSize-$AA599+Q614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+P614)-OFFSET($AC$316,0,TriangleSize-$AA599+Q614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""},{"$f":"IF($AA599>TriangleSize,\"\",IF($AA599+AQ$597-1<=TriangleSize,\"\",IF(AQ$597>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),\"\",IF(AQ$597=TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0),IF(AND($AA599=1,IncTF_Extrap=\"No\"),1,IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,1,(OFFSET($AC$316,0,TriangleSize-$AA599+Q614)-OFFSET($AC$316,0,TriangleSize-$AA599+R614))/OFFSET($AC$316,0,TriangleSize-$AA599))),IF(OFFSET($AC$316,0,TriangleSize-$AA599)=0,0,(OFFSET($AC$316,0,TriangleSize-$AA599+Q614)-OFFSET($AC$316,0,TriangleSize-$AA599+R614))/OFFSET($AC$316,0,TriangleSize-$AA599))))))","v":""}]
[2,{"$f":"Inputs!A50","v":2007},null,{"$f":"IF($A600>TriangleSize,\"\",IF($A600+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A600=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A600)=0,1,(OFFSET($C$316,0,TriangleSize-$A600+D615)-OFFSET($C$316,0,TriangleSize-$A600+E615))/OFFSET($C$316,0,TriangleSize-$A600))),IF(OFFSET($C$316,0,TriangleSize-$A600)=0,0,(OFFSET($C$316,0,TriangleSize-$A600+D615)-OFFSET($C$316,0,TriangleSize-$A600+E615))/OFFSET($C$316,0,TriangleSize-$A600))))))","v":""},"","","","","","","",1,"","","","","",null,null,null,null,null,null,null,null,null,2,{"$f":"Inputs!A50","v":2007},null,"","","","","","","","",1,"","","","",""]
[3,{"$f":"Inputs!A51","v":2008},null,{"$f":"IF($A601>TriangleSize,\"\",IF($A601+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A601=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A601)=0,1,(OFFSET($C$316,0,TriangleSize-$A601+D616)-OFFSET($C$316,0,TriangleSize-$A601+E616))/OFFSET($C$316,0,TriangleSize-$A601))),IF(OFFSET($C$316,0,TriangleSize-$A601)=0,0,(OFFSET($C$316,0,TriangleSize-$A601+D616)-OFFSET($C$316,0,TriangleSize-$A601+E616))/OFFSET($C$316,0,TriangleSize-$A601))))))","v":""},"","","","","","",0.79372816363445708,0.20627183636554292,"","","","","",null,null,null,null,null,null,null,null,null,3,{"$f":"Inputs!A51","v":2008},null,"","","","","","","",0.91815814462984335,8.184185537015666E-2,"","","","",""]
[4,{"$f":"Inputs!A52","v":2009},null,{"$f":"IF($A602>TriangleSize,\"\",IF($A602+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A602=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A602)=0,1,(OFFSET($C$316,0,TriangleSize-$A602+D617)-OFFSET($C$316,0,TriangleSize-$A602+E617))/OFFSET($C$316,0,TriangleSize-$A602))),IF(OFFSET($C$316,0,TriangleSize-$A602)=0,0,(OFFSET($C$316,0,TriangleSize-$A602+D617)-OFFSET($C$316,0,TriangleSize-$A602+E617))/OFFSET($C$316,0,TriangleSize-$A602))))))","v":""},"","","","","",0.39950748989224366,0.47662781732407505,0.12386469278368124,"","","","","",null,null,null,null,null,null,null,null,null,4,{"$f":"Inputs!A52","v":2009},null,"","","","","","",0.32896947452963987,0.61611214225585476,5.4918383214505435E-2,"","","","",""]
[5,{"$f":"Inputs!A53","v":2010},null,{"$f":"IF($A603>TriangleSize,\"\",IF($A603+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A603=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A603)=0,1,(OFFSET($C$316,0,TriangleSize-$A603+D618)-OFFSET($C$316,0,TriangleSize-$A603+E618))/OFFSET($C$316,0,TriangleSize-$A603))),IF(OFFSET($C$316,0,TriangleSize-$A603)=0,0,(OFFSET($C$316,0,TriangleSize-$A603+D618)-OFFSET($C$316,0,TriangleSize-$A603+E618))/OFFSET($C$316,0,TriangleSize-$A603))))))","v":""},"","","","",0.35150947325584042,0.2590768225584581,0.30908862431740852,8.0325079868292945E-2,"","","","","",null,null,null,null,null,null,null,null,null,5,{"$f":"Inputs!A53","v":2010},null,"","","","","",0.37694419928973483,0.20496633936229994,0.38387224412053833,3.421721722742687E-2,"","","","",""]
[6,{"$f":"Inputs!A54","v":2011},null,{"$f":"IF($A604>TriangleSize,\"\",IF($A604+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A604=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A604)=0,1,(OFFSET($C$316,0,TriangleSize-$A604+D619)-OFFSET($C$316,0,TriangleSize-$A604+E619))/OFFSET($C$316,0,TriangleSize-$A604))),IF(OFFSET($C$316,0,TriangleSize-$A604)=0,0,(OFFSET($C$316,0,TriangleSize-$A604+D619)-OFFSET($C$316,0,TriangleSize-$A604+E619))/OFFSET($C$316,0,TriangleSize-$A604))))))","v":""},"","","",0.27266302121818498,0.25566583829109019,0.1884361533920613,0.22481158618685135,5.8423400911812189E-2,"","","","","",null,null,null,null,null,null,null,null,null,6,{"$f":"Inputs!A54","v":2011},null,"","","","",0.31357088829847357,0.25874547187949581,0.14069486225717717,0.26350108353853263,2.3487694026320793E-2,"","","","",""]
[7,{"$f":"Inputs!A55","v":2012},null,{"$f":"IF($A605>TriangleSize,\"\",IF($A605+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A605=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A605)=0,1,(OFFSET($C$316,0,TriangleSize-$A605+D620)-OFFSET($C$316,0,TriangleSize-$A605+E620))/OFFSET($C$316,0,TriangleSize-$A605))),IF(OFFSET($C$316,0,TriangleSize-$A605)=0,0,(OFFSET($C$316,0,TriangleSize-$A605+D620)-OFFSET($C$316,0,TriangleSize-$A605+E620))/OFFSET($C$316,0,TriangleSize-$A605))))))","v":""},"","",0.30181684345997373,0.19036872882585254,0.17850158199752525,0.13156294838152993,0.15695966287070603,4.0790234464412482E-2,"","","","","",null,null,null,null,null,null,null,null,null,7,{"$f":"Inputs!A55","v":2012},null,"","","",0.20720664554154616,0.248596916394664,0.20513169060228104,0.11154195180393758,0.20890190792195057,1.862088773562065E-2,"","","","",""]
[8,{"$f":"Inputs!A56","v":2013},null,{"$f":"IF($A606>TriangleSize,\"\",IF($A606+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A606=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A606)=0,1,(OFFSET($C$316,0,TriangleSize-$A606+D621)-OFFSET($C$316,0,TriangleSize-$A606+E621))/OFFSET($C$316,0,TriangleSize-$A606))),IF(OFFSET($C$316,0,TriangleSize-$A606)=0,0,(OFFSET($C$316,0,TriangleSize-$A606+D621)-OFFSET($C$316,0,TriangleSize-$A606+E621))/OFFSET($C$316,0,TriangleSize-$A606))))))","v":""},"",0.37429691051847758,0.1888477314104666,0.1191143017670061,0.11168899133319085,8.2319343263621336E-2,9.8210145982178976E-2,2.5522575725058561E-2,"","","","","",null,null,null,null,null,null,null,null,null,8,{"$f":"Inputs!A56","v":2013},null,"","",0.33984312948762596,0.13678889067007388,0.16411296234612768,0.13541909491091442,7.3635185833729494E-2,0.13790802977781899,1.2292706973709575E-2,"","","","",""]
[9,{"$f":"Inputs!A57","v":2014},null,{"$f":"IF($A607>TriangleSize,\"\",IF($A607+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A607=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A607)=0,1,(OFFSET($C$316,0,TriangleSize-$A607+D622)-OFFSET($C$316,0,TriangleSize-$A607+E622))/OFFSET($C$316,0,TriangleSize-$A607))),IF(OFFSET($C$316,0,TriangleSize-$A607)=0,0,(OFFSET($C$316,0,TriangleSize-$A607+D622)-OFFSET($C$316,0,TriangleSize-$A607+E622))/OFFSET($C$316,0,TriangleSize-$A607))))))","v":""},0.23279677217810218,0.28716179791354007,0.14488458910495278,9.1384876795398667E-2,8.5688154662995994E-2,6.3155665864029098E-2,7.5347141002387499E-2,1.9581002478593741E-2,"","","","","",null,null,null,null,null,null,null,null,null,9,{"$f":"Inputs!A57","v":2014},null,"",0.2616454194311657,0.25092473133203608,0.10099870399717853,0.12117355747898399,9.9987309023959373E-2,5.436887675137151E-2,0.10182502548367585,9.0763765016289178E-3,"","","","",""]
[10,{"$f":"Inputs!A58","v":2015},null,{"$f":"IF($A608>TriangleSize,\"\",IF($A608+D$597-1<=TriangleSize,\"\",IF(D$597>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),\"\",IF(D$597=TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0),IF(AND($A608=1,PaidTF_Extrap=\"No\"),1,IF(OFFSET($C$316,0,TriangleSize-$A608)=0,1,(OFFSET($C$316,0,TriangleSize-$A608+D623)-OFFSET($C$316,0,TriangleSize-$A608+E623))/OFFSET($C$316,0,TriangleSize-$A608))),IF(OFFSET($C$316,0,TriangleSize-$A608)=0,0,(OFFSET($C$316,0,TriangleSize-$A608+D623)-OFFSET($C$316,0,TriangleSize-$A608+E623))/OFFSET($C$316,0,TriangleSize-$A608))))))","v":0.20360689934158682},0.185397743218189,0.22869367463100879,0.11538508715491348,7.2778285384374614E-2,6.8241455181761043E-2,5.029673656160083E-2,6.0005943248638033E-2,1.5594175277927344E-2,"","","","","",null,null,null,null,null,null,null,null,null,10,{"$f":"Inputs!A58","v":2015},null,0.18651994225186752,0.21284333090839905,0.20412226493441935,8.2160431560111324E-2,9.8572272535550551E-2,8.1337681918890847E-2,4.4227996999406792E-2,8.2832627610665691E-2,7.3834512806888845E-3,"","","","",""]
[]
[]
[null,null,"Bornhuetter-Ferguson and Cape Cod Allocation Weights"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","",""]
[1,{"$f":"Inputs!A49","v":2006},null,{"$f":"IF($A614>TriangleSize,\"\",IF($A614+D$612-2<TriangleSize,\"\",IF($A614+D$597-2=TriangleSize,0,C614+1)))","v":""},"","","","","","","","",0,1,{"$f":"IF($A614>TriangleSize,\"\",IF($A614+O$612-2<TriangleSize,\"\",IF($A614+O$597-2=TriangleSize,0,N614+1)))","v":2},{"$f":"IF($A614>TriangleSize,\"\",IF($A614+P$612-2<TriangleSize,\"\",IF($A614+P$597-2=TriangleSize,0,O614+1)))","v":3},{"$f":"IF($A614>TriangleSize,\"\",IF($A614+Q$612-2<TriangleSize,\"\",IF($A614+Q$597-2=TriangleSize,0,P614+1)))","v":4}]
[2,{"$f":"Inputs!A50","v":2007},null,{"$f":"IF($A615>TriangleSize,\"\",IF($A615+D$612-2<TriangleSize,\"\",IF($A615+D$597-2=TriangleSize,0,C615+1)))","v":""},"","","","","","","",0,1,2,3,4,5]
[3,{"$f":"Inputs!A51","v":2008},null,{"$f":"IF($A616>TriangleSize,\"\",IF($A616+D$612-2<TriangleSize,\"\",IF($A616+D$597-2=TriangleSize,0,C616+1)))","v":""},"","","","","","",0,1,2,3,4,5,6]
[4,{"$f":"Inputs!A52","v":2009},null,{"$f":"IF($A617>TriangleSize,\"\",IF($A617+D$612-2<TriangleSize,\"\",IF($A617+D$597-2=TriangleSize,0,C617+1)))","v":""},"","","","","",0,1,2,3,4,5,6,7]
[5,{"$f":"Inputs!A53","v":2010},null,{"$f":"IF($A618>TriangleSize,\"\",IF($A618+D$612-2<TriangleSize,\"\",IF($A618+D$597-2=TriangleSize,0,C618+1)))","v":""},"","","","",0,1,2,3,4,5,6,7,8]
[6,{"$f":"Inputs!A54","v":2011},null,{"$f":"IF($A619>TriangleSize,\"\",IF($A619+D$612-2<TriangleSize,\"\",IF($A619+D$597-2=TriangleSize,0,C619+1)))","v":""},"","","",0,1,2,3,4,5,6,7,8,9]
[7,{"$f":"Inputs!A55","v":2012},null,{"$f":"IF($A620>TriangleSize,\"\",IF($A620+D$612-2<TriangleSize,\"\",IF($A620+D$597-2=TriangleSize,0,C620+1)))","v":""},"","",0,1,2,3,4,5,6,7,8,9,10]
[8,{"$f":"Inputs!A56","v":2013},null,{"$f":"IF($A621>TriangleSize,\"\",IF($A621+D$612-2<TriangleSize,\"\",IF($A621+D$597-2=TriangleSize,0,C621+1)))","v":""},"",0,1,2,3,4,5,6,7,8,9,10,11]
[9,{"$f":"Inputs!A57","v":2014},null,{"$f":"IF($A622>TriangleSize,\"\",IF($A622+D$612-2<TriangleSize,\"\",IF($A622+D$597-2=TriangleSize,0,C622+1)))","v":""},0,1,2,3,4,5,6,7,8,9,10,11,12]
[10,{"$f":"Inputs!A58","v":2015},null,{"$f":"IF($A623>TriangleSize,\"\",IF($A623+D$612-2<TriangleSize,\"\",IF($A623+D$597-2=TriangleSize,0,C623+1)))","v":0},1,2,3,4,5,6,7,8,9,10,11,12,13]
[]
[]
[null,null,"Calendar Year Incremental, Including Process Variance (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Incremental, Including Process Variance (Incurred)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+",""]
[1,{"$f":"FirstYear+TriangleSize","v":2016},null,{"$f":"IF(OR(C$627>TriangleSize,$A629+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A629-1))","v":1007890.2231027307},1033313.7427017135,973597.15397036599,552545.74610295577,188392.53468421742,180974.70619817951,211311.96570451712,283213.49848846602,63123.749814155643,"",null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"FirstYear+TriangleSize","v":2016},null,{"$f":"IF(OR(AC$627>TriangleSize,$AA629+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA629-1))","v":329767.6303459584},1088809.7264304908,1375750.504248386,243089.21679582846,204085.39181375087,359658.47102221841,341373.9988202324,532475.01506570517,33984.161878937826,""]
[2,{"$f":"B629+1","v":2017},null,{"$f":"IF(OR(C$627>TriangleSize,$A630+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A630-1))","v":792311.57110129937},837512.75735405448,1239034.1018386169,248980.72197140547,449356.53988680709,207023.573570504,236851.61513617431,63561.787177791804,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"AB629+1","v":2017},null,{"$f":"IF(OR(AC$627>TriangleSize,$AA630+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA630-1))","v":631267.58829414204},503668.45436813269,173074.53654390981,274742.23590008903,426617.05298784771,282815.33252653736,322670.91986351454,1866.244008043313,"",""]
[3,{"$f":"B630+1","v":2018},null,{"$f":"IF(OR(C$627>TriangleSize,$A631+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A631-1))","v":1265907.6579512607},535624.7988108173,939519.4701025961,136554.21378205827,208746.85039410077,225647.39417070433,101422.51332814631,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AB630+1","v":2018},null,{"$f":"IF(OR(AC$627>TriangleSize,$AA631+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA631-1))","v":526297.58144220244},156329.9961391289,585360.90940392262,232355.09705125925,216989.72080617177,395534.61012050149,62720.115300910569,"","",""]
[4,2019,null,{"$f":"IF(OR(C$627>TriangleSize,$A632+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A632-1))","v":504666.58873820817},510030.17237500817,171026.17285845513,254870.65531938628,298897.26600294316,39760.823603800301,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,4,2019,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA632+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA632-1))","v":138619.77685987102},532538.6600655769,551397.60284581815,155085.96269686084,549232.06385331193,9544.7511616668289,"","","",""]
[5,2020,null,{"$f":"IF(OR(C$627>TriangleSize,$A633+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A633-1))","v":763433.37853090581},596338.63454210467,194254.98533094296,321456.93842006603,40680.86447551418,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,5,2020,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA633+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA633-1))","v":151492.18454149115},318581.6206292797,191244.7727867231,246951.56421273868,33175.989777239061,"","","","",""]
[6,2021,null,{"$f":"IF(OR(C$627>TriangleSize,$A634+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A634-1))","v":576349.12079506926},233465.02743710086,350482.95087395003,59100.336367222313,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,6,2021,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA634+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA634-1))","v":123857.43698080408},239236.11967039984,490545.93814003357,75487.278148301353,"","","","","",""]
[7,2022,null,{"$f":"IF(OR(C$627>TriangleSize,$A635+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A635-1))","v":227531.9730497197},279799.55871381058,84126.36197244619,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,7,2022,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA635+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA635-1))","v":114883.82013037811},416545.00768442021,29457.937538225113,"","","","","","",""]
[8,2023,null,{"$f":"IF(OR(C$627>TriangleSize,$A636+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A636-1))","v":206995.43530946347},77621.662240134916,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,8,2023,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA636+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA636-1))","v":298908.99126905465},6771.8679558360991,"","","","","","","",""]
[9,2024,null,{"$f":"IF(OR(C$627>TriangleSize,$A637+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A637-1))","v":68751.791388893616},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,9,2024,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA637+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA637-1))","v":17213.11542415214},"","","","","","","","",""]
[10,2025,null,{"$f":"IF(OR(C$627>TriangleSize,$A638+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A638-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,10,2025,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA638+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA638-1))","v":""},"","","","","","","","",""]
[11,2026,null,{"$f":"IF(OR(C$627>TriangleSize,$A639+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A639-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,11,2026,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA639+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA639-1))","v":""},"","","","","","","","",""]
[12,2027,null,{"$f":"IF(OR(C$627>TriangleSize,$A640+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A640-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,12,2027,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA640+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA640-1))","v":""},"","","","","","","","",""]
[13,2028,null,{"$f":"IF(OR(C$627>TriangleSize,$A641+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A641-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,13,2028,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA641+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA641-1))","v":""},"","","","","","","","",""]
[14,2029,null,{"$f":"IF(OR(C$627>TriangleSize,$A642+C$627-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$414,TriangleSize-C$627+1,C$627+$A642-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,14,2029,null,{"$f":"IF(OR(AC$627>TriangleSize,$AA642+AC$627-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$414,TriangleSize-AC$627+1,AC$627+$AA642-1))","v":""},"","","","","","","","",""]
[]
[]
[null,null,"Calendar Year Incremental, Excluding Process Variance (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Incremental, Excluding Process Variance (Incurred)"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,{"$f":"Inputs!A48","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+",""]
[1,{"$f":"FirstYear+TriangleSize","v":2016},null,{"$f":"IF(OR(C$646>TriangleSize,$A648+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A648-1))","v":884569.50980487652},850767.11915632105,1292003.1906934944,596237.14874587813,311175.43966096081,272414.28110372322,224505.49380175956,277015.33183581196,83625.113514088094,"",null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"FirstYear+TriangleSize","v":2016},null,{"$f":"IF(OR(AC$646>TriangleSize,$AA648+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA648-1))","v":452925.03040448105},1097147.8925520612,1212729.4855410275,352119.9523827536,365346.97689570626,375041.61226455495,204907.91054306366,369065.36582562141,35665.52957778424,""]
[2,{"$f":"B648+1","v":2017},null,{"$f":"IF(OR(C$646>TriangleSize,$A649+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A649-1))","v":805459.89044462284},1049446.7481522611,651867.17998706503,376072.14622054808,291777.4815267548,200780.43904248206,267843.69804145209,71989.963084513322,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"AB648+1","v":2017},null,{"$f":"IF(OR(AC$646>TriangleSize,$AA649+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA649-1))","v":516845.92520890315},1052193.2345257914,488130.8657325278,422457.1761905048,301468.91648514941,203931.79287344497,383762.81541126315,32897.376632444561,"",""]
[3,{"$f":"B649+1","v":2018},null,{"$f":"IF(OR(C$646>TriangleSize,$A650+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A650-1))","v":993558.92318973318},529487.77308933251,411160.37459946517,352628.67730225716,215051.90772779472,239538.7942488878,69606.464763661847,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AB649+1","v":2018},null,{"$f":"IF(OR(AC$646>TriangleSize,$AA650+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA650-1))","v":495668.62360921502},423514.06526398659,585636.75745541323,348593.84426734596,163926.06746545201,381934.68850258086,34207.463081422262,"","",""]
[4,2019,null,{"$f":"IF(OR(C$646>TriangleSize,$A651+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A651-1))","v":501290.13463429222},333970.47406738019,385529.58657321613,259901.72160158958,256565.2058721697,62250.666203223169,"","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,4,2019,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA651+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA651-1))","v":199509.58333537704},508112.51926418301,483242.75247625448,189550.61337550916,307009.76357190218,34044.509347435087,"","","",""]
[5,2020,null,{"$f":"IF(OR(C$646>TriangleSize,$A652+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A652-1))","v":316185.02337138914},313151.52614180325,284151.03401485737,310072.76063622069,66675.442030968145,"","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,5,2020,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA652+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA652-1))","v":239362.33839765727},419273.02077783551,262767.00420129579,355000.82382924668,27365.926898799371,"","","","",""]
[6,2021,null,{"$f":"IF(OR(C$646>TriangleSize,$A653+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A653-1))","v":296474.77936015278},230805.45062039047,339003.12399502192,80580.834438958205,"","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,6,2021,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA653+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA653-1))","v":197511.70631608274},227982.96518194117,492124.51126077771,31643.705662310123,"","","","","",""]
[7,2022,null,{"$f":"IF(OR(C$646>TriangleSize,$A654+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A654-1))","v":218514.00786983548},275359.78908772953,88099.175667291507,"","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,7,2022,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA654+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA654-1))","v":107398.52609773679},426979.04806189705,43866.498718421906,"","","","","","",""]
[8,2023,null,{"$f":"IF(OR(C$646>TriangleSize,$A655+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A655-1))","v":260695.62463979609},71559.725304786116,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,8,2023,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA655+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA655-1))","v":201141.87215639744},38059.628073829226,"","","","","","","",""]
[9,2024,null,{"$f":"IF(OR(C$646>TriangleSize,$A656+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A656-1))","v":67748.843609986827},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,9,2024,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA656+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA656-1))","v":17929.181488166098},"","","","","","","","",""]
[10,2025,null,{"$f":"IF(OR(C$646>TriangleSize,$A657+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A657-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,10,2025,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA657+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA657-1))","v":""},"","","","","","","","",""]
[11,{"$f":"B657+1","v":2026},null,{"$f":"IF(OR(C$646>TriangleSize,$A658+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A658-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,11,2026,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA658+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA658-1))","v":""},"","","","","","","","",""]
[12,{"$f":"B658+1","v":2027},null,{"$f":"IF(OR(C$646>TriangleSize,$A659+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A659-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,12,2027,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA659+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA659-1))","v":""},"","","","","","","","",""]
[13,{"$f":"B659+1","v":2028},null,{"$f":"IF(OR(C$646>TriangleSize,$A660+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A660-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,13,2028,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA660+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA660-1))","v":""},"","","","","","","","",""]
[14,{"$f":"B660+1","v":2029},null,{"$f":"IF(OR(C$646>TriangleSize,$A661+C$646-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($C$428,TriangleSize-C$646+1,C$646+$A661-1))","v":""},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,14,2029,null,{"$f":"IF(OR(AC$646>TriangleSize,$AA661+AC$646-1>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs-1,0)),\"\",OFFSET($AC$446,TriangleSize-AC$646+1,AC$646+$AA661-1))","v":""},"","","","","","","","",""]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Incremental, Including Process Variance (Incurred Paid)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"FirstYear+TriangleSize","v":2016},null,{"$f":"IF(OR(AC$665>TriangleSize,$AA667+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA667-1))","v":439718.64979080064},881242.6266523879,915390.52392038377,440342.22683069331,171286.47849801701,215862.07169051564,222942.17879213253,279089.53141599934,56659.258633447884,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"AB667+1","v":2017},null,{"$f":"IF(OR(AC$665>TriangleSize,$AA668+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA668-1))","v":345666.78619600093},714257.35635321401,1164958.2899990645,198421.08336560029,408554.93258413573,246932.50464938403,249887.48248516986,62636.242601748148,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AB668+1","v":2018},null,{"$f":"IF(OR(AC$665>TriangleSize,$AA669+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA669-1))","v":552285.54990896711},456797.76151052129,883350.17872987129,108824.6303659027,189792.62082487036,269146.52881886868,107004.61767304305,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2019,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA670+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA670-1))","v":220174.08831623872},434969.8549450803,160801.35129664166,203114.96868573263,271757.37197944405,47425.709015041488,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2020,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA671+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA671-1))","v":333067.91426095902},508576.4400114867,182641.42625220816,256179.80971243195,36987.038950061193,"","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2021,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA672+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA672-1))","v":251447.48048448085},199106.35609298514,329529.28294553387,47099.039140076129,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2022,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA673+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA673-1))","v":99266.814659300304},238621.90917199015,79096.856690089829,"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2023,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA674+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA674-1))","v":90307.209297990164},66198.207466758715,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2024,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA675+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA675-1))","v":29994.779379005558},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2025,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA676+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA676-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2026,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA677+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA677-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2027,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA678+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA678-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2028,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA679+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA679-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2029,null,{"$f":"IF(OR(AC$665>TriangleSize,$AA680+AC$665-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$428,TriangleSize-AC$665+1,AC$665+$AA680-1))","v":""},"","","","","","","","",""]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Incremental, Excluding Process Variance (Incurred Paid)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!A48","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"FirstYear+TriangleSize","v":2016},null,{"$f":"IF(OR(AC$684>TriangleSize,$AA686+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA686-1))","v":491098.94144434528},949259.66503976949,1349594.0936780442,491194.01112778456,267934.12264908454,312544.17054189439,231460.41029946646,265565.45336653211,74821.624421943459,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"AB686+1","v":2017},null,{"$f":"IF(OR(AC$684>TriangleSize,$AA687+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA687-1))","v":447178.53734353528},1170940.2563841306,680924.08928254142,309816.96857375279,251231.72833565506,230357.80476456188,276141.18120219919,69014.400963590102,"",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AB687+1","v":2018},null,{"$f":"IF(OR(AC$684>TriangleSize,$AA688+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA688-1))","v":551608.13258043816},590786.09740332584,429487.80398602801,290503.69438923401,185168.03345353279,274825.73034641432,71762.791283489976,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2019,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA689+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA689-1))","v":278308.3203147017},372633.93613608117,402714.52634576731,214113.07463989023,220912.59327066291,71420.935625466402,"","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2020,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA690+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA690-1))","v":175540.90272961924},349404.79729264363,296817.03573279839,255445.14185124155,57410.1416303023,"","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2021,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA691+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA691-1))","v":164598.08832980669},257525.59050769833,354114.15171235841,66384.362952476004,"","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2022,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA692+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA692-1))","v":121315.50631821918},307237.9447551404,92026.186928115407,"","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2023,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA693+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA693-1))","v":144734.06994100133},79844.130483700399,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2024,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA694+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA694-1))","v":37613.081857504025},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2025,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA695+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA695-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2026,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA696+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA696-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2027,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA697+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA697-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2028,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA698+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA698-1))","v":""},"","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2029,null,{"$f":"IF(OR(AC$684>TriangleSize,$AA699+AC$684-1>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs-1,0)),\"\",OFFSET($AC$464,TriangleSize-AC$684+1,AC$684+$AA699-1))","v":""},"","","","","","","","",""]
[]
[]
[-5,{"$f":"Inputs!$U$4&\" Incremental Fitted Triangle (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"GLM Bootstrap Incremental Fitted Triangle (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5,{"$f":"Inputs!$U$4&\" Incremental Fitted Triangle (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"GLM Bootstrap Incremental Fitted Triangle (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"GLMCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidDataTriangle,DesignMatrixPdOut,DesignMatrixPdFull,PdOutliersAll,,,TRUE)","v":270061.41564463859},672616.730148384,704494.149345882,753437.75093016203,417350.16011140699,292570.5823296553,268343.51418460009,182034.67538944926,272606.02191581135,67947.999999998865,12.506404677464705,72.323363603331401,1.405985097117791E-40,0,0,0,0,0,0,0,null,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"GLMCalc(ParmI_DY_All,ParmI_AY_All,ParmI_CY_All,ParmI_DY_Tot,ParmI_AY_Tot,ParmI_CY_Tot,IncDataTriangle,DesignMatrixIncOut,DesignMatrixIncFull,IncOutliersAll,,,TRUE)","v":270061.41564463859},672616.730148384,704494.149345882,753437.75093016203,417350.16011140699,292570.5823296553,268343.51418460009,182034.67538944926,272606.02191581135,67947.999999998865,12.506404677464705,72.323363603331401,1.405985097117791E-40,0,0,0,0,0,0,0]
[2,2007,376125.00625327701,936779.403415462,981176.32130311115,1049341.9732086342,581259.75236783328,407474.39557625359,373732.41827155021,253526.75151960057,379668.9780841748,94633.814548785624,12.837676830557875,2.053152170347138,4.7378862988159298E-2,0.91252627435960521,6.1305524456447325,4.6524479072805416E-7,0,0,0,0,null,null,null,null,2,2007,376125.00625327701,936779.403415462,981176.32130311115,1049341.9732086342,581259.75236783328,407474.39557625359,373732.41827155021,253526.75151960057,379668.9780841748,94633.814548785624,12.837676830557875,2.053152170347138,4.7378862988159298E-2,0.91252627435960521,6.1305524456447325,4.6524479072805416E-7,0,0,0,0]
[3,2008,372325.31550378224,927315.86875465279,971264.28001445439,1038741.3087423835,575387.74899819179,403358.0069666527,369956.89792888926,250965.57309093262,375833.48541574762,93677.804648480596,12.827523255141831,1.9742308139574225,5.6066103578121619E-2,4.6304353772059374E-2,0.39394544961931138,0.69594516179878851,0,0,0,0,null,null,null,null,3,2008,372325.31550378224,927315.86875465279,971264.28001445439,1038741.3087423835,575387.74899819179,403358.0069666527,369956.89792888926,250965.57309093262,375833.48541574762,93677.804648480596,12.827523255141831,1.9742308139574225,5.6066103578121619E-2,4.6304353772059374E-2,0.39394544961931138,0.69594516179878851,0,0,0,0]
[4,2009,366723.9560964827,913365.08633751085,956652.32620607119,1023114.2128689748,566731.46524178097,397289.78363412106,364391.16961491352,247189.98138334451,370179.34818292683,92268.491259158822,12.812364680795181,1.8621733499744704,7.0756755493761161E-2,6.7166374808286813E-2,0.54718724790817408,0.58762645241830991,0,0,0,0,null,null,null,null,4,2009,366723.9560964827,913365.08633751085,956652.32620607119,1023114.2128689748,566731.46524178097,397289.78363412106,364391.16961491352,247189.98138334451,370179.34818292683,92268.491259158822,12.812364680795181,1.8621733499744704,7.0756755493761161E-2,6.7166374808286813E-2,0.54718724790817408,0.58762645241830991,0,0,0,0]
[5,2010,336287.25224512594,837559.23242784769,877253.79481101513,938199.59579657891,519694.89322609472,364316.23149328417,334148.07823448384,226674.14615274992,339455.85983364721,84610.5548288274,12.725720991107821,1.2912206951414009,0.20485706062719397,-0.59072081948763577,-3.7742760724896853,5.7930469409577196E-4,0,0,0,0,null,null,null,null,5,2010,336287.25224512594,837559.23242784769,877253.79481101513,938199.59579657891,519694.89322609472,364316.23149328417,334148.07823448384,226674.14615274992,339455.85983364721,84610.5548288274,12.725720991107821,1.2912206951414009,0.20485706062719397,-0.59072081948763577,-3.7742760724896853,5.7930469409577196E-4,0,0,0,0]
[6,2011,353798.10072749498,881171.86631788511,922933.36838676792,987052.68451324129,546755.98005465441,383286.57986883447,351547.53756449075,238477.31918905018,357131.70121126354,89016.319828021617,12.776481692483959,1.579363094195565,0.12300044256079581,-0.35521963726291594,-1.6725771414118353,0.10308083709932649,0,0,0,0,null,null,null,null,6,2011,353798.10072749498,881171.86631788511,922933.36838676792,987052.68451324129,546755.98005465441,383286.57986883447,351547.53756449075,238477.31918905018,357131.70121126354,89016.319828021617,12.776481692483959,1.579363094195565,0.12300044256079581,-0.35521963726291594,-1.6725771414118353,0.10308083709932649,0,0,0,0]
[7,2012,391841.65717151709,975923.39710399578,1022175.4717844268,1093189.4739400048,605548.10456166801,424501.00302569394,389349.09319916269,264120.54716153612,395533.71638614172,98588.155801287154,12.878613101381617,2.1607461267073957,3.7445807506042629E-2,-8.6438015580635144E-2,-0.3337790012469864,0.74048284717960633,0,0,0,0,null,null,null,null,7,2012,391841.65717151709,975923.39710399578,1022175.4717844268,1093189.4739400048,605548.10456166801,424501.00302569394,389349.09319916269,264120.54716153612,395533.71638614172,98588.155801287154,12.878613101381617,2.1607461267073957,3.7445807506042629E-2,-8.6438015580635144E-2,-0.3337790012469864,0.74048284717960633,0,0,0,0]
[8,2013,469647.52095104073,1169707.1909008003,1225143.2881481091,1310258.1539485578,725788.49369122565,508791.85523906891,466660.02212593314,316565.52573314449,474072.69225587277,118164.26895862777,13.059737736905676,3.1011057037750716,3.7355526837071313E-3,-0.38807073604409731,-1.1397674245828069,0.26191008947632399,0,0,0,0,null,null,null,null,8,2013,469647.52095104073,1169707.1909008003,1225143.2881481091,1310258.1539485578,725788.49369122565,508791.85523906891,466660.02212593314,316565.52573314449,474072.69225587277,118164.26895862777,13.059737736905676,3.1011057037750716,3.7355526837071313E-3,-0.38807073604409731,-1.1397674245828069,0.26191008947632399,0,0,0,0]
[9,2014,390560.77540666319,972733.22459332377,1018834.1069797234,1089615.973172354,603568.64293302514,423113.36191100819,388076.35931670334,263257.16986004019,394240.76573775808,98265.883350961391,12.87533887099624,1.65217596466225,0.10719578630504245,0.403830416638157,1.0110961909295768,0.31871822267819383,0,0,0,0,null,null,null,null,9,2014,390560.77540666319,972733.22459332377,1018834.1069797234,1089615.973172354,603568.64293302514,423113.36191100819,388076.35931670334,263257.16986004019,394240.76573775808,98265.883350961391,12.87533887099624,1.65217596466225,0.10719578630504245,0.403830416638157,1.0110961909295768,0.31871822267819383,0,0,0,0]
[10,2015,344014.00000000058,856803.52098035906,897410.13063480204,959756.26073718572,531635.73047950189,372686.99073248135,341825.67497969733,231882.35413024772,347255.41151256964,86554.620237782598,12.748437633201828,0.61896211849135852,0.53983864258876424,-1.3892849029283418,-1.4956965908646258,0.14344851245326995,0,0,0,0,null,null,null,null,10,2015,344014.00000000058,856803.52098035906,897410.13063480204,959756.26073718572,531635.73047950189,372686.99073248135,341825.67497969733,231882.35413024772,347255.41151256964,86554.620237782598,12.748437633201828,0.61896211849135852,0.53983864258876424,-1.3892849029283418,-1.4956965908646258,0.14344851245326995,0,0,0,0]
[]
[]
[-18,{"$f":"Inputs!$U$4&\" Fitted / Projected Bootstrap Sample (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"GLM Bootstrap Fitted / Projected Bootstrap Sample (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18,{"$f":"Inputs!$U$4&\" Fitted / Projected Bootstrap Sample (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"GLM Bootstrap Fitted / Projected Bootstrap Sample (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC17","v":12},24,36,48,60,72,84,96,108,120]
[1,{"$f":"B4","v":2006},{"$f":"GLMCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidSampleTriangle,DesignMatrixPdFull,DesignMatrixPdFull,,,,TRUE)","v":340559.95495365706},780098.65063358494,710332.1635107313,876216.02001209278,442085.9562414742,278842.42826431774,261460.03537581686,192706.71303309803,229906.52826417933,59747.46008800916,12.73834646823064,66.821596822863782,2.3773284305631782E-39,0,0,0,0,0,0,0,null,null,null,null,1,2006,{"$f":"GLMCalc(ParmI_DY_All,ParmI_AY_All,ParmI_CY_All,ParmI_DY_Tot,ParmI_AY_Tot,ParmI_CY_Tot,IncSampleTriangle,DesignMatrixIncFull,DesignMatrixIncFull,,,,TRUE)","v":335194.08672660659},766381.06338879187,874539.7211013718,838706.23469594843,337584.27194071416,405017.9414297358,334203.72325874196,181725.8731840637,340346.2196327945,30337.438322453931,12.72246500640405,65.749486645667645,4.2361302712763405E-39,0,0,0,0,0,0,0]
[2,2007,476662.35266573966,1091859.6056690621,994211.43122727028,1226389.6076660261,618762.50838481472,390279.84924881777,365950.70494199358,269720.59947957686,321787.05999220797,83625.113514089637,13.074563663175431,1.8967999771208028,6.590014441882612E-2,0.8288291976090868,5.0156066214205532,1.4324109356266125E-5,0,0,0,0,null,null,null,null,2,2007,394063.41720018082,900978.72449288575,1028133.0268680559,986006.19151420135,396873.38488908223,476150.26740421122,392899.1185807499,213641.95078717786,400120.40680494555,35665.52957778344,12.88426713268869,0.86443723255222249,0.393071353780862,0.82696979040754548,4.772308262647698,3.0065460244892688E-5,0,0,0,0]
[3,2008,410342.10574078461,939944.10772719805,855882.17731020343,1055756.325738587,532671.20682829677,335978.40121697233,315034.28375121893,232193.1197904553,277015.33183581219,71989.963084512943,12.924746495004609,1.0134129343529672,0.31762599314530127,-9.3687690292730538E-2,-0.67540779181176558,0.50373223513911392,0,0,0,0,null,null,null,null,3,2008,363478.48486111918,831049.94621821889,948335.26414820366,909478.071072008,366070.35904555215,439194.22663479863,362404.55239328579,197060.29330667228,369065.3658256139,32897.376632443738,12.803475385376251,0.42223368771162162,0.67536558856647311,0.13201819709724019,0.95354076764853724,0.3466752454977523,0,0,0,0]
[4,2009,396756.18795306364,908823.72501731024,827544.98077532602,1020801.5442411901,515035.12434343743,324854.57338277198,304603.8896496169,224505.49380176299,267843.69804145565,69606.464763662821,12.891077234872105,0.81750116212537804,0.41901988927037392,0.20987996215851693,1.4582662198036453,0.15343701298121709,0,0,0,0,null,null,null,null,4,2009,377953.44567127735,864145.2074339937,986101.22927453369,945696.60940308881,380648.53718165157,456684.44815648184,376836.74552658864,204907.91054306077,383762.81541125831,34207.463081421884,12.842526307417163,0.62699535664494754,0.53461874896295414,-4.1837207202250933E-2,-0.2867092120589555,0.77597867510059537,0,0,0,0]
[5,2010,354828.20603213814,812782.01005773968,740092.55521465605,912926.35541902937,460607.78574659652,290524.93444256188,272414.28110396874,200780.43904248517,239538.7942488915,62250.666203223875,12.779389024657219,0.2106783546404781,0.83432624788304743,-0.6841083244181807,-3.7358503552283886,6.4664289719715176E-4,0,0,0,0,null,null,null,null,5,2010,376152.99279645784,860028.68795042951,981403.74916568829,941191.60435919301,378835.24572760134,454508.94522884389,375041.61226456496,203931.79287344866,381934.68850258872,34044.509347435305,12.837751235347671,0.59231657921787462,0.55734087512239672,-0.91004533394122922,-4.3006013747218406,1.2427641744340562E-4,0,0,0,0]
[6,2011,380049.38621881686,870554.53540850175,792698.31589704566,977817.13838318235,493347.77586634987,311175.43966095254,291777.48152700794,215051.9077277912,256565.20587216548,66675.442030966544,12.848056486991743,0.56309691865809341,0.5768594361939039,-0.46085748527448545,-1.773777610624421,8.4559450710808767E-2,0,0,0,0,null,null,null,null,6,2011,302362.2751786866,691315.06537911366,788879.72752938,756556.08309120883,304518.34495453996,365346.97689570638,301468.91648515553,163926.06746545405,307009.76357190678,27365.926898799713,12.61938116411218,-0.48805311809131036,0.62847171262807255,0.18211619216861852,0.71269631864264349,0.48062792225048023,0,0,0,0]
[7,2012,459309.99085545511,1052111.6733692978,958018.27190999908,1181744.260548552,596237.14874588838,376072.14622055308,352628.67730257736,259901.72160159491,310072.76063622726,80580.834438959544,13.037480622429701,1.5620137114417207,0.12703379188490369,-6.4365405595937369E-2,-0.20218106893028157,0.84091341526650421,0,0,0,0,null,null,null,null,7,2012,349626.85073753109,799379.84668580582,912195.59246860945,874819.19026169111,352119.95238275622,422457.17619050166,348593.84426734998,189550.61337550989,355000.82382924878,31643.705662310313,12.764621723983367,0.20235255638447638,0.84078036021153291,-0.19218060904248482,-0.67404389597857794,0.50458875881946907,0,0,0,0]
[8,2013,502164.46443935926,1150275.642826498,1047403.1525872075,1292003.1906935,651867.17998706386,411160.37459946214,385529.58657355822,284151.03401485761,339003.12399502296,88099.175667291507,13.126682963423773,1.8948736219322559,6.6162610863850335E-2,-0.30511203191600322,-0.76236852507632324,0.45080653493599276,0,0,0,0,null,null,null,null,8,2013,484674.77113691095,1108150.7139014245,1264543.0094375832,1212729.4855410482,488130.86573253939,585636.75745541684,483242.75247626717,262767.00420130021,492124.51126078726,43866.498718422488,13.091233370008217,1.7860379035927629,8.2518739065707641E-2,-0.60925139657529959,-1.4777718282508818,0.14816508431690009,0,0,0,0]
[9,2014,407889.75448322663,934326.66539707768,850767.11915632722,1049446.7481522805,529487.77308933879,333970.47406738257,313151.52614208573,230805.4506203942,275359.78908773372,71559.725304787309,12.918752207273172,0.70202795813675256,0.48717609294316722,0.17650341595063998,0.36561931178633189,0.71678879781670246,0,0,0,0,null,null,null,null,9,2014,420515.47456857288,961458.1800011337,1097147.8925520657,1052193.2345257937,423514.06526398996,508112.51926417905,419273.02077784069,227982.9651819421,426979.04806189961,38059.628073829284,12.949236558118908,0.88276677641082402,0.38321924124348739,0.62746403220512204,1.3415994113011815,0.18812796221820777,0,0,0,0]
[10,2015,386167.76502286858,884569.50980487606,805459.89044462179,993558.92318974319,501290.13463429379,316185.02337138873,296474.77936041792,218514.00786983705,260695.62463979798,67748.843609987031,12.864027178436713,0.2933636190335866,0.77092879636006229,-1.3475461465486145,-1.1707672856579452,0.249384004935126,0,0,0,0,null,null,null,null,10,2015,198097.00314193766,452925.0304044825,516845.92520890746,495668.62360921816,199509.58333537966,239362.33839765671,197511.70631608626,107398.52609773776,201141.87215639983,17929.181488166338,12.196512104565841,-0.87783555779152544,0.3858541501958348,-2.417580854534954,-1.5449170588492998,0.13111265184170229,0,0,0,0]
[]
[]
[-18,{"$f":"Inputs!$U$4&\" Fitted / Projected Bootstrap Sample (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"GLM Bootstrap Fitted / Projected Bootstrap Sample (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18,{"$f":"Inputs!$U$4&\" Fitted / Projected Bootstrap Sample (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"GLM Bootstrap Fitted / Projected Bootstrap Sample (Incurred)"}]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15]
[null,{"$f":"B3","v":"Year"},{"$f":"C350","v":12},24,36,48,60,72,84,96,108,"120+","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AB3","v":"Year"},{"$f":"AC350","v":12},24,36,48,60,72,84,96,108,"120+","","","","",""]
[1,2006,{"$f":"IF(OR($A735>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S735+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A735-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A735-1,1)))))","v":340559.95495365706},780098.65063358494,710332.1635107313,876216.02001209278,442085.9562414742,278842.42826431827,261460.03537581733,192706.71303309838,229906.52826417974,59747.460088009262,"","","","","",1,{"$f":"OFFSET($M$719,R735,0)","v":12.73834646823064},1,{"$f":"OFFSET($P$720,T735,0)","v":0.8288291976090868},1,{"$f":"OFFSET($S$720,V735,0)","v":0},1,null,null,1,2006,{"$f":"IF(OR($AA735>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS735+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A735-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A735-1,1)))))","v":335194.08672660659},766381.06338879187,874539.7211013718,838706.23469594843,337584.27194071416,405017.9414297351,334203.72325874137,181725.87318406338,340346.21963279392,30337.438322453876,"","","","","",1,{"$f":"OFFSET($AM$719,AR735,0)","v":12.72246500640405},1,{"$f":"OFFSET($AP$720,AT735,0)","v":0.82696979040754548},1,{"$f":"OFFSET($AS$720,AV735,0)","v":0},1]
[2,2007,{"$f":"IF(OR($A736>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S736+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A736-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A736-1,1)))))","v":476662.35266573966},1091859.6056690621,994211.43122727028,1226389.6076660261,618762.50838481472,390279.84924881847,365950.70494199422,269720.59947957733,321787.05999220855,83625.113514089782,"","","","","",{"$f":"IF(ParmP_AY2=1,X736,R735)","v":2},13.074563663175431,{"$f":"IF(ParmP_DY2<>2,X736,T735)","v":2},-9.3687690292730538E-2,{"$f":"IF(ParmP_CY2<>2,X736,V735)","v":1},0,2,null,null,2,2007,{"$f":"IF(OR($AA736>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS736+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A736-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A736-1,1)))))","v":394063.41720018082},900978.72449288575,1028133.0268680559,986006.19151420135,396873.38488908223,476150.26740421122,392899.1185807499,213641.95078717786,400120.40680494555,35665.52957778344,"","","","","",{"$f":"IF(ParmI_AY2=1,AX736,AR735)","v":2},12.88426713268869,{"$f":"IF(ParmI_DY2<>2,AX736,AT735)","v":2},0.13201819709724019,{"$f":"IF(ParmI_CY2<>2,AX736,AV735)","v":1},0,2]
[3,2008,{"$f":"IF(OR($A737>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S737+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A737-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A737-1,1)))))","v":410342.10574078461},939944.10772719805,855882.17731020343,1055756.325738587,532671.20682829677,335978.40121697233,315034.28375121945,232193.1197904557,277015.33183581266,71989.963084513074,"","","","","",{"$f":"IF(ParmP_AY3=1,X737,R736)","v":3},12.924746495004609,{"$f":"IF(ParmP_DY3<>2,X737,T736)","v":3},0.20987996215851693,{"$f":"IF(ParmP_CY3<>2,X737,V736)","v":1},0,3,null,null,3,2008,{"$f":"IF(OR($AA737>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS737+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A737-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A737-1,1)))))","v":363478.48486111918},831049.94621821889,948335.26414820366,909478.071072008,366070.35904555215,439194.22663479863,362404.55239328579,197060.29330667228,369065.3658256139,32897.376632443738,"","","","","",{"$f":"IF(ParmI_AY3=1,AX737,AR736)","v":3},12.803475385376251,{"$f":"IF(ParmI_DY3<>2,AX737,AT736)","v":3},-4.1837207202250933E-2,{"$f":"IF(ParmI_CY3<>2,AX737,AV736)","v":1},0,3]
[4,2009,{"$f":"IF(OR($A738>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S738+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A738-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A738-1,1)))))","v":396756.18795306364},908823.72501731024,827544.98077532602,1020801.5442411901,515035.12434343743,324854.57338277256,304603.88964961743,224505.4938017634,267843.69804145617,69606.464763662952,"","","","","",{"$f":"IF(ParmP_AY4=1,X738,R737)","v":4},12.891077234872105,{"$f":"IF(ParmP_DY4<>2,X738,T737)","v":4},-0.6841083244181807,{"$f":"IF(ParmP_CY4<>2,X738,V737)","v":1},0,4,null,null,4,2009,{"$f":"IF(OR($AA738>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS738+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A738-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A738-1,1)))))","v":377953.44567127735},864145.2074339937,986101.22927453369,945696.60940308881,380648.53718165157,456684.44815648103,376836.745526588,204907.91054306042,383762.81541125762,34207.463081421825,"","","","","",{"$f":"IF(ParmI_AY4=1,AX738,AR737)","v":4},12.842526307417163,{"$f":"IF(ParmI_DY4<>2,AX738,AT737)","v":4},-0.91004533394122922,{"$f":"IF(ParmI_CY4<>2,AX738,AV737)","v":1},0,4]
[5,2010,{"$f":"IF(OR($A739>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S739+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A739-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A739-1,1)))))","v":354828.20603213814},812782.01005773968,740092.55521465605,912926.35541902937,460607.78574659652,290524.9344425624,272414.28110396926,200780.43904248552,239538.79424889191,62250.666203223984,"","","","","",{"$f":"IF(ParmP_AY5=1,X739,R738)","v":5},12.779389024657219,{"$f":"IF(ParmP_DY5<>2,X739,T738)","v":5},-0.46085748527448545,{"$f":"IF(ParmP_CY5<>2,X739,V738)","v":1},0,5,null,null,5,2010,{"$f":"IF(OR($AA739>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS739+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A739-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A739-1,1)))))","v":376152.99279645784},860028.68795042951,981403.74916568829,941191.60435919301,378835.24572760134,454508.94522884313,375041.61226456426,203931.79287344828,381934.68850258808,34044.50934743524,"","","","","",{"$f":"IF(ParmI_AY5=1,AX739,AR738)","v":5},12.837751235347671,{"$f":"IF(ParmI_DY5<>2,AX739,AT738)","v":5},0.18211619216861852,{"$f":"IF(ParmI_CY5<>2,AX739,AV738)","v":1},0,5]
[6,2011,{"$f":"IF(OR($A740>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S740+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A740-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A740-1,1)))))","v":380049.38621881686},870554.53540850175,792698.31589704566,977817.13838318235,493347.77586634987,311175.43966095312,291777.48152700847,215051.90772779158,256565.20587216591,66675.44203096666,"","","","","",{"$f":"IF(ParmP_AY6=1,X740,R739)","v":6},12.848056486991743,{"$f":"IF(ParmP_DY6<>2,X740,T739)","v":6},-6.4365405595937369E-2,{"$f":"IF(ParmP_CY6<>2,X740,V739)","v":1},0,6,null,null,6,2011,{"$f":"IF(OR($AA740>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS740+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A740-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A740-1,1)))))","v":302362.2751786866},691315.06537911366,788879.72752938,756556.08309120883,304518.34495453996,365346.97689570574,301468.916485155,163926.06746545376,307009.76357190625,27365.926898799666,"","","","","",{"$f":"IF(ParmI_AY6=1,AX740,AR739)","v":6},12.61938116411218,{"$f":"IF(ParmI_DY6<>2,AX740,AT739)","v":6},-0.19218060904248482,{"$f":"IF(ParmI_CY6<>2,AX740,AV739)","v":1},0,6]
[7,2012,{"$f":"IF(OR($A741>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S741+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A741-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A741-1,1)))))","v":459309.99085545511},1052111.6733692978,958018.27190999908,1181744.260548552,596237.14874588838,376072.14622055308,352628.677302578,259901.72160159537,310072.76063622785,80580.834438959675,"","","","","",{"$f":"IF(ParmP_AY7=1,X741,R740)","v":7},13.037480622429701,{"$f":"IF(ParmP_DY7<>2,X741,T740)","v":7},-0.30511203191600322,{"$f":"IF(ParmP_CY7<>2,X741,V740)","v":1},0,7,null,null,7,2012,{"$f":"IF(OR($AA741>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS741+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A741-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A741-1,1)))))","v":349626.85073753109},799379.84668580582,912195.59246860945,874819.19026169111,352119.95238275622,422457.1761905009,348593.8442673494,189550.61337550954,355000.82382924814,31643.705662310258,"","","","","",{"$f":"IF(ParmI_AY7=1,AX741,AR740)","v":7},12.764621723983367,{"$f":"IF(ParmI_DY7<>2,AX741,AT740)","v":7},-0.60925139657529959,{"$f":"IF(ParmI_CY7<>2,AX741,AV740)","v":1},0,7]
[8,2013,{"$f":"IF(OR($A742>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S742+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A742-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A742-1,1)))))","v":502164.46443935932},1150275.642826498,1047403.1525872076,1292003.1906935,651867.17998706386,411160.3745994629,385529.58657355886,284151.03401485813,339003.12399502355,88099.175667291653,"","","","","",{"$f":"IF(ParmP_AY8=1,X742,R741)","v":8},13.126682963423773,{"$f":"IF(ParmP_DY8<>2,X742,T741)","v":8},0.17650341595063998,{"$f":"IF(ParmP_CY8<>2,X742,V741)","v":1},0,8,null,null,8,2013,{"$f":"IF(OR($AA742>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS742+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A742-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A742-1,1)))))","v":484674.77113691095},1108150.7139014245,1264543.0094375832,1212729.4855410482,488130.86573253939,585636.75745541684,483242.75247626717,262767.00420130021,492124.51126078726,43866.498718422488,"","","","","",{"$f":"IF(ParmI_AY8=1,AX742,AR741)","v":8},13.091233370008217,{"$f":"IF(ParmI_DY8<>2,AX742,AT741)","v":8},0.62746403220512204,{"$f":"IF(ParmI_CY8<>2,AX742,AV741)","v":1},0,8]
[9,2014,{"$f":"IF(OR($A743>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S743+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A743-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A743-1,1)))))","v":407889.75448322663},934326.66539707768,850767.11915632722,1049446.7481522805,529487.77308933879,333970.47406738257,313151.52614208631,230805.45062039461,275359.78908773424,71559.725304787426,"","","","","",{"$f":"IF(ParmP_AY9=1,X743,R742)","v":9},12.918752207273172,{"$f":"IF(ParmP_DY9<>2,X743,T742)","v":9},-1.3475461465486145,{"$f":"IF(ParmP_CY9<>2,X743,V742)","v":1},0,9,null,null,9,2014,{"$f":"IF(OR($AA743>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS743+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A743-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A743-1,1)))))","v":420515.47456857288},961458.1800011337,1097147.8925520657,1052193.2345257937,423514.06526398996,508112.51926417818,419273.02077783993,227982.96518194169,426979.04806189885,38059.628073829219,"","","","","",{"$f":"IF(ParmI_AY9=1,AX743,AR742)","v":9},12.949236558118908,{"$f":"IF(ParmI_DY9<>2,AX743,AT742)","v":9},-2.417580854534954,{"$f":"IF(ParmI_CY9<>2,AX743,AV742)","v":1},0,9]
[10,2015,{"$f":"IF(OR($A744>TriangleSize,C$733>TriangleSize+IF(PaidTF_Extrap=\"Yes\",PaidTF_Yrs,0)),\"\",$V$720+EXP($S744+IF(B$733=0,0,SUM(OFFSET($U$735,0,0,B$733,1)))+IF(B$733+$A744-1=0,0,SUM(OFFSET($W$735,0,0,B$733+$A744-1,1)))))","v":386167.76502286858},884569.50980487606,805459.89044462179,993558.92318974319,501290.13463429379,316185.02337138925,296474.77936041844,218514.00786983743,260695.62463979845,67748.843609987147,"","","","","",{"$f":"IF(ParmP_AY10=1,X744,R743)","v":10},12.864027178436713,{"$f":"$T$743","v":9},{"$f":"$U$743","v":-1.3475461465486145},{"$f":"$V$743","v":1},{"$f":"$W$743","v":0},10,null,null,10,2015,{"$f":"IF(OR($AA744>TriangleSize,AC$733>TriangleSize+IF(IncTF_Extrap=\"Yes\",IncTF_Yrs,0)),\"\",$AV$720+EXP($AS744+IF(AB$733=0,0,SUM(OFFSET($AU$735,0,0,AB$733,1)))+IF(AB$733+$A744-1=0,0,SUM(OFFSET($AW$735,0,0,AB$733+$A744-1,1)))))","v":198097.00314193766},452925.0304044825,516845.92520890746,495668.62360921816,199509.58333537966,239362.33839765628,197511.70631608591,107398.52609773757,201141.87215639948,17929.181488166305,"","","","","",{"$f":"IF(ParmI_AY10=1,AX744,AR743)","v":10},12.196512104565841,{"$f":"$AT$743","v":9},{"$f":"$AU$743","v":-2.417580854534954},{"$f":"$AV$743","v":1},{"$f":"$AW$743","v":0},10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$743","v":9},{"$f":"$U$743","v":-1.3475461465486145},1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AT$743","v":9},{"$f":"$AU$743","v":-2.417580854534954},1,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$743","v":9},{"$f":"$U$743","v":-1.3475461465486145},1,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AT$743","v":9},{"$f":"$AU$743","v":-2.417580854534954},1,0]
[-18,{"$f":"\"Fitted / Projected Bootstrap Sample (Paid\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Fitted / Projected Bootstrap Sample (Paid)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$T$743","v":9},{"$f":"$U$743","v":-1.3475461465486145},1,0,null,null,null,-18,{"$f":"\"Fitted / Projected Bootstrap Sample (Incurred\"&IF(UseExpAdj=\"Yes\",\", Exposure Adjusted)\",\")\")","v":"Fitted / Projected Bootstrap Sample (Incurred)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AT$743","v":9},{"$f":"$AU$743","v":-2.417580854534954},1,0]
[null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,{"$f":"$T$743","v":9},{"$f":"$U$743","v":-1.3475461465486145},1,0,null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,{"$f":"$AT$743","v":9},{"$f":"$AU$743","v":-2.417580854534954},1,0]
[null,{"$f":"B3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,1,0,null,null,null,null,{"$f":"AB3","v":"Year"},12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,1,0]
[1,{"$f":"B4","v":2006},{"$f":"IF($A750+C$748-1>TriangleSize,\"\",IF($A750+C$748-1=TriangleSize,C280,D750/C$314))","v":340559.95495364902},1120658.6055872159,1830990.769097931,2707206.7891099942,3149292.7453514566,3428135.1736157681,3689595.208991345,3882301.9220244372,4112208.4502886091,4171955.9103766168,null,null,null,null,null,null,null,null,null,1,0,null,null,null,1,{"$f":"AB4","v":2006},{"$f":"IF($AA750+AC$748-1>TriangleSize,\"\",IF($AA750+AC$748-1=TriangleSize,AC280,AD750/AC$314))","v":335194.08672661928},1101575.150115438,1976114.8712168359,2814821.1059128111,3152405.3778535337,3557423.3192832861,3891627.0425420352,4073352.9157261043,4413699.1353589082,4444036.5736813629,null,null,null,null,null,null,null,null,null,1,0]
[2,2007,{"$f":"IF($A751+C$748-1>TriangleSize,\"\",IF($A751+C$748-1=TriangleSize,C281,D751/C$314))","v":476662.35266573069},1568521.9583347726,2562733.3895620252,3789122.9972280157,4407885.5056128167,4798165.3548616273,5164116.0598032866,5433836.6592828566,5755623.7192750564,"",null,null,null,null,null,null,null,null,null,1,0,null,null,null,2,2007,{"$f":"IF($AA751+AC$748-1>TriangleSize,\"\",IF($AA751+AC$748-1=TriangleSize,AC281,AD751/AC$314))","v":394063.41720019124},1295042.1416930982,2323175.1685611731,3309181.3600753946,3706054.7449644823,4182205.0123687084,4575104.1309494628,4788746.0817366447,5188866.4885415975,"",null,null,null,null,null,null,null,null,null,1,0]
[3,2008,{"$f":"IF($A752+C$748-1>TriangleSize,\"\",IF($A752+C$748-1=TriangleSize,C282,D752/C$314))","v":410342.10574078711},1350286.2134679912,2206168.3907782007,3261924.7165167835,3794595.9233450815,4130574.324562056,4445608.6083129952,4677801.7281034505,"","",null,null,null,null,null,null,null,null,null,1,0,null,null,null,3,2008,{"$f":"IF($AA752+AC$748-1>TriangleSize,\"\",IF($AA752+AC$748-1=TriangleSize,AC282,AD752/AC$314))","v":363478.48486112984},1194528.4310793707,2142863.6952275946,3052341.766299624,3418412.1253451826,3857606.3519799961,4220010.9043732872,4417071.1976799639,"","",null,null,null,null,null,null,null,null,null,1,0]
[4,2009,{"$f":"IF($A753+C$748-1>TriangleSize,\"\",IF($A753+C$748-1=TriangleSize,C283,D753/C$314))","v":396756.18795306107},1305579.9129703657,2133124.8937456873,3153926.4379868605,3668961.562330293,3993816.1357130632,4298420.0253624059,"","","",null,null,null,null,null,null,null,null,null,1,0,null,null,null,4,2009,{"$f":"IF($AA753+AC$748-1>TriangleSize,\"\",IF($AA753+AC$748-1=TriangleSize,AC283,AD753/AC$314))","v":377953.4456712862},1242098.6531052976,2228199.8823798462,3173896.4917829512,3554545.028964607,4011229.4771211008,4388066.2226476921,"","","",null,null,null,null,null,null,null,null,null,1,0]
[5,2010,{"$f":"IF($A754+C$748-1>TriangleSize,\"\",IF($A754+C$748-1=TriangleSize,C284,D754/C$314))","v":354828.20603213535},1167610.2160898689,1907702.7713045198,2820629.1267235326,3281236.9124701237,3571761.8469126835,"","","","",null,null,null,null,null,null,null,null,null,1,0,null,null,null,5,2010,{"$f":"IF($AA754+AC$748-1>TriangleSize,\"\",IF($AA754+AC$748-1=TriangleSize,AC284,AD754/AC$314))","v":376152.99279645382},1236181.6807468715,2217585.4299125411,3158777.0342717185,3537612.2799993111,3992121.2252281513,"","","","",null,null,null,null,null,null,null,null,null,1,0]
[6,2011,{"$f":"IF($A755+C$748-1>TriangleSize,\"\",IF($A755+C$748-1=TriangleSize,C285,D755/C$314))","v":380049.38621882664},1250603.9216273511,2043302.2375244179,3021119.3759076153,3514467.1517739762,"","","","","",null,null,null,null,null,null,null,null,null,1,0,null,null,null,6,2011,{"$f":"IF($AA755+AC$748-1>TriangleSize,\"\",IF($AA755+AC$748-1=TriangleSize,AC285,AD755/AC$314))","v":302362.27517868549},993677.34055779467,1782557.0680871655,2539113.151178367,2843631.4961329023,"","","","","",null,null,null,null,null,null,null,null,null,1,0]
[7,2012,{"$f":"IF($A756+C$748-1>TriangleSize,\"\",IF($A756+C$748-1=TriangleSize,C286,D756/C$314))","v":459309.99085544905},1511421.6642247334,2469439.9361347207,3651184.1966832452,"","","","","","",null,null,null,null,null,null,null,null,null,1,0,null,null,null,7,2012,{"$f":"IF($AA756+AC$748-1>TriangleSize,\"\",IF($AA756+AC$748-1=TriangleSize,AC286,AD756/AC$314))","v":349626.85073753283},1149006.6974233403,2061202.2898919468,2936021.480153637,"","","","","","",null,null,null,null,null,null,null,null,null,1,0]
[8,2013,{"$f":"IF($A757+C$748-1>TriangleSize,\"\",IF($A757+C$748-1=TriangleSize,C287,D757/C$314))","v":502164.46443936235},1652440.1072658678,2699843.2598530827,"","","","","","","",null,null,null,null,null,null,null,null,null,1,0,null,null,null,8,2013,{"$f":"IF($AA757+AC$748-1>TriangleSize,\"\",IF($AA757+AC$748-1=TriangleSize,AC287,AD757/AC$314))","v":484674.77113690565},1592825.4850383149,2857368.4944758741,"","","","","","","",null,null,null,null,null,null,null,null,null,1,0]
[9,2014,{"$f":"IF($A758+C$748-1>TriangleSize,\"\",IF($A758+C$748-1=TriangleSize,C288,D758/C$314))","v":407889.75448322319},1342216.4198802933,"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2014,{"$f":"IF($AA758+AC$748-1>TriangleSize,\"\",IF($AA758+AC$748-1=TriangleSize,AC288,AD758/AC$314))","v":420515.47456857457},1381973.6545697094,"","","","","","","",""]
[10,2015,{"$f":"IF($A759+C$748-1>TriangleSize,\"\",IF($A759+C$748-1=TriangleSize,C289,D759/C$314))","v":386167.7650228687},"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2015,{"$f":"IF($AA759+AC$748-1>TriangleSize,\"\",IF($AA759+AC$748-1=TriangleSize,AC289,AD759/AC$314))","v":198097.0031419376},"","","","","","","","",""]
[]
[]
[null,null,"Model Structure Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model Structure Parameters"]
[null,null,"Accident Year","Development Year",null,"Calendar Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year","Development Year",null,"Calendar Year"]
[0,{"$f":"FirstYear","v":2006},{"$f":"M705","v":12.506404677464705},0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"FirstYear","v":2006},{"$f":"AM705","v":12.506404677464705},0,0,0,0]
[{"$f":"A764+12","v":12},{"$f":"B764+1","v":2007},{"$f":"IF(M706=0,C764,M706)","v":12.837676830557875},{"$f":"IF(ParmP_DY1=0,0,P706)","v":0.91252627435960521},{"$f":"D765","v":0.91252627435960521},{"$f":"IF(ParmP_CY1=0,0,S706)","v":0},{"$f":"F765","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA764+12","v":12},{"$f":"AB764+1","v":2007},{"$f":"IF(AM706=0,AC764,AM706)","v":12.837676830557875},{"$f":"IF(ParmI_DY1=0,0,AP706)","v":0.91252627435960521},{"$f":"AD765","v":0.91252627435960521},{"$f":"IF(ParmI_CY1=0,0,AS706)","v":0},{"$f":"AF765","v":0}]
[24,2008,12.827523255141831,{"$f":"IF(ParmP_DY2=0,0,IF(ParmP_DY2=2,D765,P707))","v":4.6304353772059374E-2},{"$f":"E765+D766","v":0.95883062813166453},{"$f":"IF(ParmP_CY2=0,0,IF(ParmP_CY2=2,F765,S707))","v":0},{"$f":"G765+F766","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"AB765+1","v":2008},12.827523255141831,{"$f":"IF(ParmI_DY2=0,0,IF(ParmI_DY2=2,AD765,AP707))","v":4.6304353772059374E-2},{"$f":"AE765+AD766","v":0.95883062813166453},{"$f":"IF(ParmI_CY2=0,0,IF(ParmI_CY2=2,AF765,AS707))","v":0},{"$f":"AG765+AF766","v":0}]
[36,2009,12.812364680795181,{"$f":"IF(ParmP_DY3=0,0,IF(ParmP_DY3=2,D766,P708))","v":6.7166374808286813E-2},1.0259970029399514,{"$f":"IF(ParmP_CY3=0,0,IF(ParmP_CY3=2,F766,S708))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,2009,12.812364680795181,{"$f":"IF(ParmI_DY3=0,0,IF(ParmI_DY3=2,AD766,AP708))","v":6.7166374808286813E-2},1.0259970029399514,{"$f":"IF(ParmI_CY3=0,0,IF(ParmI_CY3=2,AF766,AS708))","v":0},0]
[48,2010,12.725720991107821,{"$f":"IF(ParmP_DY4=0,0,IF(ParmP_DY4=2,D767,P709))","v":-0.59072081948763577},0.43527618345231567,{"$f":"IF(ParmP_CY4=0,0,IF(ParmP_CY4=2,F767,S709))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,2010,12.725720991107821,{"$f":"IF(ParmI_DY4=0,0,IF(ParmI_DY4=2,AD767,AP709))","v":-0.59072081948763577},0.43527618345231567,{"$f":"IF(ParmI_CY4=0,0,IF(ParmI_CY4=2,AF767,AS709))","v":0},0]
[60,2011,12.776481692483959,{"$f":"IF(ParmP_DY5=0,0,IF(ParmP_DY5=2,D768,P710))","v":-0.35521963726291594},8.0056546189399724E-2,{"$f":"IF(ParmP_CY5=0,0,IF(ParmP_CY5=2,F768,S710))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,2011,12.776481692483959,{"$f":"IF(ParmI_DY5=0,0,IF(ParmI_DY5=2,AD768,AP710))","v":-0.35521963726291594},8.0056546189399724E-2,{"$f":"IF(ParmI_CY5=0,0,IF(ParmI_CY5=2,AF768,AS710))","v":0},0]
[72,2012,12.878613101381617,{"$f":"IF(ParmP_DY6=0,0,IF(ParmP_DY6=2,D769,P711))","v":-8.6438015580635144E-2},-6.3814693912354198E-3,{"$f":"IF(ParmP_CY6=0,0,IF(ParmP_CY6=2,F769,S711))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,2012,12.878613101381617,{"$f":"IF(ParmI_DY6=0,0,IF(ParmI_DY6=2,AD769,AP711))","v":-8.6438015580635144E-2},-6.3814693912354198E-3,{"$f":"IF(ParmI_CY6=0,0,IF(ParmI_CY6=2,AF769,AS711))","v":0},0]
[84,2013,13.059737736905676,{"$f":"IF(ParmP_DY7=0,0,IF(ParmP_DY7=2,D770,P712))","v":-0.38807073604409731},-0.39445220543533271,{"$f":"IF(ParmP_CY7=0,0,IF(ParmP_CY7=2,F770,S712))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,2013,13.059737736905676,{"$f":"IF(ParmI_DY7=0,0,IF(ParmI_DY7=2,AD770,AP712))","v":-0.38807073604409731},-0.39445220543533271,{"$f":"IF(ParmI_CY7=0,0,IF(ParmI_CY7=2,AF770,AS712))","v":0},0]
[96,2014,12.87533887099624,{"$f":"IF(ParmP_DY8=0,0,IF(ParmP_DY8=2,D771,P713))","v":0.403830416638157},9.3782112028242826E-3,{"$f":"IF(ParmP_CY8=0,0,IF(ParmP_CY8=2,F771,S713))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,2014,12.87533887099624,{"$f":"IF(ParmI_DY8=0,0,IF(ParmI_DY8=2,AD771,AP713))","v":0.403830416638157},9.3782112028242826E-3,{"$f":"IF(ParmI_CY8=0,0,IF(ParmI_CY8=2,AF771,AS713))","v":0},0]
[108,2015,12.748437633201828,{"$f":"IF(ParmP_DY9=0,0,IF(ParmP_DY9=2,D772,P714))","v":-1.3892849029283418},-1.3799066917255176,{"$f":"IF(ParmP_CY9=0,0,IF(ParmP_CY9=2,F772,S714))","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,2015,12.748437633201828,{"$f":"IF(ParmI_DY9=0,0,IF(ParmI_DY9=2,AD772,AP714))","v":-1.3892849029283418},-1.3799066917255176,{"$f":"IF(ParmI_CY9=0,0,IF(ParmI_CY9=2,AF772,AS714))","v":0},0]
[]
[]
[null,"LDF",{"$f":"SUM($C$705:D713)/SUM($C$705:C713)","v":3.4906065479322277},{"$f":"SUM($C$705:E712)/SUM($C$705:D712)","v":1.7473326421004818},{"$f":"SUM($C$705:F711)/SUM($C$705:E711)","v":1.4574128360182415},{"$f":"SUM($C$705:G710)/SUM($C$705:F710)","v":1.173851709399786},{"$f":"SUM($C$705:H709)/SUM($C$705:G709)","v":1.1038235322443433},{"$f":"SUM($C$705:I708)/SUM($C$705:H708)","v":1.086269364436393},{"$f":"SUM($C$705:J707)/SUM($C$705:I707)","v":1.0538743555048118},{"$f":"SUM($C$705:K706)/SUM($C$705:J706)","v":1.0765551783529377},{"$f":"SUM($C$705:L705)/SUM($C$705:K705)","v":1.0177247252195438},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LDF",{"$f":"SUM($AC$705:AD713)/SUM($AC$705:AC713)","v":3.4906065479322277},{"$f":"SUM($AC$705:AE712)/SUM($AC$705:AD712)","v":1.7473326421004818},{"$f":"SUM($AC$705:AF711)/SUM($AC$705:AE711)","v":1.4574128360182415},{"$f":"SUM($AC$705:AG710)/SUM($AC$705:AF710)","v":1.173851709399786},{"$f":"SUM($AC$705:AH709)/SUM($AC$705:AG709)","v":1.1038235322443433},{"$f":"SUM($AC$705:AI708)/SUM($AC$705:AH708)","v":1.086269364436393},{"$f":"SUM($AC$705:AJ707)/SUM($AC$705:AI707)","v":1.0538743555048118},{"$f":"SUM($AC$705:AK706)/SUM($AC$705:AJ706)","v":1.0765551783529377},{"$f":"SUM($AC$705:AL705)/SUM($AC$705:AK705)","v":1.0177247252195438}]
[null,"CDF",{"$f":"D777*C776","v":14.446576867292086},4.1387010162603337,2.3685822129924672,1.6251964813646127,1.3844989689503526,1.2542756414472589,1.1546635507833136,{"$f":"K777*J776","v":1.0956368230729205},{"$f":"K776","v":1.0177247252195438},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CDF",{"$f":"AD777*AC776","v":14.446576867292086},{"$f":"AE777*AD776","v":4.1387010162603337},{"$f":"AF777*AE776","v":2.3685822129924672},{"$f":"AG777*AF776","v":1.6251964813646127},{"$f":"AH777*AG776","v":1.3844989689503526},{"$f":"AI777*AH776","v":1.2542756414472589},{"$f":"AJ777*AI776","v":1.1546635507833136},{"$f":"AK777*AJ776","v":1.0956368230729205},{"$f":"AK776","v":1.0177247252195438}]
[]
[null,0,12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,12,24,36,48,60,72,84,96,108,120]
[null,0,{"$f":"1/C777","v":6.9220550251185092E-2},0.24162170595825849,0.42219349386086957,0.61531021723621993,0.72228295031389034,0.7972729174953439,0.86605314537001599,0.91271120040974074,0.98258396914183233,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"1/AC777","v":6.9220550251185092E-2},0.24162170595825849,0.42219349386086957,0.61531021723621993,0.72228295031389034,0.7972729174953439,0.86605314537001599,0.91271120040974074,0.98258396914183233,1]
[null,0,12,24,36,48,60,72,84,96,108,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,12,24,36,48,60,72,84,96,108,120]
[null,0,{"$f":"C780","v":6.9220550251185092E-2},{"$f":"D780-C780","v":0.1724011557070734},0.18057178790261108,0.19311672337535035,0.10697273307767041,7.4989967181453565E-2,6.8780227874672084E-2,4.6658055039724755E-2,6.9872768732091584E-2,1.7416030858167675E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"AC780","v":6.9220550251185092E-2},{"$f":"AD780-AC780","v":0.1724011557070734},0.18057178790261108,0.19311672337535035,0.10697273307767041,7.4989967181453565E-2,6.8780227874672084E-2,4.6658055039724755E-2,6.9872768732091584E-2,1.7416030858167675E-2]

{"sheet":"Diagnostics","index":2,"n_rows":351,"n_cols":66,"rows_kept":351,"cut":false,"hidden":false,"merged":[[242,53,242,54],[221,53,221,54],[221,10,221,11],[242,10,242,11],[221,41,221,42],[242,41,242,42],[221,22,221,23],[242,22,242,23]]}
["Residual Graphs Prior to Heteroscedasticity Adjustment (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ModelUsed=Inputs!U4,\"GLM Bootstrap in Use:  Model Parameters are Active!\",\"GLM Bootstrap NOT in Use:  Model Parameters are NOT Active!\")","v":"GLM Bootstrap NOT in Use:  Model Parameters are NOT Active!"},null,null,null,null,null,null,"Residual Graphs Prior to Heteroscedasticity Adjustment (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Period:",1,2,3,4,5,6,7,8,9,null,null,"Period:",1,2,3,4,5,6,7,8,9,10,null,null,null,"Paid Summary Statistics",null,null,null,null,"Period:",1,2,3,4,5,6,7,8,9,null,null,"Period:",1,2,3,4,5,6,7,8,9,10,null,null,null,"Incurred Summary Statistics"]
["Parameter:",1,1,1,1,1,1,1,1,1,null,{"$f":"COUNTIF(ParmP_DY_ALL,1)","v":9},"Parameter:",1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(ParmP_AY_ALL,1)","v":10},null,null,"Parm","Value","t-Stat","p-Value",null,"Parameter:",1,1,1,1,1,1,1,1,1,null,{"$f":"COUNTIF(ParmI_DY_All,1)","v":9},"Parameter:",1,1,1,1,1,1,1,1,1,1,{"$f":"COUNTIF(ParmI_AY_All,1)","v":10},null,null,"Parm","Value","t-Stat","p-Value"]
[null,1,{"$f":"IF(C20=1,B21+1,B21)","v":2},3,4,5,6,7,8,9,null,null,null,1,{"$f":"IF(O20=1,N21+1,N21)","v":2},3,4,5,6,7,8,9,10,null,1,1,{"$f":"'Hat Matrix'!R6","v":"α1"},{"$f":"INDEX(Bootstrap!$M$705:$U$714,Z21,Y21)","v":12.506404677464705},{"$f":"INDEX(Bootstrap!$M$705:$U$714,Z21,Y21+1)","v":72.323363603331401},{"$f":"INDEX(Bootstrap!$M$705:$U$714,Z21,Y21+2)","v":1.405985097117791E-40},1,null,1,{"$f":"IF(AH20=1,AG21+1,AG21)","v":2},3,4,5,6,7,8,9,null,null,null,1,{"$f":"IF(AT20=1,AS21+1,AS21)","v":2},3,4,5,6,7,8,9,10,null,1,1,{"$f":"'Hat Matrix'!R106","v":"α1"},{"$f":"INDEX(Bootstrap!$AM$705:$AU$714,BE21,BD21)","v":12.506404677464705},{"$f":"INDEX(Bootstrap!$AM$705:$AU$714,BE21,BD21+1)","v":72.323363603331401},{"$f":"INDEX(Bootstrap!$AM$705:$AU$714,BE21,BD21+2)","v":1.405985097117791E-40},1,null,null,null,{"$f":"EXP(AB21)","v":270061.41564463859}]
[null,2,3,4,5,6,7,8,9,10,null,null,null,1,2,3,4,5,6,7,8,9,10,null,{"$f":"IF(AE22<=ParmP_AY_Tot,1,IF(AE22<=ParmP_AY_Tot+ParmP_DY_Tot,4,IF(AE22<=ParmP_AY_Tot+ParmP_DY_Tot+ParmP_CY_Tot,7,\"\")))","v":1},{"$f":"IF(Y22=\"\",\"\",IF(Y22=1,HLOOKUP(AE22,$N$21:$W$22,2,FALSE),IF(Y22=4,HLOOKUP(AE22-ParmP_AY_Tot,$B$21:$J$22,2,FALSE),IF(Y22=7,HLOOKUP(AE22-ParmP_AY_Tot-ParmP_DY_Tot,$B$42:$J$43,2,FALSE),0))))","v":2},{"$f":"'Hat Matrix'!S6","v":"α2"},{"$f":"IF(Y22=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z22,Y22))","v":12.837676830557875},{"$f":"IF(Y22=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z22,Y22+1))","v":2.053152170347138},{"$f":"IF(Y22=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z22,Y22+2))","v":4.7378862988159298E-2},2,null,2,3,4,5,6,7,8,9,10,null,null,null,1,2,3,4,5,6,7,8,9,10,null,{"$f":"IF(BJ22<=ParmI_AY_Tot,1,IF(BJ22<=ParmI_AY_Tot+ParmI_DY_Tot,4,IF(BJ22<=ParmI_AY_Tot+ParmI_DY_Tot+ParmI_CY_Tot,7,\"\")))","v":1},{"$f":"IF(BD22=\"\",\"\",IF(BD22=1,HLOOKUP(BJ22,$AS$21:$BB$22,2,FALSE),IF(BD22=4,HLOOKUP(BJ22-ParmI_AY_Tot,$AG$21:$AO$22,2,FALSE),IF(BD22=7,HLOOKUP(BJ22-ParmI_AY_Tot-ParmI_DY_Tot,$AG$42:$AO$43,2,FALSE),0))))","v":2},{"$f":"'Hat Matrix'!S106","v":"α2"},{"$f":"IF(BD22=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE22,BD22))","v":12.837676830557875},{"$f":"IF(BD22=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE22,BD22+1))","v":2.053152170347138},{"$f":"IF(BD22=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE22,BD22+2))","v":4.7378862988159298E-2},2,null,null,null,{"$f":"EXP(AB22)","v":376125.00625327701}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,{"$f":"'Hat Matrix'!T6","v":"α3"},{"$f":"IF(Y23=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z23,Y23))","v":12.827523255141831},{"$f":"IF(Y23=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z23,Y23+1))","v":1.9742308139574225},{"$f":"IF(Y23=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z23,Y23+2))","v":5.6066103578121619E-2},3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,3,{"$f":"'Hat Matrix'!T106","v":"α3"},{"$f":"IF(BD23=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE23,BD23))","v":12.827523255141831},{"$f":"IF(BD23=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE23,BD23+1))","v":1.9742308139574225},{"$f":"IF(BD23=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE23,BD23+2))","v":5.6066103578121619E-2},3,null,null,null,372325.31550378224]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,{"$f":"'Hat Matrix'!U6","v":"α4"},{"$f":"IF(Y24=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z24,Y24))","v":12.812364680795181},{"$f":"IF(Y24=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z24,Y24+1))","v":1.8621733499744704},{"$f":"IF(Y24=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z24,Y24+2))","v":7.0756755493761161E-2},4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,4,{"$f":"'Hat Matrix'!U106","v":"α4"},{"$f":"IF(BD24=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE24,BD24))","v":12.812364680795181},{"$f":"IF(BD24=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE24,BD24+1))","v":1.8621733499744704},{"$f":"IF(BD24=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE24,BD24+2))","v":7.0756755493761161E-2},4,null,null,null,366723.9560964827]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,{"$f":"'Hat Matrix'!V6","v":"α5"},{"$f":"IF(Y25=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z25,Y25))","v":12.725720991107821},{"$f":"IF(Y25=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z25,Y25+1))","v":1.2912206951414009},{"$f":"IF(Y25=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z25,Y25+2))","v":0.20485706062719397},5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,5,{"$f":"'Hat Matrix'!V106","v":"α5"},{"$f":"IF(BD25=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE25,BD25))","v":12.725720991107821},{"$f":"IF(BD25=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE25,BD25+1))","v":1.2912206951414009},{"$f":"IF(BD25=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE25,BD25+2))","v":0.20485706062719397},5,null,null,null,336287.25224512594]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,{"$f":"'Hat Matrix'!W6","v":"α6"},{"$f":"IF(Y26=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z26,Y26))","v":12.776481692483959},{"$f":"IF(Y26=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z26,Y26+1))","v":1.579363094195565},{"$f":"IF(Y26=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z26,Y26+2))","v":0.12300044256079581},6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,6,{"$f":"'Hat Matrix'!W106","v":"α6"},{"$f":"IF(BD26=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE26,BD26))","v":12.776481692483959},{"$f":"IF(BD26=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE26,BD26+1))","v":1.579363094195565},{"$f":"IF(BD26=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE26,BD26+2))","v":0.12300044256079581},6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,{"$f":"'Hat Matrix'!X6","v":"α7"},{"$f":"IF(Y27=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z27,Y27))","v":12.878613101381617},{"$f":"IF(Y27=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z27,Y27+1))","v":2.1607461267073957},{"$f":"IF(Y27=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z27,Y27+2))","v":3.7445807506042629E-2},7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,7,{"$f":"'Hat Matrix'!X106","v":"α7"},{"$f":"IF(BD27=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE27,BD27))","v":12.878613101381617},{"$f":"IF(BD27=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE27,BD27+1))","v":2.1607461267073957},{"$f":"IF(BD27=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE27,BD27+2))","v":3.7445807506042629E-2},7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8,{"$f":"'Hat Matrix'!Y6","v":"α8"},{"$f":"IF(Y28=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z28,Y28))","v":13.059737736905676},{"$f":"IF(Y28=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z28,Y28+1))","v":3.1011057037750716},{"$f":"IF(Y28=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z28,Y28+2))","v":3.7355526837071313E-3},8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8,{"$f":"'Hat Matrix'!Y106","v":"α8"},{"$f":"IF(BD28=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE28,BD28))","v":13.059737736905676},{"$f":"IF(BD28=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE28,BD28+1))","v":3.1011057037750716},{"$f":"IF(BD28=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE28,BD28+2))","v":3.7355526837071313E-3},8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9,{"$f":"'Hat Matrix'!Z6","v":"α9"},{"$f":"IF(Y29=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z29,Y29))","v":12.87533887099624},{"$f":"IF(Y29=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z29,Y29+1))","v":1.65217596466225},{"$f":"IF(Y29=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z29,Y29+2))","v":0.10719578630504245},9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,9,{"$f":"'Hat Matrix'!Z106","v":"α9"},{"$f":"IF(BD29=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE29,BD29))","v":12.87533887099624},{"$f":"IF(BD29=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE29,BD29+1))","v":1.65217596466225},{"$f":"IF(BD29=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE29,BD29+2))","v":0.10719578630504245},9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,{"$f":"'Hat Matrix'!AA6","v":"α10"},{"$f":"IF(Y30=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z30,Y30))","v":12.748437633201828},{"$f":"IF(Y30=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z30,Y30+1))","v":0.61896211849135852},{"$f":"IF(Y30=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z30,Y30+2))","v":0.53983864258876424},10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,10,{"$f":"'Hat Matrix'!AA106","v":"α10"},{"$f":"IF(BD30=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE30,BD30))","v":12.748437633201828},{"$f":"IF(BD30=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE30,BD30+1))","v":0.61896211849135852},{"$f":"IF(BD30=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE30,BD30+2))","v":0.53983864258876424},10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,{"$f":"'Hat Matrix'!AB6","v":"β1"},{"$f":"IF(Y31=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z31,Y31))","v":0.91252627435960521},{"$f":"IF(Y31=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z31,Y31+1))","v":6.1305524456447325},{"$f":"IF(Y31=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z31,Y31+2))","v":4.6524479072805416E-7},11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2,{"$f":"'Hat Matrix'!AB106","v":"β1"},{"$f":"IF(BD31=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE31,BD31))","v":0.91252627435960521},{"$f":"IF(BD31=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE31,BD31+1))","v":6.1305524456447325},{"$f":"IF(BD31=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE31,BD31+2))","v":4.6524479072805416E-7},11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,{"$f":"'Hat Matrix'!AC6","v":"β2"},{"$f":"IF(Y32=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z32,Y32))","v":4.6304353772059374E-2},{"$f":"IF(Y32=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z32,Y32+1))","v":0.39394544961931138},{"$f":"IF(Y32=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z32,Y32+2))","v":0.69594516179878851},12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,3,{"$f":"'Hat Matrix'!AC106","v":"β2"},{"$f":"IF(BD32=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE32,BD32))","v":4.6304353772059374E-2},{"$f":"IF(BD32=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE32,BD32+1))","v":0.39394544961931138},{"$f":"IF(BD32=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE32,BD32+2))","v":0.69594516179878851},12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,{"$f":"'Hat Matrix'!AD6","v":"β3"},{"$f":"IF(Y33=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z33,Y33))","v":6.7166374808286813E-2},{"$f":"IF(Y33=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z33,Y33+1))","v":0.54718724790817408},{"$f":"IF(Y33=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z33,Y33+2))","v":0.58762645241830991},13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,4,{"$f":"'Hat Matrix'!AD106","v":"β3"},{"$f":"IF(BD33=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE33,BD33))","v":6.7166374808286813E-2},{"$f":"IF(BD33=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE33,BD33+1))","v":0.54718724790817408},{"$f":"IF(BD33=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE33,BD33+2))","v":0.58762645241830991},13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,{"$f":"'Hat Matrix'!AE6","v":"β4"},{"$f":"IF(Y34=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z34,Y34))","v":-0.59072081948763577},{"$f":"IF(Y34=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z34,Y34+1))","v":-3.7742760724896853},{"$f":"IF(Y34=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z34,Y34+2))","v":5.7930469409577196E-4},14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,5,{"$f":"'Hat Matrix'!AE106","v":"β4"},{"$f":"IF(BD34=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE34,BD34))","v":-0.59072081948763577},{"$f":"IF(BD34=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE34,BD34+1))","v":-3.7742760724896853},{"$f":"IF(BD34=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE34,BD34+2))","v":5.7930469409577196E-4},14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,{"$f":"'Hat Matrix'!AF6","v":"β5"},{"$f":"IF(Y35=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z35,Y35))","v":-0.35521963726291594},{"$f":"IF(Y35=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z35,Y35+1))","v":-1.6725771414118353},{"$f":"IF(Y35=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z35,Y35+2))","v":0.10308083709932649},15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,6,{"$f":"'Hat Matrix'!AF106","v":"β5"},{"$f":"IF(BD35=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE35,BD35))","v":-0.35521963726291594},{"$f":"IF(BD35=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE35,BD35+1))","v":-1.6725771414118353},{"$f":"IF(BD35=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE35,BD35+2))","v":0.10308083709932649},15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,{"$f":"'Hat Matrix'!AG6","v":"β6"},{"$f":"IF(Y36=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z36,Y36))","v":-8.6438015580635144E-2},{"$f":"IF(Y36=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z36,Y36+1))","v":-0.3337790012469864},{"$f":"IF(Y36=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z36,Y36+2))","v":0.74048284717960633},16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,7,{"$f":"'Hat Matrix'!AG106","v":"β6"},{"$f":"IF(BD36=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE36,BD36))","v":-8.6438015580635144E-2},{"$f":"IF(BD36=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE36,BD36+1))","v":-0.3337790012469864},{"$f":"IF(BD36=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE36,BD36+2))","v":0.74048284717960633},16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8,{"$f":"'Hat Matrix'!AH6","v":"β7"},{"$f":"IF(Y37=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z37,Y37))","v":-0.38807073604409731},{"$f":"IF(Y37=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z37,Y37+1))","v":-1.1397674245828069},{"$f":"IF(Y37=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z37,Y37+2))","v":0.26191008947632399},17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,8,{"$f":"'Hat Matrix'!AH106","v":"β7"},{"$f":"IF(BD37=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE37,BD37))","v":-0.38807073604409731},{"$f":"IF(BD37=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE37,BD37+1))","v":-1.1397674245828069},{"$f":"IF(BD37=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE37,BD37+2))","v":0.26191008947632399},17]
["Period:",1,2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,9,{"$f":"'Hat Matrix'!AI6","v":"β8"},{"$f":"IF(Y38=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z38,Y38))","v":0.403830416638157},{"$f":"IF(Y38=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z38,Y38+1))","v":1.0110961909295768},{"$f":"IF(Y38=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z38,Y38+2))","v":0.31871822267819383},18,"Period:",1,2,3,4,5,6,7,8,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,9,{"$f":"'Hat Matrix'!AI106","v":"β8"},{"$f":"IF(BD38=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE38,BD38))","v":0.403830416638157},{"$f":"IF(BD38=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE38,BD38+1))","v":1.0110961909295768},{"$f":"IF(BD38=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE38,BD38+2))","v":0.31871822267819383},18]
["Parameter:",0,2,2,2,2,2,2,2,2,null,{"$f":"COUNTIF(ParmP_CY_ALL,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,4,10,{"$f":"'Hat Matrix'!AJ6","v":"β9"},{"$f":"IF(Y39=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z39,Y39))","v":-1.3892849029283418},{"$f":"IF(Y39=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z39,Y39+1))","v":-1.4956965908646258},{"$f":"IF(Y39=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z39,Y39+2))","v":0.14344851245326995},19,"Parameter:",0,2,2,2,2,2,2,2,2,null,{"$f":"COUNTIF(ParmI_CY_All,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,4,10,{"$f":"'Hat Matrix'!AJ106","v":"β9"},{"$f":"IF(BD39=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE39,BD39))","v":-1.3892849029283418},{"$f":"IF(BD39=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE39,BD39+1))","v":-1.4956965908646258},{"$f":"IF(BD39=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE39,BD39+2))","v":0.14344851245326995},19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AK6","v":""},{"$f":"IF(Y40=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z40,Y40))","v":""},{"$f":"IF(Y40=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z40,Y40+1))","v":""},{"$f":"IF(Y40=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z40,Y40+2))","v":""},20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AK106","v":""},{"$f":"IF(BD40=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE40,BD40))","v":""},{"$f":"IF(BD40=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE40,BD40+1))","v":""},{"$f":"IF(BD40=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE40,BD40+2))","v":""},20]
["Residual Graphs After Heteroscedasticity Adjustment (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AL6","v":""},{"$f":"IF(Y41=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z41,Y41))","v":""},{"$f":"IF(Y41=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z41,Y41+1))","v":""},{"$f":"IF(Y41=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z41,Y41+2))","v":""},21,"Residual Graphs After Heteroscedasticity Adjustment (Incurred)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AL106","v":""},{"$f":"IF(BD41=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE41,BD41))","v":""},{"$f":"IF(BD41=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE41,BD41+1))","v":""},{"$f":"IF(BD41=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE41,BD41+2))","v":""},21]
[null,{"$f":"IF(B39=1,1,0)","v":0},{"$f":"IF(C39=1,B42+1,B42)","v":0},{"$f":"IF(D39=1,C42+1,C42)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AM6","v":""},{"$f":"IF(Y42=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z42,Y42))","v":""},{"$f":"IF(Y42=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z42,Y42+1))","v":""},{"$f":"IF(Y42=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z42,Y42+2))","v":""},22,null,{"$f":"IF(AG39=1,1,0)","v":0},{"$f":"IF(AH39=1,AG42+1,AG42)","v":0},{"$f":"IF(AI39=1,AH42+1,AH42)","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AM106","v":""},{"$f":"IF(BD42=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE42,BD42))","v":""},{"$f":"IF(BD42=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE42,BD42+1))","v":""},{"$f":"IF(BD42=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE42,BD42+2))","v":""},22]
[null,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AN6","v":""},{"$f":"IF(Y43=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z43,Y43))","v":""},{"$f":"IF(Y43=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z43,Y43+1))","v":""},{"$f":"IF(Y43=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z43,Y43+2))","v":""},23,null,2,3,4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AN106","v":""},{"$f":"IF(BD43=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE43,BD43))","v":""},{"$f":"IF(BD43=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE43,BD43+1))","v":""},{"$f":"IF(BD43=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE43,BD43+2))","v":""},23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AO6","v":""},{"$f":"IF(Y44=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z44,Y44))","v":""},{"$f":"IF(Y44=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z44,Y44+1))","v":""},{"$f":"IF(Y44=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z44,Y44+2))","v":""},24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AO106","v":""},{"$f":"IF(BD44=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE44,BD44))","v":""},{"$f":"IF(BD44=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE44,BD44+1))","v":""},{"$f":"IF(BD44=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE44,BD44+2))","v":""},24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AP6","v":""},{"$f":"IF(Y45=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z45,Y45))","v":""},{"$f":"IF(Y45=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z45,Y45+1))","v":""},{"$f":"IF(Y45=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z45,Y45+2))","v":""},25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AP106","v":""},{"$f":"IF(BD45=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE45,BD45))","v":""},{"$f":"IF(BD45=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE45,BD45+1))","v":""},{"$f":"IF(BD45=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE45,BD45+2))","v":""},25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AQ6","v":""},{"$f":"IF(Y46=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z46,Y46))","v":""},{"$f":"IF(Y46=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z46,Y46+1))","v":""},{"$f":"IF(Y46=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z46,Y46+2))","v":""},26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AQ106","v":""},{"$f":"IF(BD46=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE46,BD46))","v":""},{"$f":"IF(BD46=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE46,BD46+1))","v":""},{"$f":"IF(BD46=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE46,BD46+2))","v":""},26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AR6","v":""},{"$f":"IF(Y47=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z47,Y47))","v":""},{"$f":"IF(Y47=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z47,Y47+1))","v":""},{"$f":"IF(Y47=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z47,Y47+2))","v":""},27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AR106","v":""},{"$f":"IF(BD47=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE47,BD47))","v":""},{"$f":"IF(BD47=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE47,BD47+1))","v":""},{"$f":"IF(BD47=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE47,BD47+2))","v":""},27]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AS6","v":""},{"$f":"IF(Y48=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z48,Y48))","v":""},{"$f":"IF(Y48=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z48,Y48+1))","v":""},{"$f":"IF(Y48=\"\",\"\",INDEX(Bootstrap!$M$705:$U$714,Z48,Y48+2))","v":""},28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","",{"$f":"'Hat Matrix'!AS106","v":""},{"$f":"IF(BD48=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE48,BD48))","v":""},{"$f":"IF(BD48=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE48,BD48+1))","v":""},{"$f":"IF(BD48=\"\",\"\",INDEX(Bootstrap!$AM$705:$AU$714,BE48,BD48+2))","v":""},28]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Model Structure (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model Structure (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Simulated Residuals (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Simulated Residuals (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Relativities Before Heteroscedasticity Adjustment (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Relativities Before Heteroscedasticity Adjustment (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Relativities After Heteroscedasticity Adjustment (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Relativities After Heteroscedasticity Adjustment (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Normality Plots (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Normality Plots (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["N =",{"$f":"No_of_Obs_Pd-Calcs!J61","v":55},null,null,{"$f":"\"P-Value = \"&TEXT(pvaluecalc(B222,K222),\"0.0%\")","v":"P-Value = 19.1%"},null,null,null,null,"R2 =",{"$f":"Calcs!AF5","v":0.97178828389614602},null,"N =",{"$f":"No_of_Obs_Pd-Calcs!J61","v":55},null,null,{"$f":"\"P-Value = \"&TEXT(pvaluecalc(N222,W222),\"0.0%\")","v":"P-Value = 14.8%"},null,null,null,null,"R2 =",{"$f":"Calcs!AM5","v":0.96915704060591212},null,null,null,null,null,null,null,null,"N =",{"$f":"No_of_Obs_Inc-Calcs!J261","v":55},null,null,{"$f":"\"P-Value = \"&TEXT(pvaluecalc(AG222,AP222),\"0.0%\")","v":"P-Value = 19.1%"},null,null,null,null,"R2 =",{"$f":"Calcs!AF205","v":0.97178828389614602},null,"N =",{"$f":"No_of_Obs_Inc-Calcs!J261","v":55},null,null,{"$f":"\"P-Value = \"&TEXT(pvaluecalc(AS222,BB222),\"0.0%\")","v":"P-Value = 79.6%"},null,null,null,null,"R2 =",{"$f":"Calcs!AM205","v":0.98848551118306749}]
[{"$f":"\"Normal:  MU = \"&TEXT(Calcs!V1,\"0.00\")&\",  Sigma = \"&TEXT(Calcs!W1,\"0.00\")","v":"Normal:  MU = 1.11,  Sigma = 224.08"},null,null,null,null,{"$f":"\"AIC = \"&TEXT(Calcs!W62,\"0.0\")&\", BIC = \"&TEXT(Calcs!W63,\"0.0\")","v":"AIC = 592.2, BIC = 474.2"},null,null,null,null,null,null,{"$f":"\"Normal:  MU = \"&TEXT(Calcs!X1,\"0.00\")&\",  Sigma = \"&TEXT(Calcs!Y1,\"0.00\")","v":"Normal:  MU = 1.40,  Sigma = 228.38"},null,null,null,null,null,{"$f":"\"AIC = \"&TEXT(Calcs!Y62,\"0.0\")&\", BIC = \"&TEXT(Calcs!Y63,\"0.0\")","v":"AIC = 603.2, BIC = 489.2"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Normal:  MU = \"&TEXT(Calcs!V201,\"0.00\")&\",  Sigma = \"&TEXT(Calcs!W201,\"0.00\")","v":"Normal:  MU = 1.11,  Sigma = 224.08"},null,null,null,null,{"$f":"\"AIC = \"&TEXT(Calcs!W262,\"0.0\")&\", BIC = \"&TEXT(Calcs!W263,\"0.0\")","v":"AIC = 592.2, BIC = 474.2"},null,null,null,null,null,null,{"$f":"\"Normal:  MU = \"&TEXT(Calcs!X201,\"0.00\")&\",  Sigma = \"&TEXT(Calcs!Y201,\"0.00\")","v":"Normal:  MU = 1.19,  Sigma = 226.58"},null,null,null,null,null,{"$f":"\"AIC = \"&TEXT(Calcs!Y262,\"0.0\")&\", BIC = \"&TEXT(Calcs!Y263,\"0.0\")","v":"AIC = 550.7, BIC = 438.8"}]
[]
["Box-Whisker Plots (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Box-Whisker Plots (Incurred)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Interquartile Range = ",{"$f":"\"[\"&TEXT(Calcs!AR6,\"0.00\")&\", \"&TEXT(Calcs!AR7,\"0.00\")&\"]\"","v":"[-147.44, 147.04]"},null,null,null,null,null,"Median = ",{"$f":"Calcs!AR16","v":-26.640478389354435},null,null,null,"Interquartile Range = ",{"$f":"\"[\"&TEXT(Calcs!AZ6,\"0.00\")&\", \"&TEXT(Calcs!AZ7,\"0.00\")&\"]\"","v":"[-188.96, 181.72]"},null,null,null,null,null,"Median = ",{"$f":"Calcs!AZ16","v":-18.951087356789806},null,null,null,null,null,null,null,null,null,null,"Interquartile Range = ",{"$f":"\"[\"&TEXT(Calcs!AR206,\"0.00\")&\", \"&TEXT(Calcs!AR207,\"0.00\")&\"]\"","v":"[-147.44, 147.04]"},null,null,null,null,null,"Median = ",{"$f":"Calcs!AR216","v":-26.640478389354435},null,null,null,"Interquartile Range = ",{"$f":"\"[\"&TEXT(Calcs!AZ206,\"0.00\")&\", \"&TEXT(Calcs!AZ207,\"0.00\")&\"]\"","v":"[-154.79, 169.38]"},null,null,null,null,null,"Median = ",{"$f":"Calcs!AZ216","v":-21.312760305253285}]
["Outliers = ",{"$f":"COUNTIF(Calcs!$AP$20:$AP$47,\"Q130\")+COUNTIF(Calcs!$AP$20:$AP$47,\"Q330\")","v":4},null,null,null,null,null,null,null,null,null,null,"Outliers = ",{"$f":"COUNTIF(Calcs!$AX$20:$AX$47,\"Q130\")+COUNTIF(Calcs!$AX$20:$AX$47,\"Q330\")","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Outliers = ",{"$f":"COUNTIF(Calcs!$AP$220:$AP$247,\"Q130\")+COUNTIF(Calcs!$AP$220:$AP$247,\"Q330\")","v":4},null,null,null,null,null,null,null,null,null,null,"Outliers = ",{"$f":"COUNTIF(Calcs!$AX$220:$AX$247,\"Q130\")+COUNTIF(Calcs!$AX$220:$AX$247,\"Q330\")","v":1}]
[]
[]
[{"$f":"\"Plots of Paid Link Ratio Tests (\"&TEXT(RegressCol1,\"0\")&\" - \"&TEXT(RegressCol2,\"0\")&\")\"","v":"Plots of Paid Link Ratio Tests (12 - 24)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"First Column:",12,null,null,null,null,{"$f":"\"Plots of Incurred Link Ratio Tests (\"&TEXT(RegressCol1,\"0\")&\" - \"&TEXT(RegressCol2,\"0\")&\")\"","v":"Plots of Incurred Link Ratio Tests (12 - 24)"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Delta:",1,{"$f":"VLOOKUP(RegressDelta,DeltaTable,2)","v":"Volume Weighted Average"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Inputs!$B$48,0,MATCH(RegressCol1,ColumnList))","v":24}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"Corr. = \"&TEXT(Calcs!BT15,\"0.000\")","v":"Corr. = -0.354"},null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT18,\"0.000\")","v":"P-Value = 0.000"},null,null,null,null,{"$f":"\"Int. P-Value = \"&TEXT(Calcs!BT31,\"0.000\")","v":"Int. P-Value = 0.056"},null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT28,\"0.000\")","v":"Corr. = -0.664"},null,null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BX31,\"0.000\")","v":"P-Value = 0.051"},null,null,null,null,null,null,null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT215,\"0.000\")","v":"Corr. = -0.354"},null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT218,\"0.000\")","v":"P-Value = 0.000"},null,null,null,null,{"$f":"\"Int. P-Value = \"&TEXT(Calcs!BT231,\"0.000\")","v":"Int. P-Value = 0.056"},null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT228,\"0.000\")","v":"Corr. = -0.664"},null,null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BX231,\"0.000\")","v":"P-Value = 0.051"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"Corr. = \"&TEXT(Calcs!BT41,\"0.000\")","v":"Corr. = 0.312"},null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT44,\"0.000\")","v":"P-Value = 0.413"},null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT54,\"0.000\")","v":"Corr. = -0.839"},null,null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT57,\"0.000\")","v":"P-Value = 0.005"},null,null,null,null,null,null,null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT241,\"0.000\")","v":"Corr. = 0.312"},null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT244,\"0.000\")","v":"P-Value = 0.413"},null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT254,\"0.000\")","v":"Corr. = -0.839"},null,null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT257,\"0.000\")","v":"P-Value = 0.005"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"\"Corr. = \"&TEXT(Calcs!BT67,\"0.000\")","v":"Corr. = 0.795"},null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT70,\"0.000\")","v":"P-Value = 0.010"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Corr. = \"&TEXT(Calcs!BT267,\"0.000\")","v":"Corr. = 0.795"},null,null,null,null,null,null,null,{"$f":"\"P-Value = \"&TEXT(Calcs!BT270,\"0.000\")","v":"P-Value = 0.010"}]
[]
[]
["Test of the Independence Between Accident Years (Paid)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Test of the Independence Between Accident Years (Incurred)"]
[null,1,2,3,4,5,6,7,8,9,null,null,null,"Cal Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,4,5,6,7,8,9,null,null,null,"Cal Year"]
["Acc Year",12,24,36,48,60,72,84,96,108,null,null,null,"Small","Large",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Acc Year",12,24,36,48,60,72,84,96,108,null,null,null,"Small","Large"]
[{"$f":"FirstYear","v":2006},{"$f":"IF(B$311+$K313-1<TriangleSize,Inputs!C49/Inputs!B49,\"\")","v":3.1432004650019003},{"$f":"IF(C$311+$K313-1<TriangleSize,Inputs!D49/Inputs!C49,\"\")","v":1.5428062888295395},{"$f":"IF(D$311+$K313-1<TriangleSize,Inputs!E49/Inputs!D49,\"\")","v":1.2782986521295661},{"$f":"IF(E$311+$K313-1<TriangleSize,Inputs!F49/Inputs!E49,\"\")","v":1.2377194841024763},{"$f":"IF(F$311+$K313-1<TriangleSize,Inputs!G49/Inputs!F49,\"\")","v":1.2092070355580355},{"$f":"IF(G$311+$K313-1<TriangleSize,Inputs!H49/Inputs!G49,\"\")","v":1.0440789953234855},{"$f":"IF(H$311+$K313-1<TriangleSize,Inputs!I49/Inputs!H49,\"\")","v":1.0403740433702906},{"$f":"IF(I$311+$K313-1<TriangleSize,Inputs!J49/Inputs!I49,\"\")","v":1.063009145697263},{"$f":"IF(J$311+$K313-1<TriangleSize,Inputs!K49/Inputs!J49,\"\")","v":1.017724725219544},1,null,null,{"$f":"COUNTIF(N$325:N$333,-1)","v":1},{"$f":"COUNTIF(N$325:N$333,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(AG$311+$AP313-1<TriangleSize,Inputs!C63/Inputs!B63,\"\")","v":3.1432004650019003},{"$f":"IF(AH$311+$AP313-1<TriangleSize,Inputs!D63/Inputs!C63,\"\")","v":1.5428062888295395},{"$f":"IF(AI$311+$AP313-1<TriangleSize,Inputs!E63/Inputs!D63,\"\")","v":1.2782986521295661},{"$f":"IF(AJ$311+$AP313-1<TriangleSize,Inputs!F63/Inputs!E63,\"\")","v":1.2377194841024763},{"$f":"IF(AK$311+$AP313-1<TriangleSize,Inputs!G63/Inputs!F63,\"\")","v":1.2092070355580355},{"$f":"IF(AL$311+$AP313-1<TriangleSize,Inputs!H63/Inputs!G63,\"\")","v":1.0440789953234855},{"$f":"IF(AM$311+$AP313-1<TriangleSize,Inputs!I63/Inputs!H63,\"\")","v":1.0403740433702906},{"$f":"IF(AN$311+$AP313-1<TriangleSize,Inputs!J63/Inputs!I63,\"\")","v":1.063009145697263},{"$f":"IF(AO$311+$AP313-1<TriangleSize,Inputs!K63/Inputs!J63,\"\")","v":1.017724725219544},1,null,null,{"$f":"COUNTIF(AS$325:AS$333,-1)","v":1},{"$f":"COUNTIF(AS$325:AS$333,1)","v":0}]
[{"$f":"A313+1","v":2007},{"$f":"IF(B$311+$K314-1<TriangleSize,Inputs!C50/Inputs!B50,\"\")","v":3.5105816800049983},{"$f":"IF(C$311+$K314-1<TriangleSize,Inputs!D50/Inputs!C50,\"\")","v":1.7554927075353177},{"$f":"IF(D$311+$K314-1<TriangleSize,Inputs!E50/Inputs!D50,\"\")","v":1.545286177675639},{"$f":"IF(E$311+$K314-1<TriangleSize,Inputs!F50/Inputs!E50,\"\")","v":1.132926393588209},{"$f":"IF(F$311+$K314-1<TriangleSize,Inputs!G50/Inputs!F50,\"\")","v":1.0844933769264928},{"$f":"IF(G$311+$K314-1<TriangleSize,Inputs!H50/Inputs!G50,\"\")","v":1.1281058080907986},{"$f":"IF(H$311+$K314-1<TriangleSize,Inputs!I50/Inputs!H50,\"\")","v":1.0572675595063283},{"$f":"IF(I$311+$K314-1<TriangleSize,Inputs!J50/Inputs!I50,\"\")","v":1.0864962610186855},{"$f":"IF(J$311+$K314-1<TriangleSize,Inputs!K50/Inputs!J50,\"\")","v":""},2,null,null,{"$f":"COUNTIF(O$325:O$333,-1)","v":1},{"$f":"COUNTIF(O$325:O$333,1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF313+1","v":2007},{"$f":"IF(AG$311+$AP314-1<TriangleSize,Inputs!C64/Inputs!B64,\"\")","v":3.5105816800049983},{"$f":"IF(AH$311+$AP314-1<TriangleSize,Inputs!D64/Inputs!C64,\"\")","v":1.7554927075353177},{"$f":"IF(AI$311+$AP314-1<TriangleSize,Inputs!E64/Inputs!D64,\"\")","v":1.545286177675639},{"$f":"IF(AJ$311+$AP314-1<TriangleSize,Inputs!F64/Inputs!E64,\"\")","v":1.132926393588209},{"$f":"IF(AK$311+$AP314-1<TriangleSize,Inputs!G64/Inputs!F64,\"\")","v":1.0844933769264928},{"$f":"IF(AL$311+$AP314-1<TriangleSize,Inputs!H64/Inputs!G64,\"\")","v":1.1281058080907986},{"$f":"IF(AM$311+$AP314-1<TriangleSize,Inputs!I64/Inputs!H64,\"\")","v":1.0572675595063283},{"$f":"IF(AN$311+$AP314-1<TriangleSize,Inputs!J64/Inputs!I64,\"\")","v":1.0864962610186855},{"$f":"IF(AO$311+$AP314-1<TriangleSize,Inputs!K64/Inputs!J64,\"\")","v":""},2,null,null,{"$f":"COUNTIF(AT$325:AT$333,-1)","v":1},{"$f":"COUNTIF(AT$325:AT$333,1)","v":0}]
[{"$f":"A314+1","v":2008},{"$f":"IF(B$311+$K315-1<TriangleSize,Inputs!C51/Inputs!B51,\"\")","v":4.4484504676307282},{"$f":"IF(C$311+$K315-1<TriangleSize,Inputs!D51/Inputs!C51,\"\")","v":1.7167180218926477},{"$f":"IF(D$311+$K315-1<TriangleSize,Inputs!E51/Inputs!D51,\"\")","v":1.4582567246255957},{"$f":"IF(E$311+$K315-1<TriangleSize,Inputs!F51/Inputs!E51,\"\")","v":1.2320786577806051},{"$f":"IF(F$311+$K315-1<TriangleSize,Inputs!G51/Inputs!F51,\"\")","v":1.0368598053936344},{"$f":"IF(G$311+$K315-1<TriangleSize,Inputs!H51/Inputs!G51,\"\")","v":1.1200101235979036},{"$f":"IF(H$311+$K315-1<TriangleSize,Inputs!I51/Inputs!H51,\"\")","v":1.0605768960727255},{"$f":"IF(I$311+$K315-1<TriangleSize,Inputs!J51/Inputs!I51,\"\")","v":""},{"$f":"IF(J$311+$K315-1<TriangleSize,Inputs!K51/Inputs!J51,\"\")","v":""},3,null,null,{"$f":"COUNTIF(P$325:P$333,-1)","v":1},{"$f":"COUNTIF(P$325:P$333,1)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AF314+1","v":2008},{"$f":"IF(AG$311+$AP315-1<TriangleSize,Inputs!C65/Inputs!B65,\"\")","v":4.4484504676307282},{"$f":"IF(AH$311+$AP315-1<TriangleSize,Inputs!D65/Inputs!C65,\"\")","v":1.7167180218926477},{"$f":"IF(AI$311+$AP315-1<TriangleSize,Inputs!E65/Inputs!D65,\"\")","v":1.4582567246255957},{"$f":"IF(AJ$311+$AP315-1<TriangleSize,Inputs!F65/Inputs!E65,\"\")","v":1.2320786577806051},{"$f":"IF(AK$311+$AP315-1<TriangleSize,Inputs!G65/Inputs!F65,\"\")","v":1.0368598053936344},{"$f":"IF(AL$311+$AP315-1<TriangleSize,Inputs!H65/Inputs!G65,\"\")","v":1.1200101235979036},{"$f":"IF(AM$311+$AP315-1<TriangleSize,Inputs!I65/Inputs!H65,\"\")","v":1.0605768960727255},{"$f":"IF(AN$311+$AP315-1<TriangleSize,Inputs!J65/Inputs!I65,\"\")","v":""},{"$f":"IF(AO$311+$AP315-1<TriangleSize,Inputs!K65/Inputs!J65,\"\")","v":""},3,null,null,{"$f":"COUNTIF(AU$325:AU$333,-1)","v":1},{"$f":"COUNTIF(AU$325:AU$333,1)","v":2}]
[2009,{"$f":"IF(B$311+$K316-1<TriangleSize,Inputs!C52/Inputs!B52,\"\")","v":4.5680021119868126},{"$f":"IF(C$311+$K316-1<TriangleSize,Inputs!D52/Inputs!C52,\"\")","v":1.5470519248578787},{"$f":"IF(D$311+$K316-1<TriangleSize,Inputs!E52/Inputs!D52,\"\")","v":1.7117843034796065},{"$f":"IF(E$311+$K316-1<TriangleSize,Inputs!F52/Inputs!E52,\"\")","v":1.0725178558739485},{"$f":"IF(F$311+$K316-1<TriangleSize,Inputs!G52/Inputs!F52,\"\")","v":1.0873596036059197},{"$f":"IF(G$311+$K316-1<TriangleSize,Inputs!H52/Inputs!G52,\"\")","v":1.0470759578656417},{"$f":"IF(H$311+$K316-1<TriangleSize,Inputs!I52/Inputs!H52,\"\")","v":""},{"$f":"IF(I$311+$K316-1<TriangleSize,Inputs!J52/Inputs!I52,\"\")","v":""},{"$f":"IF(J$311+$K316-1<TriangleSize,Inputs!K52/Inputs!J52,\"\")","v":""},4,null,null,{"$f":"COUNTIF(Q$325:Q$333,-1)","v":1},{"$f":"COUNTIF(Q$325:Q$333,1)","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,{"$f":"IF(AG$311+$AP316-1<TriangleSize,Inputs!C66/Inputs!B66,\"\")","v":4.5680021119868126},{"$f":"IF(AH$311+$AP316-1<TriangleSize,Inputs!D66/Inputs!C66,\"\")","v":1.5470519248578787},{"$f":"IF(AI$311+$AP316-1<TriangleSize,Inputs!E66/Inputs!D66,\"\")","v":1.7117843034796065},{"$f":"IF(AJ$311+$AP316-1<TriangleSize,Inputs!F66/Inputs!E66,\"\")","v":1.0725178558739485},{"$f":"IF(AK$311+$AP316-1<TriangleSize,Inputs!G66/Inputs!F66,\"\")","v":1.0873596036059197},{"$f":"IF(AL$311+$AP316-1<TriangleSize,Inputs!H66/Inputs!G66,\"\")","v":1.0470759578656417},{"$f":"IF(AM$311+$AP316-1<TriangleSize,Inputs!I66/Inputs!H66,\"\")","v":""},{"$f":"IF(AN$311+$AP316-1<TriangleSize,Inputs!J66/Inputs!I66,\"\")","v":""},{"$f":"IF(AO$311+$AP316-1<TriangleSize,Inputs!K66/Inputs!J66,\"\")","v":""},4,null,null,{"$f":"COUNTIF(AV$325:AV$333,-1)","v":1},{"$f":"COUNTIF(AV$325:AV$333,1)","v":3}]
[2010,{"$f":"IF(B$311+$K317-1<TriangleSize,Inputs!C53/Inputs!B53,\"\")","v":2.5641980323133855},{"$f":"IF(C$311+$K317-1<TriangleSize,Inputs!D53/Inputs!C53,\"\")","v":1.8729555154661857},{"$f":"IF(D$311+$K317-1<TriangleSize,Inputs!E53/Inputs!D53,\"\")","v":1.361544927415024},{"$f":"IF(E$311+$K317-1<TriangleSize,Inputs!F53/Inputs!E53,\"\")","v":1.1742174551154125},{"$f":"IF(F$311+$K317-1<TriangleSize,Inputs!G53/Inputs!F53,\"\")","v":1.1383145363408522},{"$f":"IF(G$311+$K317-1<TriangleSize,Inputs!H53/Inputs!G53,\"\")","v":""},{"$f":"IF(H$311+$K317-1<TriangleSize,Inputs!I53/Inputs!H53,\"\")","v":""},{"$f":"IF(I$311+$K317-1<TriangleSize,Inputs!J53/Inputs!I53,\"\")","v":""},{"$f":"IF(J$311+$K317-1<TriangleSize,Inputs!K53/Inputs!J53,\"\")","v":""},5,null,null,{"$f":"COUNTIF(R$325:R$333,-1)","v":3},{"$f":"COUNTIF(R$325:R$333,1)","v":2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"IF(AG$311+$AP317-1<TriangleSize,Inputs!C67/Inputs!B67,\"\")","v":2.5641980323133855},{"$f":"IF(AH$311+$AP317-1<TriangleSize,Inputs!D67/Inputs!C67,\"\")","v":1.8729555154661857},{"$f":"IF(AI$311+$AP317-1<TriangleSize,Inputs!E67/Inputs!D67,\"\")","v":1.361544927415024},{"$f":"IF(AJ$311+$AP317-1<TriangleSize,Inputs!F67/Inputs!E67,\"\")","v":1.1742174551154125},{"$f":"IF(AK$311+$AP317-1<TriangleSize,Inputs!G67/Inputs!F67,\"\")","v":1.1383145363408522},{"$f":"IF(AL$311+$AP317-1<TriangleSize,Inputs!H67/Inputs!G67,\"\")","v":""},{"$f":"IF(AM$311+$AP317-1<TriangleSize,Inputs!I67/Inputs!H67,\"\")","v":""},{"$f":"IF(AN$311+$AP317-1<TriangleSize,Inputs!J67/Inputs!I67,\"\")","v":""},{"$f":"IF(AO$311+$AP317-1<TriangleSize,Inputs!K67/Inputs!J67,\"\")","v":""},5,null,null,{"$f":"COUNTIF(AW$325:AW$333,-1)","v":3},{"$f":"COUNTIF(AW$325:AW$333,1)","v":2}]
[2011,{"$f":"IF(B$311+$K318-1<TriangleSize,Inputs!C54/Inputs!B54,\"\")","v":3.3655877333818021},{"$f":"IF(C$311+$K318-1<TriangleSize,Inputs!D54/Inputs!C54,\"\")","v":1.6356789629895208},{"$f":"IF(D$311+$K318-1<TriangleSize,Inputs!E54/Inputs!D54,\"\")","v":1.3691619491772193},{"$f":"IF(E$311+$K318-1<TriangleSize,Inputs!F54/Inputs!E54,\"\")","v":1.2364429463666105},{"$f":"IF(F$311+$K318-1<TriangleSize,Inputs!G54/Inputs!F54,\"\")","v":""},{"$f":"IF(G$311+$K318-1<TriangleSize,Inputs!H54/Inputs!G54,\"\")","v":""},{"$f":"IF(H$311+$K318-1<TriangleSize,Inputs!I54/Inputs!H54,\"\")","v":""},{"$f":"IF(I$311+$K318-1<TriangleSize,Inputs!J54/Inputs!I54,\"\")","v":""},{"$f":"IF(J$311+$K318-1<TriangleSize,Inputs!K54/Inputs!J54,\"\")","v":""},6,null,null,{"$f":"COUNTIF(S$325:S$333,-1)","v":3},{"$f":"COUNTIF(S$325:S$333,1)","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,{"$f":"IF(AG$311+$AP318-1<TriangleSize,Inputs!C68/Inputs!B68,\"\")","v":3.3655877333818021},{"$f":"IF(AH$311+$AP318-1<TriangleSize,Inputs!D68/Inputs!C68,\"\")","v":1.6356789629895208},{"$f":"IF(AI$311+$AP318-1<TriangleSize,Inputs!E68/Inputs!D68,\"\")","v":1.3691619491772193},{"$f":"IF(AJ$311+$AP318-1<TriangleSize,Inputs!F68/Inputs!E68,\"\")","v":1.2364429463666105},{"$f":"IF(AK$311+$AP318-1<TriangleSize,Inputs!G68/Inputs!F68,\"\")","v":""},{"$f":"IF(AL$311+$AP318-1<TriangleSize,Inputs!H68/Inputs!G68,\"\")","v":""},{"$f":"IF(AM$311+$AP318-1<TriangleSize,Inputs!I68/Inputs!H68,\"\")","v":""},{"$f":"IF(AN$311+$AP318-1<TriangleSize,Inputs!J68/Inputs!I68,\"\")","v":""},{"$f":"IF(AO$311+$AP318-1<TriangleSize,Inputs!K68/Inputs!J68,\"\")","v":""},6,null,null,{"$f":"COUNTIF(AX$325:AX$333,-1)","v":3},{"$f":"COUNTIF(AX$325:AX$333,1)","v":3}]
[2012,{"$f":"IF(B$311+$K319-1<TriangleSize,Inputs!C55/Inputs!B55,\"\")","v":2.9227982542102207},{"$f":"IF(C$311+$K319-1<TriangleSize,Inputs!D55/Inputs!C55,\"\")","v":1.8780989442459737},{"$f":"IF(D$311+$K319-1<TriangleSize,Inputs!E55/Inputs!D55,\"\")","v":1.4393925932109324},{"$f":"IF(E$311+$K319-1<TriangleSize,Inputs!F55/Inputs!E55,\"\")","v":""},{"$f":"IF(F$311+$K319-1<TriangleSize,Inputs!G55/Inputs!F55,\"\")","v":""},{"$f":"IF(G$311+$K319-1<TriangleSize,Inputs!H55/Inputs!G55,\"\")","v":""},{"$f":"IF(H$311+$K319-1<TriangleSize,Inputs!I55/Inputs!H55,\"\")","v":""},{"$f":"IF(I$311+$K319-1<TriangleSize,Inputs!J55/Inputs!I55,\"\")","v":""},{"$f":"IF(J$311+$K319-1<TriangleSize,Inputs!K55/Inputs!J55,\"\")","v":""},7,null,null,{"$f":"COUNTIF(T$325:T$333,-1)","v":6},{"$f":"COUNTIF(T$325:T$333,1)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,{"$f":"IF(AG$311+$AP319-1<TriangleSize,Inputs!C69/Inputs!B69,\"\")","v":2.9227982542102207},{"$f":"IF(AH$311+$AP319-1<TriangleSize,Inputs!D69/Inputs!C69,\"\")","v":1.8780989442459737},{"$f":"IF(AI$311+$AP319-1<TriangleSize,Inputs!E69/Inputs!D69,\"\")","v":1.4393925932109324},{"$f":"IF(AJ$311+$AP319-1<TriangleSize,Inputs!F69/Inputs!E69,\"\")","v":""},{"$f":"IF(AK$311+$AP319-1<TriangleSize,Inputs!G69/Inputs!F69,\"\")","v":""},{"$f":"IF(AL$311+$AP319-1<TriangleSize,Inputs!H69/Inputs!G69,\"\")","v":""},{"$f":"IF(AM$311+$AP319-1<TriangleSize,Inputs!I69/Inputs!H69,\"\")","v":""},{"$f":"IF(AN$311+$AP319-1<TriangleSize,Inputs!J69/Inputs!I69,\"\")","v":""},{"$f":"IF(AO$311+$AP319-1<TriangleSize,Inputs!K69/Inputs!J69,\"\")","v":""},7,null,null,{"$f":"COUNTIF(AY$325:AY$333,-1)","v":6},{"$f":"COUNTIF(AY$325:AY$333,1)","v":1}]
[2013,{"$f":"IF(B$311+$K320-1<TriangleSize,Inputs!C56/Inputs!B56,\"\")","v":3.9532880827862469},{"$f":"IF(C$311+$K320-1<TriangleSize,Inputs!D56/Inputs!C56,\"\")","v":2.015650947697885},{"$f":"IF(D$311+$K320-1<TriangleSize,Inputs!E56/Inputs!D56,\"\")","v":""},{"$f":"IF(E$311+$K320-1<TriangleSize,Inputs!F56/Inputs!E56,\"\")","v":""},{"$f":"IF(F$311+$K320-1<TriangleSize,Inputs!G56/Inputs!F56,\"\")","v":""},{"$f":"IF(G$311+$K320-1<TriangleSize,Inputs!H56/Inputs!G56,\"\")","v":""},{"$f":"IF(H$311+$K320-1<TriangleSize,Inputs!I56/Inputs!H56,\"\")","v":""},{"$f":"IF(I$311+$K320-1<TriangleSize,Inputs!J56/Inputs!I56,\"\")","v":""},{"$f":"IF(J$311+$K320-1<TriangleSize,Inputs!K56/Inputs!J56,\"\")","v":""},8,null,null,{"$f":"COUNTIF(U$325:U$333,-1)","v":3},{"$f":"COUNTIF(U$325:U$333,1)","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"IF(AG$311+$AP320-1<TriangleSize,Inputs!C70/Inputs!B70,\"\")","v":3.9532880827862469},{"$f":"IF(AH$311+$AP320-1<TriangleSize,Inputs!D70/Inputs!C70,\"\")","v":2.015650947697885},{"$f":"IF(AI$311+$AP320-1<TriangleSize,Inputs!E70/Inputs!D70,\"\")","v":""},{"$f":"IF(AJ$311+$AP320-1<TriangleSize,Inputs!F70/Inputs!E70,\"\")","v":""},{"$f":"IF(AK$311+$AP320-1<TriangleSize,Inputs!G70/Inputs!F70,\"\")","v":""},{"$f":"IF(AL$311+$AP320-1<TriangleSize,Inputs!H70/Inputs!G70,\"\")","v":""},{"$f":"IF(AM$311+$AP320-1<TriangleSize,Inputs!I70/Inputs!H70,\"\")","v":""},{"$f":"IF(AN$311+$AP320-1<TriangleSize,Inputs!J70/Inputs!I70,\"\")","v":""},{"$f":"IF(AO$311+$AP320-1<TriangleSize,Inputs!K70/Inputs!J70,\"\")","v":""},8,null,null,{"$f":"COUNTIF(AZ$325:AZ$333,-1)","v":3},{"$f":"COUNTIF(AZ$325:AZ$333,1)","v":3}]
[2014,{"$f":"IF(B$311+$K321-1<TriangleSize,Inputs!C57/Inputs!B57,\"\")","v":3.6191788386082839},{"$f":"IF(C$311+$K321-1<TriangleSize,Inputs!D57/Inputs!C57,\"\")","v":""},{"$f":"IF(D$311+$K321-1<TriangleSize,Inputs!E57/Inputs!D57,\"\")","v":""},{"$f":"IF(E$311+$K321-1<TriangleSize,Inputs!F57/Inputs!E57,\"\")","v":""},{"$f":"IF(F$311+$K321-1<TriangleSize,Inputs!G57/Inputs!F57,\"\")","v":""},{"$f":"IF(G$311+$K321-1<TriangleSize,Inputs!H57/Inputs!G57,\"\")","v":""},{"$f":"IF(H$311+$K321-1<TriangleSize,Inputs!I57/Inputs!H57,\"\")","v":""},{"$f":"IF(I$311+$K321-1<TriangleSize,Inputs!J57/Inputs!I57,\"\")","v":""},{"$f":"IF(J$311+$K321-1<TriangleSize,Inputs!K57/Inputs!J57,\"\")","v":""},9,null,null,{"$f":"COUNTIF(V$325:V$333,-1)","v":1},{"$f":"COUNTIF(V$325:V$333,1)","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,{"$f":"IF(AG$311+$AP321-1<TriangleSize,Inputs!C71/Inputs!B71,\"\")","v":3.6191788386082839},{"$f":"IF(AH$311+$AP321-1<TriangleSize,Inputs!D71/Inputs!C71,\"\")","v":""},{"$f":"IF(AI$311+$AP321-1<TriangleSize,Inputs!E71/Inputs!D71,\"\")","v":""},{"$f":"IF(AJ$311+$AP321-1<TriangleSize,Inputs!F71/Inputs!E71,\"\")","v":""},{"$f":"IF(AK$311+$AP321-1<TriangleSize,Inputs!G71/Inputs!F71,\"\")","v":""},{"$f":"IF(AL$311+$AP321-1<TriangleSize,Inputs!H71/Inputs!G71,\"\")","v":""},{"$f":"IF(AM$311+$AP321-1<TriangleSize,Inputs!I71/Inputs!H71,\"\")","v":""},{"$f":"IF(AN$311+$AP321-1<TriangleSize,Inputs!J71/Inputs!I71,\"\")","v":""},{"$f":"IF(AO$311+$AP321-1<TriangleSize,Inputs!K71/Inputs!J71,\"\")","v":""},9,null,null,{"$f":"COUNTIF(BA$325:BA$333,-1)","v":1},{"$f":"COUNTIF(BA$325:BA$333,1)","v":6}]
[]
["Median",{"$f":"MEDIAN(B313:B321)","v":3.5105816800049983},{"$f":"MEDIAN(C313:C321)","v":1.7361053647139828},1.4393925932109324,1.2031480564480088,1.0873596036059197,1.0835430407317728,1.0572675595063283,1.0747527033579742,1.017724725219544,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Median",{"$f":"MEDIAN(AG313:AG321)","v":3.5105816800049983},{"$f":"MEDIAN(AH313:AH321)","v":1.7361053647139828},1.4393925932109324,1.2031480564480088,1.0873596036059197,1.0835430407317728,1.0572675595063283,1.0747527033579742,1.017724725219544]
[]
[null,{"$f":"IF(B313=\"\",\"\",IF(B313<B$323,-1,IF(B313>B$323,1,0)))","v":-1},{"$f":"IF(C313=\"\",\"\",IF(C313<C$323,-1,IF(C313>C$323,1,0)))","v":-1},-1,1,1,-1,-1,-1,0,null,null,null,{"$f":"B325","v":-1},{"$f":"C325","v":-1},{"$f":"D325","v":-1},{"$f":"E325","v":1},{"$f":"F325","v":1},{"$f":"G325","v":-1},{"$f":"H325","v":-1},{"$f":"I325","v":-1},{"$f":"J325","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG313=\"\",\"\",IF(AG313<AG$323,-1,IF(AG313>AG$323,1,0)))","v":-1},{"$f":"IF(AH313=\"\",\"\",IF(AH313<AH$323,-1,IF(AH313>AH$323,1,0)))","v":-1},-1,1,1,-1,-1,-1,0,null,null,null,{"$f":"AG325","v":-1},{"$f":"AH325","v":-1},{"$f":"AI325","v":-1},{"$f":"AJ325","v":1},{"$f":"AK325","v":1},{"$f":"AL325","v":-1},{"$f":"AM325","v":-1},{"$f":"AN325","v":-1},{"$f":"AO325","v":0}]
[null,{"$f":"IF(B314=\"\",\"\",IF(B314<B$323,-1,IF(B314>B$323,1,0)))","v":0},1,1,-1,-1,1,0,1,"",null,null,null,null,{"$f":"B326","v":0},1,1,-1,-1,1,0,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG314=\"\",\"\",IF(AG314<AG$323,-1,IF(AG314>AG$323,1,0)))","v":0},1,1,-1,-1,1,0,1,"",null,null,null,null,{"$f":"AG326","v":0},1,1,-1,-1,1,0,1]
[null,{"$f":"IF(B315=\"\",\"\",IF(B315<B$323,-1,IF(B315>B$323,1,0)))","v":1},-1,1,1,-1,1,1,"","",null,null,null,null,null,{"$f":"B327","v":1},-1,1,1,-1,1,1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG315=\"\",\"\",IF(AG315<AG$323,-1,IF(AG315>AG$323,1,0)))","v":1},-1,1,1,-1,1,1,"","",null,null,null,null,null,{"$f":"AG327","v":1},-1,1,1,-1,1,1]
[null,{"$f":"IF(B316=\"\",\"\",IF(B316<B$323,-1,IF(B316>B$323,1,0)))","v":1},-1,1,-1,0,-1,"","","",null,null,null,null,null,null,{"$f":"B328","v":1},-1,1,-1,0,-1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG316=\"\",\"\",IF(AG316<AG$323,-1,IF(AG316>AG$323,1,0)))","v":1},-1,1,-1,0,-1,"","","",null,null,null,null,null,null,{"$f":"AG328","v":1},-1,1,-1,0,-1]
[null,{"$f":"IF(B317=\"\",\"\",IF(B317<B$323,-1,IF(B317>B$323,1,0)))","v":-1},1,-1,-1,1,"","","","",null,null,null,null,null,null,null,{"$f":"B329","v":-1},{"$f":"C329","v":1},{"$f":"D329","v":-1},{"$f":"E329","v":-1},{"$f":"F329","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG317=\"\",\"\",IF(AG317<AG$323,-1,IF(AG317>AG$323,1,0)))","v":-1},1,-1,-1,1,"","","","",null,null,null,null,null,null,null,{"$f":"AG329","v":-1},{"$f":"AH329","v":1},{"$f":"AI329","v":-1},{"$f":"AJ329","v":-1},{"$f":"AK329","v":1}]
[null,{"$f":"IF(B318=\"\",\"\",IF(B318<B$323,-1,IF(B318>B$323,1,0)))","v":-1},-1,-1,1,"","","","","",null,null,null,null,null,null,null,null,{"$f":"B330","v":-1},{"$f":"C330","v":-1},{"$f":"D330","v":-1},{"$f":"E330","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG318=\"\",\"\",IF(AG318<AG$323,-1,IF(AG318>AG$323,1,0)))","v":-1},-1,-1,1,"","","","","",null,null,null,null,null,null,null,null,{"$f":"AG330","v":-1},{"$f":"AH330","v":-1},{"$f":"AI330","v":-1},{"$f":"AJ330","v":1}]
[null,{"$f":"IF(B319=\"\",\"\",IF(B319<B$323,-1,IF(B319>B$323,1,0)))","v":-1},1,0,"","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"B331","v":-1},{"$f":"C331","v":1},{"$f":"D331","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG319=\"\",\"\",IF(AG319<AG$323,-1,IF(AG319>AG$323,1,0)))","v":-1},1,0,"","","","","","",null,null,null,null,null,null,null,null,null,{"$f":"AG331","v":-1},{"$f":"AH331","v":1},{"$f":"AI331","v":0}]
[null,{"$f":"IF(B320=\"\",\"\",IF(B320<B$323,-1,IF(B320>B$323,1,0)))","v":1},1,"","","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"B332","v":1},{"$f":"C332","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG320=\"\",\"\",IF(AG320<AG$323,-1,IF(AG320>AG$323,1,0)))","v":1},1,"","","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"AG332","v":1},{"$f":"AH332","v":1}]
[null,{"$f":"IF(B321=\"\",\"\",IF(B321<B$323,-1,IF(B321>B$323,1,0)))","v":1},"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"B333","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AG321=\"\",\"\",IF(AG321<AG$323,-1,IF(AG321>AG$323,1,0)))","v":1},"","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,{"$f":"AG333","v":1}]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"\"Cumulative (\"&TEXT(RegressCol2,\"0\")&\") vs. Cumulative (\"&TEXT(RegressCol1,\"0\")&\")\"","v":"Cumulative (24) vs. Cumulative (12)"}]
[null,{"$f":"\"Cumulative @ \"&TEXT(RegressCol2,\"0\")&\" Months\"","v":"Cumulative @ 24 Months"}]
[null,{"$f":"\"Cumulative @ \"&TEXT(RegressCol1,\"0\")&\" Months\"","v":"Cumulative @ 12 Months"}]
[null,{"$f":"\"Incremental (\"&TEXT(RegressCol2,\"0\")&\") vs. Cumulative (\"&TEXT(RegressCol1,\"0\")&\")\"","v":"Incremental (24) vs. Cumulative (12)"}]
[null,{"$f":"\"Incremental @ \"&TEXT(RegressCol2,\"0\")&\" Months\"","v":"Incremental @ 24 Months"}]
[null,{"$f":"\"Incremental (\"&TEXT(RegressCol2,\"0\")&\") vs. Accident Year\"","v":"Incremental (24) vs. Accident Year"}]
[null,"Accident Year"]
[null,{"$f":"\"Trend Adjusted Incremental (\"&TEXT(RegressCol2,\"0\")&\") vs. Cumulative (\"&TEXT(RegressCol1,\"0\")&\")\"","v":"Trend Adjusted Incremental (24) vs. Cumulative (12)"}]
[null,{"$f":"\"Trend Adj. Incr. @ \"&TEXT(RegressCol2,\"0\")&\" Months\"","v":"Trend Adj. Incr. @ 24 Months"}]
[null,{"$f":"\"Slope Adjusted Incremental (\"&TEXT(RegressCol2,\"0\")&\") vs. Accident Year\"","v":"Slope Adjusted Incremental (24) vs. Accident Year"}]
[null,{"$f":"\"Slope Adj. Incr. @ \"&TEXT(RegressCol2,\"0\")&\" Months\"","v":"Slope Adj. Incr. @ 24 Months"}]

{"sheet":"Groups","index":3,"n_rows":38,"n_cols":32,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Notes:","This sheet can be used to find the \"optimal\" hetero groups."]
[null,"Select \"constraints\" and selection criteria below, change \"Auto Recalc\" to TRUE and recalc workbook (hit [F9])."]
[null,"Change \"Auto Recalc\" to FALSE when not in use, otherwise this will greatly decrease simulation speed!"]
[]
[null,"Maximum Groups:",8]
[null,"Number of Top Groups:",10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AIC",false,"StdDev"]
[null,"Selection Criteria:","BIC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIC",true,"Mean"]
[null,"Sort Option:","Mean"]
[null,"Auto Recalc:",false]
[]
[{"$f":"\"Top \"&TopGroups&\" Optimal Hetero Groups (Paid):\"","v":"Top 10 Optimal Hetero Groups (Paid):"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Top \"&TopGroups&\" Optimal Hetero Groups (Incurred):\"","v":"Top 10 Optimal Hetero Groups (Incurred):"}]
["No.","Group Label","AIC","BIC","N","Mu","Sigma","RSS","R2","p-Value","Outliers","Actual Codes",null,null,"No.","Group Label","AIC","BIC","N","Mu","Sigma","RSS","R2","p-Value","Outliers","Actual Codes"]
["Base",{"$f":"FindOptimalGroup(PdStdResiduals,PdOutliersAll,ParmP_AY_Tot,ParmP_DY_Tot,ParmP_CY_Tot,HeteroAdjOption,SortOption,Include_Zeros,Sample_Zeros,UseCriteria,TopGroups,MaxGroups,AutoGroups)","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Base",{"$f":"FindOptimalGroup(Bootstrap!AC123:AL132,IncOutliersAll,ParmI_AY_Tot,ParmI_DY_Tot,ParmI_CY_Tot,HeteroAdjOption,SortOption,Include_Zeros,Sample_Zeros,UseCriteria,TopGroups,MaxGroups,AutoGroups)","v":0},0,0,0,0,0,0,0,0,0,0]
[1,0,0,0,0,0,0,0,0,0,0,0,null,null,1,0,0,0,0,0,0,0,0,0,0,0]
[2,0,0,0,0,0,0,0,0,0,0,0,null,null,2,0,0,0,0,0,0,0,0,0,0,0]
[3,0,0,0,0,0,0,0,0,0,0,0,null,null,3,0,0,0,0,0,0,0,0,0,0,0]
[4,0,0,0,0,0,0,0,0,0,0,0,null,null,4,0,0,0,0,0,0,0,0,0,0,0]
[5,0,0,0,0,0,0,0,0,0,0,0,null,null,5,0,0,0,0,0,0,0,0,0,0,0]
[6,0,0,0,0,0,0,0,0,0,0,0,null,null,6,0,0,0,0,0,0,0,0,0,0,0]
[7,0,0,0,0,0,0,0,0,0,0,0,null,null,7,0,0,0,0,0,0,0,0,0,0,0]
[8,0,0,0,0,0,0,0,0,0,0,0,null,null,8,0,0,0,0,0,0,0,0,0,0,0]
[9,0,0,0,0,0,0,0,0,0,0,0,null,null,9,0,0,0,0,0,0,0,0,0,0,0]
[10,0,0,0,0,0,0,0,0,0,0,0,null,null,10,0,0,0,0,0,0,0,0,0,0,0]
[11,0,0,0,0,0,0,0,0,0,0,0,null,null,11,0,0,0,0,0,0,0,0,0,0,0]
[12,0,0,0,0,0,0,0,0,0,0,0,null,null,12,0,0,0,0,0,0,0,0,0,0,0]
[13,0,0,0,0,0,0,0,0,0,0,0,null,null,13,0,0,0,0,0,0,0,0,0,0,0]
[14,0,0,0,0,0,0,0,0,0,0,0,null,null,14,0,0,0,0,0,0,0,0,0,0,0]
[15,0,0,0,0,0,0,0,0,0,0,0,null,null,15,0,0,0,0,0,0,0,0,0,0,0]
[16,0,0,0,0,0,0,0,0,0,0,0,null,null,16,0,0,0,0,0,0,0,0,0,0,0]
[17,0,0,0,0,0,0,0,0,0,0,0,null,null,17,0,0,0,0,0,0,0,0,0,0,0]
[18,0,0,0,0,0,0,0,0,0,0,0,null,null,18,0,0,0,0,0,0,0,0,0,0,0]
[19,0,0,0,0,0,0,0,0,0,0,0,null,null,19,0,0,0,0,0,0,0,0,0,0,0]
[20,0,0,0,0,0,0,0,0,0,0,0,null,null,20,0,0,0,0,0,0,0,0,0,0,0]
[21,0,0,0,0,0,0,0,0,0,0,0,null,null,21,0,0,0,0,0,0,0,0,0,0,0]
[22,0,0,0,0,0,0,0,0,0,0,0,null,null,22,0,0,0,0,0,0,0,0,0,0,0]
[23,0,0,0,0,0,0,0,0,0,0,0,null,null,23,0,0,0,0,0,0,0,0,0,0,0]
[24,0,0,0,0,0,0,0,0,0,0,0,null,null,24,0,0,0,0,0,0,0,0,0,0,0]
[25,0,0,0,0,0,0,0,0,0,0,0,null,null,25,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"GLM","index":4,"n_rows":38,"n_cols":30,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
["Notes:","This sheet can be used to find the \"optimal\" GLM parameters."]
[null,"GLM Error Distribution from Inputs, Hetero Groups and Outliers from Bootstrap sheet will be used, so reset before running if necessary."]
[null,"Change \"Auto Recalc\" to TRUE and recalc workbook (hit [F9])."]
[null,"Change \"Auto Recalc\" to FALSE when not in use, otherwise this will greatly decrease simulation speed!"]
[]
[null,"Auto Recalc:",false]
[]
["Optimal GLM Parameters (Paid):",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Optimal GLM Parameters (Incurred):"]
["No.","Test Description","AIC","BIC","N","Mu","Sigma","RSS","R2","p-Value","Outliers","Alpha Codes","Beta Codes","Gamma Codes",null,null,"No.","Test Description","AIC","BIC","N","Mu","Sigma","RSS","R2","p-Value","Outliers","Alpha Codes","Beta Codes","Gamma Codes"]
["Base",{"$f":"FindOptimalGLM(PaidDataTriangle,kValue,PdHeteroGroups,PdOutliersAll,AutoGLM)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Base",{"$f":"FindOptimalGLM(IncDataTriangle,kValue,IncHeteroGroups,IncOutliersAll,AutoGLM)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,2,0,0,0,0,0,0,0,0,0,0,0,0,0]
[3,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,3,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,4,0,0,0,0,0,0,0,0,0,0,0,0,0]
[5,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,5,0,0,0,0,0,0,0,0,0,0,0,0,0]
[6,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,6,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,7,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,8,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,9,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,10,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,11,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,12,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,13,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,14,0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,15,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,16,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,17,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,18,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,19,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,20,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,21,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,22,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,23,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,24,0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,25,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,26,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,27,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,28,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Calcs","index":5,"n_rows":303,"n_cols":96,"rows_kept":303,"cut":false,"hidden":false,"merged":[]}
["Paid Residual Ordering & Selection (& Other Calculations):",null,null,null,null,null,null,"Number of Cells:",{"$f":"TriangleSize*(TriangleSize+1)/2","v":55},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(AE5:AE59)","v":1.1073016874850943},{"$f":"STDEV(AE5:AE59)","v":224.07630705115167},{"$f":"AVERAGE(AL5:AL59)","v":1.4039012132660249},{"$f":"STDEV(AL5:AL59)","v":228.38442500443489},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values","Graph",null,null,null,null,null,null,"Values","Graph"]
[null,null,null,null,null,{"$f":"IF(Bootstrap!$L$188=\"No\",\"\",\"Standardized\")","v":"Standardized"},"Hetero-Adj.",null,null,null,"Adjusted to Remove Excluded",null,null,null,null,null,"Normal","Outlier","Normal","Outlier",null,"Normal RSS Calc",null,null,null,null,"Normality for Scaled Pearson Residuals",null,null,null,null,null,null,"Normality for Hetero-Adjusted Scaled Pearson Residuals",null,null,null,null,null,null,null,null,"Max",{"$f":"MAX(ResidY1Values)","v":658.09028082749285},{"$f":"MAX(ABS(AU2),ABS(AU3))","v":700},{"$f":"-AT3","v":-2},{"$f":"ROUNDUP(AR2*10^AT2,0)/10^AT2","v":700},null,null,null,"Max",{"$f":"MAX(ResidY2Values)","v":468.14198372653055},{"$f":"MAX(ABS(BC2),ABS(BC3))","v":500},{"$f":"-BB3","v":-2},{"$f":"ROUNDUP(AZ2*10^BB2,0)/10^BB2","v":500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Normality",null,"Normal","Outlier","Normal","Outlier"]
[null,"Exposure","Develop","Calendar","Fitted","Scaled","Scaled","Simulated",null,null,"Exposure","Develop","Calendar","Fitted","Scaled","Adjusted","Scaled","Scaled","Adjusted","Adjusted",null,"Scaled",null,"Hetero Adjusted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(ResidY1Values)","v":-476.41521600536657},{"$f":"-MAX(ABS(AU2),ABS(AU3))","v":-700},{"$f":"IFERROR(TRUNC(LOG10(AR2),0),1)","v":2},{"$f":"ROUNDUP(AR3*10^AT2,0)/10^AT2","v":-500},null,null,null,"Min",{"$f":"MIN(ResidY2Values)","v":-353.96205980837129},{"$f":"-MAX(ABS(BC2),ABS(BC3))","v":-500},{"$f":"IFERROR(TRUNC(LOG10(AZ2),0),1)","v":2},{"$f":"ROUNDUP(AZ3*10^BB2,0)/10^BB2","v":-400},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scaled","Adjusted","Scaled","Adjusted","Scaled","Scaled","Adjusted","Adjusted"]
[null,"Offset","Offset","Period","Values","Residual","Residual","Residual","Excluded","Adjust","Offset","Offset","Period","Values","Residual","Residual","Residual","Residual","Residual","Residual",null,"Normal","Difference","Normal","Difference",null,"Rank","Order","Percentile","PhiInv","Sort","R2",null,"Rank","Order","Percentile","PhiInv","Sort","R2",null,null,"Box Plot Calc Array (Prior to Hetero)",null,null,null,null,null,null,null,"Box Plot Calc Array (After Hetero)",null,null,null,null,null,null,null,"Regression Calculations for X-Y Plots",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flags","Flags","Flags","Flags","Sort","Sort","Sort","Sort"]
[1,1,0,{"$f":"IF(A5>$I$1,\"\",B5+C5-1)","v":0},{"$f":"IF(A5>$I$1,\"\",OFFSET(Bootstrap!$C$64,B5,C5))","v":270061.41564463353},{"$f":"IF(OR(A5>$I$1,OFFSET(Bootstrap!$C$160,B5,C5)=1),\"\",OFFSET(Bootstrap!$C$195,B5,C5)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":183.60702131097531},{"$f":"IF(OR(A5>$I$1,F5=\"\"),\"\",OFFSET(Bootstrap!$C$209,B5,C5))","v":291.02309669153175},{"$f":"IF(A5>$I$1,\"\",OFFSET(Bootstrap!$C$237,B5,C5))","v":207.06955508544121},{"$f":"IF(A5>$I$1,\"\",IF(OR(E5=\"\",G5=\"\",AND(Include_Zeros=\"No\",G5=0)),1,0))","v":0},{"$f":"OutlierAdjust(I5:I59)","v":0},{"$f":"IF(A5>$I$1-$J$61,\"\",VLOOKUP(A5+J5,$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A5>$I$1,\"\",(VLOOKUP(A5+J5,$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,4)+FirstYear)","v":2006},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,5))","v":270061.41564463353},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,6))","v":183.60702131097531},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,7))","v":291.02309669153175},{"$f":"IF(O5=\"\",\"\",IF(CK5=0,O5,NA()))","v":183.60702131097531},{"$f":"IF(O5=\"\",\"\",IF(CK5=1,O5,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(P5=\"\",\"\",IF(CL5=0,P5,NA()))","v":291.02309669153175},{"$f":"IF(P5=\"\",\"\",IF(CL5=1,P5,NA()))","v":{"$error":"#N/A"}},null,{"$f":"IF(O5=\"\",\"\",NORMINV(AC5,$V$1,$W$1))","v":-509.72343091982185},{"$f":"IF(O5=\"\",\"\",AE5-V5)","v":33.308214914455277},{"$f":"IF(P5=\"\",\"\",NORMINV(AJ5,$X$1,$Y$1))","v":-519.24812432409612},{"$f":"IF(P5=\"\",\"\",AL5-X5)","v":165.28606451572483},null,{"$f":"IF(O5=\"\",\"\",RANK(O5,ResidY1Values,1))","v":44},{"$f":"IF(O5=\"\",\"\",1)","v":1},{"$f":"IF(O5=\"\",\"\",(AB5-0.375)/(($I$1-$J$61)+0.25))","v":1.1312217194570135E-2},{"$f":"IF(O5=\"\",\"\",NORMINV(AC5,0,1))","v":-2.2797177413794829},{"$f":"IF(O5=\"\",\"\",IF(ISERROR(MATCH(AB5,AA$5:AA$59,0)),0,OFFSET(O$4,MATCH(AB5,AA$5:AA$59,0),0)))","v":-476.41521600536657},{"$f":"CORREL(NormXValues,NormYValues)^2","v":0.97178828389614602},null,{"$f":"IF(P5=\"\",\"\",RANK(P5,ResidY2Values,1))","v":49},{"$f":"IF(P5=\"\",\"\",1)","v":1},{"$f":"IF(P5=\"\",\"\",(AI5-0.375)/(($I$1-$J$61)+0.25))","v":1.1312217194570135E-2},{"$f":"IF(P5=\"\",\"\",NORMINV(AJ5,0,1))","v":-2.2797177413794829},{"$f":"IF(P5=\"\",\"\",IF(ISERROR(MATCH(AI5,AH$5:AH$59,0)),0,OFFSET(P$4,MATCH(AI5,AH$5:AH$59,0),0)))","v":-353.96205980837129},{"$f":"CORREL(NormXValuesH,NormYValuesH)^2","v":0.96915704060591212},null,null,{"$f":"BoxPlotCalc(ResidY1Values,TriangleCellValues,,,,0)","v":"Min"},0,-371.06810450703296,"","","",null,null,{"$f":"BoxPlotCalc(ResidY2Values,TriangleCellValues,,,,0)","v":"Min"},0,-353.96205980837129,"","","",null,null,null,{"$f":"BH5-1","v":0},{"$f":"MATCH(RegressCol1,ColumnList)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RowFlags(O5:O59,AR20:AR47)","v":0},{"$f":"RowFlags(P5:P59,AZ20:AZ47)","v":0},{"$f":"RowFlags(AE5:AE59,AR20:AR47)","v":1},{"$f":"RowFlags(AL5:AL59,AZ20:AZ47)","v":0},{"$f":"IF(AE5=\"\",\"\",IF(CM5=0,AE5,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(AE5=\"\",\"\",IF(CM5=1,AE5,NA()))","v":-476.41521600536657},{"$f":"IF(AL5=\"\",\"\",IF(CN5=0,AL5,NA()))","v":-353.96205980837129},{"$f":"IF(AL5=\"\",\"\",IF(CN5=1,AL5,NA()))","v":{"$error":"#N/A"}}]
[2,{"$f":"IF(A6>$I$1,\"\",IF(B5+C5=Acc_Total,1,B5+1))","v":2},{"$f":"IF(A6>$I$1,\"\",IF(B5+C5=Acc_Total,C5+1,C5))","v":0},{"$f":"IF(A6>$I$1,\"\",B6+C6-1)","v":1},{"$f":"IF(A6>$I$1,\"\",OFFSET(Bootstrap!$C$64,B6,C6))","v":376125.00625327625},{"$f":"IF(OR(A6>$I$1,OFFSET(Bootstrap!$C$160,B6,C6)=1),\"\",OFFSET(Bootstrap!$C$195,B6,C6)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-43.391003179845178},{"$f":"IF(OR(A6>$I$1,F6=\"\"),\"\",OFFSET(Bootstrap!$C$209,B6,C6))","v":-68.776150409645609},{"$f":"IF(A6>$I$1,\"\",OFFSET(Bootstrap!$C$237,B6,C6))","v":113.13205409545884},0,0,{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A6>$I$1-$J$61,\"\",(VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,4)+FirstYear)","v":2007},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,5))","v":376125.00625327625},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,6))","v":-43.391003179845178},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,7))","v":-68.776150409645609},{"$f":"IF(O6=\"\",\"\",IF(CK6=0,O6,NA()))","v":-43.391003179845178},{"$f":"IF(O6=\"\",\"\",IF(CK6=1,O6,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(P6=\"\",\"\",IF(CL6=0,P6,NA()))","v":-68.776150409645609},{"$f":"IF(P6=\"\",\"\",IF(CL6=1,P6,NA()))","v":{"$error":"#N/A"}},null,-422.287112360398,{"$f":"IF(O6=\"\",\"\",AE6-V6)","v":-38.301461512594926},-430.13074461763705,{"$f":"IF(P6=\"\",\"\",AL6-X6)","v":91.225930497278739},null,25,{"$f":"IF(O6=\"\",\"\",1+AB5)","v":2},{"$f":"IF(O6=\"\",\"\",(AB6-0.375)/(($I$1-$J$61)+0.25))","v":2.9411764705882353E-2},{"$f":"IF(O6=\"\",\"\",NORMINV(AC6,0,1))","v":-1.8895099603334302},{"$f":"IF(O6=\"\",\"\",IF(ISERROR(MATCH(AB6,AA$5:AA$59,0)),0,OFFSET(O$4,MATCH(AB6,AA$5:AA$59,0),0)))","v":-460.58857387299292},null,null,24,{"$f":"IF(P6=\"\",\"\",1+AI5)","v":2},{"$f":"IF(P6=\"\",\"\",(AI6-0.375)/(($I$1-$J$61)+0.25))","v":2.9411764705882353E-2},{"$f":"IF(P6=\"\",\"\",NORMINV(AJ6,0,1))","v":-1.8895099603334302},{"$f":"IF(P6=\"\",\"\",IF(ISERROR(MATCH(AI6,AH$5:AH$59,0)),0,OFFSET(P$4,MATCH(AI6,AH$5:AH$59,0),0)))","v":-338.90481412035831},null,null,null,"Q1",0,-147.43952270149416,"","","",null,null,"Q1",0,-188.95992672545049,"","","",null,null,"Ratio Only Model: Y = βX + ε",null,null,null,null,null,null,null,null,{"$f":"\"Delta = \"&RegressDelta","v":"Delta = 1"},"Transformed by Weights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,{"$f":"IF(AE6=\"\",\"\",IF(CM6=0,AE6,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(AE6=\"\",\"\",IF(CM6=1,AE6,NA()))","v":-460.58857387299292},{"$f":"IF(AL6=\"\",\"\",IF(CN6=0,AL6,NA()))","v":-338.90481412035831},{"$f":"IF(AL6=\"\",\"\",IF(CN6=1,AL6,NA()))","v":{"$error":"#N/A"}}]
[3,3,0,2,{"$f":"IF(A7>$I$1,\"\",OFFSET(Bootstrap!$C$64,B7,C7))","v":372325.31550377916},{"$f":"IF(OR(A7>$I$1,OFFSET(Bootstrap!$C$160,B7,C7)=1),\"\",OFFSET(Bootstrap!$C$195,B7,C7)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-148.73570198353931},{"$f":"IF(OR(A7>$I$1,F7=\"\"),\"\",OFFSET(Bootstrap!$C$209,B7,C7))","v":-235.75092210948566},{"$f":"IF(A7>$I$1,\"\",OFFSET(Bootstrap!$C$237,B7,C7))","v":-71.720379369156532},0,0,{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A7>$I$1-$J$61,\"\",(VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,4)+FirstYear)","v":2008},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,5))","v":372325.31550377916},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,6))","v":-148.73570198353931},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,7))","v":-235.75092210948566},-148.73570198353931,{"$error":"#N/A"},-235.75092210948566,{"$error":"#N/A"},null,-372.98323385082296,1.9151293437899994,-379.87894382672454,51.666968493157867,null,14,{"$f":"IF(O7=\"\",\"\",1+AB6)","v":3},4.7511312217194568E-2,{"$f":"IF(O7=\"\",\"\",NORMINV(AC7,0,1))","v":-1.669478315049665},-371.06810450703296,null,null,10,{"$f":"IF(P7=\"\",\"\",1+AI6)","v":3},4.7511312217194568E-2,-1.669478315049665,-328.21197533356667,null,null,null,"Q3",0,147.04023704864261,"","","",null,null,"Q3",0,181.71751586109747,"","","",null,null,null,"X","Y",null,null,null,null,"X","Y","X^(Delta/2)","X'","Y'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-371.06810450703296,{"$error":"#N/A"},-328.21197533356667,{"$error":"#N/A"}]
[4,4,0,3,{"$f":"IF(A8>$I$1,\"\",OFFSET(Bootstrap!$C$64,B8,C8))","v":366723.95609648689},{"$f":"IF(OR(A8>$I$1,OFFSET(Bootstrap!$C$160,B8,C8)=1),\"\",OFFSET(Bootstrap!$C$195,B8,C8)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-102.84745938020878},{"$f":"IF(OR(A8>$I$1,F8=\"\"),\"\",OFFSET(Bootstrap!$C$209,B8,C8))","v":-163.01656604401177},{"$f":"IF(A8>$I$1,\"\",OFFSET(Bootstrap!$C$237,B8,C8))","v":148.75835695087906},0,0,{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A8>$I$1-$J$61,\"\",(VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,5))","v":366723.95609648689},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,6))","v":-102.84745938020878},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,7))","v":-163.01656604401177},-102.84745938020878,{"$error":"#N/A"},-163.01656604401177,{"$error":"#N/A"},null,-337.09143283235608,18.737857388862835,-343.29708273730148,15.650778063797418,null,19,4,6.561085972850679E-2,-1.5093016257298364,-318.35357544349324,null,null,16,4,6.561085972850679E-2,-1.5093016257298364,-327.64630467350406,null,null,null,"Max",0,306.65819893599229,"","","",null,null,"Max",0,468.14198372653055,"","","",null,null,null,{"$f":"RegressCol1","v":12},{"$f":"RegressCol2","v":24},"Rows","Missing","Outlier","Adjust",{"$f":"RegressCol1","v":12},{"$f":"RegressCol2","v":24},"Weights",{"$f":"BG8","v":12},{"$f":"BH8","v":24},null,"Regression without Intercept",null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-318.35357544349324,{"$error":"#N/A"},-327.64630467350406,{"$error":"#N/A"}]
[5,5,0,4,{"$f":"IF(A9>$I$1,\"\",OFFSET(Bootstrap!$C$64,B9,C9))","v":336287.25224512443},{"$f":"IF(OR(A9>$I$1,OFFSET(Bootstrap!$C$160,B9,C9)=1),\"\",OFFSET(Bootstrap!$C$195,B9,C9)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":204.07214381568608},{"$f":"IF(OR(A9>$I$1,F9=\"\"),\"\",OFFSET(Bootstrap!$C$209,B9,C9))","v":323.46098105438028},{"$f":"IF(A9>$I$1,\"\",OFFSET(Bootstrap!$C$237,B9,C9))","v":-206.71267239113556},0,0,{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A9>$I$1-$J$61,\"\",(VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,5))","v":336287.25224512443},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,6))","v":204.07214381568608},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,7))","v":323.46098105438028},204.07214381568608,{"$error":"#N/A"},323.46098105438028,{"$error":"#N/A"},null,-308.238732423187,35.78162351371617,-313.88965684970384,-13.632069474764592,null,46,5,8.3710407239818999E-2,-1.3805387913683138,-272.45710890947083,null,null,50,5,8.3710407239818999E-2,-1.3805387913683138,-327.52172632446843,null,null,null,"Min",0,-371.06810450703296,"","","",null,null,"Min",0,-353.96205980837129,"","","",null,null,{"$f":"FirstYear","v":2006},{"$f":"OFFSET(PaidData,$BF9-FirstYear,BG$5)","v":357848},{"$f":"OFFSET(PaidData,$BF9-FirstYear,BH$5)","v":1124788},1,{"$f":"IF(OR(BG9=\"\",BH9=\"\"),1,0)","v":0},{"$f":"OFFSET(Bootstrap!$C$161,$BF9-FirstYear,$BG$5)","v":0},{"$f":"OutlierAdjust(BJ9:BK17)","v":0},{"$f":"IF(OR($BF9=\"\",SUM($BI$9:$BI9)+SUM($BL$9:$BL9)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF9-$BF$9+SUM($BL$9:$BL9),0))","v":357848},{"$f":"IF(OR($BF9=\"\",SUM($BI$9:$BI9)+SUM($BL$9:$BL9)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF9-$BF$9+SUM($BL$9:$BL9),0))","v":1124788},{"$f":"IF($BM9=\"\",\"\",BM9^(RegressDelta/2))","v":598.20397858924343},{"$f":"IF($BM9=\"\",\"\",BM9/BO9)","v":598.20397858924343},{"$f":"IF($BM9=\"\",\"\",BN9/BO9)","v":1880.2750236676966},null,{"$f":"LINEST(RegressY1DValues,RegressX1DValues,FALSE,TRUE)","v":3.4906065479322854},0,null,null,{"$f":"LINEST(RegressY1DValues,RegressX1DValues,TRUE,TRUE)","v":-4.9875065747317606},5166.3823678879216,null,null,0,0,0,{"$f":"$BT$9+(CB9*$BS$9)","v":0},{"$f":"$BT$22+(CB9*$BS$22)","v":1550192.3749542958},null,null,null,null,null,0,0,0,0,-272.45710890947083,{"$error":"#N/A"},-327.52172632446843,{"$error":"#N/A"}]
[6,6,0,5,{"$f":"IF(A10>$I$1,\"\",OFFSET(Bootstrap!$C$64,B10,C10))","v":353798.10072748439},{"$f":"IF(OR(A10>$I$1,OFFSET(Bootstrap!$C$160,B10,C10)=1),\"\",OFFSET(Bootstrap!$C$195,B10,C10)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":79.408575964445006},{"$f":"IF(OR(A10>$I$1,F10=\"\"),\"\",OFFSET(Bootstrap!$C$209,B10,C10))","v":125.86517397881295},{"$f":"IF(A10>$I$1,\"\",OFFSET(Bootstrap!$C$237,B10,C10))","v":-16.905274806027268},0,0,{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A10>$I$1-$J$61,\"\",(VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,5))","v":353798.10072748439},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,6))","v":79.408575964445006},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,7))","v":125.86517397881295},79.408575964445006,{"$error":"#N/A"},125.86517397881295,{"$error":"#N/A"},null,-283.76218837178811,52.265988491760055,-288.9425238268521,-12.238751190870687,null,36,6,0.10180995475113122,-1.2713057163792145,-231.49619988002806,null,null,36,6,0.10180995475113122,-1.2713057163792145,-301.18127501772278,null,null,null,"Min",0,-371.06810450703296,"","","",null,null,"Min",0,-353.96205980837129,"","","",null,null,{"$f":"IF(BF9=\"\",\"\",IF(BF9+1>FirstYear+TriangleSize-$BH$5-1,\"\",BF9+1))","v":2007},{"$f":"IF($BF10=\"\",\"\",OFFSET(PaidData,$BF10-FirstYear,BG$5))","v":352118},1236139,{"$f":"IF(BF10=\"\",\"\",1)","v":1},{"$f":"IF(OR(BG10=\"\",BH10=\"\"),1,0)","v":0},{"$f":"IF($BF10=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF10-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF10=\"\",SUM($BI$9:$BI10)+SUM($BL$9:$BL10)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF10-$BF$9+SUM($BL$9:$BL10),0))","v":352118},{"$f":"IF(OR($BF10=\"\",SUM($BI$9:$BI10)+SUM($BL$9:$BL10)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF10-$BF$9+SUM($BL$9:$BL10),0))","v":1236139},593.39531511463758,593.39531511463747,2083.1627222422394,null,0.21947724344201089,{"$error":"#N/A"},null,null,1.4807066880152828,900.32310763115038,null,null,{"$f":"MIN(10^CA13+TRUNC(CA12*10^-CA13,0)*10^CA13,CC10/BS9)","v":429724.7425060118},{"$f":"10^CA13+TRUNC(CA12*10^-CA13,0)*10^CA13","v":450000},{"$f":"10^CB13+TRUNC(CB12*10^-CB13,0)*10^CB13","v":1500000},{"$f":"$BT$9+(CA10*$BS$9)","v":1500000},{"$f":"$BT$22+(CB10*($BS$22+1))","v":1234106.5616906423},null,null,null,null,null,0,0,0,0,-231.49619988002806,{"$error":"#N/A"},-301.18127501772278,{"$error":"#N/A"}]
[7,7,0,6,{"$f":"IF(A11>$I$1,\"\",OFFSET(Bootstrap!$C$64,B11,C11))","v":391841.65717151639},{"$f":"IF(OR(A11>$I$1,OFFSET(Bootstrap!$C$160,B11,C11)=1),\"\",OFFSET(Bootstrap!$C$195,B11,C11)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":88.674486906885548},{"$f":"IF(OR(A11>$I$1,F11=\"\"),\"\",OFFSET(Bootstrap!$C$209,B11,C11))","v":140.55194399927842},{"$f":"IF(A11>$I$1,\"\",OFFSET(Bootstrap!$C$237,B11,C11))","v":284.34219234537341},0,0,{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A11>$I$1-$J$61,\"\",(VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,5))","v":391841.65717151639},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,6))","v":88.674486906885548},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,7))","v":140.55194399927842},88.674486906885548,{"$error":"#N/A"},140.55194399927842,{"$error":"#N/A"},null,-262.28079794275243,38.965465938715539,-267.04812960912182,-33.681814014139889,null,37,7,0.11990950226244344,-1.1754393094764448,-223.31533200403689,null,null,38,7,0.11990950226244344,-1.1754393094764448,-300.7299436232617,null,null,null,"Q1",-0.30000001192092896,-147.43952270149416,"","","",null,null,"Q1",-0.30000001192092896,-188.95992672545049,"","","",null,null,2008,290507,1292306,1,0,{"$f":"IF($BF11=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF11-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF11=\"\",SUM($BI$9:$BI11)+SUM($BL$9:$BL11)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF11-$BF$9+SUM($BL$9:$BL11),0))","v":290507},{"$f":"IF(OR($BF11=\"\",SUM($BI$9:$BI11)+SUM($BL$9:$BL11)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF11-$BF$9+SUM($BL$9:$BL11),0))","v":1292306},538.9870128305505,538.9870128305505,2397.6570292729516,null,0.9693419730802173,400.35025600152545,null,null,0.61843788910367625,179.20157108360917,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-223.31533200403689,{"$error":"#N/A"},-300.7299436232617,{"$error":"#N/A"}]
[8,8,0,7,{"$f":"IF(A12>$I$1,\"\",OFFSET(Bootstrap!$C$64,B12,C12))","v":469647.52095103887},{"$f":"IF(OR(A12>$I$1,OFFSET(Bootstrap!$C$160,B12,C12)=1),\"\",OFFSET(Bootstrap!$C$195,B12,C12)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-190.01583520107889},{"$f":"IF(OR(A12>$I$1,F12=\"\"),\"\",OFFSET(Bootstrap!$C$209,B12,C12))","v":-301.18127501772278},{"$f":"IF(A12>$I$1,\"\",OFFSET(Bootstrap!$C$237,B12,C12))","v":137.62854618749455},0,0,{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,2)+FirstYear-1)","v":2013},{"$f":"IF(A12>$I$1-$J$61,\"\",(VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,5))","v":469647.52095103887},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,6))","v":-190.01583520107889},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,7))","v":-301.18127501772278},-190.01583520107889,{"$error":"#N/A"},-301.18127501772278,{"$error":"#N/A"},null,-242.98080535444467,27.237471317754483,-247.37707304862465,-16.587558556536123,null,10,8,0.13800904977375567,-1.0893079694776022,-215.74333403669019,null,null,6,8,0.13800904977375567,-1.0893079694776022,-263.96463160516078,null,null,null,"Q1",0.30000001192092896,-147.43952270149416,"","","",null,null,"Q1",0.30000001192092896,-188.95992672545049,"","","",null,null,2009,310608,1418858,1,0,{"$f":"IF($BF12=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF12-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF12=\"\",SUM($BI$9:$BI12)+SUM($BL$9:$BL12)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF12-$BF$9+SUM($BL$9:$BL12),0))","v":310608},{"$f":"IF(OR($BF12=\"\",SUM($BI$9:$BI12)+SUM($BL$9:$BL12)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF12-$BF$9+SUM($BL$9:$BL12),0))","v":1418858},557.32216894718988,557.32216894718977,2545.8488448078342,null,252.94308094034056,8,null,null,11.345637053837367,7,null,null,{"$f":"MAX(RegressX1Values)","v":443160},{"$f":"MAX(RegressY1Values)","v":1421128},null,null,null,null,null,null,null,null,0,0,0,0,-215.74333403669019,{"$error":"#N/A"},-263.96463160516078,{"$error":"#N/A"}]
[9,9,0,8,{"$f":"IF(A13>$I$1,\"\",OFFSET(Bootstrap!$C$64,B13,C13))","v":390560.77540666045},{"$f":"IF(OR(A13>$I$1,OFFSET(Bootstrap!$C$160,B13,C13)=1),\"\",OFFSET(Bootstrap!$C$195,B13,C13)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-27.976424442663244},{"$f":"IF(OR(A13>$I$1,F13=\"\"),\"\",OFFSET(Bootstrap!$C$209,B13,C13))","v":-44.343542079857457},{"$f":"IF(A13>$I$1,\"\",OFFSET(Bootstrap!$C$237,B13,C13))","v":56.80166974941006},0,0,{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,2)+FirstYear-1)","v":2014},{"$f":"IF(A13>$I$1-$J$61,\"\",(VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,5))","v":390560.77540666045},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,6))","v":-27.976424442663244},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,7))","v":-44.343542079857457},-27.976424442663244,{"$error":"#N/A"},-44.343542079857457,{"$error":"#N/A"},null,-225.33987195664628,16.387493965655494,-229.39697294960794,-30.972123711211992,null,27,9,0.15610859728506787,-1.0105806215042561,-208.95237799099078,null,null,26,9,0.15610859728506787,-1.0105806215042561,-260.36909666081993,null,null,null,"Q3",0.30000001192092896,147.04023704864261,"","","",null,null,"Q3",0.30000001192092896,181.71751586109747,"","","",null,null,2010,443160,1136350,1,0,{"$f":"IF($BF13=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF13-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF13=\"\",SUM($BI$9:$BI13)+SUM($BL$9:$BL13)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF13-$BF$9+SUM($BL$9:$BL13),0))","v":443160},{"$f":"IF(OR($BF13=\"\",SUM($BI$9:$BI13)+SUM($BL$9:$BL13)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF13-$BF$9+SUM($BL$9:$BL13),0))","v":1136350},665.70263631744763,665.70263631744774,1706.9933901510328,null,40541799.8470411,1282242.6198438955,null,null,364344.74676862126,224792.4215518368,null,null,{"$f":"VALUE(RIGHT(TEXT(CA12,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB12,\"0.0E+0\"),1))-1","v":5},null,null,null,null,null,null,null,null,0,0,0,0,-208.95237799099078,{"$error":"#N/A"},-260.36909666081993,{"$error":"#N/A"}]
[10,10,0,9,{"$f":"IF(A14>$I$1,\"\",OFFSET(Bootstrap!$C$64,B14,C14))","v":344014},{"$f":"IF(OR(A14>$I$1,OFFSET(Bootstrap!$C$160,B14,C14)=1),\"\",OFFSET(Bootstrap!$C$195,B14,C14)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":0},{"$f":"IF(OR(A14>$I$1,F14=\"\"),\"\",OFFSET(Bootstrap!$C$209,B14,C14))","v":0},{"$f":"IF(A14>$I$1,\"\",OFFSET(Bootstrap!$C$237,B14,C14))","v":71.87011037411547},0,0,{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,2)+FirstYear-1)","v":2015},{"$f":"IF(A14>$I$1-$J$61,\"\",(VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,5))","v":344014},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,6))","v":0},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,7))","v":0},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,-209.00134229382243,18.985507092743546,-212.74431675597421,-23.006605353511446,null,30,10,0.17420814479638008,-0.93766559591391496,-190.01583520107889,null,null,30,10,0.17420814479638008,-0.93766559591391496,-235.75092210948566,null,null,null,"Q3",-0.30000001192092896,147.04023704864261,"","","",null,null,"Q3",-0.30000001192092896,181.71751586109747,"","","",null,null,2011,396132,1333217,1,0,{"$f":"IF($BF14=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF14-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF14=\"\",SUM($BI$9:$BI14)+SUM($BL$9:$BL14)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF14-$BF$9+SUM($BL$9:$BL14),0))","v":396132},{"$f":"IF(OR($BF14=\"\",SUM($BI$9:$BI14)+SUM($BL$9:$BL14)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF14-$BF$9+SUM($BL$9:$BL14),0))","v":1333217},629.39018104829063,629.39018104829051,2118.2678728470783,null,null,"Slope","Intercept",null,null,"Slope","Intercept",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-190.01583520107889,{"$error":"#N/A"},-235.75092210948566,{"$error":"#N/A"}]
[11,1,1,1,{"$f":"IF(A15>$I$1,\"\",OFFSET(Bootstrap!$C$64,B15,C15))","v":672616.73014838691},{"$f":"IF(OR(A15>$I$1,OFFSET(Bootstrap!$C$160,B15,C15)=1),\"\",OFFSET(Bootstrap!$C$195,B15,C15)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":133.82126858407946},{"$f":"IF(OR(A15>$I$1,F15=\"\"),\"\",OFFSET(Bootstrap!$C$209,B15,C15))","v":212.11106039657761},{"$f":"IF(A15>$I$1,\"\",OFFSET(Bootstrap!$C$237,B15,C15))","v":113.13205409545884},0,0,{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A15>$I$1-$J$61,\"\",(VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,4)+FirstYear)","v":2007},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,5))","v":672616.73014838691},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,6))","v":133.82126858407946},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,7))","v":212.11106039657761},133.82126858407946,{"$error":"#N/A"},212.11106039657761,{"$error":"#N/A"},null,-193.70996669356617,3.9788773216094455,-197.15894733450233,-29.306446056738992,null,40,11,0.19230769230769232,-0.86942377328888587,-189.73108937195673,null,null,45,11,0.19230769230769232,-0.86942377328888587,-226.46539339124132,null,null,null,"Q1",-0.30000001192092896,-147.43952270149416,"","","",null,null,"Q1",-0.30000001192092896,-188.95992672545049,"","","",null,null,2012,440832,1288463,1,0,{"$f":"IF($BF15=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF15-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF15=\"\",SUM($BI$9:$BI15)+SUM($BL$9:$BL15)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF15-$BF$9+SUM($BL$9:$BL15),0))","v":440832},{"$f":"IF(OR($BF15=\"\",SUM($BI$9:$BI15)+SUM($BL$9:$BL15)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF15-$BF$9+SUM($BL$9:$BL15),0))","v":1288463},663.95180547988571,663.95180547988571,1940.597177936334,null,"Corr:",{"$f":"CORREL(RegressY1Values,RegressX1Values)","v":-0.35356994115177842},null,null,"Corr:",{"$f":"CORREL(RegressY1Values,RegressX1Values)","v":-0.35356994115177842},null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-189.73108937195673,{"$error":"#N/A"},-226.46539339124132,{"$error":"#N/A"}]
[12,2,1,2,{"$f":"IF(A16>$I$1,\"\",OFFSET(Bootstrap!$C$64,B16,C16))","v":936779.40341548203},{"$f":"IF(OR(A16>$I$1,OFFSET(Bootstrap!$C$160,B16,C16)=1),\"\",OFFSET(Bootstrap!$C$195,B16,C16)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-64.925901114441871},{"$f":"IF(OR(A16>$I$1,F16=\"\"),\"\",OFFSET(Bootstrap!$C$209,B16,C16))","v":-102.9096636005585},{"$f":"IF(A16>$I$1,\"\",OFFSET(Bootstrap!$C$237,B16,C16))","v":148.75835695087906},0,0,{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A16>$I$1-$J$61,\"\",(VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,4)+FirstYear)","v":2008},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,5))","v":936779.40341548203},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,6))","v":-64.925901114441871},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,7))","v":-102.9096636005585},-64.925901114441871,{"$error":"#N/A"},-102.9096636005585,{"$error":"#N/A"},null,-179.27614473868698,15.008789938343341,-182.44761898764162,-40.976385365601004,null,22,12,0.21040723981900453,-0.80500901143910109,-164.26735480034364,null,null,21,12,0.21040723981900453,-0.80500901143910109,-223.42400435324262,null,null,null,"Median",-0.30000001192092896,-26.640478389354435,"","","",null,null,"Median",-0.30000001192092896,-18.951087356789806,"","","",null,null,2013,359480,1421128,1,0,{"$f":"IF($BF16=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF16-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF16=\"\",SUM($BI$9:$BI16)+SUM($BL$9:$BL16)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF16-$BF$9+SUM($BL$9:$BL16),0))","v":359480},{"$f":"IF(OR($BF16=\"\",SUM($BI$9:$BI16)+SUM($BL$9:$BL16)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF16-$BF$9+SUM($BL$9:$BL16),0))","v":1421128},599.5665100720687,599.56651007206858,2370.259139105649,null,"SE",{"$f":"BS10","v":0.21947724344201089},{"$f":"BT10","v":{"$error":"#N/A"}},null,"SE",{"$f":"BW10","v":1.4807066880152828},{"$f":"BX10","v":900.32310763115038},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-164.26735480034364,{"$error":"#N/A"},-223.42400435324262,{"$error":"#N/A"}]
[13,3,1,3,{"$f":"IF(A17>$I$1,\"\",OFFSET(Bootstrap!$C$64,B17,C17))","v":927315.86875466676},{"$f":"IF(OR(A17>$I$1,OFFSET(Bootstrap!$C$160,B17,C17)=1),\"\",OFFSET(Bootstrap!$C$195,B17,C17)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":92.421878529397006},{"$f":"IF(OR(A17>$I$1,F17=\"\"),\"\",OFFSET(Bootstrap!$C$209,B17,C17))","v":146.4916815251766},{"$f":"IF(A17>$I$1,\"\",OFFSET(Bootstrap!$C$237,B17,C17))","v":133.82126858407946},0,0,{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A17>$I$1-$J$61,\"\",(VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,5))","v":927315.86875466676},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,6))","v":92.421878529397006},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,7))","v":146.4916815251766},92.421878529397006,{"$error":"#N/A"},146.4916815251766,{"$error":"#N/A"},null,-165.5546952673424,5.7503307397305434,-168.46235928312018,-39.571802327863168,null,38,13,0.22850678733031674,-0.74377340089232291,-159.80436452761185,null,null,39,13,0.22850678733031674,-0.74377340089232291,-208.03416161098335,null,null,null,"Median",0.30000001192092896,-26.640478389354435,"","","",null,null,"Median",0.30000001192092896,-18.951087356789806,"","","",null,null,2014,376686,1363294,1,{"$f":"IF(OR(BG17=\"\",BH17=\"\"),1,0)","v":0},{"$f":"IF($BF17=\"\",\"\",OFFSET(Bootstrap!$C$161,$BF17-FirstYear,$BG$5))","v":0},0,{"$f":"IF(OR($BF17=\"\",SUM($BI$9:$BI17)+SUM($BL$9:$BL17)>SUM($BI$9:$BI$17)),\"\",OFFSET($BG$9,$BF17-$BF$9+SUM($BL$9:$BL17),0))","v":376686},{"$f":"IF(OR($BF17=\"\",SUM($BI$9:$BI17)+SUM($BL$9:$BL17)>SUM($BI$9:$BI$17)),\"\",OFFSET($BH$9,$BF17-$BF$9+SUM($BL$9:$BL17),0))","v":1363294},613.74750508657871,613.74750508657883,2221.2619826579758,null,"t-Ratio",{"$f":"(BS9-1)/BT16","v":11.347903358328537},{"$f":"(BT9-1)/BU16","v":{"$error":"#N/A"}},null,"t-Ratio",{"$f":"(BW9-1)/BX16","v":-4.0436817252154951},{"$f":"(BX9-1)/BY16","v":5.7372540192582786},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-159.80436452761185,{"$error":"#N/A"},-208.03416161098335,{"$error":"#N/A"}]
[14,4,1,4,{"$f":"IF(A18>$I$1,\"\",OFFSET(Bootstrap!$C$64,B18,C18))","v":913365.08633754263},{"$f":"IF(OR(A18>$I$1,OFFSET(Bootstrap!$C$160,B18,C18)=1),\"\",OFFSET(Bootstrap!$C$195,B18,C18)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":244.50882882038579},{"$f":"IF(OR(A18>$I$1,F18=\"\"),\"\",OFFSET(Bootstrap!$C$209,B18,C18))","v":387.55444113005058},{"$f":"IF(A18>$I$1,\"\",OFFSET(Bootstrap!$C$237,B18,C18))","v":92.421878529397006},0,0,{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A18>$I$1-$J$61,\"\",(VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,5))","v":913365.08633754263},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,6))","v":244.50882882038579},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,7))","v":387.55444113005058},244.50882882038579,{"$error":"#N/A"},387.55444113005058,{"$error":"#N/A"},null,-152.43157887976218,3.6958768962228703,-155.08693628599087,-38.729345706342258,null,48,14,0.24660633484162897,-0.68520801055596536,-148.73570198353931,null,null,52,14,0.24660633484162897,-0.68520801055596536,-193.81628199233313,null,null,null,"Max",0,306.65819893599229,"","","",null,null,"Max",0,468.14198372653055,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT17),BT12,2)","v":3.2780432917812073E-6},{"$f":"TDIST(ABS(BU17),BT12,2)","v":{"$error":"#N/A"}},null,"P-Value",{"$f":"TDIST(ABS(BX17),BX12,2)","v":4.9099185046759409E-3},{"$f":"TDIST(ABS(BY17),BX12,2)","v":7.0762958812859887E-4},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-148.73570198353931,{"$error":"#N/A"},-193.81628199233313,{"$error":"#N/A"}]
[15,5,1,5,{"$f":"IF(A19>$I$1,\"\",OFFSET(Bootstrap!$C$64,B19,C19))","v":837559.2324278634},{"$f":"IF(OR(A19>$I$1,OFFSET(Bootstrap!$C$160,B19,C19)=1),\"\",OFFSET(Bootstrap!$C$195,B19,C19)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-189.73108937195673},{"$f":"IF(OR(A19>$I$1,F19=\"\"),\"\",OFFSET(Bootstrap!$C$209,B19,C19))","v":-300.7299436232617},{"$f":"IF(A19>$I$1,\"\",OFFSET(Bootstrap!$C$237,B19,C19))","v":92.594534577405071},0,0,{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A19>$I$1-$J$61,\"\",(VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,5))","v":837559.2324278634},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,6))","v":-189.73108937195673},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,7))","v":-300.7299436232617},-189.73108937195673,{"$error":"#N/A"},-300.7299436232617,{"$error":"#N/A"},null,-139.81523288842979,-1.143393402838484,-142.22802691352561,-22.450123477511568,null,11,15,0.26470588235294118,-0.62890421763218984,-140.95862629126827,null,null,7,15,0.26470588235294118,-0.62890421763218984,-164.67815039103718,null,null,null,"Max",0,306.65819893599229,"","","",null,null,"Max",0,468.14198372653055,"","","",null,null,"Ratio + Intercept Model: Y = α + βX + ε",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-140.95862629126827,{"$error":"#N/A"},-164.67815039103718,{"$error":"#N/A"}]
[16,6,1,6,{"$f":"IF(A20>$I$1,\"\",OFFSET(Bootstrap!$C$64,B20,C20))","v":881171.86631787918},{"$f":"IF(OR(A20>$I$1,OFFSET(Bootstrap!$C$160,B20,C20)=1),\"\",OFFSET(Bootstrap!$C$195,B20,C20)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":72.843338231480374},{"$f":"IF(OR(A20>$I$1,F20=\"\"),\"\",OFFSET(Bootstrap!$C$209,B20,C20))","v":115.45905877732828},{"$f":"IF(A20>$I$1,\"\",OFFSET(Bootstrap!$C$237,B20,C20))","v":-142.87744437912158},0,0,{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A20>$I$1-$J$61,\"\",(VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,5))","v":881171.86631787918},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,6))","v":72.843338231480374},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,7))","v":115.45905877732828},72.843338231480374,{"$error":"#N/A"},115.45905877732828,{"$error":"#N/A"},null,-127.63071110151276,-3.6184343393554457,-129.80924404941933,-33.207321994592434,null,34,16,0.28280542986425339,-0.57452755484590257,-131.2491454408682,null,null,35,16,0.28280542986425339,-0.57452755484590257,-163.01656604401177,null,null,null,"Q130",0,-476.41521600536657,2008,72,2013,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"I","Y - X",null,null,null,null,"I","Y - X","I'","X'","Y' - X'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-131.2491454408682,{"$error":"#N/A"},-163.01656604401177,{"$error":"#N/A"}]
[17,7,1,7,{"$f":"IF(A21>$I$1,\"\",OFFSET(Bootstrap!$C$64,B21,C21))","v":975923.39710401674},{"$f":"IF(OR(A21>$I$1,OFFSET(Bootstrap!$C$160,B21,C21)=1),\"\",OFFSET(Bootstrap!$C$195,B21,C21)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-164.26735480034364},{"$f":"IF(OR(A21>$I$1,F21=\"\"),\"\",OFFSET(Bootstrap!$C$209,B21,C21))","v":-260.36909666081993},{"$f":"IF(A21>$I$1,\"\",OFFSET(Bootstrap!$C$237,B21,C21))","v":-64.925901114441871},0,0,{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A21>$I$1-$J$61,\"\",(VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,5))","v":975923.39710401674},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,6))","v":-164.26735480034364},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,7))","v":-260.36909666081993},-164.26735480034364,{"$error":"#N/A"},-260.36909666081993,{"$error":"#N/A"},null,-115.81559785430314,-2.3794346458448246,-117.76697201790883,-36.086852023876517,null,12,17,0.3009049773755656,-0.52179947572546037,-118.19503250014796,null,null,9,17,0.3009049773755656,-0.52179947572546037,-153.85382404178534,null,null,null,"Q130",0,-460.58857387299292,2009,60,2013,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"BH8&\" - \"&BG8","v":"24 - 12"},"Rows","Missing","Outlier","Adjust",null,{"$f":"BH21","v":"24 - 12"},null,{"$f":"BG8","v":12},{"$f":"BH21","v":"24 - 12"},null,"Regression with Intercept",null,null,null,"Regression with Intercept",null,null,null,"Scale Range",null,null,null,null,null,null,null,null,null,0,0,0,0,-118.19503250014796,{"$error":"#N/A"},-153.85382404178534,{"$error":"#N/A"}]
[18,8,1,8,{"$f":"IF(A22>$I$1,\"\",OFFSET(Bootstrap!$C$64,B22,C22))","v":1169707.1909008229},{"$f":"IF(OR(A22>$I$1,OFFSET(Bootstrap!$C$160,B22,C22)=1),\"\",OFFSET(Bootstrap!$C$195,B22,C22)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-140.95862629126827},{"$f":"IF(OR(A22>$I$1,F22=\"\"),\"\",OFFSET(Bootstrap!$C$209,B22,C22))","v":-223.42400435324262},{"$f":"IF(A22>$I$1,\"\",OFFSET(Bootstrap!$C$237,B22,C22))","v":-27.976424442663248},0,0,{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,2)+FirstYear-1)","v":2013},{"$f":"IF(A22>$I$1-$J$61,\"\",(VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,5))","v":1169707.1909008229},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,6))","v":-140.95862629126827},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,7))","v":-223.42400435324262},-140.95862629126827,{"$error":"#N/A"},-223.42400435324262,{"$error":"#N/A"},null,-104.31708238405399,-13.629379039488242,-106.04738471018881,-47.424738058004309,null,15,18,0.3190045248868778,-0.47048429822378773,-117.94646142354223,null,null,12,18,0.3190045248868778,-0.47048429822378773,-153.47212276819312,null,null,null,"Q330",0,591.28896698015592,2006,72,2011,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"BF9","v":2006},{"$f":"IF($BF22=\"\",\"\",1)","v":1},{"$f":"IF(BF22=\"\",\"\",IF(AND(BI9=1,BJ9=0),BH9-BG9,\"\"))","v":766940},{"$f":"BI9","v":1},{"$f":"BJ9","v":0},{"$f":"BK9","v":0},{"$f":"OutlierAdjust(BJ22:BK30)","v":0},{"$f":"IF(OR($BF22=\"\",SUM($BI$22:$BI22)+SUM($BL$22:$BL22)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF22-$BF$22+SUM($BL$22:$BL22),0))","v":1},{"$f":"IF(OR($BF22=\"\",SUM($BI$22:$BI22)+SUM($BL$22:$BL22)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF22-$BF$22+SUM($BL$22:$BL22),0))","v":766940},{"$f":"IF($BM22=\"\",\"\",BM22/BO9)","v":1.6716705936298188E-3},{"$f":"IF($BM22=\"\",\"\",BM9/BO9)","v":598.20397858924343},{"$f":"IF($BM22=\"\",\"\",BN22/BO9)","v":1282.0710450784532},null,{"$f":"LINEST(RegressY2DValues,RegressX2DValues,FALSE,TRUE)","v":-1.7024129183636747},1550192.3749542958,null,null,{"$f":"LINEST(RegressY2Values,RegressX2Values,TRUE,TRUE)","v":-1.7422646587676058},1564925.8777675808,null,null,{"$f":"IF(CA25<0,ROUNDUP(CA25,-CA29),ROUNDDOWN(CA25,-CA29))","v":290000},{"$f":"IF(CB25<0,ROUNDUP(CB25,-CB29),ROUNDDOWN(CB25,-CB29))","v":600000},null,null,null,null,null,null,null,null,0,0,0,0,-117.94646142354223,{"$error":"#N/A"},-153.47212276819312,{"$error":"#N/A"}]
[19,9,1,9,{"$f":"IF(A23>$I$1,\"\",OFFSET(Bootstrap!$C$64,B23,C23))","v":972733.22459333949},{"$f":"IF(OR(A23>$I$1,OFFSET(Bootstrap!$C$160,B23,C23)=1),\"\",OFFSET(Bootstrap!$C$195,B23,C23)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":27.976424449484643},{"$f":"IF(OR(A23>$I$1,F23=\"\"),\"\",OFFSET(Bootstrap!$C$209,B23,C23))","v":44.343542090669594},{"$f":"IF(A23>$I$1,\"\",OFFSET(Bootstrap!$C$237,B23,C23))","v":-57.363164368648093},0,0,{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,2)+FirstYear-1)","v":2014},{"$f":"IF(A23>$I$1-$J$61,\"\",(VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,5))","v":972733.22459333949},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,6))","v":27.976424449484643},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,7))","v":44.343542090669594},27.976424449484643,{"$error":"#N/A"},44.343542090669594,{"$error":"#N/A"},null,-93.089813877262145,-9.7576455029466302,-94.604259392576708,-54.037019147624008,null,32,19,0.33710407239819007,-0.42037963229751063,-102.84745938020878,null,null,32,19,0.33710407239819007,-0.42037963229751063,-148.64127854020072,null,null,null,"Q330",0,658.09028082749285,2009,48,2012,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"IF(BF22=\"\",\"\",IF(BF22+1>FirstYear+TriangleSize-$BH$5-1,\"\",BF22+1))","v":2007},{"$f":"IF($BF23=\"\",\"\",1)","v":1},884021,{"$f":"BI10","v":1},{"$f":"BJ10","v":0},{"$f":"BK10","v":0},0,{"$f":"IF(OR($BF23=\"\",SUM($BI$22:$BI23)+SUM($BL$22:$BL23)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF23-$BF$22+SUM($BL$22:$BL23),0))","v":1},{"$f":"IF(OR($BF23=\"\",SUM($BI$22:$BI23)+SUM($BL$22:$BL23)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF23-$BF$22+SUM($BL$22:$BL23),0))","v":884021},1.6852172144412882E-3,593.39531511463747,{"$f":"IF($BM23=\"\",\"\",BN23/BO10)","v":1489.7674071276022},null,0.74437605739176993,272755.84923764796,null,null,0.74222494971736108,276796.32201157993,null,null,{"$f":"ROUNDUP(CA27,-CA29)","v":450000},{"$f":"IF(CB27<0,ROUNDDOWN(CB27,-CB29),ROUNDUP(CB27,-CB29))","v":1200000},null,null,null,null,null,null,null,null,0,0,0,0,-102.84745938020878,{"$error":"#N/A"},-148.64127854020072,{"$error":"#N/A"}]
[20,1,2,2,{"$f":"IF(A24>$I$1,\"\",OFFSET(Bootstrap!$C$64,B24,C24))","v":704494.14934588829},{"$f":"IF(OR(A24>$I$1,OFFSET(Bootstrap!$C$160,B24,C24)=1),\"\",OFFSET(Bootstrap!$C$195,B24,C24)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-131.2491454408682},{"$f":"IF(OR(A24>$I$1,F24=\"\"),\"\",OFFSET(Bootstrap!$C$209,B24,C24))","v":-208.03416161098335},{"$f":"IF(A24>$I$1,\"\",OFFSET(Bootstrap!$C$237,B24,C24))","v":-140.95862629126827},0,0,{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A24>$I$1-$J$61,\"\",(VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,4)+FirstYear)","v":2008},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,5))","v":704494.14934588829},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,6))","v":-131.2491454408682},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,7))","v":-208.03416161098335},-131.2491454408682,{"$error":"#N/A"},-208.03416161098335,{"$error":"#N/A"},null,-82.094294597693846,-14.97237354912032,-83.39733894062492,-30.281793539564816,null,16,20,0.35520361990950228,-0.37130920881423601,-97.066668146814166,null,null,13,20,0.35520361990950228,-0.37130920881423601,-113.67913248018974,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2008,{"$f":"IF($BF24=\"\",\"\",1)","v":1},1001799,1,0,0,0,{"$f":"IF(OR($BF24=\"\",SUM($BI$22:$BI24)+SUM($BL$22:$BL24)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF24-$BF$22+SUM($BL$22:$BL24),0))","v":1},{"$f":"IF(OR($BF24=\"\",SUM($BI$22:$BI24)+SUM($BL$22:$BL24)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF24-$BF$22+SUM($BL$22:$BL24),0))","v":1001799},1.8553322736820472E-3,538.9870128305505,1858.6700164424012,null,0.98958229229882178,180.62605399772332,null,null,0.44045079572669837,108884.74928969896,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-97.066668146814166,{"$error":"#N/A"},-113.67913248018974,{"$error":"#N/A"}]
[21,2,2,3,{"$f":"IF(A25>$I$1,\"\",OFFSET(Bootstrap!$C$64,B25,C25))","v":981176.32130313641},{"$f":"IF(OR(A25>$I$1,OFFSET(Bootstrap!$C$160,B25,C25)=1),\"\",OFFSET(Bootstrap!$C$195,B25,C25)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-57.363164368648093},{"$f":"IF(OR(A25>$I$1,F25=\"\"),\"\",OFFSET(Bootstrap!$C$209,B25,C25))","v":-90.92248004129786},{"$f":"IF(A25>$I$1,\"\",OFFSET(Bootstrap!$C$237,B25,C25))","v":-206.63407567545798},0,0,{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A25>$I$1-$J$61,\"\",(VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,5))","v":981176.32130313641},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,6))","v":-57.363164368648093},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,7))","v":-90.92248004129786},-57.363164368648093,{"$error":"#N/A"},-90.92248004129786,{"$error":"#N/A"},null,-71.295651556223476,-13.376463737544569,-72.391079892936474,-30.518583707622028,null,23,21,0.37330316742081449,-0.32311739780315363,-84.672115293768044,null,null,22,21,0.37330316742081449,-0.32311739780315363,-102.9096636005585,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2009,1,1108250,1,0,0,0,{"$f":"IF(OR($BF25=\"\",SUM($BI$22:$BI25)+SUM($BL$22:$BL25)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF25-$BF$22+SUM($BL$22:$BL25),0))","v":1},{"$f":"IF(OR($BF25=\"\",SUM($BI$22:$BI25)+SUM($BL$22:$BL25)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF25-$BF$22+SUM($BL$22:$BL25),0))","v":1108250},1.7942943161386371E-3,557.32216894718977,1988.5266758606444,null,332.46642374638225,7,null,null,5.5100705112985509,7,null,null,{"$f":"MIN(RegressX2Values)","v":290507},{"$f":"MIN(RegressY2Values)","v":693190},null,null,null,null,null,null,null,null,0,0,0,0,-84.672115293768044,{"$error":"#N/A"},-102.9096636005585,{"$error":"#N/A"}]
[22,3,2,4,{"$f":"IF(A26>$I$1,\"\",OFFSET(Bootstrap!$C$64,B26,C26))","v":971264.28001447325},{"$f":"IF(OR(A26>$I$1,OFFSET(Bootstrap!$C$160,B26,C26)=1),\"\",OFFSET(Bootstrap!$C$195,B26,C26)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-55.115167746136045},{"$f":"IF(OR(A26>$I$1,F26=\"\"),\"\",OFFSET(Bootstrap!$C$209,B26,C26))","v":-87.359332326333785},{"$f":"IF(A26>$I$1,\"\",OFFSET(Bootstrap!$C$237,B26,C26))","v":72.843338231480374},0,0,{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A26>$I$1-$J$61,\"\",(VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,5))","v":971264.28001447325},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,6))","v":-55.115167746136045},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,7))","v":-87.359332326333785},-55.115167746136045,{"$error":"#N/A"},-87.359332326333785,{"$error":"#N/A"},null,-60.662679037337028,-4.2632220771048424,-61.553676569168331,-29.368803472129528,null,24,22,0.39140271493212669,-0.27566493547540211,-64.925901114441871,null,null,23,22,0.39140271493212669,-0.27566493547540211,-90.92248004129786,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2010,1,693190,1,0,0,0,{"$f":"IF(OR($BF26=\"\",SUM($BI$22:$BI26)+SUM($BL$22:$BL26)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF26-$BF$22+SUM($BL$22:$BL26),0))","v":1},{"$f":"IF(OR($BF26=\"\",SUM($BI$22:$BI26)+SUM($BL$22:$BL26)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF26-$BF$22+SUM($BL$22:$BL26),0))","v":693190},1.5021722093994216E-3,665.70263631744774,1041.2907538335851,null,21693947.067205478,228380.39967951921,null,null,65326782313.724716,82991220395.164169,null,null,{"$f":"VALUE(RIGHT(TEXT(CA25,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB25,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,0,0,0,0,-64.925901114441871,{"$error":"#N/A"},-90.92248004129786,{"$error":"#N/A"}]
[23,4,2,5,{"$f":"IF(A27>$I$1,\"\",OFFSET(Bootstrap!$C$64,B27,C27))","v":956652.32620610879},{"$f":"IF(OR(A27>$I$1,OFFSET(Bootstrap!$C$160,B27,C27)=1),\"\",OFFSET(Bootstrap!$C$195,B27,C27)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-223.31533200403689},{"$f":"IF(OR(A27>$I$1,F27=\"\"),\"\",OFFSET(Bootstrap!$C$209,B27,C27))","v":-353.96205980837129},{"$f":"IF(A27>$I$1,\"\",OFFSET(Bootstrap!$C$237,B27,C27))","v":-131.2491454408682},0,0,{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A27>$I$1-$J$61,\"\",(VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,5))","v":956652.32620610879},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,6))","v":-223.31533200403689},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,7))","v":-353.96205980837129},-223.31533200403689,{"$error":"#N/A"},-353.96205980837129,{"$error":"#N/A"},null,-50.167077523408381,-7.1960868452397122,-50.856285361774503,-36.503046964559282,null,7,23,0.4095022624434389,-0.22882552772162862,-57.363164368648093,null,null,1,23,0.4095022624434389,-0.22882552772162862,-87.359332326333785,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2011,1,937085,1,0,0,0,{"$f":"IF(OR($BF27=\"\",SUM($BI$22:$BI27)+SUM($BL$22:$BL27)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF27-$BF$22+SUM($BL$22:$BL27),0))","v":1},{"$f":"IF(OR($BF27=\"\",SUM($BI$22:$BI27)+SUM($BL$22:$BL27)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF27-$BF$22+SUM($BL$22:$BL27),0))","v":937085},1.5888395308843782E-3,629.39018104829051,1488.8776917987877,null,null,"Slope","Intercept",null,null,"Slope","Intercept",null,{"$f":"MAX(RegressX2Values)","v":443160},{"$f":"MAX(RegressY2Values)","v":1108250},null,null,null,null,null,null,null,null,0,0,0,0,-57.363164368648093,{"$error":"#N/A"},-87.359332326333785,{"$error":"#N/A"}]
[24,5,2,6,{"$f":"IF(A28>$I$1,\"\",OFFSET(Bootstrap!$C$64,B28,C28))","v":877253.79481103551},{"$f":"IF(OR(A28>$I$1,OFFSET(Bootstrap!$C$160,B28,C28)=1),\"\",OFFSET(Bootstrap!$C$195,B28,C28)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":148.75835695087906},{"$f":"IF(OR(A28>$I$1,F28=\"\"),\"\",OFFSET(Bootstrap!$C$209,B28,C28))","v":235.78683096909018},{"$f":"IF(A28>$I$1,\"\",OFFSET(Bootstrap!$C$237,B28,C28))","v":-16.905274806027268},0,0,{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A28>$I$1-$J$61,\"\",(VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,5))","v":877253.79481103551},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,6))","v":148.75835695087906},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,7))","v":235.78683096909018},148.75835695087906,{"$error":"#N/A"},235.78683096909018,{"$error":"#N/A"},null,-39.782836324002034,-15.332331422134011,-40.272395495665641,-28.503754913979968,null,42,24,0.42760180995475111,-0.18248309493137446,-55.115167746136045,null,null,48,24,0.42760180995475111,-0.18248309493137446,-68.776150409645609,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2012,1,847631,1,0,0,0,{"$f":"IF(OR($BF28=\"\",SUM($BI$22:$BI28)+SUM($BL$22:$BL28)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF28-$BF$22+SUM($BL$22:$BL28),0))","v":1},{"$f":"IF(OR($BF28=\"\",SUM($BI$22:$BI28)+SUM($BL$22:$BL28)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF28-$BF$22+SUM($BL$22:$BL28),0))","v":847631},1.5061334147246246E-3,663.95180547988571,1276.6453724564483,null,"Corr:",{"$f":"CORREL(RegressY2Values,RegressX2Values)","v":-0.66366467114552541},null,null,"Corr:",{"$f":"CORREL(RegressY2Values,RegressX1Values)","v":-0.66366467114552541},null,null,{"$f":"VALUE(RIGHT(TEXT(CA27,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB27,\"0.0E+0\"),1))-1","v":5},null,null,null,null,null,null,null,null,0,0,0,0,-55.115167746136045,{"$error":"#N/A"},-68.776150409645609,{"$error":"#N/A"}]
[25,6,2,7,{"$f":"IF(A29>$I$1,\"\",OFFSET(Bootstrap!$C$64,B29,C29))","v":922933.36838676594},{"$f":"IF(OR(A29>$I$1,OFFSET(Bootstrap!$C$160,B29,C29)=1),\"\",OFFSET(Bootstrap!$C$195,B29,C29)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-97.066668146814166},{"$f":"IF(OR(A29>$I$1,F29=\"\"),\"\",OFFSET(Bootstrap!$C$209,B29,C29))","v":-153.85382404178534},{"$f":"IF(A29>$I$1,\"\",OFFSET(Bootstrap!$C$237,B29,C29))","v":-103.89575608271292},0,0,{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A29>$I$1-$J$61,\"\",(VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,5))","v":922933.36838676594},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,6))","v":-97.066668146814166},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,7))","v":-153.85382404178534},-97.066668146814166,{"$error":"#N/A"},-153.85382404178534,{"$error":"#N/A"},null,-29.485721735384942,-13.905281444460236,-29.777307347014339,-30.455419339214682,null,20,25,0.44570135746606337,-0.13652948776903184,-43.391003179845178,null,null,17,25,0.44570135746606337,-0.13652948776903184,-60.232726686229022,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2013,1,1061648,1,0,0,0,{"$f":"IF(OR($BF29=\"\",SUM($BI$22:$BI29)+SUM($BL$22:$BL29)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF29-$BF$22+SUM($BL$22:$BL29),0))","v":1},{"$f":"IF(OR($BF29=\"\",SUM($BI$22:$BI29)+SUM($BL$22:$BL29)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF29-$BF$22+SUM($BL$22:$BL29),0))","v":1061648},1.6678716759543468E-3,599.56651007206858,1770.6926290335805,null,"SE",{"$f":"BS23","v":0.74437605739176993},{"$f":"BT23","v":272755.84923764796},null,"SE",{"$f":"BW23","v":0.74222494971736108},{"$f":"BX23","v":276796.32201157993},null,{"$f":"MAX(CA26,CA28)","v":4},{"$f":"MAX(CB26,CB28)","v":5},null,null,null,null,null,null,null,null,0,0,0,0,-43.391003179845178,{"$error":"#N/A"},-60.232726686229022,{"$error":"#N/A"}]
[26,7,2,8,{"$f":"IF(A30>$I$1,\"\",OFFSET(Bootstrap!$C$64,B30,C30))","v":1022175.4717844534},{"$f":"IF(OR(A30>$I$1,OFFSET(Bootstrap!$C$160,B30,C30)=1),\"\",OFFSET(Bootstrap!$C$195,B30,C30)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":138.44963753746029},{"$f":"IF(OR(A30>$I$1,F30=\"\"),\"\",OFFSET(Bootstrap!$C$209,B30,C30))","v":219.4471756269559},{"$f":"IF(A30>$I$1,\"\",OFFSET(Bootstrap!$C$237,B30,C30))","v":-10.852744377491062},0,0,{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A30>$I$1-$J$61,\"\",(VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,5))","v":1022175.4717844534},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,6))","v":138.44963753746029},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,7))","v":219.4471756269559},138.44963753746029,{"$error":"#N/A"},219.4471756269559,{"$error":"#N/A"},null,-19.25284236558139,-18.414787411397096,-19.34768941119734,-24.995852668660117,null,41,26,0.46380090497737558,-9.0862547321518966E-2,-37.667629776978487,null,null,47,26,0.46380090497737558,-9.0862547321518966E-2,-44.343542079857457,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2014,1,986608,1,0,0,0,{"$f":"IF(OR($BF30=\"\",SUM($BI$22:$BI30)+SUM($BL$22:$BL30)>SUM($BI$22:$BI$30)),\"\",OFFSET($BG$22,$BF30-$BF$22+SUM($BL$22:$BL30),0))","v":1},{"$f":"IF(OR($BF30=\"\",SUM($BI$22:$BI30)+SUM($BL$22:$BL30)>SUM($BI$22:$BI$30)),\"\",OFFSET($BH$22,$BF30-$BF$22+SUM($BL$22:$BL30),0))","v":986608},1.6293345255373938E-3,613.74750508657883,1607.5144775713973,null,"t-Ratio",{"$f":"BS22/BT29","v":-2.287033417394944},{"$f":"BT22/BU29","v":5.683443193929957},null,"t-Ratio",{"$f":"BW22/BX29","v":-2.3473539382246034},{"$f":"BX22/BY29","v":5.6537090753037944},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-37.667629776978487,{"$error":"#N/A"},-44.343542079857457,{"$error":"#N/A"}]
[27,8,2,9,{"$f":"IF(A31>$I$1,\"\",OFFSET(Bootstrap!$C$64,B31,C31))","v":1225143.2881481382},{"$f":"IF(OR(A31>$I$1,OFFSET(Bootstrap!$C$160,B31,C31)=1),\"\",OFFSET(Bootstrap!$C$195,B31,C31)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":284.34219234537341},{"$f":"IF(OR(A31>$I$1,F31=\"\"),\"\",OFFSET(Bootstrap!$C$209,B31,C31))","v":450.69161705017677},{"$f":"IF(A31>$I$1,\"\",OFFSET(Bootstrap!$C$237,B31,C31))","v":-206.63407567545798},0,0,{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,2)+FirstYear-1)","v":2013},{"$f":"IF(A31>$I$1-$J$61,\"\",(VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,5))","v":1225143.2881481382},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,6))","v":284.34219234537341},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,7))","v":450.69161705017677},284.34219234537341,{"$error":"#N/A"},450.69161705017677,{"$error":"#N/A"},null,-9.0622699281241186,-18.914154514539128,-8.9611918058818674,-17.834218246213464,null,52,27,0.48190045248868779,-4.5384412789736504E-2,{"$f":"IF(O31=\"\",\"\",IF(ISERROR(MATCH(AB31,AA$5:AA$59,0)),0,OFFSET(O$4,MATCH(AB31,AA$5:AA$59,0),0)))","v":-27.976424442663244},null,null,54,27,0.48190045248868779,-4.5384412789736504E-2,-26.795410052095331,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT30),BT25,2)","v":5.6052087935076732E-2},{"$f":"TDIST(ABS(BU30),BT25,2)","v":7.4805777118157617E-4},null,"P-Value",{"$f":"TDIST(ABS(BX30),BX25,2)","v":5.1286813381307882E-2},{"$f":"TDIST(ABS(BY30),BX25,2)","v":7.7149952944780399E-4},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-27.976424442663244,{"$error":"#N/A"},-26.795410052095331,{"$error":"#N/A"}]
[28,1,3,3,{"$f":"IF(A32>$I$1,\"\",OFFSET(Bootstrap!$C$64,B32,C32))","v":753437.75093015539},{"$f":"IF(OR(A32>$I$1,OFFSET(Bootstrap!$C$160,B32,C32)=1),\"\",OFFSET(Bootstrap!$C$195,B32,C32)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-371.06810450703296},{"$f":"IF(OR(A32>$I$1,F32=\"\"),\"\",OFFSET(Bootstrap!$C$209,B32,C32))","v":-263.96463160516078},{"$f":"IF(A32>$I$1,\"\",OFFSET(Bootstrap!$C$237,B32,C32))","v":658.09028082749285},0,0,{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A32>$I$1-$J$61,\"\",(VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,5))","v":753437.75093015539},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,6))","v":-371.06810450703296},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,7))","v":-263.96463160516078},-371.06810450703296,{"$error":"#N/A"},-263.96463160516078,{"$error":"#N/A"},null,1.1073016874850943,-27.747780076839529,1.4039012132660249,-20.354988570055831,null,3,28,0.5,0,{"$f":"IF(O32=\"\",\"\",IF(ISERROR(MATCH(AB32,AA$5:AA$59,0)),0,OFFSET(O$4,MATCH(AB32,AA$5:AA$59,0),0)))","v":-26.640478389354435},null,null,8,28,0.5,0,-18.951087356789806,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C.o.V.",{"$f":"ABS(BS23/BS22)","v":0.43724765558478568},{"$f":"ABS(BT23/BT22)","v":0.17594967801702005},null,"C.o.V.",{"$f":"ABS(BW23/BW22)","v":0.42601159702244967},{"$f":"ABS(BX23/BX22)","v":0.17687503666719293},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-26.640478389354435,{"$error":"#N/A"},-18.951087356789806,{"$error":"#N/A"}]
[29,2,3,4,{"$f":"IF(A33>$I$1,\"\",OFFSET(Bootstrap!$C$64,B33,C33))","v":1049341.9732086426},{"$f":"IF(OR(A33>$I$1,OFFSET(Bootstrap!$C$160,B33,C33)=1),\"\",OFFSET(Bootstrap!$C$195,B33,C33)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":160.13798892151507},{"$f":"IF(OR(A33>$I$1,F33=\"\"),\"\",OFFSET(Bootstrap!$C$209,B33,C33))","v":113.91646098986629},{"$f":"IF(A33>$I$1,\"\",OFFSET(Bootstrap!$C$237,B33,C33))","v":-331.40670123490014},0,0,{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A33>$I$1-$J$61,\"\",(VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,5))","v":1049341.9732086426},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,6))","v":160.13798892151507},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,7))","v":113.91646098986629},160.13798892151507,{"$error":"#N/A"},113.91646098986629,{"$error":"#N/A"},null,11.276873303094336,-35.458506667005636,11.768994232413947,-28.970946825445104,null,43,29,0.51809954751131226,4.5384412789736636E-2,-24.181633363911303,null,null,34,29,0.51809954751131226,4.5384412789736636E-2,-17.201952593031159,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"Y - X",null,null,null,null,null,null,"Y - X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-24.181633363911303,{"$error":"#N/A"},-17.201952593031159,{"$error":"#N/A"}]
[30,3,3,5,{"$f":"IF(A34>$I$1,\"\",OFFSET(Bootstrap!$C$64,B34,C34))","v":1038741.3087423854},{"$f":"IF(OR(A34>$I$1,OFFSET(Bootstrap!$C$160,B34,C34)=1),\"\",OFFSET(Bootstrap!$C$195,B34,C34)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-26.640478389354435},{"$f":"IF(OR(A34>$I$1,F34=\"\"),\"\",OFFSET(Bootstrap!$C$209,B34,C34))","v":-18.951087356789806},{"$f":"IF(A34>$I$1,\"\",OFFSET(Bootstrap!$C$237,B34,C34))","v":-476.41521600536657},0,0,{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A34>$I$1-$J$61,\"\",(VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,5))","v":1038741.3087423854},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,6))","v":-26.640478389354435},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,7))","v":-18.951087356789806},-26.640478389354435,{"$error":"#N/A"},-18.951087356789806,{"$error":"#N/A"},null,21.467445740551579,-21.467445740551579,22.155491837729389,-22.155491837729389,null,28,30,0.53619909502262442,9.0862547321518966E-2,0,null,null,28,30,0.53619909502262442,9.0862547321518966E-2,0,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"BH8&\" - \"&BG8","v":"24 - 12"},null,"Rows","Missing","Outlier","Adjust",null,{"$f":"BG34","v":"24 - 12"},null,null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,"Scale Range",null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[31,4,3,6,{"$f":"IF(A35>$I$1,\"\",OFFSET(Bootstrap!$C$64,B35,C35))","v":1023114.2128689969},{"$f":"IF(OR(A35>$I$1,OFFSET(Bootstrap!$C$160,B35,C35)=1),\"\",OFFSET(Bootstrap!$C$195,B35,C35)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":658.09028082749285},{"$f":"IF(OR(A35>$I$1,F35=\"\"),\"\",OFFSET(Bootstrap!$C$209,B35,C35))","v":468.14198372653055},{"$f":"IF(A35>$I$1,\"\",OFFSET(Bootstrap!$C$237,B35,C35))","v":193.89249189022181},0,0,{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A35>$I$1-$J$61,\"\",(VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,5))","v":1023114.2128689969},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,6))","v":658.09028082749285},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,7))","v":468.14198372653055},{"$error":"#N/A"},658.09028082749285,468.14198372653055,{"$error":"#N/A"},null,31.700325110355156,-31.700325110355156,32.585109773546414,-32.585109773546414,null,55,31,0.55429864253393668,0.13652948776903195,0,null,null,55,31,0.55429864253393668,0.13652948776903195,0,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(BF35=\"\",\"\",IF(AND(BI9=1,BJ9=0),BH9-BG9,\"\"))","v":766940},null,{"$f":"BI9","v":1},0,0,{"$f":"OutlierAdjust(BJ35:BK43)","v":0},{"$f":"IF(OR($BF35=\"\",SUM($BI$35:$BI35)+SUM($BL$35:$BL35)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF35-$BF$35+SUM($BL$35:$BL35),0))","v":2006},{"$f":"IF(OR($BF35=\"\",SUM($BI$35:$BI35)+SUM($BL$35:$BL35)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF35-$BF$35+SUM($BL$35:$BL35),0))","v":766940},null,null,null,null,{"$f":"LINEST(RegressY3Values,RegressX3Values,TRUE,TRUE)","v":15534.199999999999},-30302945.111111108,null,null,null,null,null,null,{"$f":"IF(CA38<0,ROUNDUP(CA38,-CA42),ROUNDDOWN(CA38,-CA42))","v":600000},null,null,null,null,null,null,null,null,null,1,0,0,0,0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[32,5,3,7,{"$f":"IF(A36>$I$1,\"\",OFFSET(Bootstrap!$C$64,B36,C36))","v":938199.59579658369},{"$f":"IF(OR(A36>$I$1,OFFSET(Bootstrap!$C$160,B36,C36)=1),\"\",OFFSET(Bootstrap!$C$195,B36,C36)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-215.74333403669019},{"$f":"IF(OR(A36>$I$1,F36=\"\"),\"\",OFFSET(Bootstrap!$C$209,B36,C36))","v":-153.47212276819312},{"$f":"IF(A36>$I$1,\"\",OFFSET(Bootstrap!$C$237,B36,C36))","v":206.31528844416121},0,0,{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A36>$I$1-$J$61,\"\",(VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,5))","v":938199.59579658369},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,6))","v":-215.74333403669019},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,7))","v":-153.47212276819312},-215.74333403669019,{"$error":"#N/A"},-153.47212276819312,{"$error":"#N/A"},null,41.997439698972187,-14.021015249487544,43.080197922197662,1.2633441684719315,null,8,32,0.57239819004524883,0.18248309493137435,27.976424449484643,null,null,18,32,0.57239819004524883,0.18248309493137435,44.343542090669594,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"IF(BF35=\"\",\"\",IF(BF35+1>FirstYear+TriangleSize-$BH$5-1,\"\",BF35+1))","v":2007},884021,null,1,0,0,0,{"$f":"IF(OR($BF36=\"\",SUM($BI$35:$BI36)+SUM($BL$35:$BL36)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF36-$BF$35+SUM($BL$35:$BL36),0))","v":2007},{"$f":"IF(OR($BF36=\"\",SUM($BI$35:$BI36)+SUM($BL$35:$BL36)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF36-$BF$35+SUM($BL$35:$BL36),0))","v":884021},null,null,null,null,17851.191805650298,35880925.133311398,null,null,null,null,null,null,{"$f":"ROUNDUP(CA40,-CA42)","v":1200000},null,null,null,null,null,null,null,null,null,0,0,0,0,27.976424449484643,{"$error":"#N/A"},44.343542090669594,{"$error":"#N/A"}]
[33,6,3,8,{"$f":"IF(A37>$I$1,\"\",OFFSET(Bootstrap!$C$64,B37,C37))","v":987052.68451322149},{"$f":"IF(OR(A37>$I$1,OFFSET(Bootstrap!$C$160,B37,C37)=1),\"\",OFFSET(Bootstrap!$C$195,B37,C37)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-231.49619988002806},{"$f":"IF(OR(A37>$I$1,F37=\"\"),\"\",OFFSET(Bootstrap!$C$209,B37,C37))","v":-164.67815039103718},{"$f":"IF(A37>$I$1,\"\",OFFSET(Bootstrap!$C$237,B37,C37))","v":162.30649473052995},{"$f":"IF(A37>$I$1,\"\",IF(OR(E37=\"\",G37=\"\",AND(Include_Zeros=\"No\",G37=0)),1,0))","v":0},0,{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A37>$I$1-$J$61,\"\",(VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,5))","v":987052.68451322149},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,6))","v":-231.49619988002806},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,7))","v":-164.67815039103718},-231.49619988002806,{"$error":"#N/A"},-164.67815039103718,{"$error":"#N/A"},null,{"$f":"IF(O37=\"\",\"\",NORMINV(AC37,$V$1,$W$1))","v":52.381680898378562},-19.959361743168245,{"$f":"IF(P37=\"\",\"\",NORMINV(AJ37,$X$1,$Y$1))","v":53.664087788306553},36.368405030827724,null,{"$f":"IF(O37=\"\",\"\",RANK(O37,ResidY1Values,1))","v":6},33,0.5904977375565611,0.22882552772162862,32.422319155210317,null,null,{"$f":"IF(P37=\"\",\"\",RANK(P37,ResidY2Values,1))","v":15},33,0.5904977375565611,0.22882552772162862,90.032492819134276,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2008,1001799,null,1,0,0,0,{"$f":"IF(OR($BF37=\"\",SUM($BI$35:$BI37)+SUM($BL$35:$BL37)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF37-$BF$35+SUM($BL$35:$BL37),0))","v":2008},{"$f":"IF(OR($BF37=\"\",SUM($BI$35:$BI37)+SUM($BL$35:$BL37)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF37-$BF$35+SUM($BL$35:$BL37),0))","v":1001799},null,null,null,null,9.7619182526466508E-2,138274.73714647585,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,32.422319155210317,{"$error":"#N/A"},90.032492819134276,{"$error":"#N/A"}]
[34,{"$f":"IF(A38>$I$1,\"\",IF(B37+C37=Acc_Total,1,B37+1))","v":7},{"$f":"IF(A38>$I$1,\"\",IF(B37+C37=Acc_Total,C37+1,C37))","v":3},9,{"$f":"IF(A38>$I$1,\"\",OFFSET(Bootstrap!$C$64,B38,C38))","v":1093189.4739400134},{"$f":"IF(OR(A38>$I$1,OFFSET(Bootstrap!$C$160,B38,C38)=1),\"\",OFFSET(Bootstrap!$C$195,B38,C38)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-37.667629776978487},{"$f":"IF(OR(A38>$I$1,F38=\"\"),\"\",OFFSET(Bootstrap!$C$209,B38,C38))","v":-26.795410052095331},{"$f":"IF(A38>$I$1,\"\",OFFSET(Bootstrap!$C$237,B38,C38))","v":62.335904665157031},0,0,{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A38>$I$1-$J$61,\"\",(VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,5))","v":1093189.4739400134},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,6))","v":-37.667629776978487},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,7))","v":-26.795410052095331},-37.667629776978487,{"$error":"#N/A"},-26.795410052095331,{"$error":"#N/A"},null,62.877282412307167,9.9660558191732065,64.361478995700338,49.554981994165956,null,26,34,0.60859728506787325,0.27566493547540194,72.843338231480374,null,null,27,34,0.60859728506787325,0.27566493547540194,113.91646098986629,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2009,1108250,null,1,0,0,0,{"$f":"IF(OR($BF38=\"\",SUM($BI$35:$BI38)+SUM($BL$35:$BL38)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF38-$BF$35+SUM($BL$35:$BL38),0))","v":2009},{"$f":"IF(OR($BF38=\"\",SUM($BI$35:$BI38)+SUM($BL$35:$BL38)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF38-$BF$35+SUM($BL$35:$BL38),0))","v":1108250},null,null,null,null,0.75725709639800443,7,null,null,null,null,null,null,{"$f":"MIN(RegressY3Values)","v":693190},null,null,null,null,null,null,null,null,null,0,0,0,0,72.843338231480374,{"$error":"#N/A"},113.91646098986629,{"$error":"#N/A"}]
[35,1,4,4,{"$f":"IF(A39>$I$1,\"\",OFFSET(Bootstrap!$C$64,B39,C39))","v":417350.16011140728},{"$f":"IF(OR(A39>$I$1,OFFSET(Bootstrap!$C$160,B39,C39)=1),\"\",OFFSET(Bootstrap!$C$195,B39,C39)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":193.89249189022181},{"$f":"IF(OR(A39>$I$1,F39=\"\"),\"\",OFFSET(Bootstrap!$C$209,B39,C39))","v":137.92821202135681},{"$f":"IF(A39>$I$1,\"\",OFFSET(Bootstrap!$C$237,B39,C39))","v":-231.49619988002806},0,0,{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A39>$I$1-$J$61,\"\",(VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,5))","v":417350.16011140728},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,6))","v":193.89249189022181},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,7))","v":137.92821202135681},193.89249189022181,{"$error":"#N/A"},137.92821202135681,{"$error":"#N/A"},null,73.510254931193657,2.2289601252601443,75.198882319468524,40.260176457859757,null,45,35,0.62669683257918551,0.32311739780315363,75.739215056453801,null,null,37,35,0.62669683257918551,0.32311739780315363,115.45905877732828,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2010,693190,null,1,0,0,0,{"$f":"IF(OR($BF39=\"\",SUM($BI$35:$BI39)+SUM($BL$35:$BL39)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF39-$BF$35+SUM($BL$35:$BL39),0))","v":2010},{"$f":"IF(OR($BF39=\"\",SUM($BI$35:$BI39)+SUM($BL$35:$BL39)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF39-$BF$35+SUM($BL$35:$BL39),0))","v":693190},null,null,null,null,14478682178.399979,133839320530.48891,null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA38,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,null,0,0,0,0,75.739215056453801,{"$error":"#N/A"},115.45905877732828,{"$error":"#N/A"}]
[36,2,4,5,{"$f":"IF(A40>$I$1,\"\",OFFSET(Bootstrap!$C$64,B40,C40))","v":581259.75236784341},{"$f":"IF(OR(A40>$I$1,OFFSET(Bootstrap!$C$160,B40,C40)=1),\"\",OFFSET(Bootstrap!$C$195,B40,C40)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-208.95237799099078},{"$f":"IF(OR(A40>$I$1,F40=\"\"),\"\",OFFSET(Bootstrap!$C$209,B40,C40))","v":-148.64127854020072},{"$f":"IF(A40>$I$1,\"\",OFFSET(Bootstrap!$C$237,B40,C40))","v":331.45718009029616},0,0,{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A40>$I$1-$J$61,\"\",(VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,5))","v":581259.75236784341},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,6))","v":-208.95237799099078},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,7))","v":-148.64127854020072},-208.95237799099078,{"$error":"#N/A"},-148.64127854020072,{"$error":"#N/A"},null,84.30889797266407,-4.9003220082190637,86.205141367156997,39.66003261165595,null,9,36,0.64479638009049778,0.37130920881423618,79.408575964445006,null,null,19,36,0.64479638009049778,0.37130920881423618,125.86517397881295,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2011,937085,null,1,0,0,0,{"$f":"IF(OR($BF40=\"\",SUM($BI$35:$BI40)+SUM($BL$35:$BL40)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF40-$BF$35+SUM($BL$35:$BL40),0))","v":2011},{"$f":"IF(OR($BF40=\"\",SUM($BI$35:$BI40)+SUM($BL$35:$BL40)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF40-$BF$35+SUM($BL$35:$BL40),0))","v":937085},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(RegressY3Values)","v":1108250},null,null,null,null,null,null,null,null,null,0,0,0,0,79.408575964445006,{"$error":"#N/A"},125.86517397881295,{"$error":"#N/A"}]
[37,3,4,6,{"$f":"IF(A41>$I$1,\"\",OFFSET(Bootstrap!$C$64,B41,C41))","v":575387.74899819819},{"$f":"IF(OR(A41>$I$1,OFFSET(Bootstrap!$C$160,B41,C41)=1),\"\",OFFSET(Bootstrap!$C$195,B41,C41)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":272.21869645746852},{"$f":"IF(OR(A41>$I$1,F41=\"\"),\"\",OFFSET(Bootstrap!$C$209,B41,C41))","v":193.64668386654844},{"$f":"IF(A41>$I$1,\"\",OFFSET(Bootstrap!$C$237,B41,C41))","v":162.30649473052995},0,0,{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A41>$I$1-$J$61,\"\",(VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,5))","v":575387.74899819819},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,6))","v":272.21869645746852},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,7))","v":193.64668386654844},272.21869645746852,{"$error":"#N/A"},193.64668386654844,{"$error":"#N/A"},null,95.304417252232327,-6.6299303453467786,97.412061819108757,40.516150202248056,null,51,37,0.66289592760180993,0.42037963229751063,88.674486906885548,null,null,43,37,0.66289592760180993,0.42037963229751063,137.92821202135681,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2012,847631,null,1,0,0,0,{"$f":"IF(OR($BF41=\"\",SUM($BI$35:$BI41)+SUM($BL$35:$BL41)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF41-$BF$35+SUM($BL$35:$BL41),0))","v":2012},{"$f":"IF(OR($BF41=\"\",SUM($BI$35:$BI41)+SUM($BL$35:$BL41)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF41-$BF$35+SUM($BL$35:$BL41),0))","v":847631},null,null,null,null,"Corr:",{"$f":"CORREL(RegressY3Values,RegressX3Values)","v":0.31244068641338413},null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA40,\"0.0E+0\"),1))-1","v":5},null,null,null,null,null,null,null,null,null,0,0,0,0,88.674486906885548,{"$error":"#N/A"},137.92821202135681,{"$error":"#N/A"}]
[38,4,4,7,{"$f":"IF(A42>$I$1,\"\",OFFSET(Bootstrap!$C$64,B42,C42))","v":566731.46524179867},{"$f":"IF(OR(A42>$I$1,OFFSET(Bootstrap!$C$160,B42,C42)=1),\"\",OFFSET(Bootstrap!$C$195,B42,C42)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-460.58857387299292},{"$f":"IF(OR(A42>$I$1,F42=\"\"),\"\",OFFSET(Bootstrap!$C$209,B42,C42))","v":-327.64630467350406},{"$f":"IF(A42>$I$1,\"\",OFFSET(Bootstrap!$C$237,B42,C42))","v":-62.335904649957875},0,0,{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A42>$I$1-$J$61,\"\",(VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,5))","v":566731.46524179867},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,6))","v":-460.58857387299292},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,7))","v":-327.64630467350406},{"$error":"#N/A"},-460.58857387299292,-327.64630467350406,{"$error":"#N/A"},null,106.53168575902417,-14.109807229627165,108.85518713672086,31.696756862557564,null,2,38,0.6809954751131222,0.47048429822378773,92.421878529397006,null,null,4,38,0.6809954751131222,0.47048429822378773,140.55194399927842,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2013,1061648,null,1,0,0,0,{"$f":"IF(OR($BF42=\"\",SUM($BI$35:$BI42)+SUM($BL$35:$BL42)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF42-$BF$35+SUM($BL$35:$BL42),0))","v":2013},{"$f":"IF(OR($BF42=\"\",SUM($BI$35:$BI42)+SUM($BL$35:$BL42)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF42-$BF$35+SUM($BL$35:$BL42),0))","v":1061648},null,null,null,null,"SE",{"$f":"BS36","v":17851.191805650298},null,null,null,null,null,null,{"$f":"MAX(CA39,CA41)","v":5},null,null,null,null,null,null,null,null,null,1,0,0,0,92.421878529397006,{"$error":"#N/A"},140.55194399927842,{"$error":"#N/A"}]
[39,5,4,8,{"$f":"IF(A43>$I$1,\"\",OFFSET(Bootstrap!$C$64,B43,C43))","v":519694.89322610246},{"$f":"IF(OR(A43>$I$1,OFFSET(Bootstrap!$C$160,B43,C43)=1),\"\",OFFSET(Bootstrap!$C$195,B43,C43)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-24.181633363911303},{"$f":"IF(OR(A43>$I$1,F43=\"\"),\"\",OFFSET(Bootstrap!$C$209,B43,C43))","v":-17.201952593031159},{"$f":"IF(A43>$I$1,\"\",OFFSET(Bootstrap!$C$237,B43,C43))","v":-318.35357544349324},0,0,{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A43>$I$1-$J$61,\"\",(VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,5))","v":519694.89322610246},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,6))","v":-24.181633363911303},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,7))","v":-17.201952593031159},-24.181633363911303,{"$error":"#N/A"},-17.201952593031159,{"$error":"#N/A"},null,118.03020122927326,0.16483127463135361,120.57477444444082,25.916907080735783,null,29,39,0.69909502262443435,0.52179947572546015,118.19503250390461,null,null,29,39,0.69909502262443435,0.52179947572546015,146.4916815251766,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2014,986608,null,1,0,0,0,{"$f":"IF(OR($BF43=\"\",SUM($BI$35:$BI43)+SUM($BL$35:$BL43)>SUM($BI$35:$BI$43)),\"\",OFFSET($BF$35,$BF43-$BF$35+SUM($BL$35:$BL43),0))","v":2014},{"$f":"IF(OR($BF43=\"\",SUM($BI$35:$BI43)+SUM($BL$35:$BL43)>SUM($BI$35:$BI$43)),\"\",OFFSET($BG$35,$BF43-$BF$35+SUM($BL$35:$BL43),0))","v":986608},null,null,null,null,"t-Ratio",{"$f":"BS35/BT42","v":0.87020520361464493},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,118.19503250390461,{"$error":"#N/A"},146.4916815251766,{"$error":"#N/A"}]
[40,6,4,9,{"$f":"IF(A44>$I$1,\"\",OFFSET(Bootstrap!$C$64,B44,C44))","v":546755.98005464906},{"$f":"IF(OR(A44>$I$1,OFFSET(Bootstrap!$C$160,B44,C44)=1),\"\",OFFSET(Bootstrap!$C$195,B44,C44)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":256.12390486023645},{"$f":"IF(OR(A44>$I$1,F44=\"\"),\"\",OFFSET(Bootstrap!$C$209,B44,C44))","v":182.19742244223576},{"$f":"IF(A44>$I$1,\"\",OFFSET(Bootstrap!$C$237,B44,C44))","v":-127.81421556683773},0,0,{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A44>$I$1-$J$61,\"\",(VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,5))","v":546755.98005464906},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,6))","v":256.12390486023645},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,7))","v":182.19742244223576},256.12390486023645,{"$error":"#N/A"},182.19742244223576,{"$error":"#N/A"},null,129.84531447648294,3.9759541075965217,132.61704647595141,14.148300497284083,null,50,40,0.71719457013574661,0.57452755484590257,133.82126858407946,null,null,42,40,0.71719457013574661,0.57452755484590257,146.76534697323549,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT43),BT38,2)","v":0.4130319361685566},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,133.82126858407946,{"$error":"#N/A"},146.76534697323549,{"$error":"#N/A"}]
[41,1,5,5,{"$f":"IF(A45>$I$1,\"\",OFFSET(Bootstrap!$C$64,B45,C45))","v":292570.58232965646},{"$f":"IF(OR(A45>$I$1,OFFSET(Bootstrap!$C$160,B45,C45)=1),\"\",OFFSET(Bootstrap!$C$195,B45,C45)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":591.28896698015592},{"$f":"IF(OR(A45>$I$1,F45=\"\"),\"\",OFFSET(Bootstrap!$C$209,B45,C45))","v":420.6219086074932},{"$f":"IF(A45>$I$1,\"\",OFFSET(Bootstrap!$C$237,B45,C45))","v":176.93488422201531},0,0,{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A45>$I$1-$J$61,\"\",(VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,5))","v":292570.58232965646},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,6))","v":591.28896698015592},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,7))","v":420.6219086074932},{"$error":"#N/A"},591.28896698015592,420.6219086074932,{"$error":"#N/A"},null,142.0298362634,-3.5801987259397094,145.03582934005772,34.282153615348193,null,54,41,0.73529411764705888,0.62890421763218995,138.44963753746029,null,null,53,41,0.73529411764705888,0.62890421763218995,179.31798295540591,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,0,0,138.44963753746029,{"$error":"#N/A"},179.31798295540591,{"$error":"#N/A"}]
[42,2,5,6,{"$f":"IF(A46>$I$1,\"\",OFFSET(Bootstrap!$C$64,B46,C46))","v":407474.39557626192},{"$f":"IF(OR(A46>$I$1,OFFSET(Bootstrap!$C$160,B46,C46)=1),\"\",OFFSET(Bootstrap!$C$195,B46,C46)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-159.80436452761185},{"$f":"IF(OR(A46>$I$1,F46=\"\"),\"\",OFFSET(Bootstrap!$C$209,B46,C46))","v":-113.67913248018974},{"$f":"IF(A46>$I$1,\"\",OFFSET(Bootstrap!$C$237,B46,C46))","v":306.65819893599229},0,0,{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A46>$I$1-$J$61,\"\",(VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,5))","v":407474.39557626192},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,6))","v":-159.80436452761185},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,7))","v":-113.67913248018974},-159.80436452761185,{"$error":"#N/A"},-113.67913248018974,{"$error":"#N/A"},null,154.64618225473237,-5.8878253038533046,157.89473871252295,24.302683729712811,null,13,42,0.75339366515837103,0.68520801055596536,148.75835695087906,null,null,20,42,0.75339366515837103,0.68520801055596536,182.19742244223576,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"X","Y - X",null,null,null,null,"X","Y - X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,148.75835695087906,{"$error":"#N/A"},182.19742244223576,{"$error":"#N/A"}]
[43,3,5,7,{"$f":"IF(A47>$I$1,\"\",OFFSET(Bootstrap!$C$64,B47,C47))","v":403358.0069666584},{"$f":"IF(OR(A47>$I$1,OFFSET(Bootstrap!$C$160,B47,C47)=1),\"\",OFFSET(Bootstrap!$C$195,B47,C47)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-476.41521600536657},{"$f":"IF(OR(A47>$I$1,F47=\"\"),\"\",OFFSET(Bootstrap!$C$209,B47,C47))","v":-338.90481412035831},{"$f":"IF(A47>$I$1,\"\",OFFSET(Bootstrap!$C$237,B47,C47))","v":-127.81421556683773},0,0,{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A47>$I$1-$J$61,\"\",(VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,5))","v":403358.0069666584},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,6))","v":-476.41521600536657},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,7))","v":-338.90481412035831},{"$error":"#N/A"},-476.41521600536657,-338.90481412035831,{"$error":"#N/A"},null,167.76929864231258,-7.6313097207975034,171.27016170965226,22.376522156896186,null,1,43,0.77149321266968329,0.74377340089232291,160.13798892151507,null,null,2,43,0.77149321266968329,0.74377340089232291,193.64668386654844,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"BG8","v":12},"Residuals","Rows","Missing","Outlier","Adjust",{"$f":"BM8","v":12},"Residuals",null,null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,"Scale Range",null,null,null,null,null,null,null,null,null,1,0,0,0,160.13798892151507,{"$error":"#N/A"},193.64668386654844,{"$error":"#N/A"}]
[44,4,5,8,{"$f":"IF(A48>$I$1,\"\",OFFSET(Bootstrap!$C$64,B48,C48))","v":397289.78363413457},{"$f":"IF(OR(A48>$I$1,OFFSET(Bootstrap!$C$160,B48,C48)=1),\"\",OFFSET(Bootstrap!$C$195,B48,C48)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-84.672115293768044},{"$f":"IF(OR(A48>$I$1,F48=\"\"),\"\",OFFSET(Bootstrap!$C$209,B48,C48))","v":-60.232726686229022},{"$f":"IF(A48>$I$1,\"\",OFFSET(Bootstrap!$C$237,B48,C48))","v":-371.0681045070329},0,0,{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A48>$I$1-$J$61,\"\",(VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,5))","v":397289.78363413457},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,6))","v":-84.672115293768044},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,7))","v":-60.232726686229022},-84.672115293768044,{"$error":"#N/A"},-60.232726686229022,{"$error":"#N/A"},null,181.49074811365716,2.1162731973181508,185.2554214141737,25.062363166674885,null,21,44,0.78959276018099545,0.80500901143910109,183.60702131097531,null,null,25,44,0.78959276018099545,0.80500901143910109,210.31778458084858,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(BF48=\"\",\"\",IF(AND(BI9=1,BJ9=0),BG9,\"\"))","v":357848},{"$f":"IF(BF48=\"\",\"\",BH22-(BT$35+BF35*BS$35))","v":-91720.088888891041},{"$f":"BI9","v":1},0,0,{"$f":"OutlierAdjust(BJ48:BK56)","v":0},{"$f":"IF(OR($BF48=\"\",SUM($BI$48:$BI48)+SUM($BL$48:$BL48)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF48-$BF$48+SUM($BL$48:$BL48),0))","v":357848},{"$f":"IF(OR($BF48=\"\",SUM($BI$48:$BI48)+SUM($BL$48:$BL48)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF48-$BF$48+SUM($BL$48:$BL48),0))","v":-91720.088888891041},null,null,null,null,{"$f":"LINEST(RegressY4Values,RegressX4Values,TRUE,TRUE)","v":-2.0913430355863993},773186.0186291273,null,null,null,null,null,null,{"$f":"IF(CA51<0,ROUNDUP(CA51,-CA55),ROUNDDOWN(CA51,-CA55))","v":290000},{"$f":"IF(CB51<0,ROUNDUP(CB51,-CB55),ROUNDDOWN(CB51,-CB55))","v":-230000},{"$f":"-MAX(ABS(CB48),ABS(CB49))","v":-230000},null,null,null,null,null,null,null,0,0,0,0,183.60702131097531,{"$error":"#N/A"},210.31778458084858,{"$error":"#N/A"}]
[45,5,5,9,{"$f":"IF(A49>$I$1,\"\",OFFSET(Bootstrap!$C$64,B49,C49))","v":364316.23149329051},{"$f":"IF(OR(A49>$I$1,OFFSET(Bootstrap!$C$160,B49,C49)=1),\"\",OFFSET(Bootstrap!$C$195,B49,C49)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":206.31528844416121},{"$f":"IF(OR(A49>$I$1,F49=\"\"),\"\",OFFSET(Bootstrap!$C$209,B49,C49))","v":146.76534697323549},{"$f":"IF(A49>$I$1,\"\",OFFSET(Bootstrap!$C$237,B49,C49))","v":-366.01368366143629},0,0,{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A49>$I$1-$J$61,\"\",(VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,5))","v":364316.23149329051},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,6))","v":206.31528844416121},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,7))","v":146.76534697323549},206.31528844416121,{"$error":"#N/A"},146.76534697323549,{"$error":"#N/A"},null,195.92457006853635,-2.0320781783145492,199.96674976103441,12.144310635543206,null,47,45,0.80769230769230771,0.86942377328888587,193.89249189022181,null,null,40,45,0.80769230769230771,0.86942377328888587,212.11106039657761,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BF48=\"\",\"\",IF(BF48+1>FirstYear+TriangleSize-$BH$5-1,\"\",BF48+1))","v":2007},352118,9826.7111111097038,1,0,0,0,{"$f":"IF(OR($BF49=\"\",SUM($BI$48:$BI49)+SUM($BL$48:$BL49)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF49-$BF$48+SUM($BL$48:$BL49),0))","v":352118},{"$f":"IF(OR($BF49=\"\",SUM($BI$48:$BI49)+SUM($BL$48:$BL49)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF49-$BF$48+SUM($BL$48:$BL49),0))","v":9826.7111111097038},null,null,null,null,0.51343194050830221,191473.04707297176,null,null,null,null,null,null,{"$f":"ROUNDUP(CA53,-CA55)","v":450000},{"$f":"IF(CB53<0,ROUNDDOWN(CB53,-CB55),ROUNDUP(CB53,-CB55))","v":210000},{"$f":"MAX(ABS(CB48),ABS(CB49))","v":230000},null,null,null,null,null,null,null,0,0,0,0,193.89249189022181,{"$error":"#N/A"},212.11106039657761,{"$error":"#N/A"}]
[46,1,6,6,{"$f":"IF(A50>$I$1,\"\",OFFSET(Bootstrap!$C$64,B50,C50))","v":268343.51418460533},{"$f":"IF(OR(A50>$I$1,OFFSET(Bootstrap!$C$160,B50,C50)=1),\"\",OFFSET(Bootstrap!$C$195,B50,C50)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-272.45710890947083},{"$f":"IF(OR(A50>$I$1,F50=\"\"),\"\",OFFSET(Bootstrap!$C$209,B50,C50))","v":-193.81628199233313},{"$f":"IF(A50>$I$1,\"\",OFFSET(Bootstrap!$C$237,B50,C50))","v":-476.41521600536657},0,0,{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A50>$I$1-$J$61,\"\",(VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,5))","v":268343.51418460533},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,6))","v":-272.45710890947083},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,7))","v":-193.81628199233313},-272.45710890947083,{"$error":"#N/A"},-193.81628199233313,{"$error":"#N/A"},null,211.21594566879276,-7.1438018531066803,215.55211918250646,2.5935999662195286,null,5,46,0.82579185520361986,0.93766559591391563,204.07214381568608,null,null,14,46,0.82579185520361986,0.93766559591391563,218.14571914872599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,290507,112070.51111111045,1,0,0,0,{"$f":"IF(OR($BF50=\"\",SUM($BI$48:$BI50)+SUM($BL$48:$BL50)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF50-$BF$48+SUM($BL$48:$BL50),0))","v":290507},{"$f":"IF(OR($BF50=\"\",SUM($BI$48:$BI50)+SUM($BL$48:$BL50)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF50-$BF$48+SUM($BL$48:$BL50),0))","v":112070.51111111045},null,null,null,null,0.703282545204305,75320.707207240441,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,204.07214381568608,{"$error":"#N/A"},218.14571914872599,{"$error":"#N/A"}]
[47,2,6,7,{"$f":"IF(A51>$I$1,\"\",OFFSET(Bootstrap!$C$64,B51,C51))","v":373732.41827156395},{"$f":"IF(OR(A51>$I$1,OFFSET(Bootstrap!$C$160,B51,C51)=1),\"\",OFFSET(Bootstrap!$C$195,B51,C51)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":306.65819893599229},{"$f":"IF(OR(A51>$I$1,F51=\"\"),\"\",OFFSET(Bootstrap!$C$209,B51,C51))","v":218.14571914872599},{"$f":"IF(A51>$I$1,\"\",OFFSET(Bootstrap!$C$237,B51,C51))","v":633.5594395319323},0,0,{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A51>$I$1-$J$61,\"\",(VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,5))","v":373732.41827156395},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,6))","v":306.65819893599229},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,7))","v":218.14571914872599},306.65819893599229,{"$error":"#N/A"},218.14571914872599,{"$error":"#N/A"},null,227.55447533161646,-21.239186887455247,232.20477537614002,-12.757599749184124,null,53,47,0.84389140271493213,1.0105806215042561,206.31528844416121,null,null,46,47,0.84389140271493213,1.0105806215042561,219.4471756269559,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,310608,202987.31111111119,1,0,0,0,{"$f":"IF(OR($BF51=\"\",SUM($BI$48:$BI51)+SUM($BL$48:$BL51)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF51-$BF$48+SUM($BL$48:$BL51),0))","v":310608},{"$f":"IF(OR($BF51=\"\",SUM($BI$48:$BI51)+SUM($BL$48:$BL51)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF51-$BF$48+SUM($BL$48:$BL51),0))","v":202987.31111111119},null,null,null,null,16.59146685462051,7,null,null,null,null,null,null,{"$f":"MIN(RegressX4Values)","v":290507},{"$f":"MIN(RegressY4Values)","v":-227606.88888888806},null,null,null,null,null,null,null,null,0,0,0,0,206.31528844416121,{"$error":"#N/A"},219.4471756269559,{"$error":"#N/A"}]
[48,3,6,8,{"$f":"IF(A52>$I$1,\"\",OFFSET(Bootstrap!$C$64,B52,C52))","v":369956.89792890009},{"$f":"IF(OR(A52>$I$1,OFFSET(Bootstrap!$C$160,B52,C52)=1),\"\",OFFSET(Bootstrap!$C$195,B52,C52)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":252.07613472556602},{"$f":"IF(OR(A52>$I$1,F52=\"\"),\"\",OFFSET(Bootstrap!$C$209,B52,C52))","v":179.31798295540591},{"$f":"IF(A52>$I$1,\"\",OFFSET(Bootstrap!$C$237,B52,C52))","v":-24.181633363911303},0,0,{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A52>$I$1-$J$61,\"\",(VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,5))","v":369956.89792890009},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,6))","v":252.07613472556602},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,7))","v":179.31798295540591},252.07613472556602,{"$error":"#N/A"},179.31798295540591,{"$error":"#N/A"},null,245.19540872941494,-0.68657990902914889,250.18487547515684,-14.398044506066668,null,49,48,0.86199095022624439,1.0893079694776027,244.50882882038579,null,null,41,48,0.86199095022624439,1.0893079694776027,235.78683096909018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,443160,-227606.88888888806,1,0,0,0,{"$f":"IF(OR($BF52=\"\",SUM($BI$48:$BI52)+SUM($BL$48:$BL52)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF52-$BF$48+SUM($BL$48:$BL52),0))","v":443160},{"$f":"IF(OR($BF52=\"\",SUM($BI$48:$BI52)+SUM($BL$48:$BL52)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF52-$BF$48+SUM($BL$48:$BL52),0))","v":-227606.88888888806},null,null,null,null,94126857991.097046,39712462539.391891,null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA51,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB51,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,0,0,0,0,244.50882882038579,{"$error":"#N/A"},235.78683096909018,{"$error":"#N/A"}]
[49,4,6,9,{"$f":"IF(A53>$I$1,\"\",OFFSET(Bootstrap!$C$64,B53,C53))","v":364391.16961493157},{"$f":"IF(OR(A53>$I$1,OFFSET(Bootstrap!$C$160,B53,C53)=1),\"\",OFFSET(Bootstrap!$C$195,B53,C53)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-318.35357544349324},{"$f":"IF(OR(A53>$I$1,F53=\"\"),\"\",OFFSET(Bootstrap!$C$209,B53,C53))","v":-226.46539339124132},{"$f":"IF(A53>$I$1,\"\",OFFSET(Bootstrap!$C$237,B53,C53))","v":-422.75091731118448},0,0,{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A53>$I$1-$J$61,\"\",(VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,5))","v":364391.16961493157},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,6))","v":-318.35357544349324},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,7))","v":-226.46539339124132},-318.35357544349324,{"$error":"#N/A"},-226.46539339124132,{"$error":"#N/A"},null,264.49540131772267,-12.419266592156646,269.85593203565384,21.167164655877912,null,4,49,0.88009049773755654,1.1754393094764448,252.07613472556602,null,null,11,49,0.88009049773755654,1.1754393094764448,291.02309669153175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,396132,753.91111110895872,1,0,0,0,{"$f":"IF(OR($BF53=\"\",SUM($BI$48:$BI53)+SUM($BL$48:$BL53)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF53-$BF$48+SUM($BL$48:$BL53),0))","v":396132},{"$f":"IF(OR($BF53=\"\",SUM($BI$48:$BI53)+SUM($BL$48:$BL53)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF53-$BF$48+SUM($BL$48:$BL53),0))","v":753.91111110895872},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(RegressX4Values)","v":443160},{"$f":"MAX(RegressY4Values)","v":202987.31111111119},null,null,null,null,null,null,null,null,0,0,0,0,252.07613472556602,{"$error":"#N/A"},291.02309669153175,{"$error":"#N/A"}]
[50,1,7,7,{"$f":"IF(A54>$I$1,\"\",OFFSET(Bootstrap!$C$64,B54,C54))","v":182034.67538945191},{"$f":"IF(OR(A54>$I$1,OFFSET(Bootstrap!$C$160,B54,C54)=1),\"\",OFFSET(Bootstrap!$C$195,B54,C54)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-117.94646142354223},{"$f":"IF(OR(A54>$I$1,F54=\"\"),\"\",OFFSET(Bootstrap!$C$209,B54,C54))","v":-327.52172632446843},{"$f":"IF(A54>$I$1,\"\",OFFSET(Bootstrap!$C$237,B54,C54))","v":-74.916841372900706},0,0,{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A54>$I$1-$J$61,\"\",(VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,3)+1)*12)","v":96},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,5))","v":182034.67538945191},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,6))","v":-117.94646142354223},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,7))","v":-327.52172632446843},-117.94646142354223,{"$error":"#N/A"},-327.52172632446843,{"$error":"#N/A"},null,285.97679174675835,-29.852886886521901,291.75032625338412,31.710654800996167,null,18,50,0.89819004524886881,1.2713057163792145,256.12390486023645,null,null,5,50,0.89819004524886881,1.2713057163792145,323.46098105438028,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,440832,-104234.2888888903,1,0,0,0,{"$f":"IF(OR($BF54=\"\",SUM($BI$48:$BI54)+SUM($BL$48:$BL54)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF54-$BF$48+SUM($BL$48:$BL54),0))","v":440832},{"$f":"IF(OR($BF54=\"\",SUM($BI$48:$BI54)+SUM($BL$48:$BL54)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF54-$BF$48+SUM($BL$48:$BL54),0))","v":-104234.2888888903},null,null,null,null,"Corr:",{"$f":"CORREL(RegressY4Values,RegressX4Values)","v":-0.83861942811045387},null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA53,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB53,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,0,0,0,0,256.12390486023645,{"$error":"#N/A"},323.46098105438028,{"$error":"#N/A"}]
[51,2,7,8,{"$f":"IF(A55>$I$1,\"\",OFFSET(Bootstrap!$C$64,B55,C55))","v":253526.75151960831},{"$f":"IF(OR(A55>$I$1,OFFSET(Bootstrap!$C$160,B55,C55)=1),\"\",OFFSET(Bootstrap!$C$195,B55,C55)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":32.422319155210317},{"$f":"IF(OR(A55>$I$1,F55=\"\"),\"\",OFFSET(Bootstrap!$C$209,B55,C55))","v":90.032492819134276},{"$f":"IF(A55>$I$1,\"\",OFFSET(Bootstrap!$C$237,B55,C55))","v":-59.303562332700388},0,0,{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A55>$I$1-$J$61,\"\",(VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,3)+1)*12)","v":96},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,5))","v":253526.75151960831},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,6))","v":32.422319155210317},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,7))","v":90.032492819134276},32.422319155210317,{"$error":"#N/A"},90.032492819134276,{"$error":"#N/A"},null,310.45333579815713,-38.234639340688602,316.69745927623575,11.514516067762656,null,33,51,0.91628959276018096,1.3805387913683134,272.21869645746852,null,null,33,51,0.91628959276018096,1.3805387913683134,328.2119753439984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,359480,94248.511111110449,1,0,0,0,{"$f":"IF(OR($BF55=\"\",SUM($BI$48:$BI55)+SUM($BL$48:$BL55)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF55-$BF$48+SUM($BL$48:$BL55),0))","v":359480},{"$f":"IF(OR($BF55=\"\",SUM($BI$48:$BI55)+SUM($BL$48:$BL55)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF55-$BF$48+SUM($BL$48:$BL55),0))","v":94248.511111110449},null,null,null,null,"SE",{"$f":"BS49","v":0.51343194050830221},null,null,null,null,null,null,{"$f":"MAX(CA52,CA54)","v":4},{"$f":"MAX(CB52,CB54)","v":4},null,null,null,null,null,null,null,null,0,0,0,0,272.21869645746852,{"$error":"#N/A"},328.2119753439984,{"$error":"#N/A"}]
[52,3,7,9,{"$f":"IF(A56>$I$1,\"\",OFFSET(Bootstrap!$C$64,B56,C56))","v":250965.57309093885},{"$f":"IF(OR(A56>$I$1,OFFSET(Bootstrap!$C$160,B56,C56)=1),\"\",OFFSET(Bootstrap!$C$195,B56,C56)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":75.739215056453801},{"$f":"IF(OR(A56>$I$1,F56=\"\"),\"\",OFFSET(Bootstrap!$C$209,B56,C56))","v":210.31778458084858},{"$f":"IF(A56>$I$1,\"\",OFFSET(Bootstrap!$C$237,B56,C56))","v":139.56532121775467},0,0,{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A56>$I$1-$J$61,\"\",(VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,3)+1)*12)","v":96},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,5))","v":250965.57309093885},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,6))","v":75.739215056453801},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,7))","v":210.31778458084858},75.739215056453801,{"$error":"#N/A"},210.31778458084858,{"$error":"#N/A"},null,339.30603620732643,-54.963843861953023,346.10488516383356,41.449555966217019,null,35,52,0.93438914027149322,1.5093016257298368,284.34219234537341,null,null,44,52,0.93438914027149322,1.5093016257298368,387.55444113005058,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,376686,3674.3111111111939,1,0,0,0,{"$f":"IF(OR($BF56=\"\",SUM($BI$48:$BI56)+SUM($BL$48:$BL56)>SUM($BI$48:$BI$56)),\"\",OFFSET($BG$48,$BF56-$BF$48+SUM($BL$48:$BL56),0))","v":376686},{"$f":"IF(OR($BF56=\"\",SUM($BI$48:$BI56)+SUM($BL$48:$BL56)>SUM($BI$48:$BI$56)),\"\",OFFSET($BH$48,$BF56-$BF$48+SUM($BL$48:$BL56),0))","v":3674.3111111111939},null,null,null,null,"t-Ratio",{"$f":"BS48/BT55","v":-4.0732624338017445},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,284.34219234537341,{"$error":"#N/A"},387.55444113005058,{"$error":"#N/A"}]
[53,1,8,8,{"$f":"IF(A57>$I$1,\"\",OFFSET(Bootstrap!$C$64,B57,C57))","v":272606.02191581437},{"$f":"IF(OR(A57>$I$1,OFFSET(Bootstrap!$C$160,B57,C57)=1),\"\",OFFSET(Bootstrap!$C$195,B57,C57)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-118.19503250014796},{"$f":"IF(OR(A57>$I$1,F57=\"\"),\"\",OFFSET(Bootstrap!$C$209,B57,C57))","v":-328.21197533356667},{"$f":"IF(A57>$I$1,\"\",OFFSET(Bootstrap!$C$237,B57,C57))","v":-80.459000403645447},0,0,{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A57>$I$1-$J$61,\"\",(VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,3)+1)*12)","v":108},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,5))","v":272606.02191581437},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,6))","v":-118.19503250014796},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,7))","v":-328.21197533356667},-118.19503250014796,{"$error":"#N/A"},-328.21197533356667,{"$error":"#N/A"},null,375.19783722579308,-68.539638289800791,382.68674625325644,37.935162354236752,null,17,53,0.95248868778280538,1.6694783150496646,306.65819893599229,null,null,3,53,0.95248868778280538,1.6694783150496646,420.6219086074932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT56),BT51,2)","v":4.7297107654658849E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,306.65819893599229,{"$error":"#N/A"},420.6219086074932,{"$error":"#N/A"}]
[54,2,8,9,{"$f":"IF(A58>$I$1,\"\",OFFSET(Bootstrap!$C$64,B58,C58))","v":379668.97808418516},{"$f":"IF(OR(A58>$I$1,OFFSET(Bootstrap!$C$160,B58,C58)=1),\"\",OFFSET(Bootstrap!$C$195,B58,C58)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":118.19503250390461},{"$f":"IF(OR(A58>$I$1,F58=\"\"),\"\",OFFSET(Bootstrap!$C$209,B58,C58))","v":328.2119753439984},{"$f":"IF(A58>$I$1,\"\",OFFSET(Bootstrap!$C$237,B58,C58))","v":-95.058409065523122},0,0,{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A58>$I$1-$J$61,\"\",(VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,3)+1)*12)","v":108},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,5))","v":379668.97808418516},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,6))","v":118.19503250390461},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,7))","v":328.2119753439984},118.19503250390461,{"$error":"#N/A"},328.2119753439984,{"$error":"#N/A"},null,424.50171573536812,166.7872512447878,432.9385470441689,17.753070006007874,null,39,54,0.97058823529411764,1.8895099603334296,591.28896698015592,null,null,51,54,0.97058823529411764,1.8895099603334296,450.69161705017677,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,{"$error":"#N/A"},591.28896698015592,450.69161705017677,{"$error":"#N/A"}]
[55,1,9,9,{"$f":"IF(A59>$I$1,\"\",OFFSET(Bootstrap!$C$64,B59,C59))","v":67948.000000000466},{"$f":"IF(OR(A59>$I$1,OFFSET(Bootstrap!$C$160,B59,C59)=1),\"\",OFFSET(Bootstrap!$C$195,B59,C59)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":0},{"$f":"IF(OR(A59>$I$1,F59=\"\"),\"\",OFFSET(Bootstrap!$C$209,B59,C59))","v":0},{"$f":"IF(A59>$I$1,\"\",OFFSET(Bootstrap!$C$237,B59,C59))","v":-31.459666007032048},0,0,{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A59>$I$1-$J$61,\"\",(VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,3)+1)*12)","v":120},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,5))","v":67948.000000000466},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,6))","v":0},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,7))","v":0},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,511.93803429479243,146.15224653270042,522.0559267506286,-53.913943024098046,null,30,55,0.9886877828054299,2.2797177413794842,658.09028082749285,null,null,30,55,0.9886877828054299,2.2797177413794842,468.14198372653055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,{"$error":"#N/A"},658.09028082749285,468.14198372653055,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residuals",null,"Rows","Missing","Outlier","Adjust",null,{"$f":"BG60","v":"Residuals"},null,null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,"Scale Range"]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J5:J59)","v":0},null,null,null,null,null,null,null,null,null,null,null,"RSS",{"$f":"SUMSQ(W5:W59)","v":76516.245468006033},null,{"$f":"SUMSQ(Y5:Y59)","v":86880.391984882925},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(BF61=\"\",\"\",BH22-(BX$22+BG9*BW$22))","v":-174519.95415691053},null,{"$f":"BI9","v":1},0,0,{"$f":"OutlierAdjust(BJ61:BK69)","v":0},{"$f":"IF($BF61=\"\",\"\",OFFSET($BF$61,$BF61-$BF$61+$BL$61,0))","v":2006},{"$f":"IF($BF61=\"\",\"\",OFFSET($BG$61,$BF61-$BF$61+$BL$61,0))","v":-174519.95415691053},null,null,null,null,{"$f":"LINEST(RegressY5Values,RegressX5Values,TRUE,TRUE)","v":29577.201602598641},-59450175.221223272,null,null,null,null,null,null,{"$f":"IF(CA64<0,ROUNDUP(CA64,-CA68),ROUNDDOWN(CA64,-CA68))","v":-180000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AIC",{"$f":"2*(No_of_Parms_Pd-Bootstrap!H191)+No_of_Obs_Pd*(LN(2*PI()*W61/No_of_Obs_Pd)+1)","v":592.16912306279755},null,{"$f":"2*No_of_Parms_Pd+No_of_Obs_Pd*(LN(2*PI()*Y61/No_of_Obs_Pd)+1)","v":603.15573404720465},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BF61=\"\",\"\",IF(BF61+1>FirstYear+TriangleSize-$BH$5-1,\"\",BF61+1))","v":2007},{"$f":"IF(BF62=\"\",\"\",BH23-(BX$22+BG10*BW$22))","v":-67422.130651648971},null,1,0,0,0,{"$f":"IF(OR($BF62=\"\",SUM($BI$61:$BI62)+SUM($BL$61:$BL62)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF62-$BF$61+SUM($BL$61:$BL62),0))","v":2007},{"$f":"IF(OR($BF62=\"\",SUM($BI$61:$BI62)+SUM($BL$61:$BL62)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF62-$BF$61+SUM($BL$61:$BL62),0))","v":-67422.130651648971},null,null,null,null,8522.0399297125423,17129314.391452581,null,null,null,null,null,null,{"$f":"10^CA67+TRUNC(CA66*10^-CA67,0)*10^CA67","v":130000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIC",{"$f":"No_of_Obs_Pd*LN(W61/No_of_Obs_Pd)+((No_of_Parms_Pd-Bootstrap!H191)*LN(No_of_Obs_Pd))","v":474.22521492970054},null,{"$f":"No_of_Obs_Pd*LN(Y61/No_of_Obs_Pd)+(No_of_Parms_Pd*LN(No_of_Obs_Pd))","v":489.22649228457254},null,null,null,null,"Linear Regression",null,null,null,null,null,null,"Linear Regression",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,-56986.798542979872,null,1,0,0,0,{"$f":"IF(OR($BF63=\"\",SUM($BI$61:$BI63)+SUM($BL$61:$BL63)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF63-$BF$61+SUM($BL$61:$BL63),0))","v":2008},{"$f":"IF(OR($BF63=\"\",SUM($BI$61:$BI63)+SUM($BL$61:$BL63)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF63-$BF$61+SUM($BL$61:$BL63),0))","v":-56986.798542979872},null,null,null,null,0.63246028951641176,66011.4374469826]
[null,"Mean Residuals (Scaled)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LINEST(NormYValues,NormXValues,TRUE,TRUE)","v":224.76026906267711},1.1073016874850943,null,null,null,null,null,{"$f":"LINEST(NormYValuesH,NormXValuesH,TRUE,TRUE)","v":228.77119269279947},1.4039012132660249,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,84485.463362907758,null,1,0,0,0,{"$f":"IF(OR($BF64=\"\",SUM($BI$61:$BI64)+SUM($BL$61:$BL64)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF64-$BF$61+SUM($BL$61:$BL64),0))","v":2009},{"$f":"IF(OR($BF64=\"\",SUM($BI$61:$BI64)+SUM($BL$61:$BL64)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF64-$BF$61+SUM($BL$61:$BL64),0))","v":84485.463362907758},null,null,null,null,12.045561065469066,7,null,null,null,null,null,null,{"$f":"MIN(RegressY5Values)","v":-174519.95415691053}]
[null,"Exposure","Residual","Develop","Residual","Calendar","Residual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2603002235457028,5.122574593159209,null,null,null,null,null,5.6058870747647047,5.4591132598802288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,-99633.871588128619,null,1,0,0,0,{"$f":"IF(OR($BF65=\"\",SUM($BI$61:$BI65)+SUM($BL$61:$BL65)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF65-$BF$61+SUM($BL$61:$BL65),0))","v":2010},{"$f":"IF(OR($BF65=\"\",SUM($BI$61:$BI65)+SUM($BL$61:$BL65)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF65-$BF$61+SUM($BL$61:$BL65),0))","v":-99633.871588128619},null,null,null,null,52488651278.445839,30502569116.718285,null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA64,\"0.0E+0\"),1))-1","v":4}]
[null,{"$f":"FirstYear","v":2006},{"$f":"IF(B66=\"\",\"\",SUMIF(ResidX2Values,B66,ResidY1Values)/COUNTIF(ResidX2Values,B66))","v":9.1693895984370357},12,{"$f":"IF(D66=\"\",\"\",SUMIF(ResidX1Values,D66,ResidY1Values)/COUNTIF(ResidX1Values,D66))","v":4.2795803810656565},{"$f":"B66","v":2006},{"$f":"IF(F66=\"\",\"\",SUMIF(ResidX3Values,F66,ResidY1Values)/COUNTIF(ResidX3Values,F66))","v":183.60702131097531},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97178828389614613,37.990029947822009,null,null,null,null,null,0.96915704060591235,40.485867498807622,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,62325.906039348454,null,1,0,0,0,{"$f":"IF(OR($BF66=\"\",SUM($BI$61:$BI66)+SUM($BL$61:$BL66)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF66-$BF$61+SUM($BL$61:$BL66),0))","v":2011},{"$f":"IF(OR($BF66=\"\",SUM($BI$61:$BI66)+SUM($BL$61:$BL66)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF66-$BF$61+SUM($BL$61:$BL66),0))","v":62325.906039348454},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(RegressY5Values)","v":123031.42176619812}]
[null,{"$f":"IF(B66=\"\",\"\",IF(B66+1>MAX($K$5:$K$59),\"\",B66+1))","v":2007},9.2196364816760585,{"$f":"IF(D66=\"\",\"\",IF(D66+12>MAX($L$5:$L$59),\"\",D66+12))","v":24},1.2987518929796384,{"$f":"IF(F66=\"\",\"\",IF(F66+1>MAX($M$5:$M$59),\"\",F66+1))","v":2007},45.215132702117145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1825.6521105236807,53,null,null,null,null,null,1665.3824458219708,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,50751.136286260444,null,1,0,0,0,{"$f":"IF(OR($BF67=\"\",SUM($BI$61:$BI67)+SUM($BL$61:$BL67)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF67-$BF$61+SUM($BL$61:$BL67),0))","v":2012},{"$f":"IF(OR($BF67=\"\",SUM($BI$61:$BI67)+SUM($BL$61:$BL67)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF67-$BF$61+SUM($BL$61:$BL67),0))","v":50751.136286260444},null,null,null,null,"Corr:",{"$f":"CORREL(RegressY5Values,RegressX5Values)","v":0.79527371987034234},null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA66,\"0.0E+0\"),1))-1","v":4}]
[null,{"$f":"IF(B67=\"\",\"\",IF(B67+1>MAX($K$5:$K$59),\"\",B67+1))","v":2008},-1.8063299194388751,{"$f":"IF(D67=\"\",\"\",IF(D67+12>MAX($L$5:$L$59),\"\",D67+12))","v":36},0.93008864090117527,{"$f":"IF(F67=\"\",\"\",IF(F67+1>MAX($M$5:$M$59),\"\",F67+1))","v":2008},-114.97024951294979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2634858.4887126978,76491.84589812989,null,null,null,null,null,2729737.4718108005,86872.58975794338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,123031.42176619812,null,1,0,0,0,{"$f":"IF(OR($BF68=\"\",SUM($BI$61:$BI68)+SUM($BL$61:$BL68)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF68-$BF$61+SUM($BL$61:$BL68),0))","v":2013},{"$f":"IF(OR($BF68=\"\",SUM($BI$61:$BI68)+SUM($BL$61:$BL68)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF68-$BF$61+SUM($BL$61:$BL68),0))","v":123031.42176619812},null,null,null,null,"SE",{"$f":"BS62","v":8522.0399297125423},null,null,null,null,null,null,{"$f":"MAX(CA65,CA67)","v":4}]
[null,2009,-41.02542090666018,48,-9.1982109772965952,2009,-109.7142124316232,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,77968.827484953566,null,1,0,0,0,{"$f":"IF(OR($BF69=\"\",SUM($BI$61:$BI69)+SUM($BL$61:$BL69)>SUM($BI$61:$BI$69)),\"\",OFFSET($BF$61,$BF69-$BF$61+SUM($BL$61:$BL69),0))","v":2014},{"$f":"IF(OR($BF69=\"\",SUM($BI$61:$BI69)+SUM($BL$61:$BL69)>SUM($BI$61:$BI$69)),\"\",OFFSET($BG$61,$BF69-$BF$61+SUM($BL$61:$BL69),0))","v":77968.827484953566},null,null,null,null,"t-Ratio",{"$f":"BS61/BT68","v":3.4706715582822096}]
[null,2010,21.581622073028019,60,4.7520846633386213,2010,149.49925714033455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Line of best fit",null,null,null,null,null,null,"Line of best fit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT69),BT64,2)","v":1.0396447230878883E-2}]
[null,2011,15.962590205863922,72,15.342511919514134,2011,3.6763775313770188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3,{"$f":"AD71*AD$64+AE$64","v":-673.17350550054618},null,null,null,null,null,-3,{"$f":"AK71*AK$64+AL$64","v":-684.90967686513238}]
[null,2012,6.2972849667559281,84,-8.0190876728514411,2012,115.47481227673195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AD72*AD$64+AE$64","v":675.38810887551642},null,null,null,null,null,3,{"$f":"AK72*AK$64+AL$64","v":687.71747929166452}]
[null,2013,-15.544089715657909,96,-3.261642403959371,2013,-176.92315556885455]
[null,2014,3.4106992785609691E-9,108,1.8783268274091824E-9,2014,-22.725771150394475]
[null,{"$f":"IF(B74=\"\",\"\",IF(B74+1>MAX($K$5:$K$59),\"\",B74+1))","v":2015},{"$f":"IF(B75=\"\",\"\",SUMIF(ResidX2Values,B75,ResidY1Values)/COUNTIF(ResidX2Values,B75))","v":0},120,{"$f":"IF(D75=\"\",\"\",SUMIF(ResidX1Values,D75,ResidY1Values)/COUNTIF(ResidX1Values,D75))","v":0},2015,61.267085243914245]
[]
[]
[null,"Mean Residuals (Hetero-Adjusted)"]
[null,"Exposure","Residual","Develop","Residual","Calendar","Residual"]
[null,{"$f":"FirstYear","v":2006},{"$f":"IF(B80=\"\",\"\",SUMIF(ResidX2Values,B80,ResidY2Values)/COUNTIF(ResidX2Values,B80))","v":-25.986449914955294},12,{"$f":"IF(D80=\"\",\"\",SUMIF(ResidX1Values,D80,ResidY2Values)/COUNTIF(ResidX1Values,D80))","v":6.7832740063280141},{"$f":"B80","v":2006},{"$f":"IF(F80=\"\",\"\",SUMIF(ResidX3Values,F80,ResidY2Values)/COUNTIF(ResidX3Values,F80))","v":291.02309669153175}]
[null,{"$f":"IF(B80=\"\",\"\",IF(B80+1>MAX($K$5:$K$59),\"\",B80+1))","v":2007},25.041993692203619,{"$f":"IF(D80=\"\",\"\",IF(D80+12>MAX($L$5:$L$59),\"\",D80+12))","v":24},2.0585639646577625,{"$f":"IF(F80=\"\",\"\",IF(F80+1>MAX($M$5:$M$59),\"\",F80+1))","v":2007},71.667454993466009]
[null,2008,6.1009971268765,{"$f":"IF(D81=\"\",\"\",IF(D81+12>MAX($L$5:$L$59),\"\",D81+12))","v":36},1.4742207271814038,{"$f":"IF(F81=\"\",\"\",IF(F81+1>MAX($M$5:$M$59),\"\",F81+1))","v":2008},-182.23158244034252]
[null,2009,-39.375232249539472,48,-6.5432796366970551,2009,-92.852999041323443]
[null,2010,39.10152333536999,60,3.380463753900846,2010,175.10015257386405]
[null,2011,20.997936153110892,72,10.914116458790318,2011,-45.966214457052878]
[null,2012,18.208653228329762,84,-5.7044933198606387,2012,120.87015526660755]
[null,2013,-24.637887440262869,96,-9.0571496414951866,2013,-205.60043055726572]
[null,2014,5.4060684817613947E-9,108,5.2158668495394522E-9,2014,-38.810522226163108]
[null,{"$f":"IF(B88=\"\",\"\",IF(B88+1>MAX($K$5:$K$59),\"\",B88+1))","v":2015},{"$f":"IF(B89=\"\",\"\",SUMIF(ResidX2Values,B89,ResidY2Values)/COUNTIF(ResidX2Values,B89))","v":0},120,{"$f":"IF(D89=\"\",\"\",SUMIF(ResidX1Values,D89,ResidY2Values)/COUNTIF(ResidX1Values,D89))","v":0},2015,110.9266885037828]
[]
[]
[null,"Mean Residuals (Simulated)"]
[null,"Exposure","Residual","Develop","Residual","Calendar","Residual"]
[null,{"$f":"FirstYear","v":2006},{"$f":"IF(B94=\"\",\"\",SUMIF(ResidX2Values,B94,ResidY3Values)/COUNTIF(ResidX2Values,B94))","v":11.952122427016709},12,{"$f":"IF(D94=\"\",\"\",SUMIF(ResidX1Values,D94,ResidY3Values)/COUNTIF(ResidX1Values,D94))","v":72.426415822185319},{"$f":"B94","v":2006},{"$f":"IF(F94=\"\",\"\",SUMIF(ResidX3Values,F94,ResidY3Values)/COUNTIF(ResidX3Values,F94))","v":207.06955508544121}]
[null,{"$f":"IF(B94=\"\",\"\",IF(B94+1>MAX($K$5:$K$59),\"\",B94+1))","v":2007},93.462497921775224,{"$f":"IF(D94=\"\",\"\",IF(D94+12>MAX($L$5:$L$59),\"\",D94+12))","v":24},31.953906492482744,{"$f":"IF(F94=\"\",\"\",IF(F94+1>MAX($M$5:$M$59),\"\",F94+1))","v":2007},113.13205409545884]
[null,{"$f":"IF(B95=\"\",\"\",IF(B95+1>MAX($K$5:$K$59),\"\",B95+1))","v":2008},-23.949377692678461,{"$f":"IF(D95=\"\",\"\",IF(D95+12>MAX($L$5:$L$59),\"\",D95+12))","v":36},-93.035795014725409,{"$f":"IF(F95=\"\",\"\",IF(F95+1>MAX($M$5:$M$59),\"\",F95+1))","v":2008},-21.306882903181915]
[null,2009,-78.904477791220799,48,67.874077616756594,2009,183.50895767174833]
[null,2010,-101.51256388008767,60,-41.039370119915141,2010,-120.87007134903726]
[null,2011,-45.837239220833922,72,-76.260584115459864,2011,-3.930506227090921]
[null,2012,67.724862879649379,84,-72.447081787132518,2012,44.428777530228864]
[null,2013,-32.327317976875555,96,1.781639170717862,2013,67.951831922092111]
[null,2014,-0.28074730961901651,108,-87.758704734584285,2014,-74.787431154555279]
[null,2015,71.87011037411547,120,-31.459666007032048,2015,-103.33227953990927]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Incurred Residual Ordering & Selection (& Other Calculations):",null,null,null,null,null,null,"Number of Cells:",{"$f":"I1","v":55},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AVERAGE(AE205:AE259)","v":1.1073016874850943},{"$f":"STDEV(AE205:AE259)","v":224.07630705115167},{"$f":"AVERAGE(AL205:AL259)","v":1.1885839159379379},{"$f":"STDEV(AL205:AL259)","v":226.58417095722052},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Values","Graph",null,null,null,null,null,null,"Values","Graph"]
[null,null,null,null,null,{"$f":"IF(Bootstrap!$L$188=\"No\",\"\",\"Standardized\")","v":"Standardized"},"Hetero-Adj.",null,null,null,"Adjusted to Remove Excluded",null,null,null,null,null,"Normal","Outlier","Normal","Outlier",null,"Normal RSS Calc",null,null,null,null,"Normality for Scaled Pearson Residuals",null,null,null,null,null,null,"Normality for Hetero-Adjusted Scaled Pearson Residuals",null,null,null,null,null,null,null,null,"Max",{"$f":"MAX(ResidY1ValuesInc)","v":658.09028082749285},{"$f":"MAX(ABS(AU202),ABS(AU203))","v":700},{"$f":"-AT203","v":-2},{"$f":"ROUNDUP(AR202*10^AT202,0)/10^AT202","v":700},null,null,null,"Max",{"$f":"MAX(ResidY2ValuesInc)","v":521.13932234189463},{"$f":"MAX(ABS(BC202),ABS(BC203))","v":600},{"$f":"-BB203","v":-2},{"$f":"ROUNDUP(AZ202*10^BB202,0)/10^BB202","v":600},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Normality",null,"Normal","Outlier","Normal","Outlier"]
[null,"Exposure","Develop","Calendar","Fitted","Scaled","Scaled","Simulated",null,null,"Exposure","Develop","Calendar","Fitted","Scaled","Adjusted","Scaled","Scaled","Adjusted","Adjusted",null,"Scaled",null,"Hetero Adjusted",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Min",{"$f":"MIN(ResidY1ValuesInc)","v":-476.41521600536657},{"$f":"-MAX(ABS(AU202),ABS(AU203))","v":-700},{"$f":"IFERROR(TRUNC(LOG10(AR202),0),1)","v":2},{"$f":"ROUNDUP(AR203*10^AT202,0)/10^AT202","v":-500},null,null,null,"Min",{"$f":"MIN(ResidY2ValuesInc)","v":-419.89402252915113},{"$f":"-MAX(ABS(BC202),ABS(BC203))","v":-600},{"$f":"IFERROR(TRUNC(LOG10(AZ202),0),1)","v":2},{"$f":"ROUNDUP(AZ203*10^BB202,0)/10^BB202","v":-500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Scaled","Adjusted","Scaled","Adjusted","Scaled","Scaled","Adjusted","Adjusted"]
[null,"Offset","Offset","Period","Values","Residual","Residual","Residual","Excluded","Adjust","Offset","Offset","Period","Values","Residual","Residual","Residual","Residual","Residual","Residual",null,"Normal","Difference","Normal","Difference",null,"Rank","Order","Percentile","PhiInv","Sort","R2",null,"Rank","Order","Percentile","PhiInv","Sort","R2",null,null,"Box Plot Calc Array (Prior to Hetero)",null,null,null,null,null,null,null,"Box Plot Calc Array (After Hetero)",null,null,null,null,null,null,null,"Regression Calculations for X-Y Plots",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Flags","Flags","Flags","Flags","Sort","Sort","Sort","Sort"]
[1,1,0,{"$f":"IF(A205>$I$201,\"\",B205+C205-1)","v":0},{"$f":"IF(A205>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B205,C205))","v":270061.41564463353},{"$f":"IF(OR(A205>$I$201,OFFSET(Bootstrap!$AC$160,B205,C205)=1),\"\",OFFSET(Bootstrap!$AC$195,B205,C205)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":183.60702131097531},{"$f":"IF(OR(A205>$I$201,F205=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B205,C205))","v":161.82415706469072},{"$f":"IF(A205>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B205,C205))","v":538.32945453795662},{"$f":"IF(A205>$I$201,\"\",IF(OR(E205=\"\",G205=\"\",AND(Include_Zeros=\"No\",G205=0)),1,0))","v":0},{"$f":"OutlierAdjust(I205:I259)","v":0},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A205>$I$201,\"\",(VLOOKUP(A205+J205,$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,4)+FirstYear)","v":2006},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,5))","v":270061.41564463353},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,6))","v":183.60702131097531},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,7))","v":161.82415706469072},{"$f":"IF(O205=\"\",\"\",IF(CK205=0,O205,NA()))","v":183.60702131097531},{"$f":"IF(O205=\"\",\"\",IF(CK205=1,O205,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(P205=\"\",\"\",IF(CL205=0,P205,NA()))","v":161.82415706469072},{"$f":"IF(P205=\"\",\"\",IF(CL205=1,P205,NA()))","v":{"$error":"#N/A"}},null,{"$f":"IF(O205=\"\",\"\",NORMINV(AC205,$V$201,$W$201))","v":-509.72343091982185},{"$f":"IF(O205=\"\",\"\",AE205-V205)","v":33.308214914455277},{"$f":"IF(P205=\"\",\"\",NORMINV(AJ205,$X$201,$Y$201))","v":-515.35937053099951},{"$f":"IF(P205=\"\",\"\",AL205-X205)","v":95.465348001848383},null,{"$f":"IF(O205=\"\",\"\",RANK(O205,ResidY1ValuesInc,1))","v":44},{"$f":"IF(O205=\"\",\"\",1)","v":1},{"$f":"IF(O205=\"\",\"\",(AB205-0.375)/(($I$201-$J$261)+0.25))","v":1.1312217194570135E-2},{"$f":"IF(O205=\"\",\"\",NORMINV(AC205,0,1))","v":-2.2797177413794829},{"$f":"IF(O205=\"\",\"\",IF(ISERROR(MATCH(AB205,AA$205:AA$259,0)),0,OFFSET(O$204,MATCH(AB205,AA$205:AA$259,0),0)))","v":-476.41521600536657},{"$f":"CORREL(NormXValuesInc,NormYValuesInc)^2","v":0.97178828389614602},null,{"$f":"IF(P205=\"\",\"\",RANK(P205,ResidY2ValuesInc,1))","v":41},{"$f":"IF(P205=\"\",\"\",1)","v":1},{"$f":"IF(P205=\"\",\"\",(AI205-0.375)/(($I$201-$J$261)+0.25))","v":1.1312217194570135E-2},{"$f":"IF(P205=\"\",\"\",NORMINV(AJ205,0,1))","v":-2.2797177413794829},{"$f":"IF(P205=\"\",\"\",IF(ISERROR(MATCH(AI205,AH$205:AH$259,0)),0,OFFSET(P$204,MATCH(AI205,AH$205:AH$259,0),0)))","v":-419.89402252915113},{"$f":"CORREL(NormXValuesHInc,NormYValuesHInc)^2","v":0.98848551118306749},null,null,{"$f":"BoxPlotCalc(ResidY1ValuesInc,TriangleCellValuesInc,,,,0)","v":"Min"},0,-371.06810450703296,"","","",null,null,{"$f":"BoxPlotCalc(ResidY2ValuesInc,TriangleCellValuesInc,,,,0)","v":"Min"},0,-419.89402252915113,"","","",null,null,null,{"$f":"BH205-1","v":0},{"$f":"MATCH(RegressCol1,ColumnList)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"RowFlags(O205:O259,AR220:AR247)","v":0},{"$f":"RowFlags(P205:P259,AZ220:AZ247)","v":0},{"$f":"RowFlags(AE205:AE259,AR220:AR247)","v":1},{"$f":"RowFlags(AL205:AL259,AZ220:AZ247)","v":0},{"$f":"IF(AE205=\"\",\"\",IF(CM205=0,AE205,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(AE205=\"\",\"\",IF(CM205=1,AE205,NA()))","v":-476.41521600536657},{"$f":"IF(AL205=\"\",\"\",IF(CN205=0,AL205,NA()))","v":-419.89402252915113},{"$f":"IF(AL205=\"\",\"\",IF(CN205=1,AL205,NA()))","v":{"$error":"#N/A"}}]
[2,{"$f":"IF(A206>$I$201,\"\",IF(B205+C205=Acc_Total,1,B205+1))","v":2},{"$f":"IF(A206>$I$201,\"\",IF(B205+C205=Acc_Total,C205+1,C205))","v":0},{"$f":"IF(A206>$I$201,\"\",B206+C206-1)","v":1},{"$f":"IF(A206>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B206,C206))","v":376125.00625327625},{"$f":"IF(OR(A206>$I$201,OFFSET(Bootstrap!$AC$160,B206,C206)=1),\"\",OFFSET(Bootstrap!$AC$195,B206,C206)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-43.391003179845178},{"$f":"IF(OR(A206>$I$201,F206=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B206,C206))","v":-38.243159023189442},{"$f":"IF(A206>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B206,C206))","v":-27.976424442663244},0,0,{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A206>$I$201-$J$261,\"\",(VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,4)+FirstYear)","v":2007},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,5))","v":376125.00625327625},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,6))","v":-43.391003179845178},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,7))","v":-38.243159023189442},{"$f":"IF(O206=\"\",\"\",IF(CK206=0,O206,NA()))","v":-43.391003179845178},{"$f":"IF(O206=\"\",\"\",IF(CK206=1,O206,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(P206=\"\",\"\",IF(CL206=0,P206,NA()))","v":-38.243159023189442},{"$f":"IF(P206=\"\",\"\",IF(CL206=1,P206,NA()))","v":{"$error":"#N/A"}},null,{"$f":"IF(O206=\"\",\"\",NORMINV(AC206,$V$201,$W$201))","v":-422.287112360398},{"$f":"IF(O206=\"\",\"\",AE206-V206)","v":-38.301461512594926},{"$f":"IF(P206=\"\",\"\",NORMINV(AJ206,$X$201,$Y$201))","v":-426.94446396162294},{"$f":"IF(P206=\"\",\"\",AL206-X206)","v":20.999434253928712},null,25,{"$f":"IF(O206=\"\",\"\",1+AB205)","v":2},{"$f":"IF(O206=\"\",\"\",(AB206-0.375)/(($I$201-$J$261)+0.25))","v":2.9411764705882353E-2},{"$f":"IF(O206=\"\",\"\",NORMINV(AC206,0,1))","v":-1.8895099603334302},{"$f":"IF(O206=\"\",\"\",IF(ISERROR(MATCH(AB206,AA$205:AA$259,0)),0,OFFSET(O$204,MATCH(AB206,AA$205:AA$259,0),0)))","v":-460.58857387299292},null,null,25,{"$f":"IF(P206=\"\",\"\",1+AI205)","v":2},{"$f":"IF(P206=\"\",\"\",(AI206-0.375)/(($I$201-$J$261)+0.25))","v":2.9411764705882353E-2},{"$f":"IF(P206=\"\",\"\",NORMINV(AJ206,0,1))","v":-1.8895099603334302},{"$f":"IF(P206=\"\",\"\",IF(ISERROR(MATCH(AI206,AH$205:AH$259,0)),0,OFFSET(P$204,MATCH(AI206,AH$205:AH$259,0),0)))","v":-405.94502970769423},null,null,null,"Q1",0,-147.43952270149416,"","","",null,null,"Q1",0,-154.78538163671476,"","","",null,null,"Ratio Only Model: Y = βX + ε",null,null,null,null,null,null,null,null,{"$f":"\"Delta = \"&RegressDelta","v":"Delta = 1"},"Transformed by Weights",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,{"$f":"IF(AE206=\"\",\"\",IF(CM206=0,AE206,NA()))","v":{"$error":"#N/A"}},{"$f":"IF(AE206=\"\",\"\",IF(CM206=1,AE206,NA()))","v":-460.58857387299292},{"$f":"IF(AL206=\"\",\"\",IF(CN206=0,AL206,NA()))","v":-405.94502970769423},{"$f":"IF(AL206=\"\",\"\",IF(CN206=1,AL206,NA()))","v":{"$error":"#N/A"}}]
[3,3,0,2,{"$f":"IF(A207>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B207,C207))","v":372325.31550377916},{"$f":"IF(OR(A207>$I$201,OFFSET(Bootstrap!$AC$160,B207,C207)=1),\"\",OFFSET(Bootstrap!$AC$195,B207,C207)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-148.73570198353931},{"$f":"IF(OR(A207>$I$201,F207=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B207,C207))","v":-131.08991925829227},{"$f":"IF(A207>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B207,C207))","v":-190.01583520107889},0,0,{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A207>$I$201-$J$261,\"\",(VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,4)+FirstYear)","v":2008},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,5))","v":372325.31550377916},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,6))","v":-148.73570198353931},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,7))","v":-131.08991925829227},-148.73570198353931,{"$error":"#N/A"},-131.08991925829227,{"$error":"#N/A"},null,-372.98323385082296,1.9151293437899994,-377.08877603064781,8.8336064198966824,null,14,{"$f":"IF(O207=\"\",\"\",1+AB206)","v":3},4.7511312217194568E-2,{"$f":"IF(O207=\"\",\"\",NORMINV(AC207,0,1))","v":-1.669478315049665},-371.06810450703296,null,null,19,{"$f":"IF(P207=\"\",\"\",1+AI206)","v":3},4.7511312217194568E-2,-1.669478315049665,-368.25516961075112,null,null,null,"Q3",0,147.04023704864261,"","","",null,null,"Q3",0,169.37850508932857,"","","",null,null,null,"X","Y",null,null,null,null,"X","Y","X^(Delta/2)","X'","Y'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-371.06810450703296,{"$error":"#N/A"},-368.25516961075112,{"$error":"#N/A"}]
[4,4,0,3,{"$f":"IF(A208>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B208,C208))","v":366723.95609648689},{"$f":"IF(OR(A208>$I$201,OFFSET(Bootstrap!$AC$160,B208,C208)=1),\"\",OFFSET(Bootstrap!$AC$195,B208,C208)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-102.84745938020878},{"$f":"IF(OR(A208>$I$201,F208=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B208,C208))","v":-90.645789586982644},{"$f":"IF(A208>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B208,C208))","v":-303.54025293387883},0,0,{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A208>$I$201-$J$261,\"\",(VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,5))","v":366723.95609648689},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,6))","v":-102.84745938020878},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,7))","v":-90.645789586982644},-102.84745938020878,{"$error":"#N/A"},-90.645789586982644,{"$error":"#N/A"},null,-337.09143283235608,18.737857388862835,-340.79527367444217,-6.5798986333485914,null,19,4,6.561085972850679E-2,-1.5093016257298364,-318.35357544349324,null,null,21,4,6.561085972850679E-2,-1.5093016257298364,-347.37517230779076,null,null,null,"Max",0,306.65819893599229,"","","",null,null,"Max",0,474.46284778049613,"","","",null,null,null,{"$f":"RegressCol1","v":12},{"$f":"RegressCol2","v":24},"Rows","Missing","Outlier","Adjust",{"$f":"RegressCol1","v":12},{"$f":"RegressCol2","v":24},"Weights",{"$f":"BG208","v":12},{"$f":"BH208","v":24},null,"Regression without Intercept",null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-318.35357544349324,{"$error":"#N/A"},-347.37517230779076,{"$error":"#N/A"}]
[5,5,0,4,{"$f":"IF(A209>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B209,C209))","v":336287.25224512443},{"$f":"IF(OR(A209>$I$201,OFFSET(Bootstrap!$AC$160,B209,C209)=1),\"\",OFFSET(Bootstrap!$AC$195,B209,C209)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":204.07214381568608},{"$f":"IF(OR(A209>$I$201,F209=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B209,C209))","v":179.86132783792243},{"$f":"IF(A209>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B209,C209))","v":244.35317629858488},0,0,{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A209>$I$201-$J$261,\"\",(VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,5))","v":336287.25224512443},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,6))","v":204.07214381568608},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,7))","v":179.86132783792243},204.07214381568608,{"$error":"#N/A"},179.86132783792243,{"$error":"#N/A"},null,-308.238732423187,35.78162351371617,-311.61965360053466,-3.5448257471175566,null,46,5,8.3710407239818999E-2,-1.3805387913683138,-272.45710890947083,null,null,43,5,8.3710407239818999E-2,-1.3805387913683138,-315.16447934765222,null,null,null,"Min",0,-371.06810450703296,"","","",null,null,"Min",0,-419.89402252915113,"","","",null,null,{"$f":"FirstYear","v":2006},{"$f":"OFFSET(IncData,$BF209-FirstYear,BG$205)","v":357848},{"$f":"OFFSET(IncData,$BF209-FirstYear,BH$205)","v":1124788},1,{"$f":"IF(OR(BG209=\"\",BH209=\"\"),1,0)","v":0},{"$f":"OFFSET(Bootstrap!$AC$161,$BF209-FirstYear,$BG$205)","v":0},{"$f":"OutlierAdjust(BJ209:BK217)","v":0},{"$f":"IF(OR($BF209=\"\",SUM($BI$209:$BI209)+SUM($BL$209:$BL209)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF209-$BF$209+SUM($BL$209:$BL209),0))","v":357848},{"$f":"IF(OR($BF209=\"\",SUM($BI$209:$BI209)+SUM($BL$209:$BL209)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF209-$BF$209+SUM($BL$209:$BL209),0))","v":1124788},{"$f":"IF($BM209=\"\",\"\",BM209^(RegressDelta/2))","v":598.20397858924343},{"$f":"IF($BM209=\"\",\"\",BM209/BO209)","v":598.20397858924343},{"$f":"IF($BM209=\"\",\"\",BN209/BO209)","v":1880.2750236676966},null,{"$f":"LINEST(RegressY1DValuesInc,RegressX1DValuesInc,FALSE,TRUE)","v":3.4906065479322854},0,null,null,{"$f":"LINEST(RegressY1DValuesInc,RegressX1DValuesInc,TRUE,TRUE)","v":-4.9875065747317606},5166.3823678879216,null,null,0,0,0,{"$f":"$BT$209+(CB209*$BS$209)","v":0},{"$f":"$BT$222+(CB209*$BS$222)","v":1550192.3749542958},null,null,null,null,null,0,0,0,0,-272.45710890947083,{"$error":"#N/A"},-315.16447934765222,{"$error":"#N/A"}]
[6,6,0,5,{"$f":"IF(A210>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B210,C210))","v":353798.10072748439},{"$f":"IF(OR(A210>$I$201,OFFSET(Bootstrap!$AC$160,B210,C210)=1),\"\",OFFSET(Bootstrap!$AC$195,B210,C210)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":79.408575964445006},{"$f":"IF(OR(A210>$I$201,F210=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B210,C210))","v":69.987660479439612},{"$f":"IF(A210>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B210,C210))","v":-208.95237799099078},0,0,{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A210>$I$201-$J$261,\"\",(VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,5))","v":353798.10072748439},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,6))","v":79.408575964445006},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,7))","v":69.987660479439612},79.408575964445006,{"$error":"#N/A"},69.987660479439612,{"$error":"#N/A"},null,-283.76218837178811,52.265988491760055,-286.86916786302169,-8.2644858421206777,null,36,6,0.10180995475113122,-1.2713057163792145,-231.49619988002806,null,null,34,6,0.10180995475113122,-1.2713057163792145,-295.13365370514236,null,null,null,"Min",0,-371.06810450703296,"","","",null,null,"Min",0,-419.89402252915113,"","","",null,null,{"$f":"IF(BF209=\"\",\"\",IF(BF209+1>FirstYear+10-$BH$205-1,\"\",BF209+1))","v":2007},{"$f":"IF($BF210=\"\",\"\",OFFSET(IncData,$BF210-FirstYear,BG$205))","v":352118},1236139,{"$f":"IF(BF210=\"\",\"\",1)","v":1},{"$f":"IF(OR(BG210=\"\",BH210=\"\"),1,0)","v":0},{"$f":"IF($BF210=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF210-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF210=\"\",SUM($BI$209:$BI210)+SUM($BL$209:$BL210)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF210-$BF$209+SUM($BL$209:$BL210),0))","v":352118},{"$f":"IF(OR($BF210=\"\",SUM($BI$209:$BI210)+SUM($BL$209:$BL210)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF210-$BF$209+SUM($BL$209:$BL210),0))","v":1236139},593.39531511463758,593.39531511463747,2083.1627222422394,null,0.21947724344201089,{"$error":"#N/A"},null,null,1.4807066880152828,900.32310763115038,null,null,{"$f":"MIN(10^CA213+TRUNC(CA212*10^-CA213,0)*10^CA213,CC210/BS209)","v":429724.7425060118},{"$f":"10^CA213+TRUNC(CA212*10^-CA213,0)*10^CA213","v":450000},{"$f":"10^CB213+TRUNC(CB212*10^-CB213,0)*10^CB213","v":1500000},{"$f":"$BT$209+(CA210*$BS$209)","v":1500000},{"$f":"$BT$222+(CB210*($BS$222+1))","v":1234106.5616906423},null,null,null,null,null,0,0,0,0,-231.49619988002806,{"$error":"#N/A"},-295.13365370514236,{"$error":"#N/A"}]
[7,7,0,6,{"$f":"IF(A211>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B211,C211))","v":391841.65717151639},{"$f":"IF(OR(A211>$I$201,OFFSET(Bootstrap!$AC$160,B211,C211)=1),\"\",OFFSET(Bootstrap!$AC$195,B211,C211)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":88.674486906885548},{"$f":"IF(OR(A211>$I$201,F211=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B211,C211))","v":78.15427751287713},{"$f":"IF(A211>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B211,C211))","v":128.56300229921774},0,0,{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A211>$I$201-$J$261,\"\",(VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,5))","v":391841.65717151639},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,6))","v":88.674486906885548},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,7))","v":78.15427751287713},88.674486906885548,{"$error":"#N/A"},78.15427751287713,{"$error":"#N/A"},null,-262.28079794275243,38.965465938715539,-265.14735753231008,-2.3813307253853964,null,37,7,0.11990950226244344,-1.1754393094764448,-223.31533200403689,null,null,35,7,0.11990950226244344,-1.1754393094764448,-267.52868825769548,null,null,null,"Q1",-0.30000001192092896,-147.43952270149416,"","","",null,null,"Q1",-0.30000001192092896,-154.78538163671476,"","","",null,null,2008,290507,1292306,1,0,{"$f":"IF($BF211=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF211-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF211=\"\",SUM($BI$209:$BI211)+SUM($BL$209:$BL211)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF211-$BF$209+SUM($BL$209:$BL211),0))","v":290507},{"$f":"IF(OR($BF211=\"\",SUM($BI$209:$BI211)+SUM($BL$209:$BL211)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF211-$BF$209+SUM($BL$209:$BL211),0))","v":1292306},538.9870128305505,538.9870128305505,2397.6570292729516,null,0.9693419730802173,400.35025600152545,null,null,0.61843788910367625,179.20157108360917,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-223.31533200403689,{"$error":"#N/A"},-267.52868825769548,{"$error":"#N/A"}]
[8,8,0,7,{"$f":"IF(A212>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B212,C212))","v":469647.52095103887},{"$f":"IF(OR(A212>$I$201,OFFSET(Bootstrap!$AC$160,B212,C212)=1),\"\",OFFSET(Bootstrap!$AC$195,B212,C212)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-190.01583520107889},{"$f":"IF(OR(A212>$I$201,F212=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B212,C212))","v":-167.47263879564781},{"$f":"IF(A212>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B212,C212))","v":-21.792381102997535},0,0,{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,2)+FirstYear-1)","v":2013},{"$f":"IF(A212>$I$201-$J$261,\"\",(VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,5))","v":469647.52095103887},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,6))","v":-190.01583520107889},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,7))","v":-167.47263879564781},-190.01583520107889,{"$error":"#N/A"},-167.47263879564781,{"$error":"#N/A"},null,-242.98080535444467,27.237471317754483,-245.63135926523785,-9.8925233371570869,null,10,8,0.13800904977375567,-1.0893079694776022,-215.74333403669019,null,null,12,8,0.13800904977375567,-1.0893079694776022,-255.52388260239493,null,null,null,"Q1",0.30000001192092896,-147.43952270149416,"","","",null,null,"Q1",0.30000001192092896,-154.78538163671476,"","","",null,null,2009,310608,1418858,1,0,{"$f":"IF($BF212=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF212-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF212=\"\",SUM($BI$209:$BI212)+SUM($BL$209:$BL212)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF212-$BF$209+SUM($BL$209:$BL212),0))","v":310608},{"$f":"IF(OR($BF212=\"\",SUM($BI$209:$BI212)+SUM($BL$209:$BL212)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF212-$BF$209+SUM($BL$209:$BL212),0))","v":1418858},557.32216894718988,557.32216894718977,2545.8488448078342,null,252.94308094034056,8,null,null,11.345637053837367,7,null,null,{"$f":"MAX(RegressX1ValuesInc)","v":443160},{"$f":"MAX(RegressY1ValuesInc)","v":1421128},null,null,null,null,null,null,null,null,0,0,0,0,-215.74333403669019,{"$error":"#N/A"},-255.52388260239493,{"$error":"#N/A"}]
[9,9,0,8,{"$f":"IF(A213>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B213,C213))","v":390560.77540666045},{"$f":"IF(OR(A213>$I$201,OFFSET(Bootstrap!$AC$160,B213,C213)=1),\"\",OFFSET(Bootstrap!$AC$195,B213,C213)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-27.976424442663244},{"$f":"IF(OR(A213>$I$201,F213=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B213,C213))","v":-24.657343007869862},{"$f":"IF(A213>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B213,C213))","v":49.376280771116583},0,0,{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,2)+FirstYear-1)","v":2014},{"$f":"IF(A213>$I$201-$J$261,\"\",(VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,5))","v":390560.77540666045},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,6))","v":-27.976424442663244},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,7))","v":-24.657343007869862},-27.976424442663244,{"$error":"#N/A"},-24.657343007869862,{"$error":"#N/A"},null,-225.33987195664628,16.387493965655494,-227.79298839303661,8.5266860895581829,null,27,9,0.15610859728506787,-1.0105806215042561,-208.95237799099078,null,null,27,9,0.15610859728506787,-1.0105806215042561,-219.26630230347843,null,null,null,"Q3",0.30000001192092896,147.04023704864261,"","","",null,null,"Q3",0.30000001192092896,169.37850508932857,"","","",null,null,2010,443160,1136350,1,0,{"$f":"IF($BF213=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF213-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF213=\"\",SUM($BI$209:$BI213)+SUM($BL$209:$BL213)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF213-$BF$209+SUM($BL$209:$BL213),0))","v":443160},{"$f":"IF(OR($BF213=\"\",SUM($BI$209:$BI213)+SUM($BL$209:$BL213)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF213-$BF$209+SUM($BL$209:$BL213),0))","v":1136350},665.70263631744763,665.70263631744774,1706.9933901510328,null,40541799.8470411,1282242.6198438955,null,null,364344.74676862126,224792.4215518368,null,null,{"$f":"VALUE(RIGHT(TEXT(CA212,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB212,\"0.0E+0\"),1))-1","v":5},null,null,null,null,null,null,null,null,0,0,0,0,-208.95237799099078,{"$error":"#N/A"},-219.26630230347843,{"$error":"#N/A"}]
[10,10,0,9,{"$f":"IF(A214>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B214,C214))","v":344014},{"$f":"IF(OR(A214>$I$201,OFFSET(Bootstrap!$AC$160,B214,C214)=1),\"\",OFFSET(Bootstrap!$AC$195,B214,C214)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":0},{"$f":"IF(OR(A214>$I$201,F214=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B214,C214))","v":0},{"$f":"IF(A214>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B214,C214))","v":-248.78135236458959},0,0,{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,2)+FirstYear-1)","v":2015},{"$f":"IF(A214>$I$201-$J$261,\"\",(VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,5))","v":344014},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,6))","v":0},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,7))","v":0},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,-209.00134229382243,18.985507092743546,-211.27159776932464,7.1087482971366001,null,30,10,0.17420814479638008,-0.93766559591391496,-190.01583520107889,null,null,30,10,0.17420814479638008,-0.93766559591391496,-204.16284947218804,null,null,null,"Q3",-0.30000001192092896,147.04023704864261,"","","",null,null,"Q3",-0.30000001192092896,169.37850508932857,"","","",null,null,2011,396132,1333217,1,0,{"$f":"IF($BF214=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF214-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF214=\"\",SUM($BI$209:$BI214)+SUM($BL$209:$BL214)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF214-$BF$209+SUM($BL$209:$BL214),0))","v":396132},{"$f":"IF(OR($BF214=\"\",SUM($BI$209:$BI214)+SUM($BL$209:$BL214)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF214-$BF$209+SUM($BL$209:$BL214),0))","v":1333217},629.39018104829063,629.39018104829051,2118.2678728470783,null,null,"Slope","Intercept",null,null,"Slope","Intercept",null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-190.01583520107889,{"$error":"#N/A"},-204.16284947218804,{"$error":"#N/A"}]
[11,1,1,1,{"$f":"IF(A215>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B215,C215))","v":672616.73014838691},{"$f":"IF(OR(A215>$I$201,OFFSET(Bootstrap!$AC$160,B215,C215)=1),\"\",OFFSET(Bootstrap!$AC$195,B215,C215)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":133.82126858407946},{"$f":"IF(OR(A215>$I$201,F215=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B215,C215))","v":208.16388116155596},{"$f":"IF(A215>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B215,C215))","v":-90.544582562400549},0,0,{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A215>$I$201-$J$261,\"\",(VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,4)+FirstYear)","v":2007},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,5))","v":672616.73014838691},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,6))","v":133.82126858407946},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,7))","v":208.16388116155596},133.82126858407946,{"$error":"#N/A"},208.16388116155596,{"$error":"#N/A"},null,-193.70996669356617,3.9788773216094455,-195.80908096522273,11.646502684598573,null,40,11,0.19230769230769232,-0.86942377328888587,-189.73108937195673,null,null,45,11,0.19230769230769232,-0.86942377328888587,-184.16257828062416,null,null,null,"Q1",-0.30000001192092896,-147.43952270149416,"","","",null,null,"Q1",-0.30000001192092896,-154.78538163671476,"","","",null,null,2012,440832,1288463,1,0,{"$f":"IF($BF215=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF215-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF215=\"\",SUM($BI$209:$BI215)+SUM($BL$209:$BL215)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF215-$BF$209+SUM($BL$209:$BL215),0))","v":440832},{"$f":"IF(OR($BF215=\"\",SUM($BI$209:$BI215)+SUM($BL$209:$BL215)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF215-$BF$209+SUM($BL$209:$BL215),0))","v":1288463},663.95180547988571,663.95180547988571,1940.597177936334,null,"Corr:",{"$f":"CORREL(RegressY1ValuesInc,RegressX1ValuesInc)","v":-0.35356994115177842},null,null,"Corr:",{"$f":"CORREL(RegressY1ValuesInc,RegressX1ValuesInc)","v":-0.35356994115177842},null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-189.73108937195673,{"$error":"#N/A"},-184.16257828062416,{"$error":"#N/A"}]
[12,2,1,2,{"$f":"IF(A216>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B216,C216))","v":936779.40341548203},{"$f":"IF(OR(A216>$I$201,OFFSET(Bootstrap!$AC$160,B216,C216)=1),\"\",OFFSET(Bootstrap!$AC$195,B216,C216)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-64.925901114441871},{"$f":"IF(OR(A216>$I$201,F216=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B216,C216))","v":-100.99461548148483},{"$f":"IF(A216>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B216,C216))","v":-236.73835098082924},0,0,{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A216>$I$201-$J$261,\"\",(VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,4)+FirstYear)","v":2008},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,5))","v":936779.40341548203},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,6))","v":-64.925901114441871},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,7))","v":-100.99461548148483},-64.925901114441871,{"$error":"#N/A"},-100.99461548148483,{"$error":"#N/A"},null,-179.27614473868698,15.008789938343341,-181.21371555408246,13.741076758434644,null,22,12,0.21040723981900453,-0.80500901143910109,-164.26735480034364,null,null,20,12,0.21040723981900453,-0.80500901143910109,-167.47263879564781,null,null,null,"Median",-0.30000001192092896,-26.640478389354435,"","","",null,null,"Median",-0.30000001192092896,-21.312760305253285,"","","",null,null,2013,359480,1421128,1,0,{"$f":"IF($BF216=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF216-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF216=\"\",SUM($BI$209:$BI216)+SUM($BL$209:$BL216)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF216-$BF$209+SUM($BL$209:$BL216),0))","v":359480},{"$f":"IF(OR($BF216=\"\",SUM($BI$209:$BI216)+SUM($BL$209:$BL216)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF216-$BF$209+SUM($BL$209:$BL216),0))","v":1421128},599.5665100720687,599.56651007206858,2370.259139105649,null,"SE",{"$f":"BS210","v":0.21947724344201089},{"$f":"BT210","v":{"$error":"#N/A"}},null,"SE",{"$f":"BW210","v":1.4807066880152828},{"$f":"BX210","v":900.32310763115038},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-164.26735480034364,{"$error":"#N/A"},-167.47263879564781,{"$error":"#N/A"}]
[13,3,1,3,{"$f":"IF(A217>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B217,C217))","v":927315.86875466676},{"$f":"IF(OR(A217>$I$201,OFFSET(Bootstrap!$AC$160,B217,C217)=1),\"\",OFFSET(Bootstrap!$AC$195,B217,C217)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":92.421878529397006},{"$f":"IF(OR(A217>$I$201,F217=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B217,C217))","v":143.76561470745156},{"$f":"IF(A217>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B217,C217))","v":187.45223254809702},0,0,{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A217>$I$201-$J$261,\"\",(VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,5))","v":927315.86875466676},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,6))","v":92.421878529397006},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,7))","v":143.76561470745156},92.421878529397006,{"$error":"#N/A"},143.76561470745156,{"$error":"#N/A"},null,-165.5546952673424,5.7503307397305434,-167.33869550528149,0.43705686182494219,null,38,13,0.22850678733031674,-0.74377340089232291,-159.80436452761185,null,null,40,13,0.22850678733031674,-0.74377340089232291,-166.90163864345655,null,null,null,"Median",0.30000001192092896,-26.640478389354435,"","","",null,null,"Median",0.30000001192092896,-21.312760305253285,"","","",null,null,2014,376686,1363294,1,0,{"$f":"IF($BF217=\"\",\"\",OFFSET(Bootstrap!$AC$161,$BF217-FirstYear,$BG$205))","v":0},0,{"$f":"IF(OR($BF217=\"\",SUM($BI$209:$BI217)+SUM($BL$209:$BL217)>SUM($BI$209:$BI$217)),\"\",OFFSET($BG$209,$BF217-$BF$209+SUM($BL$209:$BL217),0))","v":376686},{"$f":"IF(OR($BF217=\"\",SUM($BI$209:$BI217)+SUM($BL$209:$BL217)>SUM($BI$209:$BI$217)),\"\",OFFSET($BH$209,$BF217-$BF$209+SUM($BL$209:$BL217),0))","v":1363294},613.74750508657871,613.74750508657883,2221.2619826579758,null,"t-Ratio",{"$f":"(BS209-1)/BT216","v":11.347903358328537},{"$f":"(BT209-1)/BU216","v":{"$error":"#N/A"}},null,"t-Ratio",{"$f":"(BW209-1)/BX216","v":-4.0436817252154951},{"$f":"(BX209-1)/BY216","v":5.7372540192582786},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-159.80436452761185,{"$error":"#N/A"},-166.90163864345655,{"$error":"#N/A"}]
[14,4,1,4,{"$f":"IF(A218>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B218,C218))","v":913365.08633754263},{"$f":"IF(OR(A218>$I$201,OFFSET(Bootstrap!$AC$160,B218,C218)=1),\"\",OFFSET(Bootstrap!$AC$195,B218,C218)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":244.50882882038579},{"$f":"IF(OR(A218>$I$201,F218=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B218,C218))","v":380.34243229086587},{"$f":"IF(A218>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B218,C218))","v":-58.273003398323489},0,0,{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A218>$I$201-$J$261,\"\",(VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,5))","v":913365.08633754263},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,6))","v":244.50882882038579},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,7))","v":380.34243229086587},244.50882882038579,{"$error":"#N/A"},380.34243229086587,{"$error":"#N/A"},null,-152.43157887976218,3.6958768962228703,-154.0687050891319,-1.4756018834540896,null,48,14,0.24660633484162897,-0.68520801055596536,-148.73570198353931,null,null,52,14,0.24660633484162897,-0.68520801055596536,-155.54430697258599,null,null,null,"Max",0,306.65819893599229,"","","",null,null,"Max",0,474.46284778049613,"","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT217),BT212,2)","v":3.2780432917812073E-6},{"$f":"TDIST(ABS(BU217),BT212,2)","v":{"$error":"#N/A"}},null,"P-Value",{"$f":"TDIST(ABS(BX217),BX212,2)","v":4.9099185046759409E-3},{"$f":"TDIST(ABS(BY217),BX212,2)","v":7.0762958812859887E-4},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-148.73570198353931,{"$error":"#N/A"},-155.54430697258599,{"$error":"#N/A"}]
[15,5,1,5,{"$f":"IF(A219>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B219,C219))","v":837559.2324278634},{"$f":"IF(OR(A219>$I$201,OFFSET(Bootstrap!$AC$160,B219,C219)=1),\"\",OFFSET(Bootstrap!$AC$195,B219,C219)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-189.73108937195673},{"$f":"IF(OR(A219>$I$201,F219=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B219,C219))","v":-295.13365370514236},{"$f":"IF(A219>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B219,C219))","v":-107.29521801476594},0,0,{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A219>$I$201-$J$261,\"\",(VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,5))","v":837559.2324278634},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,6))","v":-189.73108937195673},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,7))","v":-295.13365370514236},-189.73108937195673,{"$error":"#N/A"},-295.13365370514236,{"$error":"#N/A"},null,-139.81523288842979,-1.143393402838484,-141.31115684775119,-9.6795981096074115,null,11,15,0.26470588235294118,-0.62890421763218984,-140.95862629126827,null,null,6,15,0.26470588235294118,-0.62890421763218984,-150.9907549573586,null,null,null,"Max",0,306.65819893599229,"","","",null,null,"Max",0,474.46284778049613,"","","",null,null,"Ratio + Intercept Model: Y = α + βX + ε",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-140.95862629126827,{"$error":"#N/A"},-150.9907549573586,{"$error":"#N/A"}]
[16,6,1,6,{"$f":"IF(A220>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B220,C220))","v":881171.86631787918},{"$f":"IF(OR(A220>$I$201,OFFSET(Bootstrap!$AC$160,B220,C220)=1),\"\",OFFSET(Bootstrap!$AC$195,B220,C220)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":72.843338231480374},{"$f":"IF(OR(A220>$I$201,F220=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B220,C220))","v":113.31047869645491},{"$f":"IF(A220>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B220,C220))","v":-140.95862629126827},0,0,{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A220>$I$201-$J$261,\"\",(VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,5))","v":881171.86631787918},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,6))","v":72.843338231480374},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,7))","v":113.31047869645491},72.843338231480374,{"$error":"#N/A"},113.31047869645491,{"$error":"#N/A"},null,-127.63071110151276,-3.6184343393554457,-128.99026579089994,-11.855146330567379,null,34,16,0.28280542986425339,-0.57452755484590257,-131.2491454408682,null,null,37,16,0.28280542986425339,-0.57452755484590257,-140.84541212146732,null,null,null,"Q130",0,-476.41521600536657,2008,72,2013,null,null,"Q330",0,521.13932234189463,2006,72,2011,null,null,null,"I","Y - X",null,null,null,null,"I","Y - X","I'","X'","Y' - X'",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-131.2491454408682,{"$error":"#N/A"},-140.84541212146732,{"$error":"#N/A"}]
[17,7,1,7,{"$f":"IF(A221>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B221,C221))","v":975923.39710401674},{"$f":"IF(OR(A221>$I$201,OFFSET(Bootstrap!$AC$160,B221,C221)=1),\"\",OFFSET(Bootstrap!$AC$195,B221,C221)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-164.26735480034364},{"$f":"IF(OR(A221>$I$201,F221=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B221,C221))","v":-255.52388260239493},{"$f":"IF(A221>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B221,C221))","v":-64.925901114441871},0,0,{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A221>$I$201-$J$261,\"\",(VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,5))","v":975923.39710401674},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,6))","v":-164.26735480034364},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,7))","v":-255.52388260239493},-164.26735480034364,{"$error":"#N/A"},-255.52388260239493,{"$error":"#N/A"},null,-115.81559785430314,-2.3794346458448246,-117.04291769722781,-19.679064079967418,null,12,17,0.3009049773755656,-0.52179947572546037,-118.19503250014796,null,null,8,17,0.3009049773755656,-0.52179947572546037,-136.72198177719523,null,null,null,"Q130",0,-460.58857387299292,2009,60,2013,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,{"$f":"BH208&\" - \"&BG208","v":"24 - 12"},"Rows","Missing","Outlier","Adjust",null,{"$f":"BH221","v":"24 - 12"},null,{"$f":"BG208","v":12},{"$f":"BH221","v":"24 - 12"},null,"Regression with Intercept",null,null,null,"Regression with Intercept",null,null,null,"Scale Range",null,null,null,null,null,null,null,null,null,0,0,0,0,-118.19503250014796,{"$error":"#N/A"},-136.72198177719523,{"$error":"#N/A"}]
[18,8,1,8,{"$f":"IF(A222>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B222,C222))","v":1169707.1909008229},{"$f":"IF(OR(A222>$I$201,OFFSET(Bootstrap!$AC$160,B222,C222)=1),\"\",OFFSET(Bootstrap!$AC$195,B222,C222)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-140.95862629126827},{"$f":"IF(OR(A222>$I$201,F222=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B222,C222))","v":-219.26630230347843},{"$f":"IF(A222>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B222,C222))","v":-17.458414225006354},0,0,{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,2)+FirstYear-1)","v":2013},{"$f":"IF(A222>$I$201-$J$261,\"\",(VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,5))","v":1169707.1909008229},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,6))","v":-140.95862629126827},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,7))","v":-219.26630230347843},-140.95862629126827,{"$error":"#N/A"},-219.26630230347843,{"$error":"#N/A"},null,-104.31708238405399,-13.629379039488242,-105.41571074548871,-31.018736695557621,null,15,18,0.3190045248868778,-0.47048429822378773,-117.94646142354223,null,null,9,18,0.3190045248868778,-0.47048429822378773,-136.43444744104633,null,null,null,"Q330",0,591.28896698015592,2006,72,2011,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"BF209","v":2006},{"$f":"IF($BF222=\"\",\"\",1)","v":1},{"$f":"IF(BF222=\"\",\"\",IF(AND(BI209=1,BJ209=0),BH209-BG209,\"\"))","v":766940},{"$f":"BI209","v":1},{"$f":"BJ209","v":0},{"$f":"BK209","v":0},{"$f":"OutlierAdjust(BJ222:BK230)","v":0},{"$f":"IF(OR($BF222=\"\",SUM($BI$222:$BI222)+SUM($BL$222:$BL222)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF222-$BF$222+SUM($BL$222:$BL222),0))","v":1},{"$f":"IF(OR($BF222=\"\",SUM($BI$222:$BI222)+SUM($BL$222:$BL222)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF222-$BF$222+SUM($BL$222:$BL222),0))","v":766940},{"$f":"IF($BM222=\"\",\"\",BM222/BO209)","v":1.6716705936298188E-3},{"$f":"IF($BM222=\"\",\"\",BM209/BO209)","v":598.20397858924343},{"$f":"IF($BM222=\"\",\"\",BN222/BO209)","v":1282.0710450784532},null,{"$f":"LINEST(RegressY2DValuesInc,RegressX2DValuesInc,FALSE,TRUE)","v":-1.7024129183636747},1550192.3749542958,null,null,{"$f":"LINEST(RegressY2ValuesInc,RegressX2ValuesInc,TRUE,TRUE)","v":-1.7422646587676058},1564925.8777675808,null,null,{"$f":"IF(CA225<0,ROUNDUP(CA225,-CA229),ROUNDDOWN(CA225,-CA229))","v":290000},{"$f":"IF(CB225<0,ROUNDUP(CB225,-CB229),ROUNDDOWN(CB225,-CB229))","v":600000},null,null,null,null,null,null,null,null,0,0,0,0,-117.94646142354223,{"$error":"#N/A"},-136.43444744104633,{"$error":"#N/A"}]
[19,9,1,9,{"$f":"IF(A223>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B223,C223))","v":972733.22459333949},{"$f":"IF(OR(A223>$I$201,OFFSET(Bootstrap!$AC$160,B223,C223)=1),\"\",OFFSET(Bootstrap!$AC$195,B223,C223)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":27.976424449484643},{"$f":"IF(OR(A223>$I$201,F223=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B223,C223))","v":43.518352172612758},{"$f":"IF(A223>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B223,C223))","v":-12.347485350881772},0,0,{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,2)+FirstYear-1)","v":2014},{"$f":"IF(A223>$I$201-$J$261,\"\",(VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,5))","v":972733.22459333949},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,6))","v":27.976424449484643},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,7))","v":43.518352172612758},27.976424449484643,{"$error":"#N/A"},43.518352172612758,{"$error":"#N/A"},null,-93.089813877262145,-9.7576455029466302,-94.062786555494711,-37.027132702797559,null,32,19,0.33710407239819007,-0.42037963229751063,-102.84745938020878,null,null,33,19,0.33710407239819007,-0.42037963229751063,-131.08991925829227,null,null,null,"Q330",0,658.09028082749285,2009,48,2012,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"IF(BF222=\"\",\"\",IF(BF222+1>FirstYear+10-$BH$205-1,\"\",BF222+1))","v":2007},{"$f":"IF($BF223=\"\",\"\",1)","v":1},884021,{"$f":"BI210","v":1},0,0,0,{"$f":"IF(OR($BF223=\"\",SUM($BI$222:$BI223)+SUM($BL$222:$BL223)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF223-$BF$222+SUM($BL$222:$BL223),0))","v":1},{"$f":"IF(OR($BF223=\"\",SUM($BI$222:$BI223)+SUM($BL$222:$BL223)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF223-$BF$222+SUM($BL$222:$BL223),0))","v":884021},1.6852172144412882E-3,593.39531511463747,{"$f":"IF($BM223=\"\",\"\",BN223/BO210)","v":1489.7674071276022},null,0.74437605739176993,272755.84923764796,null,null,0.74222494971736108,276796.32201157993,null,null,{"$f":"ROUNDUP(CA227,-CA229)","v":450000},{"$f":"IF(CB227<0,ROUNDDOWN(CB227,-CB229),ROUNDUP(CB227,-CB229))","v":1200000},null,null,null,null,null,null,null,null,0,0,0,0,-102.84745938020878,{"$error":"#N/A"},-131.08991925829227,{"$error":"#N/A"}]
[20,1,2,2,{"$f":"IF(A224>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B224,C224))","v":704494.14934588829},{"$f":"IF(OR(A224>$I$201,OFFSET(Bootstrap!$AC$160,B224,C224)=1),\"\",OFFSET(Bootstrap!$AC$195,B224,C224)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-131.2491454408682},{"$f":"IF(OR(A224>$I$201,F224=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B224,C224))","v":-204.16284947218804},{"$f":"IF(A224>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B224,C224))","v":-87.893773610773025},0,0,{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A224>$I$201-$J$261,\"\",(VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,4)+FirstYear)","v":2008},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,5))","v":704494.14934588829},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,6))","v":-131.2491454408682},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,7))","v":-204.16284947218804},-131.2491454408682,{"$error":"#N/A"},-204.16284947218804,{"$error":"#N/A"},null,-82.094294597693846,-14.97237354912032,-82.944205332017205,-18.050410149467623,null,16,20,0.35520361990950228,-0.37130920881423601,-97.066668146814166,null,null,10,20,0.35520361990950228,-0.37130920881423601,-100.99461548148483,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2008,{"$f":"IF($BF224=\"\",\"\",1)","v":1},1001799,1,0,0,0,{"$f":"IF(OR($BF224=\"\",SUM($BI$222:$BI224)+SUM($BL$222:$BL224)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF224-$BF$222+SUM($BL$222:$BL224),0))","v":1},{"$f":"IF(OR($BF224=\"\",SUM($BI$222:$BI224)+SUM($BL$222:$BL224)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF224-$BF$222+SUM($BL$222:$BL224),0))","v":1001799},1.8553322736820472E-3,538.9870128305505,1858.6700164424012,null,0.98958229229882178,180.62605399772332,null,null,0.44045079572669837,108884.74928969896,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-97.066668146814166,{"$error":"#N/A"},-100.99461548148483,{"$error":"#N/A"}]
[21,2,2,3,{"$f":"IF(A225>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B225,C225))","v":981176.32130313641},{"$f":"IF(OR(A225>$I$201,OFFSET(Bootstrap!$AC$160,B225,C225)=1),\"\",OFFSET(Bootstrap!$AC$195,B225,C225)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-57.363164368648093},{"$f":"IF(OR(A225>$I$201,F225=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B225,C225))","v":-89.230501676074084},{"$f":"IF(A225>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B225,C225))","v":-24.585187529118045},0,0,{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A225>$I$201-$J$261,\"\",(VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,5))","v":981176.32130313641},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,6))","v":-57.363164368648093},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,7))","v":-89.230501676074084},-57.363164368648093,{"$error":"#N/A"},-89.230501676074084,{"$error":"#N/A"},null,-71.295651556223476,-13.376463737544569,-72.024703787144048,-18.621085799838596,null,23,21,0.37330316742081449,-0.32311739780315363,-84.672115293768044,null,null,22,21,0.37330316742081449,-0.32311739780315363,-90.645789586982644,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2009,1,1108250,1,0,0,0,{"$f":"IF(OR($BF225=\"\",SUM($BI$222:$BI225)+SUM($BL$222:$BL225)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF225-$BF$222+SUM($BL$222:$BL225),0))","v":1},{"$f":"IF(OR($BF225=\"\",SUM($BI$222:$BI225)+SUM($BL$222:$BL225)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF225-$BF$222+SUM($BL$222:$BL225),0))","v":1108250},1.7942943161386371E-3,557.32216894718977,1988.5266758606444,null,332.46642374638225,7,null,null,5.5100705112985509,7,null,null,{"$f":"MIN(RegressX2ValuesInc)","v":290507},{"$f":"MIN(RegressY2ValuesInc)","v":693190},null,null,null,null,null,null,null,null,0,0,0,0,-84.672115293768044,{"$error":"#N/A"},-90.645789586982644,{"$error":"#N/A"}]
[22,3,2,4,{"$f":"IF(A226>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B226,C226))","v":971264.28001447325},{"$f":"IF(OR(A226>$I$201,OFFSET(Bootstrap!$AC$160,B226,C226)=1),\"\",OFFSET(Bootstrap!$AC$195,B226,C226)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-55.115167746136045},{"$f":"IF(OR(A226>$I$201,F226=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B226,C226))","v":-85.733660652734329},{"$f":"IF(A226>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B226,C226))","v":24.110319355094031},0,0,{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A226>$I$201-$J$261,\"\",(VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,5))","v":971264.28001447325},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,6))","v":-55.115167746136045},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,7))","v":-85.733660652734329},-55.115167746136045,{"$error":"#N/A"},-85.733660652734329,{"$error":"#N/A"},null,-60.662679037337028,-4.2632220771048424,-61.272726950731737,-27.957774725342347,null,24,22,0.39140271493212669,-0.27566493547540211,-64.925901114441871,null,null,23,22,0.39140271493212669,-0.27566493547540211,-89.230501676074084,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2010,1,693190,1,0,0,0,{"$f":"IF(OR($BF226=\"\",SUM($BI$222:$BI226)+SUM($BL$222:$BL226)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF226-$BF$222+SUM($BL$222:$BL226),0))","v":1},{"$f":"IF(OR($BF226=\"\",SUM($BI$222:$BI226)+SUM($BL$222:$BL226)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF226-$BF$222+SUM($BL$222:$BL226),0))","v":693190},1.5021722093994216E-3,665.70263631744774,1041.2907538335851,null,21693947.067205478,228380.39967951921,null,null,65326782313.724716,82991220395.164169,null,null,{"$f":"VALUE(RIGHT(TEXT(CA225,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB225,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,0,0,0,0,-64.925901114441871,{"$error":"#N/A"},-89.230501676074084,{"$error":"#N/A"}]
[23,4,2,5,{"$f":"IF(A227>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B227,C227))","v":956652.32620610879},{"$f":"IF(OR(A227>$I$201,OFFSET(Bootstrap!$AC$160,B227,C227)=1),\"\",OFFSET(Bootstrap!$AC$195,B227,C227)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-223.31533200403689},{"$f":"IF(OR(A227>$I$201,F227=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B227,C227))","v":-347.37517230779076},{"$f":"IF(A227>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B227,C227))","v":284.34219234537341},0,0,{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A227>$I$201-$J$261,\"\",(VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,5))","v":956652.32620610879},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,6))","v":-223.31533200403689},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,7))","v":-347.37517230779076},-223.31533200403689,{"$error":"#N/A"},-347.37517230779076,{"$error":"#N/A"},null,-50.167077523408381,-7.1960868452397122,-50.659658576715763,-35.074002076018566,null,7,23,0.4095022624434389,-0.22882552772162862,-57.363164368648093,null,null,4,23,0.4095022624434389,-0.22882552772162862,-85.733660652734329,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2011,1,937085,1,0,0,0,{"$f":"IF(OR($BF227=\"\",SUM($BI$222:$BI227)+SUM($BL$222:$BL227)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF227-$BF$222+SUM($BL$222:$BL227),0))","v":1},{"$f":"IF(OR($BF227=\"\",SUM($BI$222:$BI227)+SUM($BL$222:$BL227)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF227-$BF$222+SUM($BL$222:$BL227),0))","v":937085},1.5888395308843782E-3,629.39018104829051,1488.8776917987877,null,null,"Slope","Intercept",null,null,"Slope","Intercept",null,{"$f":"MAX(RegressX2ValuesInc)","v":443160},{"$f":"MAX(RegressY2ValuesInc)","v":1108250},null,null,null,null,null,null,null,null,0,0,0,0,-57.363164368648093,{"$error":"#N/A"},-85.733660652734329,{"$error":"#N/A"}]
[24,5,2,6,{"$f":"IF(A228>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B228,C228))","v":877253.79481103551},{"$f":"IF(OR(A228>$I$201,OFFSET(Bootstrap!$AC$160,B228,C228)=1),\"\",OFFSET(Bootstrap!$AC$195,B228,C228)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":148.75835695087906},{"$f":"IF(OR(A228>$I$201,F228=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B228,C228))","v":231.39906881584523},{"$f":"IF(A228>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B228,C228))","v":-269.93516095193002},0,0,{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A228>$I$201-$J$261,\"\",(VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,5))","v":877253.79481103551},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,6))","v":148.75835695087906},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,7))","v":231.39906881584523},148.75835695087906,{"$error":"#N/A"},231.39906881584523,{"$error":"#N/A"},null,-39.782836324002034,-15.332331422134011,-40.159196862795312,-34.467544459320294,null,42,24,0.42760180995475111,-0.18248309493137446,-55.115167746136045,null,null,48,24,0.42760180995475111,-0.18248309493137446,-74.626741322115606,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2012,1,847631,1,0,0,0,{"$f":"IF(OR($BF228=\"\",SUM($BI$222:$BI228)+SUM($BL$222:$BL228)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF228-$BF$222+SUM($BL$222:$BL228),0))","v":1},{"$f":"IF(OR($BF228=\"\",SUM($BI$222:$BI228)+SUM($BL$222:$BL228)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF228-$BF$222+SUM($BL$222:$BL228),0))","v":847631},1.5061334147246246E-3,663.95180547988571,1276.6453724564483,null,"Corr:",{"$f":"CORREL(RegressY2ValuesInc,RegressX2ValuesInc)","v":-0.66366467114552541},null,null,"Corr:",{"$f":"CORREL(RegressY2ValuesInc,RegressX1ValuesInc)","v":-0.66366467114552541},null,null,{"$f":"VALUE(RIGHT(TEXT(CA227,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB227,\"0.0E+0\"),1))-1","v":5},null,null,null,null,null,null,null,null,0,0,0,0,-55.115167746136045,{"$error":"#N/A"},-74.626741322115606,{"$error":"#N/A"}]
[25,6,2,7,{"$f":"IF(A229>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B229,C229))","v":922933.36838676594},{"$f":"IF(OR(A229>$I$201,OFFSET(Bootstrap!$AC$160,B229,C229)=1),\"\",OFFSET(Bootstrap!$AC$195,B229,C229)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-97.066668146814166},{"$f":"IF(OR(A229>$I$201,F229=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B229,C229))","v":-150.9907549573586},{"$f":"IF(A229>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B229,C229))","v":104.0310829386362},0,0,{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A229>$I$201-$J$261,\"\",(VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,5))","v":922933.36838676594},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,6))","v":-97.066668146814166},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,7))","v":-150.9907549573586},-97.066668146814166,{"$error":"#N/A"},-150.9907549573586,{"$error":"#N/A"},null,-29.485721735384942,-13.905281444460236,-29.746836881422123,-8.4963221417673189,null,20,25,0.44570135746606337,-0.13652948776903184,-43.391003179845178,null,null,15,25,0.44570135746606337,-0.13652948776903184,-38.243159023189442,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2013,1,1061648,1,0,0,0,{"$f":"IF(OR($BF229=\"\",SUM($BI$222:$BI229)+SUM($BL$222:$BL229)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF229-$BF$222+SUM($BL$222:$BL229),0))","v":1},{"$f":"IF(OR($BF229=\"\",SUM($BI$222:$BI229)+SUM($BL$222:$BL229)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF229-$BF$222+SUM($BL$222:$BL229),0))","v":1061648},1.6678716759543468E-3,599.56651007206858,1770.6926290335805,null,"SE",{"$f":"BS223","v":0.74437605739176993},{"$f":"BT223","v":272755.84923764796},null,"SE",{"$f":"BW223","v":0.74222494971736108},{"$f":"BX223","v":276796.32201157993},null,{"$f":"MAX(CA226,CA228)","v":4},{"$f":"MAX(CB226,CB228)","v":5},null,null,null,null,null,null,null,null,0,0,0,0,-43.391003179845178,{"$error":"#N/A"},-38.243159023189442,{"$error":"#N/A"}]
[26,7,2,8,{"$f":"IF(A230>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B230,C230))","v":1022175.4717844534},{"$f":"IF(OR(A230>$I$201,OFFSET(Bootstrap!$AC$160,B230,C230)=1),\"\",OFFSET(Bootstrap!$AC$195,B230,C230)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":138.44963753746029},{"$f":"IF(OR(A230>$I$201,F230=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B230,C230))","v":215.36347846755567},{"$f":"IF(A230>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B230,C230))","v":44.992615713778065},0,0,{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A230>$I$201-$J$261,\"\",(VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,5))","v":1022175.4717844534},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,6))","v":138.44963753746029},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,7))","v":215.36347846755567},138.44963753746029,{"$error":"#N/A"},215.36347846755567,{"$error":"#N/A"},null,-19.25284236558139,-18.414787411397096,-19.399431039969656,-7.757771267674574,null,41,26,0.46380090497737558,-9.0862547321518966E-2,-37.667629776978487,null,null,46,26,0.46380090497737558,-9.0862547321518966E-2,-27.15720230764423,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2014,1,986608,1,0,0,0,{"$f":"IF(OR($BF230=\"\",SUM($BI$222:$BI230)+SUM($BL$222:$BL230)>SUM($BI$222:$BI$230)),\"\",OFFSET($BG$222,$BF230-$BF$222+SUM($BL$222:$BL230),0))","v":1},{"$f":"IF(OR($BF230=\"\",SUM($BI$222:$BI230)+SUM($BL$222:$BL230)>SUM($BI$222:$BI$230)),\"\",OFFSET($BH$222,$BF230-$BF$222+SUM($BL$222:$BL230),0))","v":986608},1.6293345255373938E-3,613.74750508657883,1607.5144775713973,null,"t-Ratio",{"$f":"BS222/BT229","v":-2.287033417394944},{"$f":"BT222/BU229","v":5.683443193929957},null,"t-Ratio",{"$f":"BW222/BX229","v":-2.3473539382246034},{"$f":"BX222/BY229","v":5.6537090753037944},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-37.667629776978487,{"$error":"#N/A"},-27.15720230764423,{"$error":"#N/A"}]
[27,8,2,9,{"$f":"IF(A231>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B231,C231))","v":1225143.2881481382},{"$f":"IF(OR(A231>$I$201,OFFSET(Bootstrap!$AC$160,B231,C231)=1),\"\",OFFSET(Bootstrap!$AC$195,B231,C231)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":284.34219234537341},{"$f":"IF(OR(A231>$I$201,F231=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B231,C231))","v":442.304687161218},{"$f":"IF(A231>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B231,C231))","v":24.110319355094031},0,0,{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,2)+FirstYear-1)","v":2013},{"$f":"IF(A231>$I$201-$J$261,\"\",(VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,5))","v":1225143.2881481382},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,6))","v":284.34219234537341},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,7))","v":442.304687161218},284.34219234537341,{"$error":"#N/A"},442.304687161218,{"$error":"#N/A"},null,-9.0622699281241186,-18.914154514539128,-9.0948056304047835,-15.562537377465079,null,52,27,0.48190045248868779,-4.5384412789736504E-2,-27.976424442663244,null,null,53,27,0.48190045248868779,-4.5384412789736504E-2,-24.657343007869862,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT230),BT225,2)","v":5.6052087935076732E-2},{"$f":"TDIST(ABS(BU230),BT225,2)","v":7.4805777118157617E-4},null,"P-Value",{"$f":"TDIST(ABS(BX230),BX225,2)","v":5.1286813381307882E-2},{"$f":"TDIST(ABS(BY230),BX225,2)","v":7.7149952944780399E-4},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-27.976424442663244,{"$error":"#N/A"},-24.657343007869862,{"$error":"#N/A"}]
[28,1,3,3,{"$f":"IF(A232>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B232,C232))","v":753437.75093015539},{"$f":"IF(OR(A232>$I$201,OFFSET(Bootstrap!$AC$160,B232,C232)=1),\"\",OFFSET(Bootstrap!$AC$195,B232,C232)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-371.06810450703296},{"$f":"IF(OR(A232>$I$201,F232=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B232,C232))","v":-267.52868825769548},{"$f":"IF(A232>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B232,C232))","v":722.831565410346},0,0,{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A232>$I$201-$J$261,\"\",(VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,5))","v":753437.75093015539},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,6))","v":-371.06810450703296},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,7))","v":-267.52868825769548},-371.06810450703296,{"$error":"#N/A"},-267.52868825769548,{"$error":"#N/A"},null,1.1073016874850943,-27.747780076839529,1.1885839159379379,-22.501344221191221,null,3,28,0.5,0,-26.640478389354435,null,null,7,28,0.5,0,-21.312760305253285,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C.o.V.",{"$f":"ABS(BS223/BS222)","v":0.43724765558478568},{"$f":"ABS(BT223/BT222)","v":0.17594967801702005},null,"C.o.V.",{"$f":"ABS(BW223/BW222)","v":0.42601159702244967},{"$f":"ABS(BX223/BX222)","v":0.17687503666719293},null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-26.640478389354435,{"$error":"#N/A"},-21.312760305253285,{"$error":"#N/A"}]
[29,2,3,4,{"$f":"IF(A233>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B233,C233))","v":1049341.9732086426},{"$f":"IF(OR(A233>$I$201,OFFSET(Bootstrap!$AC$160,B233,C233)=1),\"\",OFFSET(Bootstrap!$AC$195,B233,C233)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":160.13798892151507},{"$f":"IF(OR(A233>$I$201,F233=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B233,C233))","v":115.45456372035423},{"$f":"IF(A233>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B233,C233))","v":-123.76464496868779},0,0,{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A233>$I$201-$J$261,\"\",(VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,5))","v":1049341.9732086426},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,6))","v":160.13798892151507},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,7))","v":115.45456372035423},160.13798892151507,{"$error":"#N/A"},115.45456372035423,{"$error":"#N/A"},null,11.276873303094336,-35.458506667005636,11.47197346228069,-30.678938845440953,null,43,29,0.51809954751131226,4.5384412789736636E-2,-24.181633363911303,null,null,38,29,0.51809954751131226,4.5384412789736636E-2,-19.206965383160263,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"Y - X",null,null,null,null,null,null,"Y - X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,-24.181633363911303,{"$error":"#N/A"},-19.206965383160263,{"$error":"#N/A"}]
[30,3,3,5,{"$f":"IF(A234>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B234,C234))","v":1038741.3087423854},{"$f":"IF(OR(A234>$I$201,OFFSET(Bootstrap!$AC$160,B234,C234)=1),\"\",OFFSET(Bootstrap!$AC$195,B234,C234)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-26.640478389354435},{"$f":"IF(OR(A234>$I$201,F234=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B234,C234))","v":-19.206965383160263},{"$f":"IF(A234>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B234,C234))","v":-209.42745843445559},0,0,{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A234>$I$201-$J$261,\"\",(VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,5))","v":1038741.3087423854},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,6))","v":-26.640478389354435},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,7))","v":-19.206965383160263},-26.640478389354435,{"$error":"#N/A"},-19.206965383160263,{"$error":"#N/A"},null,21.467445740551579,-21.467445740551579,21.776598871845529,-21.776598871845529,null,28,30,0.53619909502262442,9.0862547321518966E-2,0,null,null,29,30,0.53619909502262442,9.0862547321518966E-2,0,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"BH208&\" - \"&BG208","v":"24 - 12"},null,"Rows","Missing","Outlier","Adjust",null,{"$f":"BG234","v":"24 - 12"},null,null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,"Scale Range",null,null,null,null,null,null,null,null,null,0,0,0,0,0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[31,4,3,6,{"$f":"IF(A235>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B235,C235))","v":1023114.2128689969},{"$f":"IF(OR(A235>$I$201,OFFSET(Bootstrap!$AC$160,B235,C235)=1),\"\",OFFSET(Bootstrap!$AC$195,B235,C235)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":658.09028082749285},{"$f":"IF(OR(A235>$I$201,F235=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B235,C235))","v":474.46284778049613},{"$f":"IF(A235>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B235,C235))","v":-103.50891199100236},0,0,{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A235>$I$201-$J$261,\"\",(VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,5))","v":1023114.2128689969},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,6))","v":658.09028082749285},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,7))","v":474.46284778049613},{"$error":"#N/A"},658.09028082749285,474.46284778049613,{"$error":"#N/A"},null,31.700325110355156,-31.700325110355156,32.124004713298021,-32.124004713298021,null,55,31,0.55429864253393668,0.13652948776903195,0,null,null,54,31,0.55429864253393668,0.13652948776903195,0,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(BF235=\"\",\"\",IF(AND(BI209=1,BJ209=0),BH209-BG209,\"\"))","v":766940},null,{"$f":"BI209","v":1},0,0,{"$f":"OutlierAdjust(BJ235:BK243)","v":0},{"$f":"IF(OR($BF235=\"\",SUM($BI$235:$BI235)+SUM($BL$235:$BL235)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF235-$BF$235+SUM($BL$235:$BL235),0))","v":2006},{"$f":"IF(OR($BF235=\"\",SUM($BI$235:$BI235)+SUM($BL$235:$BL235)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF235-$BF$235+SUM($BL$235:$BL235),0))","v":766940},null,null,null,null,{"$f":"LINEST(RegressY3ValuesInc,RegressX3ValuesInc,TRUE,TRUE)","v":15534.199999999999},-30302945.111111108,null,null,null,null,null,null,{"$f":"IF(CA238<0,ROUNDUP(CA238,-CA242),ROUNDDOWN(CA238,-CA242))","v":600000},null,null,null,null,null,null,null,null,null,1,0,0,0,0,{"$error":"#N/A"},0,{"$error":"#N/A"}]
[32,5,3,7,{"$f":"IF(A236>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B236,C236))","v":938199.59579658369},{"$f":"IF(OR(A236>$I$201,OFFSET(Bootstrap!$AC$160,B236,C236)=1),\"\",OFFSET(Bootstrap!$AC$195,B236,C236)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-215.74333403669019},{"$f":"IF(OR(A236>$I$201,F236=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B236,C236))","v":-155.54430697258599},{"$f":"IF(A236>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B236,C236))","v":313.10315840097269},0,0,{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A236>$I$201-$J$261,\"\",(VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,5))","v":938199.59579658369},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,6))","v":-215.74333403669019},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,7))","v":-155.54430697258599},-215.74333403669019,{"$error":"#N/A"},-155.54430697258599,{"$error":"#N/A"},null,41.997439698972187,-14.021015249487544,42.536364694671171,-5.0318804964243142,null,8,32,0.57239819004524883,0.18248309493137435,27.976424449484643,null,null,14,32,0.57239819004524883,0.18248309493137435,37.504484198246857,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$f":"IF(BF235=\"\",\"\",IF(BF235+1>FirstYear+10-$BH$205-1,\"\",BF235+1))","v":2007},884021,null,1,0,0,0,{"$f":"IF(OR($BF236=\"\",SUM($BI$235:$BI236)+SUM($BL$235:$BL236)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF236-$BF$235+SUM($BL$235:$BL236),0))","v":2007},{"$f":"IF(OR($BF236=\"\",SUM($BI$235:$BI236)+SUM($BL$235:$BL236)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF236-$BF$235+SUM($BL$235:$BL236),0))","v":884021},null,null,null,null,17851.191805650298,35880925.133311398,null,null,null,null,null,null,{"$f":"ROUNDUP(CA240,-CA242)","v":1200000},null,null,null,null,null,null,null,null,null,0,0,0,0,27.976424449484643,{"$error":"#N/A"},37.504484198246857,{"$error":"#N/A"}]
[33,6,3,8,{"$f":"IF(A237>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B237,C237))","v":987052.68451322149},{"$f":"IF(OR(A237>$I$201,OFFSET(Bootstrap!$AC$160,B237,C237)=1),\"\",OFFSET(Bootstrap!$AC$195,B237,C237)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-231.49619988002806},{"$f":"IF(OR(A237>$I$201,F237=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B237,C237))","v":-166.90163864345655},{"$f":"IF(A237>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B237,C237))","v":-510.77792311661239},{"$f":"IF(A237>$I$201,\"\",IF(OR(E237=\"\",G237=\"\",AND(Include_Zeros=\"No\",G237=0)),1,0))","v":0},0,{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A237>$I$201-$J$261,\"\",(VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,5))","v":987052.68451322149},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,6))","v":-231.49619988002806},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,7))","v":-166.90163864345655},-231.49619988002806,{"$error":"#N/A"},-166.90163864345655,{"$error":"#N/A"},null,52.381680898378562,-19.959361743168245,53.036826408591644,-9.5184742359788856,null,{"$f":"IF(O237=\"\",\"\",RANK(O237,ResidY1ValuesInc,1))","v":6},33,0.5904977375565611,0.22882552772162862,32.422319155210317,null,null,{"$f":"IF(P237=\"\",\"\",RANK(P237,ResidY2ValuesInc,1))","v":13},33,0.5904977375565611,0.22882552772162862,43.518352172612758,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2008,1001799,null,1,0,0,0,{"$f":"IF(OR($BF237=\"\",SUM($BI$235:$BI237)+SUM($BL$235:$BL237)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF237-$BF$235+SUM($BL$235:$BL237),0))","v":2008},{"$f":"IF(OR($BF237=\"\",SUM($BI$235:$BI237)+SUM($BL$235:$BL237)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF237-$BF$235+SUM($BL$235:$BL237),0))","v":1001799},null,null,null,null,9.7619182526466508E-2,138274.73714647585,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,32.422319155210317,{"$error":"#N/A"},43.518352172612758,{"$error":"#N/A"}]
[34,{"$f":"IF(A238>$I$201,\"\",IF(B237+C237=Acc_Total,1,B237+1))","v":7},{"$f":"IF(A238>$I$201,\"\",IF(B237+C237=Acc_Total,C237+1,C237))","v":3},9,{"$f":"IF(A238>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B238,C238))","v":1093189.4739400134},{"$f":"IF(OR(A238>$I$201,OFFSET(Bootstrap!$AC$160,B238,C238)=1),\"\",OFFSET(Bootstrap!$AC$195,B238,C238)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-37.667629776978487},{"$f":"IF(OR(A238>$I$201,F238=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B238,C238))","v":-27.15720230764423},{"$f":"IF(A238>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B238,C238))","v":-582.40213432229405},0,0,{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A238>$I$201-$J$261,\"\",(VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,5))","v":1093189.4739400134},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,6))","v":-37.667629776978487},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,7))","v":-27.15720230764423},-37.667629776978487,{"$error":"#N/A"},-27.15720230764423,{"$error":"#N/A"},null,62.877282412307167,9.9660558191732065,63.649894782607575,6.3377656968320366,null,26,34,0.60859728506787325,0.27566493547540194,72.843338231480374,null,null,26,34,0.60859728506787325,0.27566493547540194,69.987660479439612,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2009,1108250,null,1,0,0,0,{"$f":"IF(OR($BF238=\"\",SUM($BI$235:$BI238)+SUM($BL$235:$BL238)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF238-$BF$235+SUM($BL$235:$BL238),0))","v":2009},{"$f":"IF(OR($BF238=\"\",SUM($BI$235:$BI238)+SUM($BL$235:$BL238)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF238-$BF$235+SUM($BL$235:$BL238),0))","v":1108250},null,null,null,null,0.75725709639800443,7,null,null,null,null,null,null,{"$f":"MIN(RegressY3ValuesInc)","v":693190},null,null,null,null,null,null,null,null,null,0,0,0,0,72.843338231480374,{"$error":"#N/A"},69.987660479439612,{"$error":"#N/A"}]
[35,1,4,4,{"$f":"IF(A239>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B239,C239))","v":417350.16011140728},{"$f":"IF(OR(A239>$I$201,OFFSET(Bootstrap!$AC$160,B239,C239)=1),\"\",OFFSET(Bootstrap!$AC$195,B239,C239)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":193.89249189022181},{"$f":"IF(OR(A239>$I$201,F239=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B239,C239))","v":170.88937469425611},{"$f":"IF(A239>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B239,C239))","v":-394.13473131408551},0,0,{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A239>$I$201-$J$261,\"\",(VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,5))","v":417350.16011140728},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,6))","v":193.89249189022181},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,7))","v":170.88937469425611},193.89249189022181,{"$error":"#N/A"},170.88937469425611,{"$error":"#N/A"},null,73.510254931193657,2.2289601252601443,74.401871619019929,3.7524058938572011,null,45,35,0.62669683257918551,0.32311739780315363,75.739215056453801,null,null,42,35,0.62669683257918551,0.32311739780315363,78.15427751287713,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2010,693190,null,1,0,0,0,{"$f":"IF(OR($BF239=\"\",SUM($BI$235:$BI239)+SUM($BL$235:$BL239)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF239-$BF$235+SUM($BL$235:$BL239),0))","v":2010},{"$f":"IF(OR($BF239=\"\",SUM($BI$235:$BI239)+SUM($BL$235:$BL239)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF239-$BF$235+SUM($BL$235:$BL239),0))","v":693190},null,null,null,null,14478682178.399979,133839320530.48891,null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA238,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,null,0,0,0,0,75.739215056453801,{"$error":"#N/A"},78.15427751287713,{"$error":"#N/A"}]
[36,2,4,5,{"$f":"IF(A240>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B240,C240))","v":581259.75236784341},{"$f":"IF(OR(A240>$I$201,OFFSET(Bootstrap!$AC$160,B240,C240)=1),\"\",OFFSET(Bootstrap!$AC$195,B240,C240)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-208.95237799099078},{"$f":"IF(OR(A240>$I$201,F240=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B240,C240))","v":-184.16257828062416},{"$f":"IF(A240>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B240,C240))","v":-101.2416620608662},0,0,{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A240>$I$201-$J$261,\"\",(VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,5))","v":581259.75236784341},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,6))","v":-208.95237799099078},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,7))","v":-184.16257828062416},-208.95237799099078,{"$error":"#N/A"},-184.16257828062416,{"$error":"#N/A"},null,84.30889797266407,-4.9003220082190637,85.321373163893128,2.2898856320684047,null,9,36,0.64479638009049778,0.37130920881423618,79.408575964445006,null,null,11,36,0.64479638009049778,0.37130920881423618,87.611258795961533,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2011,937085,null,1,0,0,0,{"$f":"IF(OR($BF240=\"\",SUM($BI$235:$BI240)+SUM($BL$235:$BL240)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF240-$BF$235+SUM($BL$235:$BL240),0))","v":2011},{"$f":"IF(OR($BF240=\"\",SUM($BI$235:$BI240)+SUM($BL$235:$BL240)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF240-$BF$235+SUM($BL$235:$BL240),0))","v":937085},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(RegressY3ValuesInc)","v":1108250},null,null,null,null,null,null,null,null,null,0,0,0,0,79.408575964445006,{"$error":"#N/A"},87.611258795961533,{"$error":"#N/A"}]
[37,3,4,6,{"$f":"IF(A241>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B241,C241))","v":575387.74899819819},{"$f":"IF(OR(A241>$I$201,OFFSET(Bootstrap!$AC$160,B241,C241)=1),\"\",OFFSET(Bootstrap!$AC$195,B241,C241)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":272.21869645746852},{"$f":"IF(OR(A241>$I$201,F241=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B241,C241))","v":239.92307471111687},{"$f":"IF(A241>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B241,C241))","v":-154.79964767463755},0,0,{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A241>$I$201-$J$261,\"\",(VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,5))","v":575387.74899819819},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,6))","v":272.21869645746852},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,7))","v":239.92307471111687},272.21869645746852,{"$error":"#N/A"},239.92307471111687,{"$error":"#N/A"},null,95.304417252232327,-6.6299303453467786,96.439954387370591,16.870524309084317,null,51,37,0.66289592760180993,0.42037963229751063,88.674486906885548,null,null,49,37,0.66289592760180993,0.42037963229751063,113.31047869645491,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2012,847631,null,1,0,0,0,{"$f":"IF(OR($BF241=\"\",SUM($BI$235:$BI241)+SUM($BL$235:$BL241)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF241-$BF$235+SUM($BL$235:$BL241),0))","v":2012},{"$f":"IF(OR($BF241=\"\",SUM($BI$235:$BI241)+SUM($BL$235:$BL241)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF241-$BF$235+SUM($BL$235:$BL241),0))","v":847631},null,null,null,null,"Corr:",{"$f":"CORREL(RegressY3ValuesInc,RegressX3ValuesInc)","v":0.31244068641338413},null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA240,\"0.0E+0\"),1))-1","v":5},null,null,null,null,null,null,null,null,null,0,0,0,0,88.674486906885548,{"$error":"#N/A"},113.31047869645491,{"$error":"#N/A"}]
[38,4,4,7,{"$f":"IF(A242>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B242,C242))","v":566731.46524179867},{"$f":"IF(OR(A242>$I$201,OFFSET(Bootstrap!$AC$160,B242,C242)=1),\"\",OFFSET(Bootstrap!$AC$195,B242,C242)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-460.58857387299292},{"$f":"IF(OR(A242>$I$201,F242=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B242,C242))","v":-405.94502970769423},{"$f":"IF(A242>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B242,C242))","v":-102.84745938020878},0,0,{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A242>$I$201-$J$261,\"\",(VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,5))","v":566731.46524179867},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,6))","v":-460.58857387299292},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,7))","v":-405.94502970769423},{"$error":"#N/A"},-460.58857387299292,-405.94502970769423,{"$error":"#N/A"},null,106.53168575902417,-14.109807229627165,107.79287857736459,7.66168514298964,null,2,38,0.6809954751131222,0.47048429822378773,92.421878529397006,null,null,2,38,0.6809954751131222,0.47048429822378773,115.45456372035423,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2013,1061648,null,1,0,0,0,{"$f":"IF(OR($BF242=\"\",SUM($BI$235:$BI242)+SUM($BL$235:$BL242)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF242-$BF$235+SUM($BL$235:$BL242),0))","v":2013},{"$f":"IF(OR($BF242=\"\",SUM($BI$235:$BI242)+SUM($BL$235:$BL242)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF242-$BF$235+SUM($BL$235:$BL242),0))","v":1061648},null,null,null,null,"SE",{"$f":"BS236","v":17851.191805650298},null,null,null,null,null,null,{"$f":"MAX(CA239,CA241)","v":5},null,null,null,null,null,null,null,null,null,1,0,0,0,92.421878529397006,{"$error":"#N/A"},115.45456372035423,{"$error":"#N/A"}]
[39,5,4,8,{"$f":"IF(A243>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B243,C243))","v":519694.89322610246},{"$f":"IF(OR(A243>$I$201,OFFSET(Bootstrap!$AC$160,B243,C243)=1),\"\",OFFSET(Bootstrap!$AC$195,B243,C243)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-24.181633363911303},{"$f":"IF(OR(A243>$I$201,F243=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B243,C243))","v":-21.312760305253285},{"$f":"IF(A243>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B243,C243))","v":-460.58857387299292},0,0,{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A243>$I$201-$J$261,\"\",(VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,5))","v":519694.89322610246},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,6))","v":-24.181633363911303},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,7))","v":-21.312760305253285},-24.181633363911303,{"$error":"#N/A"},-21.312760305253285,{"$error":"#N/A"},null,118.03020122927326,0.16483127463135361,119.42008552910364,17.301896252437089,null,29,39,0.69909502262443435,0.52179947572546015,118.19503250390461,null,null,28,39,0.69909502262443435,0.52179947572546015,136.72198178154073,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,2014,986608,null,1,0,0,0,{"$f":"IF(OR($BF243=\"\",SUM($BI$235:$BI243)+SUM($BL$235:$BL243)>SUM($BI$235:$BI$243)),\"\",OFFSET($BF$235,$BF243-$BF$235+SUM($BL$235:$BL243),0))","v":2014},{"$f":"IF(OR($BF243=\"\",SUM($BI$235:$BI243)+SUM($BL$235:$BL243)>SUM($BI$235:$BI$243)),\"\",OFFSET($BG$235,$BF243-$BF$235+SUM($BL$235:$BL243),0))","v":986608},null,null,null,null,"t-Ratio",{"$f":"BS235/BT242","v":0.87020520361464493},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,118.19503250390461,{"$error":"#N/A"},136.72198178154073,{"$error":"#N/A"}]
[40,6,4,9,{"$f":"IF(A244>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B244,C244))","v":546755.98005464906},{"$f":"IF(OR(A244>$I$201,OFFSET(Bootstrap!$AC$160,B244,C244)=1),\"\",OFFSET(Bootstrap!$AC$195,B244,C244)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":256.12390486023645},{"$f":"IF(OR(A244>$I$201,F244=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B244,C244))","v":225.73774527895611},{"$f":"IF(A244>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B244,C244))","v":-248.78135236458959},0,0,{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A244>$I$201-$J$261,\"\",(VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,5))","v":546755.98005464906},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,6))","v":256.12390486023645},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,7))","v":225.73774527895611},256.12390486023645,{"$error":"#N/A"},225.73774527895611,{"$error":"#N/A"},null,129.84531447648294,3.9759541075965217,131.36743362277579,12.39818108467577,null,50,40,0.71719457013574661,0.57452755484590257,133.82126858407946,null,null,47,40,0.71719457013574661,0.57452755484590257,143.76561470745156,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT243),BT238,2)","v":0.4130319361685566},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,133.82126858407946,{"$error":"#N/A"},143.76561470745156,{"$error":"#N/A"}]
[41,1,5,5,{"$f":"IF(A245>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B245,C245))","v":292570.58232965646},{"$f":"IF(OR(A245>$I$201,OFFSET(Bootstrap!$AC$160,B245,C245)=1),\"\",OFFSET(Bootstrap!$AC$195,B245,C245)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":591.28896698015592},{"$f":"IF(OR(A245>$I$201,F245=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B245,C245))","v":521.13932234189463},{"$f":"IF(A245>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B245,C245))","v":402.47567056179054},0,0,{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A245>$I$201-$J$261,\"\",(VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,5))","v":292570.58232965646},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,6))","v":591.28896698015592},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,7))","v":521.13932234189463},{"$error":"#N/A"},591.28896698015592,{"$error":"#N/A"},521.13932234189463,null,142.0298362634,-3.5801987259397094,143.68832467962707,18.135832385063651,null,54,41,0.73529411764705888,0.62890421763218995,138.44963753746029,null,null,55,41,0.73529411764705888,0.62890421763218995,161.82415706469072,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,1,0,0,138.44963753746029,{"$error":"#N/A"},161.82415706469072,{"$error":"#N/A"}]
[42,2,5,6,{"$f":"IF(A246>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B246,C246))","v":407474.39557626192},{"$f":"IF(OR(A246>$I$201,OFFSET(Bootstrap!$AC$160,B246,C246)=1),\"\",OFFSET(Bootstrap!$AC$195,B246,C246)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-159.80436452761185},{"$f":"IF(OR(A246>$I$201,F246=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B246,C246))","v":-140.84541212146732},{"$f":"IF(A246>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B246,C246))","v":236.18445390280138},0,0,{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A246>$I$201-$J$261,\"\",(VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,5))","v":407474.39557626192},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,6))","v":-159.80436452761185},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,7))","v":-140.84541212146732},-159.80436452761185,{"$error":"#N/A"},-140.84541212146732,{"$error":"#N/A"},null,154.64618225473237,-5.8878253038533046,156.44587292100775,14.443501773248357,null,13,42,0.75339366515837103,0.68520801055596536,148.75835695087906,null,null,16,42,0.75339366515837103,0.68520801055596536,170.88937469425611,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,"X","Y - X",null,null,null,null,"X","Y - X",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,148.75835695087906,{"$error":"#N/A"},170.88937469425611,{"$error":"#N/A"}]
[43,3,5,7,{"$f":"IF(A247>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B247,C247))","v":403358.0069666584},{"$f":"IF(OR(A247>$I$201,OFFSET(Bootstrap!$AC$160,B247,C247)=1),\"\",OFFSET(Bootstrap!$AC$195,B247,C247)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-476.41521600536657},{"$f":"IF(OR(A247>$I$201,F247=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B247,C247))","v":-419.89402252915113},{"$f":"IF(A247>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B247,C247))","v":-357.58821380984654},0,0,{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A247>$I$201-$J$261,\"\",(VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,5))","v":403358.0069666584},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,6))","v":-476.41521600536657},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,7))","v":-419.89402252915113},{"$error":"#N/A"},-476.41521600536657,-419.89402252915113,{"$error":"#N/A"},null,167.76929864231258,-7.6313097207975034,169.71586333715734,10.145464500765087,null,1,43,0.77149321266968329,0.74377340089232291,160.13798892151507,null,null,1,43,0.77149321266968329,0.74377340089232291,179.86132783792243,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,{"$f":"BG208","v":12},"Residuals","Rows","Missing","Outlier","Adjust",{"$f":"BM208","v":12},"Residuals",null,null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,"Scale Range",null,null,null,null,null,null,null,null,null,1,0,0,0,160.13798892151507,{"$error":"#N/A"},179.86132783792243,{"$error":"#N/A"}]
[44,4,5,8,{"$f":"IF(A248>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B248,C248))","v":397289.78363413457},{"$f":"IF(OR(A248>$I$201,OFFSET(Bootstrap!$AC$160,B248,C248)=1),\"\",OFFSET(Bootstrap!$AC$195,B248,C248)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-84.672115293768044},{"$f":"IF(OR(A248>$I$201,F248=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B248,C248))","v":-74.626741322115606},{"$f":"IF(A248>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B248,C248))","v":-208.95237799099078},0,0,{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A248>$I$201-$J$261,\"\",(VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,5))","v":397289.78363413457},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,6))","v":-84.672115293768044},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,7))","v":-74.626741322115606},-84.672115293768044,{"$error":"#N/A"},-74.626741322115606,{"$error":"#N/A"},null,181.49074811365716,2.1162731973181508,183.59088338595831,-1.7525342659228613,null,21,44,0.78959276018099545,0.80500901143910109,183.60702131097531,null,null,24,44,0.78959276018099545,0.80500901143910109,181.83834912003545,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(BF248=\"\",\"\",IF(AND(BI209=1,BJ209=0),BG209,\"\"))","v":357848},{"$f":"IF(BF248=\"\",\"\",BH222-(BT$235+BF235*BS$235))","v":-91720.088888891041},{"$f":"BI209","v":1},0,0,{"$f":"OutlierAdjust(BJ248:BK256)","v":0},{"$f":"IF(OR($BF248=\"\",SUM($BI$248:$BI248)+SUM($BL$248:$BL248)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF248-$BF$248+SUM($BL$248:$BL248),0))","v":357848},{"$f":"IF(OR($BF248=\"\",SUM($BI$248:$BI248)+SUM($BL$248:$BL248)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF248-$BF$248+SUM($BL$248:$BL248),0))","v":-91720.088888891041},null,null,null,null,{"$f":"LINEST(RegressY4ValuesInc,RegressX4ValuesInc,TRUE,TRUE)","v":-2.0913430355863993},773186.0186291273,null,null,null,null,null,null,{"$f":"IF(CA251<0,ROUNDUP(CA251,-CA255),ROUNDDOWN(CA251,-CA255))","v":290000},{"$f":"IF(CB251<0,ROUNDUP(CB251,-CB255),ROUNDDOWN(CB251,-CB255))","v":-230000},{"$f":"-MAX(ABS(CB248),ABS(CB249))","v":-230000},null,null,null,null,null,null,null,0,0,0,0,183.60702131097531,{"$error":"#N/A"},181.83834912003545,{"$error":"#N/A"}]
[45,5,5,9,{"$f":"IF(A249>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B249,C249))","v":364316.23149329051},{"$f":"IF(OR(A249>$I$201,OFFSET(Bootstrap!$AC$160,B249,C249)=1),\"\",OFFSET(Bootstrap!$AC$195,B249,C249)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":206.31528844416121},{"$f":"IF(OR(A249>$I$201,F249=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B249,C249))","v":181.83834912003545},{"$f":"IF(A249>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B249,C249))","v":591.28896698015592},0,0,{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A249>$I$201-$J$261,\"\",(VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,5))","v":364316.23149329051},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,6))","v":206.31528844416121},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,7))","v":181.83834912003545},206.31528844416121,{"$error":"#N/A"},181.83834912003545,{"$error":"#N/A"},null,195.92457006853635,-2.0320781783145492,198.18624879709859,9.9776323644573779,null,47,45,0.80769230769230771,0.86942377328888587,193.89249189022181,null,null,44,45,0.80769230769230771,0.86942377328888587,208.16388116155596,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BF248=\"\",\"\",IF(BF248+1>FirstYear+10-$BH$205-1,\"\",BF248+1))","v":2007},352118,{"$f":"IF(BF249=\"\",\"\",BH223-(BT$235+BF236*BS$235))","v":9826.7111111097038},1,0,0,0,{"$f":"IF(OR($BF249=\"\",SUM($BI$248:$BI249)+SUM($BL$248:$BL249)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF249-$BF$248+SUM($BL$248:$BL249),0))","v":352118},{"$f":"IF(OR($BF249=\"\",SUM($BI$248:$BI249)+SUM($BL$248:$BL249)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF249-$BF$248+SUM($BL$248:$BL249),0))","v":9826.7111111097038},null,null,null,null,0.51343194050830221,191473.04707297176,null,null,null,null,null,null,{"$f":"ROUNDUP(CA253,-CA255)","v":450000},{"$f":"IF(CB253<0,ROUNDDOWN(CB253,-CB255),ROUNDUP(CB253,-CB255))","v":210000},{"$f":"MAX(ABS(CB248),ABS(CB249))","v":230000},null,null,null,null,null,null,null,0,0,0,0,193.89249189022181,{"$error":"#N/A"},208.16388116155596,{"$error":"#N/A"}]
[46,1,6,6,{"$f":"IF(A250>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B250,C250))","v":268343.51418460533},{"$f":"IF(OR(A250>$I$201,OFFSET(Bootstrap!$AC$160,B250,C250)=1),\"\",OFFSET(Bootstrap!$AC$195,B250,C250)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-272.45710890947083},{"$f":"IF(OR(A250>$I$201,F250=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B250,C250))","v":-315.16447934765222},{"$f":"IF(A250>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B250,C250))","v":-33.060897486260323},0,0,{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A250>$I$201-$J$261,\"\",(VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,5))","v":268343.51418460533},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,6))","v":-272.45710890947083},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,7))","v":-315.16447934765222},-272.45710890947083,{"$error":"#N/A"},-315.16447934765222,{"$error":"#N/A"},null,211.21594566879276,-7.1438018531066803,213.64876560120064,1.7147128663550291,null,5,46,0.82579185520361986,0.93766559591391563,204.07214381568608,null,null,5,46,0.82579185520361986,0.93766559591391563,215.36347846755567,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,290507,112070.51111111045,1,0,0,0,{"$f":"IF(OR($BF250=\"\",SUM($BI$248:$BI250)+SUM($BL$248:$BL250)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF250-$BF$248+SUM($BL$248:$BL250),0))","v":290507},{"$f":"IF(OR($BF250=\"\",SUM($BI$248:$BI250)+SUM($BL$248:$BL250)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF250-$BF$248+SUM($BL$248:$BL250),0))","v":112070.51111111045},null,null,null,null,0.703282545204305,75320.707207240441,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,204.07214381568608,{"$error":"#N/A"},215.36347846755567,{"$error":"#N/A"}]
[47,2,6,7,{"$f":"IF(A251>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B251,C251))","v":373732.41827156395},{"$f":"IF(OR(A251>$I$201,OFFSET(Bootstrap!$AC$160,B251,C251)=1),\"\",OFFSET(Bootstrap!$AC$195,B251,C251)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":306.65819893599229},{"$f":"IF(OR(A251>$I$201,F251=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B251,C251))","v":354.72655491424109},{"$f":"IF(A251>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B251,C251))","v":75.739215056453801},0,0,{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A251>$I$201-$J$261,\"\",(VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,5))","v":373732.41827156395},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,6))","v":306.65819893599229},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,7))","v":354.72655491424109},306.65819893599229,{"$error":"#N/A"},354.72655491424109,{"$error":"#N/A"},null,227.55447533161646,-21.239186887455247,230.17015622491246,-4.4324109459563488,null,53,47,0.84389140271493213,1.0105806215042561,206.31528844416121,null,null,51,47,0.84389140271493213,1.0105806215042561,225.73774527895611,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,310608,202987.31111111119,1,0,0,0,{"$f":"IF(OR($BF251=\"\",SUM($BI$248:$BI251)+SUM($BL$248:$BL251)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF251-$BF$248+SUM($BL$248:$BL251),0))","v":310608},{"$f":"IF(OR($BF251=\"\",SUM($BI$248:$BI251)+SUM($BL$248:$BL251)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF251-$BF$248+SUM($BL$248:$BL251),0))","v":202987.31111111119},null,null,null,null,16.59146685462051,7,null,null,null,null,null,null,{"$f":"MIN(RegressX4ValuesInc)","v":290507},{"$f":"MIN(RegressY4ValuesInc)","v":-227606.88888888806},null,null,null,null,null,null,null,null,0,0,0,0,206.31528844416121,{"$error":"#N/A"},225.73774527895611,{"$error":"#N/A"}]
[48,3,6,8,{"$f":"IF(A252>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B252,C252))","v":369956.89792890009},{"$f":"IF(OR(A252>$I$201,OFFSET(Bootstrap!$AC$160,B252,C252)=1),\"\",OFFSET(Bootstrap!$AC$195,B252,C252)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":252.07613472556602},{"$f":"IF(OR(A252>$I$201,F252=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B252,C252))","v":291.58880850911817},{"$f":"IF(A252>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B252,C252))","v":-23.477178780190084},0,0,{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A252>$I$201-$J$261,\"\",(VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,5))","v":369956.89792890009},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,6))","v":252.07613472556602},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,7))","v":291.58880850911817},252.07613472556602,{"$error":"#N/A"},291.58880850911817,{"$error":"#N/A"},null,245.19540872941494,-0.68657990902914889,248.00852709711381,-16.609458281268587,null,49,48,0.86199095022624439,1.0893079694776027,244.50882882038579,null,null,50,48,0.86199095022624439,1.0893079694776027,231.39906881584523,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,443160,-227606.88888888806,1,0,0,0,{"$f":"IF(OR($BF252=\"\",SUM($BI$248:$BI252)+SUM($BL$248:$BL252)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF252-$BF$248+SUM($BL$248:$BL252),0))","v":443160},{"$f":"IF(OR($BF252=\"\",SUM($BI$248:$BI252)+SUM($BL$248:$BL252)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF252-$BF$248+SUM($BL$248:$BL252),0))","v":-227606.88888888806},null,null,null,null,94126857991.097046,39712462539.391891,null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA251,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB251,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,0,0,0,0,244.50882882038579,{"$error":"#N/A"},231.39906881584523,{"$error":"#N/A"}]
[49,4,6,9,{"$f":"IF(A253>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B253,C253))","v":364391.16961493157},{"$f":"IF(OR(A253>$I$201,OFFSET(Bootstrap!$AC$160,B253,C253)=1),\"\",OFFSET(Bootstrap!$AC$195,B253,C253)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-318.35357544349324},{"$f":"IF(OR(A253>$I$201,F253=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B253,C253))","v":-368.25516961075112},{"$f":"IF(A253>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B253,C253))","v":124.28419542983293},0,0,{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A253>$I$201-$J$261,\"\",(VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,5))","v":364391.16961493157},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,6))","v":-318.35357544349324},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,7))","v":-368.25516961075112},-318.35357544349324,{"$error":"#N/A"},-368.25516961075112,{"$error":"#N/A"},null,264.49540131772267,-12.419266592156646,267.52452536418599,-27.601450653069122,null,4,49,0.88009049773755654,1.1754393094764448,252.07613472556602,null,null,3,49,0.88009049773755654,1.1754393094764448,239.92307471111687,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,396132,753.91111110895872,1,0,0,0,{"$f":"IF(OR($BF253=\"\",SUM($BI$248:$BI253)+SUM($BL$248:$BL253)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF253-$BF$248+SUM($BL$248:$BL253),0))","v":396132},{"$f":"IF(OR($BF253=\"\",SUM($BI$248:$BI253)+SUM($BL$248:$BL253)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF253-$BF$248+SUM($BL$248:$BL253),0))","v":753.91111110895872},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(RegressX4ValuesInc)","v":443160},{"$f":"MAX(RegressY4ValuesInc)","v":202987.31111111119},null,null,null,null,null,null,null,null,0,0,0,0,252.07613472556602,{"$error":"#N/A"},239.92307471111687,{"$error":"#N/A"}]
[50,1,7,7,{"$f":"IF(A254>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B254,C254))","v":182034.67538945191},{"$f":"IF(OR(A254>$I$201,OFFSET(Bootstrap!$AC$160,B254,C254)=1),\"\",OFFSET(Bootstrap!$AC$195,B254,C254)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-117.94646142354223},{"$f":"IF(OR(A254>$I$201,F254=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B254,C254))","v":-136.43444744104633},{"$f":"IF(A254>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B254,C254))","v":-272.45710890947083},0,0,{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A254>$I$201-$J$261,\"\",(VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,3)+1)*12)","v":96},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,5))","v":182034.67538945191},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,6))","v":-117.94646142354223},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,7))","v":-136.43444744104633},-117.94646142354223,{"$error":"#N/A"},-136.43444744104633,{"$error":"#N/A"},null,285.97679174675835,-29.852886886521901,289.2463356948976,2.3424728142205709,null,18,50,0.89819004524886881,1.2713057163792145,256.12390486023645,null,null,18,50,0.89819004524886881,1.2713057163792145,291.58880850911817,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,440832,-104234.2888888903,1,0,0,0,{"$f":"IF(OR($BF254=\"\",SUM($BI$248:$BI254)+SUM($BL$248:$BL254)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF254-$BF$248+SUM($BL$248:$BL254),0))","v":440832},{"$f":"IF(OR($BF254=\"\",SUM($BI$248:$BI254)+SUM($BL$248:$BL254)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF254-$BF$248+SUM($BL$248:$BL254),0))","v":-104234.2888888903},null,null,null,null,"Corr:",{"$f":"CORREL(RegressY4ValuesInc,RegressX4ValuesInc)","v":-0.83861942811045387},null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA253,\"0.0E+0\"),1))-1","v":4},{"$f":"VALUE(RIGHT(TEXT(CB253,\"0.0E+0\"),1))-1","v":4},null,null,null,null,null,null,null,null,0,0,0,0,256.12390486023645,{"$error":"#N/A"},291.58880850911817,{"$error":"#N/A"}]
[51,2,7,8,{"$f":"IF(A255>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B255,C255))","v":253526.75151960831},{"$f":"IF(OR(A255>$I$201,OFFSET(Bootstrap!$AC$160,B255,C255)=1),\"\",OFFSET(Bootstrap!$AC$195,B255,C255)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":32.422319155210317},{"$f":"IF(OR(A255>$I$201,F255=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B255,C255))","v":37.504484198246857},{"$f":"IF(A255>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B255,C255))","v":60.503758777116126},0,0,{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A255>$I$201-$J$261,\"\",(VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,3)+1)*12)","v":96},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,5))","v":253526.75151960831},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,6))","v":32.422319155210317},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,7))","v":37.504484198246857},32.422319155210317,{"$error":"#N/A"},37.504484198246857,{"$error":"#N/A"},null,310.45333579815713,-38.234639340688602,313.99682143241046,40.729733481830635,null,33,51,0.91628959276018096,1.3805387913683134,272.21869645746852,null,null,32,51,0.91628959276018096,1.3805387913683134,354.72655491424109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,359480,94248.511111110449,1,0,0,0,{"$f":"IF(OR($BF255=\"\",SUM($BI$248:$BI255)+SUM($BL$248:$BL255)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF255-$BF$248+SUM($BL$248:$BL255),0))","v":359480},{"$f":"IF(OR($BF255=\"\",SUM($BI$248:$BI255)+SUM($BL$248:$BL255)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF255-$BF$248+SUM($BL$248:$BL255),0))","v":94248.511111110449},null,null,null,null,"SE",{"$f":"BS249","v":0.51343194050830221},null,null,null,null,null,null,{"$f":"MAX(CA252,CA254)","v":4},{"$f":"MAX(CB252,CB254)","v":4},null,null,null,null,null,null,null,null,0,0,0,0,272.21869645746852,{"$error":"#N/A"},354.72655491424109,{"$error":"#N/A"}]
[52,3,7,9,{"$f":"IF(A256>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B256,C256))","v":250965.57309093885},{"$f":"IF(OR(A256>$I$201,OFFSET(Bootstrap!$AC$160,B256,C256)=1),\"\",OFFSET(Bootstrap!$AC$195,B256,C256)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":75.739215056453801},{"$f":"IF(OR(A256>$I$201,F256=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B256,C256))","v":87.611258795961533},{"$f":"IF(A256>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B256,C256))","v":-16.604264129168005},0,0,{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A256>$I$201-$J$261,\"\",(VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,3)+1)*12)","v":96},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,5))","v":250965.57309093885},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,6))","v":75.739215056453801},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,7))","v":87.611258795961533},75.739215056453801,{"$error":"#N/A"},87.611258795961533,{"$error":"#N/A"},null,339.30603620732643,-54.963843861953023,343.17244150631819,37.169990784547679,null,35,52,0.93438914027149322,1.5093016257298368,284.34219234537341,null,null,36,52,0.93438914027149322,1.5093016257298368,380.34243229086587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,376686,3674.3111111111939,1,0,0,0,{"$f":"IF(OR($BF256=\"\",SUM($BI$248:$BI256)+SUM($BL$248:$BL256)>SUM($BI$248:$BI$256)),\"\",OFFSET($BG$248,$BF256-$BF$248+SUM($BL$248:$BL256),0))","v":376686},{"$f":"IF(OR($BF256=\"\",SUM($BI$248:$BI256)+SUM($BL$248:$BL256)>SUM($BI$248:$BI$256)),\"\",OFFSET($BH$248,$BF256-$BF$248+SUM($BL$248:$BL256),0))","v":3674.3111111111939},null,null,null,null,"t-Ratio",{"$f":"BS248/BT255","v":-4.0732624338017445},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,284.34219234537341,{"$error":"#N/A"},380.34243229086587,{"$error":"#N/A"}]
[53,1,8,8,{"$f":"IF(A257>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B257,C257))","v":272606.02191581437},{"$f":"IF(OR(A257>$I$201,OFFSET(Bootstrap!$AC$160,B257,C257)=1),\"\",OFFSET(Bootstrap!$AC$195,B257,C257)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-118.19503250014796},{"$f":"IF(OR(A257>$I$201,F257=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B257,C257))","v":-136.72198177719523},{"$f":"IF(A257>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B257,C257))","v":-16.604264129168005},0,0,{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A257>$I$201-$J$261,\"\",(VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,3)+1)*12)","v":108},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,5))","v":272606.02191581437},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,6))","v":-118.19503250014796},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,7))","v":-136.72198177719523},-118.19503250014796,{"$error":"#N/A"},-136.72198177719523,{"$error":"#N/A"},null,375.19783722579308,-68.539638289800791,379.4659438625236,62.838743298694396,null,17,53,0.95248868778280538,1.6694783150496646,306.65819893599229,null,null,17,53,0.95248868778280538,1.6694783150496646,442.304687161218,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT256),BT251,2)","v":4.7297107654658849E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,306.65819893599229,{"$error":"#N/A"},442.304687161218,{"$error":"#N/A"}]
[54,2,8,9,{"$f":"IF(A258>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B258,C258))","v":379668.97808418516},{"$f":"IF(OR(A258>$I$201,OFFSET(Bootstrap!$AC$160,B258,C258)=1),\"\",OFFSET(Bootstrap!$AC$195,B258,C258)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":118.19503250390461},{"$f":"IF(OR(A258>$I$201,F258=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B258,C258))","v":136.72198178154073},{"$f":"IF(A258>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B258,C258))","v":157.19776223724034},0,0,{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A258>$I$201-$J$261,\"\",(VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,3)+1)*12)","v":108},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,5))","v":379668.97808418516},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,6))","v":118.19503250390461},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,7))","v":136.72198178154073},118.19503250390461,{"$error":"#N/A"},136.72198178154073,{"$error":"#N/A"},null,424.50171573536812,166.7872512447878,429.32163179349874,45.141215986997395,null,39,54,0.97058823529411764,1.8895099603334296,591.28896698015592,null,null,39,54,0.97058823529411764,1.8895099603334296,474.46284778049613,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,0,{"$error":"#N/A"},591.28896698015592,474.46284778049613,{"$error":"#N/A"}]
[55,1,9,9,{"$f":"IF(A259>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B259,C259))","v":67948.000000000466},{"$f":"IF(OR(A259>$I$201,OFFSET(Bootstrap!$AC$160,B259,C259)=1),\"\",OFFSET(Bootstrap!$AC$195,B259,C259)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":0},{"$f":"IF(OR(A259>$I$201,F259=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B259,C259))","v":0},{"$f":"IF(A259>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B259,C259))","v":-144.28509847040331},0,0,{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A259>$I$201-$J$261,\"\",(VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,3)+1)*12)","v":120},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,5))","v":67948.000000000466},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,6))","v":0},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,7))","v":0},0,{"$error":"#N/A"},0,{"$error":"#N/A"},null,511.93803429479243,146.15224653270042,517.73653836287565,3.4027839790189773,null,30,55,0.9886877828054299,2.2797177413794842,658.09028082749285,null,null,30,55,0.9886877828054299,2.2797177413794842,521.13932234189463,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,1,1,{"$error":"#N/A"},658.09028082749285,{"$error":"#N/A"},521.13932234189463]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residuals",null,"Rows","Missing","Outlier","Adjust",null,{"$f":"BG260","v":"Residuals"},null,null,null,null,"Regression with Intercept",null,null,null,null,null,null,null,"Scale Range"]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J205:J259)","v":0},null,null,null,null,null,null,null,null,null,null,null,"RSS",{"$f":"SUMSQ(W205:W259)","v":76516.245468006033},null,{"$f":"SUMSQ(Y205:Y259)","v":32284.917240899067},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FirstYear","v":2006},{"$f":"IF(BF261=\"\",\"\",BH222-(BX$222+BG209*BW$222))","v":-174519.95415691053},null,{"$f":"BI209","v":1},0,0,{"$f":"OutlierAdjust(BJ261:BK269)","v":0},{"$f":"IF($BF261=\"\",\"\",OFFSET($BF$261,$BF261-$BF$261+$BL$261,0))","v":2006},{"$f":"IF($BF261=\"\",\"\",OFFSET($BG$261,$BF261-$BF$261+$BL$261,0))","v":-174519.95415691053},null,null,null,null,{"$f":"LINEST(RegressY5ValuesInc,RegressX5ValuesInc,TRUE,TRUE)","v":29577.201602598641},-59450175.221223272,null,null,null,null,null,null,{"$f":"IF(CA264<0,ROUNDUP(CA264,-CA268),ROUNDDOWN(CA264,-CA268))","v":-180000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AIC",{"$f":"2*(No_of_Parms_Inc-Bootstrap!AH191)+(No_of_Obs_Inc-J261)*(LN(2*PI()*W261/(No_of_Obs_Inc-J261))+1)","v":592.16912306279755},null,{"$f":"2*No_of_Parms_Inc+(No_of_Obs_Inc-J261)*(LN(2*PI()*Y261/(No_of_Obs_Inc-J261))+1)","v":550.70946275633526},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BF261=\"\",\"\",IF(BF261+1>FirstYear+10-$BH$205-1,\"\",BF261+1))","v":2007},{"$f":"IF(BF262=\"\",\"\",BH223-(BX$222+BG210*BW$222))","v":-67422.130651648971},null,1,0,0,0,{"$f":"IF(OR($BF262=\"\",SUM($BI$261:$BI262)+SUM($BL$261:$BL262)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF262-$BF$261+SUM($BL$261:$BL262),0))","v":2007},{"$f":"IF(OR($BF262=\"\",SUM($BI$261:$BI262)+SUM($BL$261:$BL262)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF262-$BF$261+SUM($BL$261:$BL262),0))","v":-67422.130651648971},null,null,null,null,8522.0399297125423,17129314.391452581,null,null,null,null,null,null,{"$f":"10^CA267+TRUNC(CA266*10^-CA267,0)*10^CA267","v":130000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BIC",{"$f":"(No_of_Obs_Inc-J261)*LN(W261/(No_of_Obs_Inc-J261))+((No_of_Parms_Inc-Bootstrap!AH191)*LN(No_of_Obs_Inc-J261))","v":474.22521492970054},null,{"$f":"(No_of_Obs_Inc-J261)*LN(Y261/(No_of_Obs_Inc-J261))+(No_of_Parms_Inc*LN(No_of_Obs_Inc-J261))","v":438.78755417893569},null,null,null,null,"Linear Regression",null,null,null,null,null,null,"Linear Regression",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,-56986.798542979872,null,1,0,0,0,{"$f":"IF(OR($BF263=\"\",SUM($BI$261:$BI263)+SUM($BL$261:$BL263)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF263-$BF$261+SUM($BL$261:$BL263),0))","v":2008},{"$f":"IF(OR($BF263=\"\",SUM($BI$261:$BI263)+SUM($BL$261:$BL263)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF263-$BF$261+SUM($BL$261:$BL263),0))","v":-56986.798542979872},null,null,null,null,0.63246028951641176,66011.4374469826]
[null,"Mean Residuals (Scaled)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LINEST(NormYValuesInc,NormXValuesInc,TRUE,TRUE)","v":224.76026906267711},1.1073016874850943,null,null,null,null,null,{"$f":"LINEST(NormYValuesHInc,NormXValuesHInc,TRUE,TRUE)","v":229.21999386040389},1.1885839159379379,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,84485.463362907758,null,1,0,0,0,{"$f":"IF(OR($BF264=\"\",SUM($BI$261:$BI264)+SUM($BL$261:$BL264)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF264-$BF$261+SUM($BL$261:$BL264),0))","v":2009},{"$f":"IF(OR($BF264=\"\",SUM($BI$261:$BI264)+SUM($BL$261:$BL264)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF264-$BF$261+SUM($BL$261:$BL264),0))","v":84485.463362907758},null,null,null,null,12.045561065469066,7,null,null,null,null,null,null,{"$f":"MIN(RegressY5ValuesInc)","v":-174519.95415691053}]
[null,"Exposure","Residual","Develop","Residual","Calendar","Residual",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.2603002235457028,5.122574593159209,null,null,null,null,null,3.3982219355187535,3.3092493981400675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,-99633.871588128619,null,1,0,0,0,{"$f":"IF(OR($BF265=\"\",SUM($BI$261:$BI265)+SUM($BL$261:$BL265)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF265-$BF$261+SUM($BL$261:$BL265),0))","v":2010},{"$f":"IF(OR($BF265=\"\",SUM($BI$261:$BI265)+SUM($BL$261:$BL265)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF265-$BF$261+SUM($BL$261:$BL265),0))","v":-99633.871588128619},null,null,null,null,52488651278.445839,30502569116.718285,null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA264,\"0.0E+0\"),1))-1","v":4}]
[null,{"$f":"FirstYear","v":2006},{"$f":"IF(B266=\"\",\"\",SUMIF(ResidX2ValuesInc,B266,ResidY1ValuesInc)/COUNTIF(ResidX2ValuesInc,B266))","v":9.1693895984370357},12,{"$f":"IF(D266=\"\",\"\",SUMIF(ResidX1ValuesInc,D266,ResidY1ValuesInc)/COUNTIF(ResidX1ValuesInc,D266))","v":4.2795803810656565},{"$f":"B266","v":2006},{"$f":"IF(F266=\"\",\"\",SUMIF(ResidX3ValuesInc,F266,ResidY1ValuesInc)/COUNTIF(ResidX3ValuesInc,F266))","v":183.60702131097531},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.97178828389614613,37.990029947822009,null,null,null,null,null,0.98848551118306716,24.542050379908599,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,62325.906039348454,null,1,0,0,0,{"$f":"IF(OR($BF266=\"\",SUM($BI$261:$BI266)+SUM($BL$261:$BL266)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF266-$BF$261+SUM($BL$261:$BL266),0))","v":2011},{"$f":"IF(OR($BF266=\"\",SUM($BI$261:$BI266)+SUM($BL$261:$BL266)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF266-$BF$261+SUM($BL$261:$BL266),0))","v":62325.906039348454},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(RegressY5ValuesInc)","v":123031.42176619812}]
[null,{"$f":"IF(B266=\"\",\"\",IF(B266+1>MAX($K$205:$K$259),\"\",B266+1))","v":2007},9.2196364816760585,{"$f":"IF(D266=\"\",\"\",IF(D266+12>MAX($L$205:$L$259),\"\",D266+12))","v":24},1.2987518929796384,{"$f":"IF(F266=\"\",\"\",IF(F266+1>MAX($M$205:$M$259),\"\",F266+1))","v":2007},45.215132702117145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1825.6521105236807,53,null,null,null,null,null,4549.8964761388252,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,50751.136286260444,null,1,0,0,0,{"$f":"IF(OR($BF267=\"\",SUM($BI$261:$BI267)+SUM($BL$261:$BL267)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF267-$BF$261+SUM($BL$261:$BL267),0))","v":2012},{"$f":"IF(OR($BF267=\"\",SUM($BI$261:$BI267)+SUM($BL$261:$BL267)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF267-$BF$261+SUM($BL$261:$BL267),0))","v":50751.136286260444},null,null,null,null,"Corr:",{"$f":"CORREL(RegressY5ValuesInc,RegressX5ValuesInc)","v":0.79527371987034234},null,null,null,null,null,null,{"$f":"VALUE(RIGHT(TEXT(CA266,\"0.0E+0\"),1))-1","v":4}]
[null,{"$f":"IF(B267=\"\",\"\",IF(B267+1>MAX($K$205:$K$259),\"\",B267+1))","v":2008},-1.8063299194388751,{"$f":"IF(D267=\"\",\"\",IF(D267+12>MAX($L$205:$L$259),\"\",D267+12))","v":36},0.93008864090117527,{"$f":"IF(F267=\"\",\"\",IF(F267+1>MAX($M$205:$M$259),\"\",F267+1))","v":2008},-114.97024951294979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2634858.4887126978,76491.84589812989,null,null,null,null,null,2740458.3239789801,31922.548553048506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,123031.42176619812,null,1,0,0,0,{"$f":"IF(OR($BF268=\"\",SUM($BI$261:$BI268)+SUM($BL$261:$BL268)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF268-$BF$261+SUM($BL$261:$BL268),0))","v":2013},{"$f":"IF(OR($BF268=\"\",SUM($BI$261:$BI268)+SUM($BL$261:$BL268)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF268-$BF$261+SUM($BL$261:$BL268),0))","v":123031.42176619812},null,null,null,null,"SE",{"$f":"BS262","v":8522.0399297125423},null,null,null,null,null,null,{"$f":"MAX(CA265,CA267)","v":4}]
[null,{"$f":"IF(B268=\"\",\"\",IF(B268+1>MAX($K$205:$K$259),\"\",B268+1))","v":2009},-41.02542090666018,48,-9.1982109772965952,2009,-109.7142124316232,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,77968.827484953566,null,1,0,0,0,{"$f":"IF(OR($BF269=\"\",SUM($BI$261:$BI269)+SUM($BL$261:$BL269)>SUM($BI$261:$BI$269)),\"\",OFFSET($BF$261,$BF269-$BF$261+SUM($BL$261:$BL269),0))","v":2014},{"$f":"IF(OR($BF269=\"\",SUM($BI$261:$BI269)+SUM($BL$261:$BL269)>SUM($BI$261:$BI$269)),\"\",OFFSET($BG$261,$BF269-$BF$261+SUM($BL$261:$BL269),0))","v":77968.827484953566},null,null,null,null,"t-Ratio",{"$f":"BS261/BT268","v":3.4706715582822096}]
[null,{"$f":"IF(B269=\"\",\"\",IF(B269+1>MAX($K$205:$K$259),\"\",B269+1))","v":2010},21.581622073028019,60,4.7520846633386213,2010,149.49925714033455,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Line of best fit",null,null,null,null,null,null,"Line of best fit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P-Value",{"$f":"TDIST(ABS(BT269),BT264,2)","v":1.0396447230878883E-2}]
[null,2011,15.962590205863922,72,15.342511919514134,2011,3.6763775313770188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3,{"$f":"AD271*AD$264+AE$264","v":-673.17350550054618},null,null,null,null,null,-3,{"$f":"AK271*AK$264+AL$264","v":-686.4713976652738}]
[null,2012,6.2972849667559281,84,-8.0190876728514411,2012,115.47481227673195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"AD272*AD$264+AE$264","v":675.38810887551642},null,null,null,null,null,3,{"$f":"AK272*AK$264+AL$264","v":688.84856549714959}]
[null,2013,-15.544089715657909,96,-3.261642403959371,2013,-176.92315556885455]
[null,{"$f":"IF(B273=\"\",\"\",IF(B273+1>MAX($K$205:$K$259),\"\",B273+1))","v":2014},3.4106992785609691E-9,108,1.8783268274091824E-9,2014,-22.725771150394475]
[null,{"$f":"IF(B274=\"\",\"\",IF(B274+1>MAX($K$205:$K$259),\"\",B274+1))","v":2015},{"$f":"IF(B275=\"\",\"\",SUMIF(ResidX2ValuesInc,B275,ResidY1ValuesInc)/COUNTIF(ResidX2ValuesInc,B275))","v":0},{"$f":"IF(D274=\"\",\"\",IF(D274+12>MAX($L$205:$L$259),\"\",D274+12))","v":120},{"$f":"IF(D275=\"\",\"\",SUMIF(ResidX1ValuesInc,D275,ResidY1ValuesInc)/COUNTIF(ResidX1ValuesInc,D275))","v":0},2015,61.267085243914245]
[]
[]
[null,"Mean Residuals (Hetero-Adjusted)"]
[null,"Exposure","Residual","Develop","Residual","Calendar","Residual"]
[null,{"$f":"FirstYear","v":2006},{"$f":"IF(B280=\"\",\"\",SUMIF(ResidX2ValuesInc,B280,ResidY2ValuesInc)/COUNTIF(ResidX2ValuesInc,B280))","v":0.20042889666200381},12,{"$f":"IF(D280=\"\",\"\",SUMIF(ResidX1ValuesInc,D280,ResidY2ValuesInc)/COUNTIF(ResidX1ValuesInc,D280))","v":3.7718573222947862},{"$f":"B280","v":2006},{"$f":"IF(F280=\"\",\"\",SUMIF(ResidX3ValuesInc,F280,ResidY2ValuesInc)/COUNTIF(ResidX3ValuesInc,F280))","v":161.82415706469072}]
[null,{"$f":"IF(B280=\"\",\"\",IF(B280+1>MAX($K$205:$K$259),\"\",B280+1))","v":2007},10.103479781282559,{"$f":"IF(D280=\"\",\"\",IF(D280+12>MAX($L$205:$L$259),\"\",D280+12))","v":24},2.0202561040489488,{"$f":"IF(F280=\"\",\"\",IF(F280+1>MAX($M$205:$M$259),\"\",F280+1))","v":2007},84.960361069183264]
[null,2008,13.370523612538769,{"$f":"IF(D281=\"\",\"\",IF(D281+12>MAX($L$205:$L$259),\"\",D281+12))","v":36},1.4467869223091299,2008,-145.4157947373217]
[null,2009,-61.720374637710336,48,-6.6316271519560228,2009,-75.909841203325158]
[null,2010,20.184670798470247,60,4.1883043984595689,2010,152.16280757813288]
[null,2011,18.228698170807093,72,13.522299097839198,2011,-42.458564475897241]
[null,2012,2.7091677675984114,84,-9.2760713837610211,2012,97.319979435381512]
[null,2013,18.521915354030586,96,-3.7729014822793139,2013,-167.13481601145475]
[null,2014,9.430504582371448,108,2.1727544208260952E-9,2014,-11.003332909383136]
[null,{"$f":"IF(B288=\"\",\"\",IF(B288+1>MAX($K$205:$K$259),\"\",B288+1))","v":2015},{"$f":"IF(B289=\"\",\"\",SUMIF(ResidX2ValuesInc,B289,ResidY2ValuesInc)/COUNTIF(ResidX2ValuesInc,B289))","v":0},{"$f":"IF(D288=\"\",\"\",IF(D288+12>MAX($L$205:$L$259),\"\",D288+12))","v":120},{"$f":"IF(D289=\"\",\"\",SUMIF(ResidX1ValuesInc,D289,ResidY2ValuesInc)/COUNTIF(ResidX1ValuesInc,D289))","v":0},2015,72.232000239192928]
[]
[]
[null,"Mean Residuals (Simulated)"]
[null,"Exposure","Residual","Develop","Residual","Calendar","Residual"]
[null,{"$f":"FirstYear","v":2006},{"$f":"IF(B294=\"\",\"\",SUMIF(ResidX2ValuesInc,B294,ResidY3ValuesInc)/COUNTIF(ResidX2ValuesInc,B294))","v":62.465623402753181},12,{"$f":"IF(D294=\"\",\"\",SUMIF(ResidX1ValuesInc,D294,ResidY3ValuesInc)/COUNTIF(ResidX1ValuesInc,D294))","v":-4.0436710129323021},{"$f":"B294","v":2006},{"$f":"IF(F294=\"\",\"\",SUMIF(ResidX3ValuesInc,F294,ResidY3ValuesInc)/COUNTIF(ResidX3ValuesInc,F294))","v":538.32945453795662}]
[null,{"$f":"IF(B294=\"\",\"\",IF(B294+1>MAX($K$205:$K$259),\"\",B294+1))","v":2007},1.7021022212719035,{"$f":"IF(D294=\"\",\"\",IF(D294+12>MAX($L$205:$L$259),\"\",D294+12))","v":24},-60.121038821091162,{"$f":"IF(F294=\"\",\"\",IF(F294+1>MAX($M$205:$M$259),\"\",F294+1))","v":2007},-59.260503502531897]
[null,{"$f":"IF(B295=\"\",\"\",IF(B295+1>MAX($K$205:$K$259),\"\",B295+1))","v":2008},-92.543755765773213,{"$f":"IF(D295=\"\",\"\",IF(D295+12>MAX($L$205:$L$259),\"\",D295+12))","v":36},12.396550952019332,{"$f":"IF(F295=\"\",\"\",IF(F295+1>MAX($M$205:$M$259),\"\",F295+1))","v":2008},-171.54931993089372]
[null,2009,-52.642231131313984,48,-70.563764145961926,2009,145.53958937386153]
[null,2010,51.821058140004105,60,-243.73223777789676,2010,-61.541776805483572]
[null,2011,-201.08783936496496,72,132.68169992878211,2011,9.9835244010142414]
[null,2012,-118.44310435593502,84,35.871333554959079,2012,-48.216541170439925]
[null,2013,-5.0468253243032857,96,-76.185871420507567,2013,-40.84220099011285]
[null,2014,18.514397710117407,108,70.296749054036169,2014,-120.33178631699441]
[null,2015,-248.78135236458959,120,-144.28509847040331,2015,-35.63204429996032]

{"sheet":"Residuals","index":6,"n_rows":261,"n_cols":16,"rows_kept":261,"cut":false,"hidden":false,"merged":[]}
["Paid Residual Ordering & Selection (& Other Calculations):",null,null,null,null,null,null,"Number of Cells:",{"$f":"TriangleSize*(TriangleSize+1)/2","v":55}]
[null,null,null,null,null,{"$f":"IF(Bootstrap!$L$188=\"No\",\"\",\"Standardized\")","v":"Standardized"},"Hetero-Adj.",null,null,null,"Adjusted to Remove Excluded"]
[null,"Exposure","Develop","Calendar","Fitted","Scaled","Scaled","Simulated",null,null,"Exposure","Develop","Calendar","Fitted","Scaled","Adjusted"]
[null,"Offset","Offset","Period","Values","Residual","Residual","Residual","Excluded","Adjust","Offset","Offset","Period","Values","Residual","Residual"]
[1,1,0,{"$f":"IF(A5>$I$1,\"\",B5+C5-1)","v":0},{"$f":"IF(A5>$I$1,\"\",OFFSET(Bootstrap!$C$64,B5,C5))","v":270061.41564463353},{"$f":"IF(OR(A5>$I$1,OFFSET(Bootstrap!$C$160,B5,C5)=1),\"\",OFFSET(Bootstrap!$C$195,B5,C5)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":183.60702131097531},{"$f":"IF(OR(A5>$I$1,F5=\"\"),\"\",OFFSET(Bootstrap!$C$209,B5,C5))","v":291.02309669153175},{"$f":"IF(A5>$I$1,\"\",OFFSET(Bootstrap!$C$237,B5,C5))","v":207.06955508544121},{"$f":"IF(A5>$I$1,\"\",IF(OR(E5=\"\",G5=\"\",AND(Sample_Zeros=\"Yes\",G5=0)),1,0))","v":0},{"$f":"OutlierAdjust(I5:I59)","v":0},{"$f":"IF(A5>$I$1-$J$61,\"\",VLOOKUP(A5+J5,$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A5>$I$1,\"\",(VLOOKUP(A5+J5,$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,4)+FirstYear)","v":2006},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,5))","v":270061.41564463353},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,6))","v":183.60702131097531},{"$f":"IF(A5>$I$1,\"\",VLOOKUP(A5+J5,$A$5:$G$59,7))","v":291.02309669153175}]
[2,{"$f":"IF(A6>$I$1,\"\",IF(B5+C5=Acc_Total,1,B5+1))","v":2},{"$f":"IF(A6>$I$1,\"\",IF(B5+C5=Acc_Total,C5+1,C5))","v":0},{"$f":"IF(A6>$I$1,\"\",B6+C6-1)","v":1},{"$f":"IF(A6>$I$1,\"\",OFFSET(Bootstrap!$C$64,B6,C6))","v":376125.00625327625},{"$f":"IF(OR(A6>$I$1,OFFSET(Bootstrap!$C$160,B6,C6)=1),\"\",OFFSET(Bootstrap!$C$195,B6,C6)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-43.391003179845178},{"$f":"IF(OR(A6>$I$1,F6=\"\"),\"\",OFFSET(Bootstrap!$C$209,B6,C6))","v":-68.776150409645609},{"$f":"IF(A6>$I$1,\"\",OFFSET(Bootstrap!$C$237,B6,C6))","v":113.13205409545884},0,0,{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A6>$I$1-$J$61,\"\",(VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,4)+FirstYear)","v":2007},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,5))","v":376125.00625327625},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,6))","v":-43.391003179845178},{"$f":"IF(A6>$I$1-$J$61,\"\",VLOOKUP(A6+SUM(J$5:J6),$A$5:$G$59,7))","v":-68.776150409645609}]
[3,3,0,2,{"$f":"IF(A7>$I$1,\"\",OFFSET(Bootstrap!$C$64,B7,C7))","v":372325.31550377916},{"$f":"IF(OR(A7>$I$1,OFFSET(Bootstrap!$C$160,B7,C7)=1),\"\",OFFSET(Bootstrap!$C$195,B7,C7)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-148.73570198353931},{"$f":"IF(OR(A7>$I$1,F7=\"\"),\"\",OFFSET(Bootstrap!$C$209,B7,C7))","v":-235.75092210948566},{"$f":"IF(A7>$I$1,\"\",OFFSET(Bootstrap!$C$237,B7,C7))","v":-71.720379369156532},0,0,{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A7>$I$1-$J$61,\"\",(VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,4)+FirstYear)","v":2008},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,5))","v":372325.31550377916},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,6))","v":-148.73570198353931},{"$f":"IF(A7>$I$1-$J$61,\"\",VLOOKUP(A7+SUM(J$5:J7),$A$5:$G$59,7))","v":-235.75092210948566}]
[4,4,0,3,{"$f":"IF(A8>$I$1,\"\",OFFSET(Bootstrap!$C$64,B8,C8))","v":366723.95609648689},{"$f":"IF(OR(A8>$I$1,OFFSET(Bootstrap!$C$160,B8,C8)=1),\"\",OFFSET(Bootstrap!$C$195,B8,C8)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-102.84745938020878},{"$f":"IF(OR(A8>$I$1,F8=\"\"),\"\",OFFSET(Bootstrap!$C$209,B8,C8))","v":-163.01656604401177},{"$f":"IF(A8>$I$1,\"\",OFFSET(Bootstrap!$C$237,B8,C8))","v":148.75835695087906},0,0,{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A8>$I$1-$J$61,\"\",(VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,5))","v":366723.95609648689},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,6))","v":-102.84745938020878},{"$f":"IF(A8>$I$1-$J$61,\"\",VLOOKUP(A8+SUM(J$5:J8),$A$5:$G$59,7))","v":-163.01656604401177}]
[5,5,0,4,{"$f":"IF(A9>$I$1,\"\",OFFSET(Bootstrap!$C$64,B9,C9))","v":336287.25224512443},{"$f":"IF(OR(A9>$I$1,OFFSET(Bootstrap!$C$160,B9,C9)=1),\"\",OFFSET(Bootstrap!$C$195,B9,C9)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":204.07214381568608},{"$f":"IF(OR(A9>$I$1,F9=\"\"),\"\",OFFSET(Bootstrap!$C$209,B9,C9))","v":323.46098105438028},{"$f":"IF(A9>$I$1,\"\",OFFSET(Bootstrap!$C$237,B9,C9))","v":-206.71267239113556},0,0,{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A9>$I$1-$J$61,\"\",(VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,5))","v":336287.25224512443},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,6))","v":204.07214381568608},{"$f":"IF(A9>$I$1-$J$61,\"\",VLOOKUP(A9+SUM(J$5:J9),$A$5:$G$59,7))","v":323.46098105438028}]
[6,6,0,5,{"$f":"IF(A10>$I$1,\"\",OFFSET(Bootstrap!$C$64,B10,C10))","v":353798.10072748439},{"$f":"IF(OR(A10>$I$1,OFFSET(Bootstrap!$C$160,B10,C10)=1),\"\",OFFSET(Bootstrap!$C$195,B10,C10)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":79.408575964445006},{"$f":"IF(OR(A10>$I$1,F10=\"\"),\"\",OFFSET(Bootstrap!$C$209,B10,C10))","v":125.86517397881295},{"$f":"IF(A10>$I$1,\"\",OFFSET(Bootstrap!$C$237,B10,C10))","v":-16.905274806027268},0,0,{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A10>$I$1-$J$61,\"\",(VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,5))","v":353798.10072748439},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,6))","v":79.408575964445006},{"$f":"IF(A10>$I$1-$J$61,\"\",VLOOKUP(A10+SUM(J$5:J10),$A$5:$G$59,7))","v":125.86517397881295}]
[7,7,0,6,{"$f":"IF(A11>$I$1,\"\",OFFSET(Bootstrap!$C$64,B11,C11))","v":391841.65717151639},{"$f":"IF(OR(A11>$I$1,OFFSET(Bootstrap!$C$160,B11,C11)=1),\"\",OFFSET(Bootstrap!$C$195,B11,C11)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":88.674486906885548},{"$f":"IF(OR(A11>$I$1,F11=\"\"),\"\",OFFSET(Bootstrap!$C$209,B11,C11))","v":140.55194399927842},{"$f":"IF(A11>$I$1,\"\",OFFSET(Bootstrap!$C$237,B11,C11))","v":284.34219234537341},0,0,{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A11>$I$1-$J$61,\"\",(VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,5))","v":391841.65717151639},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,6))","v":88.674486906885548},{"$f":"IF(A11>$I$1-$J$61,\"\",VLOOKUP(A11+SUM(J$5:J11),$A$5:$G$59,7))","v":140.55194399927842}]
[8,8,0,7,{"$f":"IF(A12>$I$1,\"\",OFFSET(Bootstrap!$C$64,B12,C12))","v":469647.52095103887},{"$f":"IF(OR(A12>$I$1,OFFSET(Bootstrap!$C$160,B12,C12)=1),\"\",OFFSET(Bootstrap!$C$195,B12,C12)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-190.01583520107889},{"$f":"IF(OR(A12>$I$1,F12=\"\"),\"\",OFFSET(Bootstrap!$C$209,B12,C12))","v":-301.18127501772278},{"$f":"IF(A12>$I$1,\"\",OFFSET(Bootstrap!$C$237,B12,C12))","v":137.62854618749455},0,0,{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,2)+FirstYear-1)","v":2013},{"$f":"IF(A12>$I$1-$J$61,\"\",(VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,5))","v":469647.52095103887},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,6))","v":-190.01583520107889},{"$f":"IF(A12>$I$1-$J$61,\"\",VLOOKUP(A12+SUM(J$5:J12),$A$5:$G$59,7))","v":-301.18127501772278}]
[9,9,0,8,{"$f":"IF(A13>$I$1,\"\",OFFSET(Bootstrap!$C$64,B13,C13))","v":390560.77540666045},{"$f":"IF(OR(A13>$I$1,OFFSET(Bootstrap!$C$160,B13,C13)=1),\"\",OFFSET(Bootstrap!$C$195,B13,C13)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-27.976424442663244},{"$f":"IF(OR(A13>$I$1,F13=\"\"),\"\",OFFSET(Bootstrap!$C$209,B13,C13))","v":-44.343542079857457},{"$f":"IF(A13>$I$1,\"\",OFFSET(Bootstrap!$C$237,B13,C13))","v":56.80166974941006},0,0,{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,2)+FirstYear-1)","v":2014},{"$f":"IF(A13>$I$1-$J$61,\"\",(VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,3)+1)*12)","v":12},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,5))","v":390560.77540666045},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,6))","v":-27.976424442663244},{"$f":"IF(A13>$I$1-$J$61,\"\",VLOOKUP(A13+SUM(J$5:J13),$A$5:$G$59,7))","v":-44.343542079857457}]
[10,10,0,9,{"$f":"IF(A14>$I$1,\"\",OFFSET(Bootstrap!$C$64,B14,C14))","v":344014},{"$f":"IF(OR(A14>$I$1,OFFSET(Bootstrap!$C$160,B14,C14)=1),\"\",OFFSET(Bootstrap!$C$195,B14,C14)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":0},{"$f":"IF(OR(A14>$I$1,F14=\"\"),\"\",OFFSET(Bootstrap!$C$209,B14,C14))","v":0},{"$f":"IF(A14>$I$1,\"\",OFFSET(Bootstrap!$C$237,B14,C14))","v":71.87011037411547},1,1,{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A14>$I$1-$J$61,\"\",(VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,4)+FirstYear)","v":2007},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,5))","v":672616.73014838691},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,6))","v":133.82126858407946},{"$f":"IF(A14>$I$1-$J$61,\"\",VLOOKUP(A14+SUM(J$5:J14),$A$5:$G$59,7))","v":212.11106039657761}]
[11,1,1,1,{"$f":"IF(A15>$I$1,\"\",OFFSET(Bootstrap!$C$64,B15,C15))","v":672616.73014838691},{"$f":"IF(OR(A15>$I$1,OFFSET(Bootstrap!$C$160,B15,C15)=1),\"\",OFFSET(Bootstrap!$C$195,B15,C15)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":133.82126858407946},{"$f":"IF(OR(A15>$I$1,F15=\"\"),\"\",OFFSET(Bootstrap!$C$209,B15,C15))","v":212.11106039657761},{"$f":"IF(A15>$I$1,\"\",OFFSET(Bootstrap!$C$237,B15,C15))","v":113.13205409545884},0,0,{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A15>$I$1-$J$61,\"\",(VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,4)+FirstYear)","v":2008},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,5))","v":936779.40341548203},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,6))","v":-64.925901114441871},{"$f":"IF(A15>$I$1-$J$61,\"\",VLOOKUP(A15+SUM(J$5:J15),$A$5:$G$59,7))","v":-102.9096636005585}]
[12,2,1,2,{"$f":"IF(A16>$I$1,\"\",OFFSET(Bootstrap!$C$64,B16,C16))","v":936779.40341548203},{"$f":"IF(OR(A16>$I$1,OFFSET(Bootstrap!$C$160,B16,C16)=1),\"\",OFFSET(Bootstrap!$C$195,B16,C16)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-64.925901114441871},{"$f":"IF(OR(A16>$I$1,F16=\"\"),\"\",OFFSET(Bootstrap!$C$209,B16,C16))","v":-102.9096636005585},{"$f":"IF(A16>$I$1,\"\",OFFSET(Bootstrap!$C$237,B16,C16))","v":148.75835695087906},0,0,{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A16>$I$1-$J$61,\"\",(VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,5))","v":927315.86875466676},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,6))","v":92.421878529397006},{"$f":"IF(A16>$I$1-$J$61,\"\",VLOOKUP(A16+SUM(J$5:J16),$A$5:$G$59,7))","v":146.4916815251766}]
[13,3,1,3,{"$f":"IF(A17>$I$1,\"\",OFFSET(Bootstrap!$C$64,B17,C17))","v":927315.86875466676},{"$f":"IF(OR(A17>$I$1,OFFSET(Bootstrap!$C$160,B17,C17)=1),\"\",OFFSET(Bootstrap!$C$195,B17,C17)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":92.421878529397006},{"$f":"IF(OR(A17>$I$1,F17=\"\"),\"\",OFFSET(Bootstrap!$C$209,B17,C17))","v":146.4916815251766},{"$f":"IF(A17>$I$1,\"\",OFFSET(Bootstrap!$C$237,B17,C17))","v":133.82126858407946},0,0,{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A17>$I$1-$J$61,\"\",(VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,5))","v":913365.08633754263},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,6))","v":244.50882882038579},{"$f":"IF(A17>$I$1-$J$61,\"\",VLOOKUP(A17+SUM(J$5:J17),$A$5:$G$59,7))","v":387.55444113005058}]
[14,4,1,4,{"$f":"IF(A18>$I$1,\"\",OFFSET(Bootstrap!$C$64,B18,C18))","v":913365.08633754263},{"$f":"IF(OR(A18>$I$1,OFFSET(Bootstrap!$C$160,B18,C18)=1),\"\",OFFSET(Bootstrap!$C$195,B18,C18)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":244.50882882038579},{"$f":"IF(OR(A18>$I$1,F18=\"\"),\"\",OFFSET(Bootstrap!$C$209,B18,C18))","v":387.55444113005058},{"$f":"IF(A18>$I$1,\"\",OFFSET(Bootstrap!$C$237,B18,C18))","v":92.421878529397006},0,0,{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A18>$I$1-$J$61,\"\",(VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,5))","v":837559.2324278634},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,6))","v":-189.73108937195673},{"$f":"IF(A18>$I$1-$J$61,\"\",VLOOKUP(A18+SUM(J$5:J18),$A$5:$G$59,7))","v":-300.7299436232617}]
[15,5,1,5,{"$f":"IF(A19>$I$1,\"\",OFFSET(Bootstrap!$C$64,B19,C19))","v":837559.2324278634},{"$f":"IF(OR(A19>$I$1,OFFSET(Bootstrap!$C$160,B19,C19)=1),\"\",OFFSET(Bootstrap!$C$195,B19,C19)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-189.73108937195673},{"$f":"IF(OR(A19>$I$1,F19=\"\"),\"\",OFFSET(Bootstrap!$C$209,B19,C19))","v":-300.7299436232617},{"$f":"IF(A19>$I$1,\"\",OFFSET(Bootstrap!$C$237,B19,C19))","v":92.594534577405071},0,0,{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A19>$I$1-$J$61,\"\",(VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,5))","v":881171.86631787918},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,6))","v":72.843338231480374},{"$f":"IF(A19>$I$1-$J$61,\"\",VLOOKUP(A19+SUM(J$5:J19),$A$5:$G$59,7))","v":115.45905877732828}]
[16,6,1,6,{"$f":"IF(A20>$I$1,\"\",OFFSET(Bootstrap!$C$64,B20,C20))","v":881171.86631787918},{"$f":"IF(OR(A20>$I$1,OFFSET(Bootstrap!$C$160,B20,C20)=1),\"\",OFFSET(Bootstrap!$C$195,B20,C20)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":72.843338231480374},{"$f":"IF(OR(A20>$I$1,F20=\"\"),\"\",OFFSET(Bootstrap!$C$209,B20,C20))","v":115.45905877732828},{"$f":"IF(A20>$I$1,\"\",OFFSET(Bootstrap!$C$237,B20,C20))","v":-142.87744437912158},0,0,{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A20>$I$1-$J$61,\"\",(VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,5))","v":975923.39710401674},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,6))","v":-164.26735480034364},{"$f":"IF(A20>$I$1-$J$61,\"\",VLOOKUP(A20+SUM(J$5:J20),$A$5:$G$59,7))","v":-260.36909666081993}]
[17,7,1,7,{"$f":"IF(A21>$I$1,\"\",OFFSET(Bootstrap!$C$64,B21,C21))","v":975923.39710401674},{"$f":"IF(OR(A21>$I$1,OFFSET(Bootstrap!$C$160,B21,C21)=1),\"\",OFFSET(Bootstrap!$C$195,B21,C21)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-164.26735480034364},{"$f":"IF(OR(A21>$I$1,F21=\"\"),\"\",OFFSET(Bootstrap!$C$209,B21,C21))","v":-260.36909666081993},{"$f":"IF(A21>$I$1,\"\",OFFSET(Bootstrap!$C$237,B21,C21))","v":-64.925901114441871},0,0,{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,2)+FirstYear-1)","v":2013},{"$f":"IF(A21>$I$1-$J$61,\"\",(VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,5))","v":1169707.1909008229},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,6))","v":-140.95862629126827},{"$f":"IF(A21>$I$1-$J$61,\"\",VLOOKUP(A21+SUM(J$5:J21),$A$5:$G$59,7))","v":-223.42400435324262}]
[18,8,1,8,{"$f":"IF(A22>$I$1,\"\",OFFSET(Bootstrap!$C$64,B22,C22))","v":1169707.1909008229},{"$f":"IF(OR(A22>$I$1,OFFSET(Bootstrap!$C$160,B22,C22)=1),\"\",OFFSET(Bootstrap!$C$195,B22,C22)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-140.95862629126827},{"$f":"IF(OR(A22>$I$1,F22=\"\"),\"\",OFFSET(Bootstrap!$C$209,B22,C22))","v":-223.42400435324262},{"$f":"IF(A22>$I$1,\"\",OFFSET(Bootstrap!$C$237,B22,C22))","v":-27.976424442663248},0,0,{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,2)+FirstYear-1)","v":2014},{"$f":"IF(A22>$I$1-$J$61,\"\",(VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,3)+1)*12)","v":24},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,5))","v":972733.22459333949},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,6))","v":27.976424449484643},{"$f":"IF(A22>$I$1-$J$61,\"\",VLOOKUP(A22+SUM(J$5:J22),$A$5:$G$59,7))","v":44.343542090669594}]
[19,9,1,9,{"$f":"IF(A23>$I$1,\"\",OFFSET(Bootstrap!$C$64,B23,C23))","v":972733.22459333949},{"$f":"IF(OR(A23>$I$1,OFFSET(Bootstrap!$C$160,B23,C23)=1),\"\",OFFSET(Bootstrap!$C$195,B23,C23)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":27.976424449484643},{"$f":"IF(OR(A23>$I$1,F23=\"\"),\"\",OFFSET(Bootstrap!$C$209,B23,C23))","v":44.343542090669594},{"$f":"IF(A23>$I$1,\"\",OFFSET(Bootstrap!$C$237,B23,C23))","v":-57.363164368648093},0,0,{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A23>$I$1-$J$61,\"\",(VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,4)+FirstYear)","v":2008},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,5))","v":704494.14934588829},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,6))","v":-131.2491454408682},{"$f":"IF(A23>$I$1-$J$61,\"\",VLOOKUP(A23+SUM(J$5:J23),$A$5:$G$59,7))","v":-208.03416161098335}]
[20,1,2,2,{"$f":"IF(A24>$I$1,\"\",OFFSET(Bootstrap!$C$64,B24,C24))","v":704494.14934588829},{"$f":"IF(OR(A24>$I$1,OFFSET(Bootstrap!$C$160,B24,C24)=1),\"\",OFFSET(Bootstrap!$C$195,B24,C24)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-131.2491454408682},{"$f":"IF(OR(A24>$I$1,F24=\"\"),\"\",OFFSET(Bootstrap!$C$209,B24,C24))","v":-208.03416161098335},{"$f":"IF(A24>$I$1,\"\",OFFSET(Bootstrap!$C$237,B24,C24))","v":-140.95862629126827},0,0,{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A24>$I$1-$J$61,\"\",(VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,5))","v":981176.32130313641},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,6))","v":-57.363164368648093},{"$f":"IF(A24>$I$1-$J$61,\"\",VLOOKUP(A24+SUM(J$5:J24),$A$5:$G$59,7))","v":-90.92248004129786}]
[21,2,2,3,{"$f":"IF(A25>$I$1,\"\",OFFSET(Bootstrap!$C$64,B25,C25))","v":981176.32130313641},{"$f":"IF(OR(A25>$I$1,OFFSET(Bootstrap!$C$160,B25,C25)=1),\"\",OFFSET(Bootstrap!$C$195,B25,C25)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-57.363164368648093},{"$f":"IF(OR(A25>$I$1,F25=\"\"),\"\",OFFSET(Bootstrap!$C$209,B25,C25))","v":-90.92248004129786},{"$f":"IF(A25>$I$1,\"\",OFFSET(Bootstrap!$C$237,B25,C25))","v":-206.63407567545798},0,0,{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A25>$I$1-$J$61,\"\",(VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,5))","v":971264.28001447325},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,6))","v":-55.115167746136045},{"$f":"IF(A25>$I$1-$J$61,\"\",VLOOKUP(A25+SUM(J$5:J25),$A$5:$G$59,7))","v":-87.359332326333785}]
[22,3,2,4,{"$f":"IF(A26>$I$1,\"\",OFFSET(Bootstrap!$C$64,B26,C26))","v":971264.28001447325},{"$f":"IF(OR(A26>$I$1,OFFSET(Bootstrap!$C$160,B26,C26)=1),\"\",OFFSET(Bootstrap!$C$195,B26,C26)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-55.115167746136045},{"$f":"IF(OR(A26>$I$1,F26=\"\"),\"\",OFFSET(Bootstrap!$C$209,B26,C26))","v":-87.359332326333785},{"$f":"IF(A26>$I$1,\"\",OFFSET(Bootstrap!$C$237,B26,C26))","v":72.843338231480374},0,0,{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A26>$I$1-$J$61,\"\",(VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,5))","v":956652.32620610879},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,6))","v":-223.31533200403689},{"$f":"IF(A26>$I$1-$J$61,\"\",VLOOKUP(A26+SUM(J$5:J26),$A$5:$G$59,7))","v":-353.96205980837129}]
[23,4,2,5,{"$f":"IF(A27>$I$1,\"\",OFFSET(Bootstrap!$C$64,B27,C27))","v":956652.32620610879},{"$f":"IF(OR(A27>$I$1,OFFSET(Bootstrap!$C$160,B27,C27)=1),\"\",OFFSET(Bootstrap!$C$195,B27,C27)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-223.31533200403689},{"$f":"IF(OR(A27>$I$1,F27=\"\"),\"\",OFFSET(Bootstrap!$C$209,B27,C27))","v":-353.96205980837129},{"$f":"IF(A27>$I$1,\"\",OFFSET(Bootstrap!$C$237,B27,C27))","v":-131.2491454408682},0,0,{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A27>$I$1-$J$61,\"\",(VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,5))","v":877253.79481103551},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,6))","v":148.75835695087906},{"$f":"IF(A27>$I$1-$J$61,\"\",VLOOKUP(A27+SUM(J$5:J27),$A$5:$G$59,7))","v":235.78683096909018}]
[24,5,2,6,{"$f":"IF(A28>$I$1,\"\",OFFSET(Bootstrap!$C$64,B28,C28))","v":877253.79481103551},{"$f":"IF(OR(A28>$I$1,OFFSET(Bootstrap!$C$160,B28,C28)=1),\"\",OFFSET(Bootstrap!$C$195,B28,C28)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":148.75835695087906},{"$f":"IF(OR(A28>$I$1,F28=\"\"),\"\",OFFSET(Bootstrap!$C$209,B28,C28))","v":235.78683096909018},{"$f":"IF(A28>$I$1,\"\",OFFSET(Bootstrap!$C$237,B28,C28))","v":-16.905274806027268},0,0,{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A28>$I$1-$J$61,\"\",(VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,5))","v":922933.36838676594},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,6))","v":-97.066668146814166},{"$f":"IF(A28>$I$1-$J$61,\"\",VLOOKUP(A28+SUM(J$5:J28),$A$5:$G$59,7))","v":-153.85382404178534}]
[25,6,2,7,{"$f":"IF(A29>$I$1,\"\",OFFSET(Bootstrap!$C$64,B29,C29))","v":922933.36838676594},{"$f":"IF(OR(A29>$I$1,OFFSET(Bootstrap!$C$160,B29,C29)=1),\"\",OFFSET(Bootstrap!$C$195,B29,C29)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-97.066668146814166},{"$f":"IF(OR(A29>$I$1,F29=\"\"),\"\",OFFSET(Bootstrap!$C$209,B29,C29))","v":-153.85382404178534},{"$f":"IF(A29>$I$1,\"\",OFFSET(Bootstrap!$C$237,B29,C29))","v":-103.89575608271292},0,0,{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A29>$I$1-$J$61,\"\",(VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,5))","v":1022175.4717844534},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,6))","v":138.44963753746029},{"$f":"IF(A29>$I$1-$J$61,\"\",VLOOKUP(A29+SUM(J$5:J29),$A$5:$G$59,7))","v":219.4471756269559}]
[26,7,2,8,{"$f":"IF(A30>$I$1,\"\",OFFSET(Bootstrap!$C$64,B30,C30))","v":1022175.4717844534},{"$f":"IF(OR(A30>$I$1,OFFSET(Bootstrap!$C$160,B30,C30)=1),\"\",OFFSET(Bootstrap!$C$195,B30,C30)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":138.44963753746029},{"$f":"IF(OR(A30>$I$1,F30=\"\"),\"\",OFFSET(Bootstrap!$C$209,B30,C30))","v":219.4471756269559},{"$f":"IF(A30>$I$1,\"\",OFFSET(Bootstrap!$C$237,B30,C30))","v":-10.852744377491062},0,0,{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,2)+FirstYear-1)","v":2013},{"$f":"IF(A30>$I$1-$J$61,\"\",(VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,3)+1)*12)","v":36},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,5))","v":1225143.2881481382},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,6))","v":284.34219234537341},{"$f":"IF(A30>$I$1-$J$61,\"\",VLOOKUP(A30+SUM(J$5:J30),$A$5:$G$59,7))","v":450.69161705017677}]
[27,8,2,9,{"$f":"IF(A31>$I$1,\"\",OFFSET(Bootstrap!$C$64,B31,C31))","v":1225143.2881481382},{"$f":"IF(OR(A31>$I$1,OFFSET(Bootstrap!$C$160,B31,C31)=1),\"\",OFFSET(Bootstrap!$C$195,B31,C31)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":284.34219234537341},{"$f":"IF(OR(A31>$I$1,F31=\"\"),\"\",OFFSET(Bootstrap!$C$209,B31,C31))","v":450.69161705017677},{"$f":"IF(A31>$I$1,\"\",OFFSET(Bootstrap!$C$237,B31,C31))","v":-206.63407567545798},0,0,{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A31>$I$1-$J$61,\"\",(VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,4)+FirstYear)","v":2009},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,5))","v":753437.75093015539},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,6))","v":-371.06810450703296},{"$f":"IF(A31>$I$1-$J$61,\"\",VLOOKUP(A31+SUM(J$5:J31),$A$5:$G$59,7))","v":-263.96463160516078}]
[28,1,3,3,{"$f":"IF(A32>$I$1,\"\",OFFSET(Bootstrap!$C$64,B32,C32))","v":753437.75093015539},{"$f":"IF(OR(A32>$I$1,OFFSET(Bootstrap!$C$160,B32,C32)=1),\"\",OFFSET(Bootstrap!$C$195,B32,C32)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-371.06810450703296},{"$f":"IF(OR(A32>$I$1,F32=\"\"),\"\",OFFSET(Bootstrap!$C$209,B32,C32))","v":-263.96463160516078},{"$f":"IF(A32>$I$1,\"\",OFFSET(Bootstrap!$C$237,B32,C32))","v":658.09028082749285},0,0,{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A32>$I$1-$J$61,\"\",(VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,5))","v":1049341.9732086426},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,6))","v":160.13798892151507},{"$f":"IF(A32>$I$1-$J$61,\"\",VLOOKUP(A32+SUM(J$5:J32),$A$5:$G$59,7))","v":113.91646098986629}]
[29,2,3,4,{"$f":"IF(A33>$I$1,\"\",OFFSET(Bootstrap!$C$64,B33,C33))","v":1049341.9732086426},{"$f":"IF(OR(A33>$I$1,OFFSET(Bootstrap!$C$160,B33,C33)=1),\"\",OFFSET(Bootstrap!$C$195,B33,C33)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":160.13798892151507},{"$f":"IF(OR(A33>$I$1,F33=\"\"),\"\",OFFSET(Bootstrap!$C$209,B33,C33))","v":113.91646098986629},{"$f":"IF(A33>$I$1,\"\",OFFSET(Bootstrap!$C$237,B33,C33))","v":-331.40670123490014},0,0,{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A33>$I$1-$J$61,\"\",(VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,5))","v":1038741.3087423854},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,6))","v":-26.640478389354435},{"$f":"IF(A33>$I$1-$J$61,\"\",VLOOKUP(A33+SUM(J$5:J33),$A$5:$G$59,7))","v":-18.951087356789806}]
[30,3,3,5,{"$f":"IF(A34>$I$1,\"\",OFFSET(Bootstrap!$C$64,B34,C34))","v":1038741.3087423854},{"$f":"IF(OR(A34>$I$1,OFFSET(Bootstrap!$C$160,B34,C34)=1),\"\",OFFSET(Bootstrap!$C$195,B34,C34)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-26.640478389354435},{"$f":"IF(OR(A34>$I$1,F34=\"\"),\"\",OFFSET(Bootstrap!$C$209,B34,C34))","v":-18.951087356789806},{"$f":"IF(A34>$I$1,\"\",OFFSET(Bootstrap!$C$237,B34,C34))","v":-476.41521600536657},0,0,{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A34>$I$1-$J$61,\"\",(VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,5))","v":1023114.2128689969},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,6))","v":658.09028082749285},{"$f":"IF(A34>$I$1-$J$61,\"\",VLOOKUP(A34+SUM(J$5:J34),$A$5:$G$59,7))","v":468.14198372653055}]
[31,4,3,6,{"$f":"IF(A35>$I$1,\"\",OFFSET(Bootstrap!$C$64,B35,C35))","v":1023114.2128689969},{"$f":"IF(OR(A35>$I$1,OFFSET(Bootstrap!$C$160,B35,C35)=1),\"\",OFFSET(Bootstrap!$C$195,B35,C35)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":658.09028082749285},{"$f":"IF(OR(A35>$I$1,F35=\"\"),\"\",OFFSET(Bootstrap!$C$209,B35,C35))","v":468.14198372653055},{"$f":"IF(A35>$I$1,\"\",OFFSET(Bootstrap!$C$237,B35,C35))","v":193.89249189022181},0,0,{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A35>$I$1-$J$61,\"\",(VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,5))","v":938199.59579658369},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,6))","v":-215.74333403669019},{"$f":"IF(A35>$I$1-$J$61,\"\",VLOOKUP(A35+SUM(J$5:J35),$A$5:$G$59,7))","v":-153.47212276819312}]
[32,5,3,7,{"$f":"IF(A36>$I$1,\"\",OFFSET(Bootstrap!$C$64,B36,C36))","v":938199.59579658369},{"$f":"IF(OR(A36>$I$1,OFFSET(Bootstrap!$C$160,B36,C36)=1),\"\",OFFSET(Bootstrap!$C$195,B36,C36)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-215.74333403669019},{"$f":"IF(OR(A36>$I$1,F36=\"\"),\"\",OFFSET(Bootstrap!$C$209,B36,C36))","v":-153.47212276819312},{"$f":"IF(A36>$I$1,\"\",OFFSET(Bootstrap!$C$237,B36,C36))","v":206.31528844416121},0,0,{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A36>$I$1-$J$61,\"\",(VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,5))","v":987052.68451322149},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,6))","v":-231.49619988002806},{"$f":"IF(A36>$I$1-$J$61,\"\",VLOOKUP(A36+SUM(J$5:J36),$A$5:$G$59,7))","v":-164.67815039103718}]
[33,6,3,8,{"$f":"IF(A37>$I$1,\"\",OFFSET(Bootstrap!$C$64,B37,C37))","v":987052.68451322149},{"$f":"IF(OR(A37>$I$1,OFFSET(Bootstrap!$C$160,B37,C37)=1),\"\",OFFSET(Bootstrap!$C$195,B37,C37)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-231.49619988002806},{"$f":"IF(OR(A37>$I$1,F37=\"\"),\"\",OFFSET(Bootstrap!$C$209,B37,C37))","v":-164.67815039103718},{"$f":"IF(A37>$I$1,\"\",OFFSET(Bootstrap!$C$237,B37,C37))","v":162.30649473052995},0,0,{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,2)+FirstYear-1)","v":2012},{"$f":"IF(A37>$I$1-$J$61,\"\",(VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,3)+1)*12)","v":48},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,5))","v":1093189.4739400134},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,6))","v":-37.667629776978487},{"$f":"IF(A37>$I$1-$J$61,\"\",VLOOKUP(A37+SUM(J$5:J37),$A$5:$G$59,7))","v":-26.795410052095331}]
[34,{"$f":"IF(A38>$I$1,\"\",IF(B37+C37=Acc_Total,1,B37+1))","v":7},{"$f":"IF(A38>$I$1,\"\",IF(B37+C37=Acc_Total,C37+1,C37))","v":3},9,{"$f":"IF(A38>$I$1,\"\",OFFSET(Bootstrap!$C$64,B38,C38))","v":1093189.4739400134},{"$f":"IF(OR(A38>$I$1,OFFSET(Bootstrap!$C$160,B38,C38)=1),\"\",OFFSET(Bootstrap!$C$195,B38,C38)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-37.667629776978487},{"$f":"IF(OR(A38>$I$1,F38=\"\"),\"\",OFFSET(Bootstrap!$C$209,B38,C38))","v":-26.795410052095331},{"$f":"IF(A38>$I$1,\"\",OFFSET(Bootstrap!$C$237,B38,C38))","v":62.335904665157031},0,0,{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A38>$I$1-$J$61,\"\",(VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,4)+FirstYear)","v":2010},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,5))","v":417350.16011140728},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,6))","v":193.89249189022181},{"$f":"IF(A38>$I$1-$J$61,\"\",VLOOKUP(A38+SUM(J$5:J38),$A$5:$G$59,7))","v":137.92821202135681}]
[35,1,4,4,{"$f":"IF(A39>$I$1,\"\",OFFSET(Bootstrap!$C$64,B39,C39))","v":417350.16011140728},{"$f":"IF(OR(A39>$I$1,OFFSET(Bootstrap!$C$160,B39,C39)=1),\"\",OFFSET(Bootstrap!$C$195,B39,C39)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":193.89249189022181},{"$f":"IF(OR(A39>$I$1,F39=\"\"),\"\",OFFSET(Bootstrap!$C$209,B39,C39))","v":137.92821202135681},{"$f":"IF(A39>$I$1,\"\",OFFSET(Bootstrap!$C$237,B39,C39))","v":-231.49619988002806},0,0,{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A39>$I$1-$J$61,\"\",(VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,5))","v":581259.75236784341},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,6))","v":-208.95237799099078},{"$f":"IF(A39>$I$1-$J$61,\"\",VLOOKUP(A39+SUM(J$5:J39),$A$5:$G$59,7))","v":-148.64127854020072}]
[36,2,4,5,{"$f":"IF(A40>$I$1,\"\",OFFSET(Bootstrap!$C$64,B40,C40))","v":581259.75236784341},{"$f":"IF(OR(A40>$I$1,OFFSET(Bootstrap!$C$160,B40,C40)=1),\"\",OFFSET(Bootstrap!$C$195,B40,C40)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-208.95237799099078},{"$f":"IF(OR(A40>$I$1,F40=\"\"),\"\",OFFSET(Bootstrap!$C$209,B40,C40))","v":-148.64127854020072},{"$f":"IF(A40>$I$1,\"\",OFFSET(Bootstrap!$C$237,B40,C40))","v":331.45718009029616},0,0,{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A40>$I$1-$J$61,\"\",(VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,5))","v":575387.74899819819},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,6))","v":272.21869645746852},{"$f":"IF(A40>$I$1-$J$61,\"\",VLOOKUP(A40+SUM(J$5:J40),$A$5:$G$59,7))","v":193.64668386654844}]
[37,3,4,6,{"$f":"IF(A41>$I$1,\"\",OFFSET(Bootstrap!$C$64,B41,C41))","v":575387.74899819819},{"$f":"IF(OR(A41>$I$1,OFFSET(Bootstrap!$C$160,B41,C41)=1),\"\",OFFSET(Bootstrap!$C$195,B41,C41)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":272.21869645746852},{"$f":"IF(OR(A41>$I$1,F41=\"\"),\"\",OFFSET(Bootstrap!$C$209,B41,C41))","v":193.64668386654844},{"$f":"IF(A41>$I$1,\"\",OFFSET(Bootstrap!$C$237,B41,C41))","v":162.30649473052995},0,0,{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A41>$I$1-$J$61,\"\",(VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,5))","v":566731.46524179867},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,6))","v":-460.58857387299292},{"$f":"IF(A41>$I$1-$J$61,\"\",VLOOKUP(A41+SUM(J$5:J41),$A$5:$G$59,7))","v":-327.64630467350406}]
[38,4,4,7,{"$f":"IF(A42>$I$1,\"\",OFFSET(Bootstrap!$C$64,B42,C42))","v":566731.46524179867},{"$f":"IF(OR(A42>$I$1,OFFSET(Bootstrap!$C$160,B42,C42)=1),\"\",OFFSET(Bootstrap!$C$195,B42,C42)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-460.58857387299292},{"$f":"IF(OR(A42>$I$1,F42=\"\"),\"\",OFFSET(Bootstrap!$C$209,B42,C42))","v":-327.64630467350406},{"$f":"IF(A42>$I$1,\"\",OFFSET(Bootstrap!$C$237,B42,C42))","v":-62.335904649957875},0,0,{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A42>$I$1-$J$61,\"\",(VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,5))","v":519694.89322610246},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,6))","v":-24.181633363911303},{"$f":"IF(A42>$I$1-$J$61,\"\",VLOOKUP(A42+SUM(J$5:J42),$A$5:$G$59,7))","v":-17.201952593031159}]
[39,5,4,8,{"$f":"IF(A43>$I$1,\"\",OFFSET(Bootstrap!$C$64,B43,C43))","v":519694.89322610246},{"$f":"IF(OR(A43>$I$1,OFFSET(Bootstrap!$C$160,B43,C43)=1),\"\",OFFSET(Bootstrap!$C$195,B43,C43)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-24.181633363911303},{"$f":"IF(OR(A43>$I$1,F43=\"\"),\"\",OFFSET(Bootstrap!$C$209,B43,C43))","v":-17.201952593031159},{"$f":"IF(A43>$I$1,\"\",OFFSET(Bootstrap!$C$237,B43,C43))","v":-318.35357544349324},0,0,{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,2)+FirstYear-1)","v":2011},{"$f":"IF(A43>$I$1-$J$61,\"\",(VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,3)+1)*12)","v":60},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,5))","v":546755.98005464906},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,6))","v":256.12390486023645},{"$f":"IF(A43>$I$1-$J$61,\"\",VLOOKUP(A43+SUM(J$5:J43),$A$5:$G$59,7))","v":182.19742244223576}]
[40,6,4,9,{"$f":"IF(A44>$I$1,\"\",OFFSET(Bootstrap!$C$64,B44,C44))","v":546755.98005464906},{"$f":"IF(OR(A44>$I$1,OFFSET(Bootstrap!$C$160,B44,C44)=1),\"\",OFFSET(Bootstrap!$C$195,B44,C44)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":256.12390486023645},{"$f":"IF(OR(A44>$I$1,F44=\"\"),\"\",OFFSET(Bootstrap!$C$209,B44,C44))","v":182.19742244223576},{"$f":"IF(A44>$I$1,\"\",OFFSET(Bootstrap!$C$237,B44,C44))","v":-127.81421556683773},0,0,{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A44>$I$1-$J$61,\"\",(VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,4)+FirstYear)","v":2011},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,5))","v":292570.58232965646},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,6))","v":591.28896698015592},{"$f":"IF(A44>$I$1-$J$61,\"\",VLOOKUP(A44+SUM(J$5:J44),$A$5:$G$59,7))","v":420.6219086074932}]
[41,1,5,5,{"$f":"IF(A45>$I$1,\"\",OFFSET(Bootstrap!$C$64,B45,C45))","v":292570.58232965646},{"$f":"IF(OR(A45>$I$1,OFFSET(Bootstrap!$C$160,B45,C45)=1),\"\",OFFSET(Bootstrap!$C$195,B45,C45)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":591.28896698015592},{"$f":"IF(OR(A45>$I$1,F45=\"\"),\"\",OFFSET(Bootstrap!$C$209,B45,C45))","v":420.6219086074932},{"$f":"IF(A45>$I$1,\"\",OFFSET(Bootstrap!$C$237,B45,C45))","v":176.93488422201531},0,0,{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A45>$I$1-$J$61,\"\",(VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,5))","v":407474.39557626192},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,6))","v":-159.80436452761185},{"$f":"IF(A45>$I$1-$J$61,\"\",VLOOKUP(A45+SUM(J$5:J45),$A$5:$G$59,7))","v":-113.67913248018974}]
[42,2,5,6,{"$f":"IF(A46>$I$1,\"\",OFFSET(Bootstrap!$C$64,B46,C46))","v":407474.39557626192},{"$f":"IF(OR(A46>$I$1,OFFSET(Bootstrap!$C$160,B46,C46)=1),\"\",OFFSET(Bootstrap!$C$195,B46,C46)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-159.80436452761185},{"$f":"IF(OR(A46>$I$1,F46=\"\"),\"\",OFFSET(Bootstrap!$C$209,B46,C46))","v":-113.67913248018974},{"$f":"IF(A46>$I$1,\"\",OFFSET(Bootstrap!$C$237,B46,C46))","v":306.65819893599229},0,0,{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A46>$I$1-$J$61,\"\",(VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,5))","v":403358.0069666584},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,6))","v":-476.41521600536657},{"$f":"IF(A46>$I$1-$J$61,\"\",VLOOKUP(A46+SUM(J$5:J46),$A$5:$G$59,7))","v":-338.90481412035831}]
[43,3,5,7,{"$f":"IF(A47>$I$1,\"\",OFFSET(Bootstrap!$C$64,B47,C47))","v":403358.0069666584},{"$f":"IF(OR(A47>$I$1,OFFSET(Bootstrap!$C$160,B47,C47)=1),\"\",OFFSET(Bootstrap!$C$195,B47,C47)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-476.41521600536657},{"$f":"IF(OR(A47>$I$1,F47=\"\"),\"\",OFFSET(Bootstrap!$C$209,B47,C47))","v":-338.90481412035831},{"$f":"IF(A47>$I$1,\"\",OFFSET(Bootstrap!$C$237,B47,C47))","v":-127.81421556683773},0,0,{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A47>$I$1-$J$61,\"\",(VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,5))","v":397289.78363413457},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,6))","v":-84.672115293768044},{"$f":"IF(A47>$I$1-$J$61,\"\",VLOOKUP(A47+SUM(J$5:J47),$A$5:$G$59,7))","v":-60.232726686229022}]
[44,4,5,8,{"$f":"IF(A48>$I$1,\"\",OFFSET(Bootstrap!$C$64,B48,C48))","v":397289.78363413457},{"$f":"IF(OR(A48>$I$1,OFFSET(Bootstrap!$C$160,B48,C48)=1),\"\",OFFSET(Bootstrap!$C$195,B48,C48)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-84.672115293768044},{"$f":"IF(OR(A48>$I$1,F48=\"\"),\"\",OFFSET(Bootstrap!$C$209,B48,C48))","v":-60.232726686229022},{"$f":"IF(A48>$I$1,\"\",OFFSET(Bootstrap!$C$237,B48,C48))","v":-371.0681045070329},0,0,{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,2)+FirstYear-1)","v":2010},{"$f":"IF(A48>$I$1-$J$61,\"\",(VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,3)+1)*12)","v":72},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,5))","v":364316.23149329051},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,6))","v":206.31528844416121},{"$f":"IF(A48>$I$1-$J$61,\"\",VLOOKUP(A48+SUM(J$5:J48),$A$5:$G$59,7))","v":146.76534697323549}]
[45,5,5,9,{"$f":"IF(A49>$I$1,\"\",OFFSET(Bootstrap!$C$64,B49,C49))","v":364316.23149329051},{"$f":"IF(OR(A49>$I$1,OFFSET(Bootstrap!$C$160,B49,C49)=1),\"\",OFFSET(Bootstrap!$C$195,B49,C49)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":206.31528844416121},{"$f":"IF(OR(A49>$I$1,F49=\"\"),\"\",OFFSET(Bootstrap!$C$209,B49,C49))","v":146.76534697323549},{"$f":"IF(A49>$I$1,\"\",OFFSET(Bootstrap!$C$237,B49,C49))","v":-366.01368366143629},0,0,{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A49>$I$1-$J$61,\"\",(VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,4)+FirstYear)","v":2012},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,5))","v":268343.51418460533},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,6))","v":-272.45710890947083},{"$f":"IF(A49>$I$1-$J$61,\"\",VLOOKUP(A49+SUM(J$5:J49),$A$5:$G$59,7))","v":-193.81628199233313}]
[46,1,6,6,{"$f":"IF(A50>$I$1,\"\",OFFSET(Bootstrap!$C$64,B50,C50))","v":268343.51418460533},{"$f":"IF(OR(A50>$I$1,OFFSET(Bootstrap!$C$160,B50,C50)=1),\"\",OFFSET(Bootstrap!$C$195,B50,C50)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-272.45710890947083},{"$f":"IF(OR(A50>$I$1,F50=\"\"),\"\",OFFSET(Bootstrap!$C$209,B50,C50))","v":-193.81628199233313},{"$f":"IF(A50>$I$1,\"\",OFFSET(Bootstrap!$C$237,B50,C50))","v":-476.41521600536657},0,0,{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A50>$I$1-$J$61,\"\",(VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,5))","v":373732.41827156395},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,6))","v":306.65819893599229},{"$f":"IF(A50>$I$1-$J$61,\"\",VLOOKUP(A50+SUM(J$5:J50),$A$5:$G$59,7))","v":218.14571914872599}]
[47,2,6,7,{"$f":"IF(A51>$I$1,\"\",OFFSET(Bootstrap!$C$64,B51,C51))","v":373732.41827156395},{"$f":"IF(OR(A51>$I$1,OFFSET(Bootstrap!$C$160,B51,C51)=1),\"\",OFFSET(Bootstrap!$C$195,B51,C51)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":306.65819893599229},{"$f":"IF(OR(A51>$I$1,F51=\"\"),\"\",OFFSET(Bootstrap!$C$209,B51,C51))","v":218.14571914872599},{"$f":"IF(A51>$I$1,\"\",OFFSET(Bootstrap!$C$237,B51,C51))","v":633.5594395319323},0,0,{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A51>$I$1-$J$61,\"\",(VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,5))","v":369956.89792890009},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,6))","v":252.07613472556602},{"$f":"IF(A51>$I$1-$J$61,\"\",VLOOKUP(A51+SUM(J$5:J51),$A$5:$G$59,7))","v":179.31798295540591}]
[48,3,6,8,{"$f":"IF(A52>$I$1,\"\",OFFSET(Bootstrap!$C$64,B52,C52))","v":369956.89792890009},{"$f":"IF(OR(A52>$I$1,OFFSET(Bootstrap!$C$160,B52,C52)=1),\"\",OFFSET(Bootstrap!$C$195,B52,C52)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":252.07613472556602},{"$f":"IF(OR(A52>$I$1,F52=\"\"),\"\",OFFSET(Bootstrap!$C$209,B52,C52))","v":179.31798295540591},{"$f":"IF(A52>$I$1,\"\",OFFSET(Bootstrap!$C$237,B52,C52))","v":-24.181633363911303},0,0,{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,2)+FirstYear-1)","v":2009},{"$f":"IF(A52>$I$1-$J$61,\"\",(VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,3)+1)*12)","v":84},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,5))","v":364391.16961493157},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,6))","v":-318.35357544349324},{"$f":"IF(A52>$I$1-$J$61,\"\",VLOOKUP(A52+SUM(J$5:J52),$A$5:$G$59,7))","v":-226.46539339124132}]
[49,4,6,9,{"$f":"IF(A53>$I$1,\"\",OFFSET(Bootstrap!$C$64,B53,C53))","v":364391.16961493157},{"$f":"IF(OR(A53>$I$1,OFFSET(Bootstrap!$C$160,B53,C53)=1),\"\",OFFSET(Bootstrap!$C$195,B53,C53)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-318.35357544349324},{"$f":"IF(OR(A53>$I$1,F53=\"\"),\"\",OFFSET(Bootstrap!$C$209,B53,C53))","v":-226.46539339124132},{"$f":"IF(A53>$I$1,\"\",OFFSET(Bootstrap!$C$237,B53,C53))","v":-422.75091731118448},0,0,{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A53>$I$1-$J$61,\"\",(VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,3)+1)*12)","v":96},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,4)+FirstYear)","v":2013},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,5))","v":182034.67538945191},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,6))","v":-117.94646142354223},{"$f":"IF(A53>$I$1-$J$61,\"\",VLOOKUP(A53+SUM(J$5:J53),$A$5:$G$59,7))","v":-327.52172632446843}]
[50,1,7,7,{"$f":"IF(A54>$I$1,\"\",OFFSET(Bootstrap!$C$64,B54,C54))","v":182034.67538945191},{"$f":"IF(OR(A54>$I$1,OFFSET(Bootstrap!$C$160,B54,C54)=1),\"\",OFFSET(Bootstrap!$C$195,B54,C54)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-117.94646142354223},{"$f":"IF(OR(A54>$I$1,F54=\"\"),\"\",OFFSET(Bootstrap!$C$209,B54,C54))","v":-327.52172632446843},{"$f":"IF(A54>$I$1,\"\",OFFSET(Bootstrap!$C$237,B54,C54))","v":-74.916841372900706},0,0,{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A54>$I$1-$J$61,\"\",(VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,3)+1)*12)","v":96},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,5))","v":253526.75151960831},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,6))","v":32.422319155210317},{"$f":"IF(A54>$I$1-$J$61,\"\",VLOOKUP(A54+SUM(J$5:J54),$A$5:$G$59,7))","v":90.032492819134276}]
[51,2,7,8,{"$f":"IF(A55>$I$1,\"\",OFFSET(Bootstrap!$C$64,B55,C55))","v":253526.75151960831},{"$f":"IF(OR(A55>$I$1,OFFSET(Bootstrap!$C$160,B55,C55)=1),\"\",OFFSET(Bootstrap!$C$195,B55,C55)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":32.422319155210317},{"$f":"IF(OR(A55>$I$1,F55=\"\"),\"\",OFFSET(Bootstrap!$C$209,B55,C55))","v":90.032492819134276},{"$f":"IF(A55>$I$1,\"\",OFFSET(Bootstrap!$C$237,B55,C55))","v":-59.303562332700388},0,0,{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,2)+FirstYear-1)","v":2008},{"$f":"IF(A55>$I$1-$J$61,\"\",(VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,3)+1)*12)","v":96},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,5))","v":250965.57309093885},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,6))","v":75.739215056453801},{"$f":"IF(A55>$I$1-$J$61,\"\",VLOOKUP(A55+SUM(J$5:J55),$A$5:$G$59,7))","v":210.31778458084858}]
[52,3,7,9,{"$f":"IF(A56>$I$1,\"\",OFFSET(Bootstrap!$C$64,B56,C56))","v":250965.57309093885},{"$f":"IF(OR(A56>$I$1,OFFSET(Bootstrap!$C$160,B56,C56)=1),\"\",OFFSET(Bootstrap!$C$195,B56,C56)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":75.739215056453801},{"$f":"IF(OR(A56>$I$1,F56=\"\"),\"\",OFFSET(Bootstrap!$C$209,B56,C56))","v":210.31778458084858},{"$f":"IF(A56>$I$1,\"\",OFFSET(Bootstrap!$C$237,B56,C56))","v":139.56532121775467},0,0,{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,2)+FirstYear-1)","v":2006},{"$f":"IF(A56>$I$1-$J$61,\"\",(VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,3)+1)*12)","v":108},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,4)+FirstYear)","v":2014},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,5))","v":272606.02191581437},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,6))","v":-118.19503250014796},{"$f":"IF(A56>$I$1-$J$61,\"\",VLOOKUP(A56+SUM(J$5:J56),$A$5:$G$59,7))","v":-328.21197533356667}]
[53,1,8,8,{"$f":"IF(A57>$I$1,\"\",OFFSET(Bootstrap!$C$64,B57,C57))","v":272606.02191581437},{"$f":"IF(OR(A57>$I$1,OFFSET(Bootstrap!$C$160,B57,C57)=1),\"\",OFFSET(Bootstrap!$C$195,B57,C57)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":-118.19503250014796},{"$f":"IF(OR(A57>$I$1,F57=\"\"),\"\",OFFSET(Bootstrap!$C$209,B57,C57))","v":-328.21197533356667},{"$f":"IF(A57>$I$1,\"\",OFFSET(Bootstrap!$C$237,B57,C57))","v":-80.459000403645447},0,0,{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,2)+FirstYear-1)","v":2007},{"$f":"IF(A57>$I$1-$J$61,\"\",(VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,3)+1)*12)","v":108},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,4)+FirstYear)","v":2015},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,5))","v":379668.97808418516},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,6))","v":118.19503250390461},{"$f":"IF(A57>$I$1-$J$61,\"\",VLOOKUP(A57+SUM(J$5:J57),$A$5:$G$59,7))","v":328.2119753439984}]
[54,2,8,9,{"$f":"IF(A58>$I$1,\"\",OFFSET(Bootstrap!$C$64,B58,C58))","v":379668.97808418516},{"$f":"IF(OR(A58>$I$1,OFFSET(Bootstrap!$C$160,B58,C58)=1),\"\",OFFSET(Bootstrap!$C$195,B58,C58)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":118.19503250390461},{"$f":"IF(OR(A58>$I$1,F58=\"\"),\"\",OFFSET(Bootstrap!$C$209,B58,C58))","v":328.2119753439984},{"$f":"IF(A58>$I$1,\"\",OFFSET(Bootstrap!$C$237,B58,C58))","v":-95.058409065523122},0,1,{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,2)+FirstYear-1)","v":""},{"$f":"IF(A58>$I$1-$J$61,\"\",(VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,3)+1)*12)","v":""},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,4)+FirstYear)","v":""},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,5))","v":""},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,6))","v":""},{"$f":"IF(A58>$I$1-$J$61,\"\",VLOOKUP(A58+SUM(J$5:J58),$A$5:$G$59,7))","v":""}]
[55,1,9,9,{"$f":"IF(A59>$I$1,\"\",OFFSET(Bootstrap!$C$64,B59,C59))","v":67948.000000000466},{"$f":"IF(OR(A59>$I$1,OFFSET(Bootstrap!$C$160,B59,C59)=1),\"\",OFFSET(Bootstrap!$C$195,B59,C59)*IF(DoF_Factor_Pd=\"Yes\",Bootstrap!$L$190/DoF_Adj_Pd,1))","v":0},{"$f":"IF(OR(A59>$I$1,F59=\"\"),\"\",OFFSET(Bootstrap!$C$209,B59,C59))","v":0},{"$f":"IF(A59>$I$1,\"\",OFFSET(Bootstrap!$C$237,B59,C59))","v":-31.459666007032048},1,0,{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,2)+FirstYear-1)","v":""},{"$f":"IF(A59>$I$1-$J$61,\"\",(VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,3)+1)*12)","v":""},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,4)+FirstYear)","v":""},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,5))","v":""},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,6))","v":""},{"$f":"IF(A59>$I$1-$J$61,\"\",VLOOKUP(A59+SUM(J$5:J59),$A$5:$G$59,7))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J5:J59)","v":2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Incurred Residual Ordering & Selection (& Other Calculations):",null,null,null,null,null,null,"Number of Cells:",{"$f":"I1","v":55}]
[null,null,null,null,null,{"$f":"IF(Bootstrap!$L$188=\"No\",\"\",\"Standardized\")","v":"Standardized"},"Hetero-Adj.",null,null,null,"Adjusted to Remove Excluded"]
[null,"Exposure","Develop","Calendar","Fitted","Scaled","Scaled","Simulated",null,null,"Exposure","Develop","Calendar","Fitted","Scaled","Adjusted"]
[null,"Offset","Offset","Period","Values","Residual","Residual","Residual","Excluded","Adjust","Offset","Offset","Period","Values","Residual","Residual"]
[1,1,0,{"$f":"IF(A205>$I$201,\"\",B205+C205-1)","v":0},{"$f":"IF(A205>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B205,C205))","v":270061.41564463353},{"$f":"IF(OR(A205>$I$201,OFFSET(Bootstrap!$AC$160,B205,C205)=1),\"\",OFFSET(Bootstrap!$AC$195,B205,C205)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":183.60702131097531},{"$f":"IF(OR(A205>$I$201,F205=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B205,C205))","v":161.82415706469072},{"$f":"IF(A205>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B205,C205))","v":538.32945453795662},{"$f":"IF(A205>$I$201,\"\",IF(OR(E205=\"\",G205=\"\",AND(Sample_Zeros=\"Yes\",G205=0)),1,0))","v":0},{"$f":"OutlierAdjust(I205:I259)","v":0},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A205>$I$201,\"\",(VLOOKUP(A205+J205,$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,4)+FirstYear)","v":2006},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,5))","v":270061.41564463353},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,6))","v":183.60702131097531},{"$f":"IF(A205>$I$201,\"\",VLOOKUP(A205+J205,$A$205:$G$259,7))","v":161.82415706469072}]
[2,{"$f":"IF(A206>$I$201,\"\",IF(B205+C205=Acc_Total,1,B205+1))","v":2},{"$f":"IF(A206>$I$201,\"\",IF(B205+C205=Acc_Total,C205+1,C205))","v":0},{"$f":"IF(A206>$I$201,\"\",B206+C206-1)","v":1},{"$f":"IF(A206>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B206,C206))","v":376125.00625327625},{"$f":"IF(OR(A206>$I$201,OFFSET(Bootstrap!$AC$160,B206,C206)=1),\"\",OFFSET(Bootstrap!$AC$195,B206,C206)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-43.391003179845178},{"$f":"IF(OR(A206>$I$201,F206=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B206,C206))","v":-38.243159023189442},{"$f":"IF(A206>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B206,C206))","v":-27.976424442663244},0,0,{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A206>$I$201-$J$261,\"\",(VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,4)+FirstYear)","v":2007},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,5))","v":376125.00625327625},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,6))","v":-43.391003179845178},{"$f":"IF(A206>$I$201-$J$261,\"\",VLOOKUP(A206+SUM(J$205:J206),$A$205:$G$259,7))","v":-38.243159023189442}]
[3,3,0,2,{"$f":"IF(A207>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B207,C207))","v":372325.31550377916},{"$f":"IF(OR(A207>$I$201,OFFSET(Bootstrap!$AC$160,B207,C207)=1),\"\",OFFSET(Bootstrap!$AC$195,B207,C207)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-148.73570198353931},{"$f":"IF(OR(A207>$I$201,F207=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B207,C207))","v":-131.08991925829227},{"$f":"IF(A207>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B207,C207))","v":-190.01583520107889},0,0,{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A207>$I$201-$J$261,\"\",(VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,4)+FirstYear)","v":2008},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,5))","v":372325.31550377916},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,6))","v":-148.73570198353931},{"$f":"IF(A207>$I$201-$J$261,\"\",VLOOKUP(A207+SUM(J$205:J207),$A$205:$G$259,7))","v":-131.08991925829227}]
[4,4,0,3,{"$f":"IF(A208>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B208,C208))","v":366723.95609648689},{"$f":"IF(OR(A208>$I$201,OFFSET(Bootstrap!$AC$160,B208,C208)=1),\"\",OFFSET(Bootstrap!$AC$195,B208,C208)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-102.84745938020878},{"$f":"IF(OR(A208>$I$201,F208=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B208,C208))","v":-90.645789586982644},{"$f":"IF(A208>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B208,C208))","v":-303.54025293387883},0,0,{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A208>$I$201-$J$261,\"\",(VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,5))","v":366723.95609648689},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,6))","v":-102.84745938020878},{"$f":"IF(A208>$I$201-$J$261,\"\",VLOOKUP(A208+SUM(J$205:J208),$A$205:$G$259,7))","v":-90.645789586982644}]
[5,5,0,4,{"$f":"IF(A209>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B209,C209))","v":336287.25224512443},{"$f":"IF(OR(A209>$I$201,OFFSET(Bootstrap!$AC$160,B209,C209)=1),\"\",OFFSET(Bootstrap!$AC$195,B209,C209)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":204.07214381568608},{"$f":"IF(OR(A209>$I$201,F209=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B209,C209))","v":179.86132783792243},{"$f":"IF(A209>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B209,C209))","v":244.35317629858488},0,0,{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A209>$I$201-$J$261,\"\",(VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,5))","v":336287.25224512443},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,6))","v":204.07214381568608},{"$f":"IF(A209>$I$201-$J$261,\"\",VLOOKUP(A209+SUM(J$205:J209),$A$205:$G$259,7))","v":179.86132783792243}]
[6,6,0,5,{"$f":"IF(A210>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B210,C210))","v":353798.10072748439},{"$f":"IF(OR(A210>$I$201,OFFSET(Bootstrap!$AC$160,B210,C210)=1),\"\",OFFSET(Bootstrap!$AC$195,B210,C210)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":79.408575964445006},{"$f":"IF(OR(A210>$I$201,F210=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B210,C210))","v":69.987660479439612},{"$f":"IF(A210>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B210,C210))","v":-208.95237799099078},0,0,{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A210>$I$201-$J$261,\"\",(VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,5))","v":353798.10072748439},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,6))","v":79.408575964445006},{"$f":"IF(A210>$I$201-$J$261,\"\",VLOOKUP(A210+SUM(J$205:J210),$A$205:$G$259,7))","v":69.987660479439612}]
[7,7,0,6,{"$f":"IF(A211>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B211,C211))","v":391841.65717151639},{"$f":"IF(OR(A211>$I$201,OFFSET(Bootstrap!$AC$160,B211,C211)=1),\"\",OFFSET(Bootstrap!$AC$195,B211,C211)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":88.674486906885548},{"$f":"IF(OR(A211>$I$201,F211=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B211,C211))","v":78.15427751287713},{"$f":"IF(A211>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B211,C211))","v":128.56300229921774},0,0,{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A211>$I$201-$J$261,\"\",(VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,5))","v":391841.65717151639},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,6))","v":88.674486906885548},{"$f":"IF(A211>$I$201-$J$261,\"\",VLOOKUP(A211+SUM(J$205:J211),$A$205:$G$259,7))","v":78.15427751287713}]
[8,8,0,7,{"$f":"IF(A212>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B212,C212))","v":469647.52095103887},{"$f":"IF(OR(A212>$I$201,OFFSET(Bootstrap!$AC$160,B212,C212)=1),\"\",OFFSET(Bootstrap!$AC$195,B212,C212)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-190.01583520107889},{"$f":"IF(OR(A212>$I$201,F212=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B212,C212))","v":-167.47263879564781},{"$f":"IF(A212>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B212,C212))","v":-21.792381102997535},0,0,{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,2)+FirstYear-1)","v":2013},{"$f":"IF(A212>$I$201-$J$261,\"\",(VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,5))","v":469647.52095103887},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,6))","v":-190.01583520107889},{"$f":"IF(A212>$I$201-$J$261,\"\",VLOOKUP(A212+SUM(J$205:J212),$A$205:$G$259,7))","v":-167.47263879564781}]
[9,9,0,8,{"$f":"IF(A213>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B213,C213))","v":390560.77540666045},{"$f":"IF(OR(A213>$I$201,OFFSET(Bootstrap!$AC$160,B213,C213)=1),\"\",OFFSET(Bootstrap!$AC$195,B213,C213)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-27.976424442663244},{"$f":"IF(OR(A213>$I$201,F213=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B213,C213))","v":-24.657343007869862},{"$f":"IF(A213>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B213,C213))","v":49.376280771116583},0,0,{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,2)+FirstYear-1)","v":2014},{"$f":"IF(A213>$I$201-$J$261,\"\",(VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,3)+1)*12)","v":12},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,5))","v":390560.77540666045},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,6))","v":-27.976424442663244},{"$f":"IF(A213>$I$201-$J$261,\"\",VLOOKUP(A213+SUM(J$205:J213),$A$205:$G$259,7))","v":-24.657343007869862}]
[10,10,0,9,{"$f":"IF(A214>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B214,C214))","v":344014},{"$f":"IF(OR(A214>$I$201,OFFSET(Bootstrap!$AC$160,B214,C214)=1),\"\",OFFSET(Bootstrap!$AC$195,B214,C214)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":0},{"$f":"IF(OR(A214>$I$201,F214=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B214,C214))","v":0},{"$f":"IF(A214>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B214,C214))","v":-248.78135236458959},1,1,{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A214>$I$201-$J$261,\"\",(VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,4)+FirstYear)","v":2007},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,5))","v":672616.73014838691},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,6))","v":133.82126858407946},{"$f":"IF(A214>$I$201-$J$261,\"\",VLOOKUP(A214+SUM(J$205:J214),$A$205:$G$259,7))","v":208.16388116155596}]
[11,1,1,1,{"$f":"IF(A215>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B215,C215))","v":672616.73014838691},{"$f":"IF(OR(A215>$I$201,OFFSET(Bootstrap!$AC$160,B215,C215)=1),\"\",OFFSET(Bootstrap!$AC$195,B215,C215)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":133.82126858407946},{"$f":"IF(OR(A215>$I$201,F215=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B215,C215))","v":208.16388116155596},{"$f":"IF(A215>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B215,C215))","v":-90.544582562400549},0,0,{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A215>$I$201-$J$261,\"\",(VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,4)+FirstYear)","v":2008},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,5))","v":936779.40341548203},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,6))","v":-64.925901114441871},{"$f":"IF(A215>$I$201-$J$261,\"\",VLOOKUP(A215+SUM(J$205:J215),$A$205:$G$259,7))","v":-100.99461548148483}]
[12,2,1,2,{"$f":"IF(A216>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B216,C216))","v":936779.40341548203},{"$f":"IF(OR(A216>$I$201,OFFSET(Bootstrap!$AC$160,B216,C216)=1),\"\",OFFSET(Bootstrap!$AC$195,B216,C216)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-64.925901114441871},{"$f":"IF(OR(A216>$I$201,F216=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B216,C216))","v":-100.99461548148483},{"$f":"IF(A216>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B216,C216))","v":-236.73835098082924},0,0,{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A216>$I$201-$J$261,\"\",(VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,5))","v":927315.86875466676},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,6))","v":92.421878529397006},{"$f":"IF(A216>$I$201-$J$261,\"\",VLOOKUP(A216+SUM(J$205:J216),$A$205:$G$259,7))","v":143.76561470745156}]
[13,3,1,3,{"$f":"IF(A217>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B217,C217))","v":927315.86875466676},{"$f":"IF(OR(A217>$I$201,OFFSET(Bootstrap!$AC$160,B217,C217)=1),\"\",OFFSET(Bootstrap!$AC$195,B217,C217)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":92.421878529397006},{"$f":"IF(OR(A217>$I$201,F217=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B217,C217))","v":143.76561470745156},{"$f":"IF(A217>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B217,C217))","v":187.45223254809702},0,0,{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A217>$I$201-$J$261,\"\",(VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,5))","v":913365.08633754263},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,6))","v":244.50882882038579},{"$f":"IF(A217>$I$201-$J$261,\"\",VLOOKUP(A217+SUM(J$205:J217),$A$205:$G$259,7))","v":380.34243229086587}]
[14,4,1,4,{"$f":"IF(A218>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B218,C218))","v":913365.08633754263},{"$f":"IF(OR(A218>$I$201,OFFSET(Bootstrap!$AC$160,B218,C218)=1),\"\",OFFSET(Bootstrap!$AC$195,B218,C218)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":244.50882882038579},{"$f":"IF(OR(A218>$I$201,F218=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B218,C218))","v":380.34243229086587},{"$f":"IF(A218>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B218,C218))","v":-58.273003398323489},0,0,{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A218>$I$201-$J$261,\"\",(VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,5))","v":837559.2324278634},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,6))","v":-189.73108937195673},{"$f":"IF(A218>$I$201-$J$261,\"\",VLOOKUP(A218+SUM(J$205:J218),$A$205:$G$259,7))","v":-295.13365370514236}]
[15,5,1,5,{"$f":"IF(A219>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B219,C219))","v":837559.2324278634},{"$f":"IF(OR(A219>$I$201,OFFSET(Bootstrap!$AC$160,B219,C219)=1),\"\",OFFSET(Bootstrap!$AC$195,B219,C219)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-189.73108937195673},{"$f":"IF(OR(A219>$I$201,F219=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B219,C219))","v":-295.13365370514236},{"$f":"IF(A219>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B219,C219))","v":-107.29521801476594},0,0,{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A219>$I$201-$J$261,\"\",(VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,5))","v":881171.86631787918},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,6))","v":72.843338231480374},{"$f":"IF(A219>$I$201-$J$261,\"\",VLOOKUP(A219+SUM(J$205:J219),$A$205:$G$259,7))","v":113.31047869645491}]
[16,6,1,6,{"$f":"IF(A220>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B220,C220))","v":881171.86631787918},{"$f":"IF(OR(A220>$I$201,OFFSET(Bootstrap!$AC$160,B220,C220)=1),\"\",OFFSET(Bootstrap!$AC$195,B220,C220)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":72.843338231480374},{"$f":"IF(OR(A220>$I$201,F220=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B220,C220))","v":113.31047869645491},{"$f":"IF(A220>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B220,C220))","v":-140.95862629126827},0,0,{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A220>$I$201-$J$261,\"\",(VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,5))","v":975923.39710401674},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,6))","v":-164.26735480034364},{"$f":"IF(A220>$I$201-$J$261,\"\",VLOOKUP(A220+SUM(J$205:J220),$A$205:$G$259,7))","v":-255.52388260239493}]
[17,7,1,7,{"$f":"IF(A221>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B221,C221))","v":975923.39710401674},{"$f":"IF(OR(A221>$I$201,OFFSET(Bootstrap!$AC$160,B221,C221)=1),\"\",OFFSET(Bootstrap!$AC$195,B221,C221)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-164.26735480034364},{"$f":"IF(OR(A221>$I$201,F221=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B221,C221))","v":-255.52388260239493},{"$f":"IF(A221>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B221,C221))","v":-64.925901114441871},0,0,{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,2)+FirstYear-1)","v":2013},{"$f":"IF(A221>$I$201-$J$261,\"\",(VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,5))","v":1169707.1909008229},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,6))","v":-140.95862629126827},{"$f":"IF(A221>$I$201-$J$261,\"\",VLOOKUP(A221+SUM(J$205:J221),$A$205:$G$259,7))","v":-219.26630230347843}]
[18,8,1,8,{"$f":"IF(A222>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B222,C222))","v":1169707.1909008229},{"$f":"IF(OR(A222>$I$201,OFFSET(Bootstrap!$AC$160,B222,C222)=1),\"\",OFFSET(Bootstrap!$AC$195,B222,C222)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-140.95862629126827},{"$f":"IF(OR(A222>$I$201,F222=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B222,C222))","v":-219.26630230347843},{"$f":"IF(A222>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B222,C222))","v":-17.458414225006354},0,0,{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,2)+FirstYear-1)","v":2014},{"$f":"IF(A222>$I$201-$J$261,\"\",(VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,3)+1)*12)","v":24},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,5))","v":972733.22459333949},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,6))","v":27.976424449484643},{"$f":"IF(A222>$I$201-$J$261,\"\",VLOOKUP(A222+SUM(J$205:J222),$A$205:$G$259,7))","v":43.518352172612758}]
[19,9,1,9,{"$f":"IF(A223>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B223,C223))","v":972733.22459333949},{"$f":"IF(OR(A223>$I$201,OFFSET(Bootstrap!$AC$160,B223,C223)=1),\"\",OFFSET(Bootstrap!$AC$195,B223,C223)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":27.976424449484643},{"$f":"IF(OR(A223>$I$201,F223=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B223,C223))","v":43.518352172612758},{"$f":"IF(A223>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B223,C223))","v":-12.347485350881772},0,0,{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A223>$I$201-$J$261,\"\",(VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,4)+FirstYear)","v":2008},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,5))","v":704494.14934588829},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,6))","v":-131.2491454408682},{"$f":"IF(A223>$I$201-$J$261,\"\",VLOOKUP(A223+SUM(J$205:J223),$A$205:$G$259,7))","v":-204.16284947218804}]
[20,1,2,2,{"$f":"IF(A224>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B224,C224))","v":704494.14934588829},{"$f":"IF(OR(A224>$I$201,OFFSET(Bootstrap!$AC$160,B224,C224)=1),\"\",OFFSET(Bootstrap!$AC$195,B224,C224)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-131.2491454408682},{"$f":"IF(OR(A224>$I$201,F224=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B224,C224))","v":-204.16284947218804},{"$f":"IF(A224>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B224,C224))","v":-87.893773610773025},0,0,{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A224>$I$201-$J$261,\"\",(VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,5))","v":981176.32130313641},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,6))","v":-57.363164368648093},{"$f":"IF(A224>$I$201-$J$261,\"\",VLOOKUP(A224+SUM(J$205:J224),$A$205:$G$259,7))","v":-89.230501676074084}]
[21,2,2,3,{"$f":"IF(A225>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B225,C225))","v":981176.32130313641},{"$f":"IF(OR(A225>$I$201,OFFSET(Bootstrap!$AC$160,B225,C225)=1),\"\",OFFSET(Bootstrap!$AC$195,B225,C225)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-57.363164368648093},{"$f":"IF(OR(A225>$I$201,F225=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B225,C225))","v":-89.230501676074084},{"$f":"IF(A225>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B225,C225))","v":-24.585187529118045},0,0,{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A225>$I$201-$J$261,\"\",(VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,5))","v":971264.28001447325},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,6))","v":-55.115167746136045},{"$f":"IF(A225>$I$201-$J$261,\"\",VLOOKUP(A225+SUM(J$205:J225),$A$205:$G$259,7))","v":-85.733660652734329}]
[22,3,2,4,{"$f":"IF(A226>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B226,C226))","v":971264.28001447325},{"$f":"IF(OR(A226>$I$201,OFFSET(Bootstrap!$AC$160,B226,C226)=1),\"\",OFFSET(Bootstrap!$AC$195,B226,C226)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-55.115167746136045},{"$f":"IF(OR(A226>$I$201,F226=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B226,C226))","v":-85.733660652734329},{"$f":"IF(A226>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B226,C226))","v":24.110319355094031},0,0,{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A226>$I$201-$J$261,\"\",(VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,5))","v":956652.32620610879},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,6))","v":-223.31533200403689},{"$f":"IF(A226>$I$201-$J$261,\"\",VLOOKUP(A226+SUM(J$205:J226),$A$205:$G$259,7))","v":-347.37517230779076}]
[23,4,2,5,{"$f":"IF(A227>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B227,C227))","v":956652.32620610879},{"$f":"IF(OR(A227>$I$201,OFFSET(Bootstrap!$AC$160,B227,C227)=1),\"\",OFFSET(Bootstrap!$AC$195,B227,C227)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-223.31533200403689},{"$f":"IF(OR(A227>$I$201,F227=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B227,C227))","v":-347.37517230779076},{"$f":"IF(A227>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B227,C227))","v":284.34219234537341},0,0,{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A227>$I$201-$J$261,\"\",(VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,5))","v":877253.79481103551},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,6))","v":148.75835695087906},{"$f":"IF(A227>$I$201-$J$261,\"\",VLOOKUP(A227+SUM(J$205:J227),$A$205:$G$259,7))","v":231.39906881584523}]
[24,5,2,6,{"$f":"IF(A228>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B228,C228))","v":877253.79481103551},{"$f":"IF(OR(A228>$I$201,OFFSET(Bootstrap!$AC$160,B228,C228)=1),\"\",OFFSET(Bootstrap!$AC$195,B228,C228)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":148.75835695087906},{"$f":"IF(OR(A228>$I$201,F228=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B228,C228))","v":231.39906881584523},{"$f":"IF(A228>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B228,C228))","v":-269.93516095193002},0,0,{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A228>$I$201-$J$261,\"\",(VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,5))","v":922933.36838676594},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,6))","v":-97.066668146814166},{"$f":"IF(A228>$I$201-$J$261,\"\",VLOOKUP(A228+SUM(J$205:J228),$A$205:$G$259,7))","v":-150.9907549573586}]
[25,6,2,7,{"$f":"IF(A229>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B229,C229))","v":922933.36838676594},{"$f":"IF(OR(A229>$I$201,OFFSET(Bootstrap!$AC$160,B229,C229)=1),\"\",OFFSET(Bootstrap!$AC$195,B229,C229)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-97.066668146814166},{"$f":"IF(OR(A229>$I$201,F229=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B229,C229))","v":-150.9907549573586},{"$f":"IF(A229>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B229,C229))","v":104.0310829386362},0,0,{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A229>$I$201-$J$261,\"\",(VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,5))","v":1022175.4717844534},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,6))","v":138.44963753746029},{"$f":"IF(A229>$I$201-$J$261,\"\",VLOOKUP(A229+SUM(J$205:J229),$A$205:$G$259,7))","v":215.36347846755567}]
[26,7,2,8,{"$f":"IF(A230>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B230,C230))","v":1022175.4717844534},{"$f":"IF(OR(A230>$I$201,OFFSET(Bootstrap!$AC$160,B230,C230)=1),\"\",OFFSET(Bootstrap!$AC$195,B230,C230)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":138.44963753746029},{"$f":"IF(OR(A230>$I$201,F230=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B230,C230))","v":215.36347846755567},{"$f":"IF(A230>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B230,C230))","v":44.992615713778065},0,0,{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,2)+FirstYear-1)","v":2013},{"$f":"IF(A230>$I$201-$J$261,\"\",(VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,3)+1)*12)","v":36},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,5))","v":1225143.2881481382},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,6))","v":284.34219234537341},{"$f":"IF(A230>$I$201-$J$261,\"\",VLOOKUP(A230+SUM(J$205:J230),$A$205:$G$259,7))","v":442.304687161218}]
[27,8,2,9,{"$f":"IF(A231>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B231,C231))","v":1225143.2881481382},{"$f":"IF(OR(A231>$I$201,OFFSET(Bootstrap!$AC$160,B231,C231)=1),\"\",OFFSET(Bootstrap!$AC$195,B231,C231)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":284.34219234537341},{"$f":"IF(OR(A231>$I$201,F231=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B231,C231))","v":442.304687161218},{"$f":"IF(A231>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B231,C231))","v":24.110319355094031},0,0,{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A231>$I$201-$J$261,\"\",(VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,4)+FirstYear)","v":2009},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,5))","v":753437.75093015539},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,6))","v":-371.06810450703296},{"$f":"IF(A231>$I$201-$J$261,\"\",VLOOKUP(A231+SUM(J$205:J231),$A$205:$G$259,7))","v":-267.52868825769548}]
[28,1,3,3,{"$f":"IF(A232>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B232,C232))","v":753437.75093015539},{"$f":"IF(OR(A232>$I$201,OFFSET(Bootstrap!$AC$160,B232,C232)=1),\"\",OFFSET(Bootstrap!$AC$195,B232,C232)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-371.06810450703296},{"$f":"IF(OR(A232>$I$201,F232=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B232,C232))","v":-267.52868825769548},{"$f":"IF(A232>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B232,C232))","v":722.831565410346},0,0,{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A232>$I$201-$J$261,\"\",(VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,5))","v":1049341.9732086426},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,6))","v":160.13798892151507},{"$f":"IF(A232>$I$201-$J$261,\"\",VLOOKUP(A232+SUM(J$205:J232),$A$205:$G$259,7))","v":115.45456372035423}]
[29,2,3,4,{"$f":"IF(A233>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B233,C233))","v":1049341.9732086426},{"$f":"IF(OR(A233>$I$201,OFFSET(Bootstrap!$AC$160,B233,C233)=1),\"\",OFFSET(Bootstrap!$AC$195,B233,C233)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":160.13798892151507},{"$f":"IF(OR(A233>$I$201,F233=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B233,C233))","v":115.45456372035423},{"$f":"IF(A233>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B233,C233))","v":-123.76464496868779},0,0,{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A233>$I$201-$J$261,\"\",(VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,5))","v":1038741.3087423854},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,6))","v":-26.640478389354435},{"$f":"IF(A233>$I$201-$J$261,\"\",VLOOKUP(A233+SUM(J$205:J233),$A$205:$G$259,7))","v":-19.206965383160263}]
[30,3,3,5,{"$f":"IF(A234>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B234,C234))","v":1038741.3087423854},{"$f":"IF(OR(A234>$I$201,OFFSET(Bootstrap!$AC$160,B234,C234)=1),\"\",OFFSET(Bootstrap!$AC$195,B234,C234)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-26.640478389354435},{"$f":"IF(OR(A234>$I$201,F234=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B234,C234))","v":-19.206965383160263},{"$f":"IF(A234>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B234,C234))","v":-209.42745843445559},0,0,{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A234>$I$201-$J$261,\"\",(VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,5))","v":1023114.2128689969},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,6))","v":658.09028082749285},{"$f":"IF(A234>$I$201-$J$261,\"\",VLOOKUP(A234+SUM(J$205:J234),$A$205:$G$259,7))","v":474.46284778049613}]
[31,4,3,6,{"$f":"IF(A235>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B235,C235))","v":1023114.2128689969},{"$f":"IF(OR(A235>$I$201,OFFSET(Bootstrap!$AC$160,B235,C235)=1),\"\",OFFSET(Bootstrap!$AC$195,B235,C235)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":658.09028082749285},{"$f":"IF(OR(A235>$I$201,F235=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B235,C235))","v":474.46284778049613},{"$f":"IF(A235>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B235,C235))","v":-103.50891199100236},0,0,{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A235>$I$201-$J$261,\"\",(VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,5))","v":938199.59579658369},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,6))","v":-215.74333403669019},{"$f":"IF(A235>$I$201-$J$261,\"\",VLOOKUP(A235+SUM(J$205:J235),$A$205:$G$259,7))","v":-155.54430697258599}]
[32,5,3,7,{"$f":"IF(A236>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B236,C236))","v":938199.59579658369},{"$f":"IF(OR(A236>$I$201,OFFSET(Bootstrap!$AC$160,B236,C236)=1),\"\",OFFSET(Bootstrap!$AC$195,B236,C236)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-215.74333403669019},{"$f":"IF(OR(A236>$I$201,F236=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B236,C236))","v":-155.54430697258599},{"$f":"IF(A236>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B236,C236))","v":313.10315840097269},0,0,{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A236>$I$201-$J$261,\"\",(VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,5))","v":987052.68451322149},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,6))","v":-231.49619988002806},{"$f":"IF(A236>$I$201-$J$261,\"\",VLOOKUP(A236+SUM(J$205:J236),$A$205:$G$259,7))","v":-166.90163864345655}]
[33,6,3,8,{"$f":"IF(A237>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B237,C237))","v":987052.68451322149},{"$f":"IF(OR(A237>$I$201,OFFSET(Bootstrap!$AC$160,B237,C237)=1),\"\",OFFSET(Bootstrap!$AC$195,B237,C237)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-231.49619988002806},{"$f":"IF(OR(A237>$I$201,F237=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B237,C237))","v":-166.90163864345655},{"$f":"IF(A237>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B237,C237))","v":-510.77792311661239},0,0,{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,2)+FirstYear-1)","v":2012},{"$f":"IF(A237>$I$201-$J$261,\"\",(VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,3)+1)*12)","v":48},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,5))","v":1093189.4739400134},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,6))","v":-37.667629776978487},{"$f":"IF(A237>$I$201-$J$261,\"\",VLOOKUP(A237+SUM(J$205:J237),$A$205:$G$259,7))","v":-27.15720230764423}]
[34,{"$f":"IF(A238>$I$201,\"\",IF(B237+C237=Acc_Total,1,B237+1))","v":7},{"$f":"IF(A238>$I$201,\"\",IF(B237+C237=Acc_Total,C237+1,C237))","v":3},9,{"$f":"IF(A238>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B238,C238))","v":1093189.4739400134},{"$f":"IF(OR(A238>$I$201,OFFSET(Bootstrap!$AC$160,B238,C238)=1),\"\",OFFSET(Bootstrap!$AC$195,B238,C238)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-37.667629776978487},{"$f":"IF(OR(A238>$I$201,F238=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B238,C238))","v":-27.15720230764423},{"$f":"IF(A238>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B238,C238))","v":-582.40213432229405},0,0,{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A238>$I$201-$J$261,\"\",(VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,4)+FirstYear)","v":2010},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,5))","v":417350.16011140728},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,6))","v":193.89249189022181},{"$f":"IF(A238>$I$201-$J$261,\"\",VLOOKUP(A238+SUM(J$205:J238),$A$205:$G$259,7))","v":170.88937469425611}]
[35,1,4,4,{"$f":"IF(A239>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B239,C239))","v":417350.16011140728},{"$f":"IF(OR(A239>$I$201,OFFSET(Bootstrap!$AC$160,B239,C239)=1),\"\",OFFSET(Bootstrap!$AC$195,B239,C239)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":193.89249189022181},{"$f":"IF(OR(A239>$I$201,F239=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B239,C239))","v":170.88937469425611},{"$f":"IF(A239>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B239,C239))","v":-394.13473131408551},0,0,{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A239>$I$201-$J$261,\"\",(VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,5))","v":581259.75236784341},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,6))","v":-208.95237799099078},{"$f":"IF(A239>$I$201-$J$261,\"\",VLOOKUP(A239+SUM(J$205:J239),$A$205:$G$259,7))","v":-184.16257828062416}]
[36,2,4,5,{"$f":"IF(A240>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B240,C240))","v":581259.75236784341},{"$f":"IF(OR(A240>$I$201,OFFSET(Bootstrap!$AC$160,B240,C240)=1),\"\",OFFSET(Bootstrap!$AC$195,B240,C240)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-208.95237799099078},{"$f":"IF(OR(A240>$I$201,F240=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B240,C240))","v":-184.16257828062416},{"$f":"IF(A240>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B240,C240))","v":-101.2416620608662},0,0,{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A240>$I$201-$J$261,\"\",(VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,5))","v":575387.74899819819},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,6))","v":272.21869645746852},{"$f":"IF(A240>$I$201-$J$261,\"\",VLOOKUP(A240+SUM(J$205:J240),$A$205:$G$259,7))","v":239.92307471111687}]
[37,3,4,6,{"$f":"IF(A241>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B241,C241))","v":575387.74899819819},{"$f":"IF(OR(A241>$I$201,OFFSET(Bootstrap!$AC$160,B241,C241)=1),\"\",OFFSET(Bootstrap!$AC$195,B241,C241)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":272.21869645746852},{"$f":"IF(OR(A241>$I$201,F241=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B241,C241))","v":239.92307471111687},{"$f":"IF(A241>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B241,C241))","v":-154.79964767463755},0,0,{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A241>$I$201-$J$261,\"\",(VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,5))","v":566731.46524179867},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,6))","v":-460.58857387299292},{"$f":"IF(A241>$I$201-$J$261,\"\",VLOOKUP(A241+SUM(J$205:J241),$A$205:$G$259,7))","v":-405.94502970769423}]
[38,4,4,7,{"$f":"IF(A242>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B242,C242))","v":566731.46524179867},{"$f":"IF(OR(A242>$I$201,OFFSET(Bootstrap!$AC$160,B242,C242)=1),\"\",OFFSET(Bootstrap!$AC$195,B242,C242)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-460.58857387299292},{"$f":"IF(OR(A242>$I$201,F242=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B242,C242))","v":-405.94502970769423},{"$f":"IF(A242>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B242,C242))","v":-102.84745938020878},0,0,{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A242>$I$201-$J$261,\"\",(VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,5))","v":519694.89322610246},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,6))","v":-24.181633363911303},{"$f":"IF(A242>$I$201-$J$261,\"\",VLOOKUP(A242+SUM(J$205:J242),$A$205:$G$259,7))","v":-21.312760305253285}]
[39,5,4,8,{"$f":"IF(A243>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B243,C243))","v":519694.89322610246},{"$f":"IF(OR(A243>$I$201,OFFSET(Bootstrap!$AC$160,B243,C243)=1),\"\",OFFSET(Bootstrap!$AC$195,B243,C243)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-24.181633363911303},{"$f":"IF(OR(A243>$I$201,F243=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B243,C243))","v":-21.312760305253285},{"$f":"IF(A243>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B243,C243))","v":-460.58857387299292},0,0,{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,2)+FirstYear-1)","v":2011},{"$f":"IF(A243>$I$201-$J$261,\"\",(VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,3)+1)*12)","v":60},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,5))","v":546755.98005464906},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,6))","v":256.12390486023645},{"$f":"IF(A243>$I$201-$J$261,\"\",VLOOKUP(A243+SUM(J$205:J243),$A$205:$G$259,7))","v":225.73774527895611}]
[40,6,4,9,{"$f":"IF(A244>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B244,C244))","v":546755.98005464906},{"$f":"IF(OR(A244>$I$201,OFFSET(Bootstrap!$AC$160,B244,C244)=1),\"\",OFFSET(Bootstrap!$AC$195,B244,C244)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":256.12390486023645},{"$f":"IF(OR(A244>$I$201,F244=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B244,C244))","v":225.73774527895611},{"$f":"IF(A244>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B244,C244))","v":-248.78135236458959},0,0,{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A244>$I$201-$J$261,\"\",(VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,4)+FirstYear)","v":2011},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,5))","v":292570.58232965646},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,6))","v":591.28896698015592},{"$f":"IF(A244>$I$201-$J$261,\"\",VLOOKUP(A244+SUM(J$205:J244),$A$205:$G$259,7))","v":521.13932234189463}]
[41,1,5,5,{"$f":"IF(A245>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B245,C245))","v":292570.58232965646},{"$f":"IF(OR(A245>$I$201,OFFSET(Bootstrap!$AC$160,B245,C245)=1),\"\",OFFSET(Bootstrap!$AC$195,B245,C245)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":591.28896698015592},{"$f":"IF(OR(A245>$I$201,F245=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B245,C245))","v":521.13932234189463},{"$f":"IF(A245>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B245,C245))","v":402.47567056179054},0,0,{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A245>$I$201-$J$261,\"\",(VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,5))","v":407474.39557626192},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,6))","v":-159.80436452761185},{"$f":"IF(A245>$I$201-$J$261,\"\",VLOOKUP(A245+SUM(J$205:J245),$A$205:$G$259,7))","v":-140.84541212146732}]
[42,2,5,6,{"$f":"IF(A246>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B246,C246))","v":407474.39557626192},{"$f":"IF(OR(A246>$I$201,OFFSET(Bootstrap!$AC$160,B246,C246)=1),\"\",OFFSET(Bootstrap!$AC$195,B246,C246)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-159.80436452761185},{"$f":"IF(OR(A246>$I$201,F246=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B246,C246))","v":-140.84541212146732},{"$f":"IF(A246>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B246,C246))","v":236.18445390280138},0,0,{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A246>$I$201-$J$261,\"\",(VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,5))","v":403358.0069666584},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,6))","v":-476.41521600536657},{"$f":"IF(A246>$I$201-$J$261,\"\",VLOOKUP(A246+SUM(J$205:J246),$A$205:$G$259,7))","v":-419.89402252915113}]
[43,3,5,7,{"$f":"IF(A247>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B247,C247))","v":403358.0069666584},{"$f":"IF(OR(A247>$I$201,OFFSET(Bootstrap!$AC$160,B247,C247)=1),\"\",OFFSET(Bootstrap!$AC$195,B247,C247)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-476.41521600536657},{"$f":"IF(OR(A247>$I$201,F247=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B247,C247))","v":-419.89402252915113},{"$f":"IF(A247>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B247,C247))","v":-357.58821380984654},0,0,{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A247>$I$201-$J$261,\"\",(VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,5))","v":397289.78363413457},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,6))","v":-84.672115293768044},{"$f":"IF(A247>$I$201-$J$261,\"\",VLOOKUP(A247+SUM(J$205:J247),$A$205:$G$259,7))","v":-74.626741322115606}]
[44,4,5,8,{"$f":"IF(A248>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B248,C248))","v":397289.78363413457},{"$f":"IF(OR(A248>$I$201,OFFSET(Bootstrap!$AC$160,B248,C248)=1),\"\",OFFSET(Bootstrap!$AC$195,B248,C248)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-84.672115293768044},{"$f":"IF(OR(A248>$I$201,F248=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B248,C248))","v":-74.626741322115606},{"$f":"IF(A248>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B248,C248))","v":-208.95237799099078},0,0,{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,2)+FirstYear-1)","v":2010},{"$f":"IF(A248>$I$201-$J$261,\"\",(VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,3)+1)*12)","v":72},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,5))","v":364316.23149329051},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,6))","v":206.31528844416121},{"$f":"IF(A248>$I$201-$J$261,\"\",VLOOKUP(A248+SUM(J$205:J248),$A$205:$G$259,7))","v":181.83834912003545}]
[45,5,5,9,{"$f":"IF(A249>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B249,C249))","v":364316.23149329051},{"$f":"IF(OR(A249>$I$201,OFFSET(Bootstrap!$AC$160,B249,C249)=1),\"\",OFFSET(Bootstrap!$AC$195,B249,C249)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":206.31528844416121},{"$f":"IF(OR(A249>$I$201,F249=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B249,C249))","v":181.83834912003545},{"$f":"IF(A249>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B249,C249))","v":591.28896698015592},0,0,{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A249>$I$201-$J$261,\"\",(VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,4)+FirstYear)","v":2012},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,5))","v":268343.51418460533},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,6))","v":-272.45710890947083},{"$f":"IF(A249>$I$201-$J$261,\"\",VLOOKUP(A249+SUM(J$205:J249),$A$205:$G$259,7))","v":-315.16447934765222}]
[46,1,6,6,{"$f":"IF(A250>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B250,C250))","v":268343.51418460533},{"$f":"IF(OR(A250>$I$201,OFFSET(Bootstrap!$AC$160,B250,C250)=1),\"\",OFFSET(Bootstrap!$AC$195,B250,C250)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-272.45710890947083},{"$f":"IF(OR(A250>$I$201,F250=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B250,C250))","v":-315.16447934765222},{"$f":"IF(A250>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B250,C250))","v":-33.060897486260323},0,0,{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A250>$I$201-$J$261,\"\",(VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,5))","v":373732.41827156395},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,6))","v":306.65819893599229},{"$f":"IF(A250>$I$201-$J$261,\"\",VLOOKUP(A250+SUM(J$205:J250),$A$205:$G$259,7))","v":354.72655491424109}]
[47,2,6,7,{"$f":"IF(A251>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B251,C251))","v":373732.41827156395},{"$f":"IF(OR(A251>$I$201,OFFSET(Bootstrap!$AC$160,B251,C251)=1),\"\",OFFSET(Bootstrap!$AC$195,B251,C251)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":306.65819893599229},{"$f":"IF(OR(A251>$I$201,F251=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B251,C251))","v":354.72655491424109},{"$f":"IF(A251>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B251,C251))","v":75.739215056453801},0,0,{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A251>$I$201-$J$261,\"\",(VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,5))","v":369956.89792890009},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,6))","v":252.07613472556602},{"$f":"IF(A251>$I$201-$J$261,\"\",VLOOKUP(A251+SUM(J$205:J251),$A$205:$G$259,7))","v":291.58880850911817}]
[48,3,6,8,{"$f":"IF(A252>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B252,C252))","v":369956.89792890009},{"$f":"IF(OR(A252>$I$201,OFFSET(Bootstrap!$AC$160,B252,C252)=1),\"\",OFFSET(Bootstrap!$AC$195,B252,C252)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":252.07613472556602},{"$f":"IF(OR(A252>$I$201,F252=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B252,C252))","v":291.58880850911817},{"$f":"IF(A252>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B252,C252))","v":-23.477178780190084},0,0,{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,2)+FirstYear-1)","v":2009},{"$f":"IF(A252>$I$201-$J$261,\"\",(VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,3)+1)*12)","v":84},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,5))","v":364391.16961493157},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,6))","v":-318.35357544349324},{"$f":"IF(A252>$I$201-$J$261,\"\",VLOOKUP(A252+SUM(J$205:J252),$A$205:$G$259,7))","v":-368.25516961075112}]
[49,4,6,9,{"$f":"IF(A253>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B253,C253))","v":364391.16961493157},{"$f":"IF(OR(A253>$I$201,OFFSET(Bootstrap!$AC$160,B253,C253)=1),\"\",OFFSET(Bootstrap!$AC$195,B253,C253)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-318.35357544349324},{"$f":"IF(OR(A253>$I$201,F253=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B253,C253))","v":-368.25516961075112},{"$f":"IF(A253>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B253,C253))","v":124.28419542983293},0,0,{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A253>$I$201-$J$261,\"\",(VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,3)+1)*12)","v":96},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,4)+FirstYear)","v":2013},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,5))","v":182034.67538945191},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,6))","v":-117.94646142354223},{"$f":"IF(A253>$I$201-$J$261,\"\",VLOOKUP(A253+SUM(J$205:J253),$A$205:$G$259,7))","v":-136.43444744104633}]
[50,1,7,7,{"$f":"IF(A254>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B254,C254))","v":182034.67538945191},{"$f":"IF(OR(A254>$I$201,OFFSET(Bootstrap!$AC$160,B254,C254)=1),\"\",OFFSET(Bootstrap!$AC$195,B254,C254)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-117.94646142354223},{"$f":"IF(OR(A254>$I$201,F254=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B254,C254))","v":-136.43444744104633},{"$f":"IF(A254>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B254,C254))","v":-272.45710890947083},0,0,{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A254>$I$201-$J$261,\"\",(VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,3)+1)*12)","v":96},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,5))","v":253526.75151960831},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,6))","v":32.422319155210317},{"$f":"IF(A254>$I$201-$J$261,\"\",VLOOKUP(A254+SUM(J$205:J254),$A$205:$G$259,7))","v":37.504484198246857}]
[51,2,7,8,{"$f":"IF(A255>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B255,C255))","v":253526.75151960831},{"$f":"IF(OR(A255>$I$201,OFFSET(Bootstrap!$AC$160,B255,C255)=1),\"\",OFFSET(Bootstrap!$AC$195,B255,C255)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":32.422319155210317},{"$f":"IF(OR(A255>$I$201,F255=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B255,C255))","v":37.504484198246857},{"$f":"IF(A255>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B255,C255))","v":60.503758777116126},0,0,{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,2)+FirstYear-1)","v":2008},{"$f":"IF(A255>$I$201-$J$261,\"\",(VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,3)+1)*12)","v":96},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,5))","v":250965.57309093885},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,6))","v":75.739215056453801},{"$f":"IF(A255>$I$201-$J$261,\"\",VLOOKUP(A255+SUM(J$205:J255),$A$205:$G$259,7))","v":87.611258795961533}]
[52,3,7,9,{"$f":"IF(A256>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B256,C256))","v":250965.57309093885},{"$f":"IF(OR(A256>$I$201,OFFSET(Bootstrap!$AC$160,B256,C256)=1),\"\",OFFSET(Bootstrap!$AC$195,B256,C256)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":75.739215056453801},{"$f":"IF(OR(A256>$I$201,F256=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B256,C256))","v":87.611258795961533},{"$f":"IF(A256>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B256,C256))","v":-16.604264129168005},0,0,{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,2)+FirstYear-1)","v":2006},{"$f":"IF(A256>$I$201-$J$261,\"\",(VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,3)+1)*12)","v":108},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,4)+FirstYear)","v":2014},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,5))","v":272606.02191581437},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,6))","v":-118.19503250014796},{"$f":"IF(A256>$I$201-$J$261,\"\",VLOOKUP(A256+SUM(J$205:J256),$A$205:$G$259,7))","v":-136.72198177719523}]
[53,1,8,8,{"$f":"IF(A257>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B257,C257))","v":272606.02191581437},{"$f":"IF(OR(A257>$I$201,OFFSET(Bootstrap!$AC$160,B257,C257)=1),\"\",OFFSET(Bootstrap!$AC$195,B257,C257)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":-118.19503250014796},{"$f":"IF(OR(A257>$I$201,F257=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B257,C257))","v":-136.72198177719523},{"$f":"IF(A257>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B257,C257))","v":-16.604264129168005},0,0,{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,2)+FirstYear-1)","v":2007},{"$f":"IF(A257>$I$201-$J$261,\"\",(VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,3)+1)*12)","v":108},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,4)+FirstYear)","v":2015},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,5))","v":379668.97808418516},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,6))","v":118.19503250390461},{"$f":"IF(A257>$I$201-$J$261,\"\",VLOOKUP(A257+SUM(J$205:J257),$A$205:$G$259,7))","v":136.72198178154073}]
[54,2,8,9,{"$f":"IF(A258>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B258,C258))","v":379668.97808418516},{"$f":"IF(OR(A258>$I$201,OFFSET(Bootstrap!$AC$160,B258,C258)=1),\"\",OFFSET(Bootstrap!$AC$195,B258,C258)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":118.19503250390461},{"$f":"IF(OR(A258>$I$201,F258=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B258,C258))","v":136.72198178154073},{"$f":"IF(A258>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B258,C258))","v":157.19776223724034},0,1,{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,2)+FirstYear-1)","v":""},{"$f":"IF(A258>$I$201-$J$261,\"\",(VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,3)+1)*12)","v":""},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,4)+FirstYear)","v":""},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,5))","v":""},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,6))","v":""},{"$f":"IF(A258>$I$201-$J$261,\"\",VLOOKUP(A258+SUM(J$205:J258),$A$205:$G$259,7))","v":""}]
[55,1,9,9,{"$f":"IF(A259>$I$201,\"\",OFFSET(Bootstrap!$AC$64,B259,C259))","v":67948.000000000466},{"$f":"IF(OR(A259>$I$201,OFFSET(Bootstrap!$AC$160,B259,C259)=1),\"\",OFFSET(Bootstrap!$AC$195,B259,C259)*IF(DoF_Factor_Inc=\"Yes\",Bootstrap!$AL$190/DoF_Adj_Inc,1))","v":0},{"$f":"IF(OR(A259>$I$201,F259=\"\"),\"\",OFFSET(Bootstrap!$AC$209,B259,C259))","v":0},{"$f":"IF(A259>$I$201,\"\",OFFSET(Bootstrap!$AC$237,B259,C259))","v":-144.28509847040331},1,0,{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,2)+FirstYear-1)","v":""},{"$f":"IF(A259>$I$201-$J$261,\"\",(VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,3)+1)*12)","v":""},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,4)+FirstYear)","v":""},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,5))","v":""},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,6))","v":""},{"$f":"IF(A259>$I$201-$J$261,\"\",VLOOKUP(A259+SUM(J$205:J259),$A$205:$G$259,7))","v":""}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J205:J259)","v":2}]

{"sheet":"Hat Matrix","index":7,"n_rows":193,"n_cols":229,"rows_kept":193,"cut":false,"hidden":false,"merged":[]}
["Residual Hat Matrix Adjustment Factor Calculation (Paid):",null,null,null,null,null,null,null,null,null,null,null,null,"Size of Triangle:",null,{"$f":"TriangleSize*(TriangleSize+1)/2","v":55},null,null,null,"Accident Parameters:",{"$f":"SUM(Bootstrap!N18:N27)","v":10},null,"Development Parameters:",{"$f":"SUM(Bootstrap!C47:K47)","v":9},null,"Calendar Parameters:",{"$f":"SUM(Bootstrap!O18:O27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Parameters:",{"$f":"ParmP_AY_Tot","v":10},null,"Development Parameters:",{"$f":"ParmP_DY_Tot","v":9},null,"Calendar Parameters:",{"$f":"ParmP_CY_Tot","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Cells:",null,{"$f":"P1-K63","v":55},null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"α",{"$f":"IF(S2>$U$1+$X$1+$AA$1,\"\",IF(S2>$U$1+$X$1,\"γ\",IF(S2>$U$1,\"β\",\"α\")))","v":"α"},{"$f":"IF(T2>$U$1+$X$1+$AA$1,\"\",IF(T2>$U$1+$X$1,\"γ\",IF(T2>$U$1,\"β\",\"α\")))","v":"α"},"α","α","α","α","α","α","α","β","β","β","β","β","β","β","β","β","","","","","","","","","",null,"AY",{"$f":"IF(AV2>$AW$1+$AZ$1+$BC$1,\"\",IF(AV2>$AW$1+$AZ$1,\"CY\",IF(AV2>$AW$1,\"DY\",\"AY\")))","v":"AY"},{"$f":"IF(AW2>$AW$1+$AZ$1+$BC$1,\"\",IF(AW2>$AW$1+$AZ$1,\"CY\",IF(AW2>$AW$1,\"DY\",\"AY\")))","v":"AY"},"AY","AY","AY","AY","AY","AY","AY","DY","DY","DY","DY","DY","DY","DY","DY","DY","","","","","","","","","",null,"AY",{"$f":"IF(BY2>$AW$1+$AZ$1+$BC$1,\"\",IF(BY2>$AW$1+$AZ$1,\"CY\",IF(BY2>$AW$1,\"DY\",\"AY\")))","v":"AY"},{"$f":"IF(BZ2>$AW$1+$AZ$1+$BC$1,\"\",IF(BZ2>$AW$1+$AZ$1,\"CY\",IF(BZ2>$AW$1,\"DY\",\"AY\")))","v":"AY"},"AY","AY","AY","AY","AY","AY","AY","DY","DY","DY","DY","DY","DY","DY","DY","DY","","","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,"Adjusted to Remove Excluded and Outliers",null,null,null,null,null,1,{"$f":"IF(S3=\"\",\"\",IF(S3=R3,R4+1,1))","v":2},{"$f":"IF(T3=\"\",\"\",IF(T3=S3,S4+1,1))","v":3},4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,"","","","","","","","","",null,1,{"$f":"IF(AV3=\"\",\"\",IF(AV3=AU3,AU4+1,1))","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,"","","","","","","","","",null,1,{"$f":"IF(BY3=\"\",\"\",IF(BY3=BX3,BX4+1,1))","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.5195903160159592,4.6634390941120669,8.1344675702775628,8.6402953885502214,6.9957661563048505,7.3218497137883558,6.3225652399272843,7.2086003379601991,8.0497462909521911,7.6319165130712516,8.0885618052762336,8.3378272624479148,8.6273024140962669,8.6827076298938106,9.0446399161984647,8.503499864284235,8.1498905444024228,8.6298073357853724,7.7240046566760654,7.8777763332772599,7.0130157896396303,8.493105395887147,8.3454554281619284,8.7436911105430202,8.5673158008194488,8.8430377249623682,8.7266434155984438,6.8001700683021999,8.5697856415354074,7.7266536648476425,8.6125033712205621,8.7535293365164311,7.1172055031643442,7.2211050981824956,7.4581861573404868,8.0443054069906381,7.8609563648763894,7.6774004305148074,8.2390653317692681,7.9783109698677217,7.8792914850822706,7.5049420683961712,8.1545001751519415,7.8853292392731902,5.4161004022044201,7.510977752014095,-4.6347289882296359,6.4754327167040904,6.8916258970522533,6.3952615981154493,6.5117453296447279,6.4019171967271857]
[null,"Exposure","Develop","Calendar","Actual","Log of Actual","Unscaled","Fitted","Hat",null,null,"Exposure","Develop","Calendar","Log of Actual","Fitted","Hat","Design Matrix, Excluding Outliers & Zeros",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design Matrix, Excluding Outliers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design Matrix, Complete",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,3]
[null,"Offset","Offset","Period","Values","Values","Residuals","Values","Factors","Excluded","Adjust","Offset","Offset","Period","Values","Values","Factors",{"$f":"R3&R4","v":"α1"},{"$f":"S3&S4","v":"α2"},"α3","α4","α5","α6","α7","α8","α9","α10","β1","β2","β3","β4","β5","β6","β7","β8","β9","","","","","","","","","",null,{"$f":"AU3&AU4","v":"AY1"},{"$f":"AV3&AV4","v":"AY2"},"AY3","AY4","AY5","AY6","AY7","AY8","AY9","AY10","DY1","DY2","DY3","DY4","DY5","DY6","DY7","DY8","DY9","","","","","","","","","",null,{"$f":"BX3&BX4","v":"AY1"},{"$f":"BY3&BY4","v":"AY2"},"AY3","AY4","AY5","AY6","AY7","AY8","AY9","AY10","DY1","DY2","DY3","DY4","DY5","DY6","DY7","DY8","DY9","","","","","","","","",""]
[1,1,0,{"$f":"IF(A7>$P$1,\"\",B7+C7-1)","v":0},{"$f":"IF(A7>$P$1,\"\",OFFSET(Bootstrap!$C$17,B7,C7))","v":357848},{"$f":"IF(A7>$P$1,\"\",LN(E7))","v":12.787863594217214},{"$f":"IF(A7>$P$1,\"\",OFFSET(Bootstrap!$C$78,B7,C7))","v":168.92614903},{"$f":"IF(A7>$P$1,\"\",OFFSET(Bootstrap!$C$64,B7,C7))","v":270061.41564463353},{"$f":"IF(A7>$P$1,\"\",IF(J7=1,0,OFFSET($Q$6,A7-SUM(J$7:J7),0)))","v":1.0869070440856856},{"$f":"IF(A7>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B7,C7)=1,H7=0),1,0))","v":0},{"$f":"OutlierAdjust(J7:J61)","v":0},{"$f":"IF(A7>$P$1-$K$63,\"\",VLOOKUP(A7+K7,$A$7:$H$61,2))","v":1},{"$f":"IF(A7>$P$1-$K$63,\"\",VLOOKUP(A7+K7,$A$7:$H$61,3))","v":0},{"$f":"IF(A7>$P$1-$K$63,\"\",VLOOKUP(A7+K7,$A$7:$H$61,4))","v":0},{"$f":"IF(A7>$P$1-$K$63,\"\",VLOOKUP(A7+K7,$A$7:$H$61,6))","v":12.787863594217214},{"$f":"IF(A7>$P$1-$K$63,\"\",VLOOKUP(A7+K7,$A$7:$H$61,8))","v":270061.41564463353},{"$f":"hatfactors(WgtMatrixPd,DesignMatrixPd)","v":1.0869070440856856},{"$f":"DesignMatrixCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidDataTriangle,PdOutliersAll)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"DesignMatrixCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidDataTriangle,PdOutliersAll)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"DesignMatrixCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidDataTriangle)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GLMCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidDataTriangle,DesignMatrixPdFull,DesignMatrixPdFull,PdOutliersAll,Inputs!C93:C102,UseExpAdj,TRUE)","v":270061.41564463859},672616.730148384,704494.149345882,753437.75093016203,417350.16011140699,292570.5823296553,268343.51418460009,182034.67538944926,272606.02191581135,67947.999999998865,12.506404677464705,72.323363603331401,1.405985097117791E-40,0,0,0,0,0,0,0,3901463,0,0,null,null,null,null,null,null,null,null,null,7.9804455672543941,0,79.139577064212119,7.6706067742865693,0,7.5956905243356632,null,null,{"$f":"GLMCalc(ParmP_DY_ALL,ParmP_AY_ALL,ParmP_CY_ALL,ParmP_DY_Tot,ParmP_AY_Tot,ParmP_CY_Tot,PaidDataTriangle,DesignMatrixPdFull,DesignMatrixPdFull,PdOutliersAll,Inputs!C93:C102,UseExpAdj,TRUE)","v":270061.41564463859},672616.730148384,704494.149345882,753437.75093016203,417350.16011140699,292570.5823296553,268343.51418460009,182034.67538944926,272606.02191581135,67947.999999998865,12.506404677464705,72.323363603331401,1.405985097117791E-40,0,0,0,0,0,0,0,3901463,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[2,{"$f":"IF(A8>$P$1,\"\",IF(B7+C7=Acc_Total,1,B7+1))","v":2},{"$f":"IF(A8>$P$1,\"\",IF(B7+C7=Acc_Total,C7+1,C7))","v":0},1,{"$f":"IF(A8>$P$1,\"\",OFFSET(Bootstrap!$C$17,B8,C8))","v":352118},{"$f":"IF(A8>$P$1,\"\",LN(E8))","v":12.771721625676854},{"$f":"IF(A8>$P$1,\"\",OFFSET(Bootstrap!$C$78,B8,C8))","v":-39.144603789999998},{"$f":"IF(A8>$P$1,\"\",OFFSET(Bootstrap!$C$64,B8,C8))","v":376125.00625327625},{"$f":"IF(A8>$P$1,\"\",IF(J8=1,0,OFFSET($Q$6,A8-SUM(J$7:J8),0)))","v":1.1084798153182478},{"$f":"IF(A8>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B8,C8)=1,H8=0),1,0))","v":0},0,{"$f":"IF(A8>$P$1-$K$63,\"\",VLOOKUP(A8+SUM(K$7:K8),$A$7:$H$61,2))","v":2},{"$f":"IF(A8>$P$1-$K$63,\"\",VLOOKUP(A8+SUM(K$7:K8),$A$7:$H$61,3))","v":0},{"$f":"IF(A8>$P$1-$K$63,\"\",VLOOKUP(A8+SUM(K$7:K8),$A$7:$H$61,4))","v":1},{"$f":"IF(A8>$P$1-$K$63,\"\",VLOOKUP(A8+SUM(K$7:K8),$A$7:$H$61,6))","v":12.771721625676854},{"$f":"IF(A8>$P$1-$K$63,\"\",VLOOKUP(A8+SUM(K$7:K8),$A$7:$H$61,8))","v":376125.00625327625},1.1084798153182478,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376125.00625327701,936779.403415462,981176.32130311115,1049341.9732086342,581259.75236783328,407474.39557625359,373732.41827155021,253526.75151960057,379668.9780841748,94633.814548785624,12.837676830557875,2.053152170347138,4.7378862988159298E-2,0.91252627435960521,6.1305524456447325,4.6524479072805416E-7,0,0,0,0,5433718.8145487858,94633.814548785624,110099.27844126323,{"$f":"EV8/EU8","v":1.1634242893643989},{"$f":"SQRT(SUMSQ(DZ19:EI19))","v":110099.27844126323},null,null,null,{"$f":"EXP(EJ8)+ES7","v":376125.00625327701},{"$f":"Bootstrap!C281-FB8","v":69382.792703618063},{"$f":"FC8/SQRT(FB8)","v":113.13205409545748},null,8.1778362299611516,0,0,7.5347385342220727,0,0,null,null,376125.00625327701,936779.403415462,981176.32130311115,1049341.9732086342,581259.75236783328,407474.39557625359,373732.41827155021,253526.75151960057,379668.9780841748,94633.814548785624,12.837676830557875,2.053152170347138,4.7378862988159298E-2,0.91252627435960521,6.1305524456447325,4.6524479072805416E-7,0,0,0,0,5433718.8145487858,94633.814548785624,110099.27844126323,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[3,3,0,2,{"$f":"IF(A9>$P$1,\"\",OFFSET(Bootstrap!$C$17,B9,C9))","v":290507},12.579382951369332,{"$f":"IF(A9>$P$1,\"\",OFFSET(Bootstrap!$C$78,B9,C9))","v":-134.08779551999999},{"$f":"IF(A9>$P$1,\"\",OFFSET(Bootstrap!$C$64,B9,C9))","v":372325.31550377916},{"$f":"IF(A9>$P$1,\"\",IF(J9=1,0,OFFSET($Q$6,A9-SUM(J$7:J9),0)))","v":1.1092411610373183},{"$f":"IF(A9>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B9,C9)=1,H9=0),1,0))","v":0},0,{"$f":"IF(A9>$P$1-$K$63,\"\",VLOOKUP(A9+SUM(K$7:K9),$A$7:$H$61,2))","v":3},{"$f":"IF(A9>$P$1-$K$63,\"\",VLOOKUP(A9+SUM(K$7:K9),$A$7:$H$61,3))","v":0},{"$f":"IF(A9>$P$1-$K$63,\"\",VLOOKUP(A9+SUM(K$7:K9),$A$7:$H$61,4))","v":2},{"$f":"IF(A9>$P$1-$K$63,\"\",VLOOKUP(A9+SUM(K$7:K9),$A$7:$H$61,6))","v":12.579382951369332},{"$f":"IF(A9>$P$1-$K$63,\"\",VLOOKUP(A9+SUM(K$7:K9),$A$7:$H$61,8))","v":372325.31550377916},1.1092411610373183,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372325.31550378224,927315.86875465279,971264.28001445439,1038741.3087423835,575387.74899819179,403358.0069666527,369956.89792888926,250965.57309093262,375833.48541574762,93677.804648480596,12.827523255141831,1.9742308139574225,5.6066103578121619E-2,4.6304353772059374E-2,0.39394544961931138,0.69594516179878851,0,0,0,0,5378826.2900642278,469511.29006422823,216042.26187793407,{"$f":"EV9/EU9","v":0.46014284736024114},257435.87728052575,null,null,null,null,null,null,null,8.142305295143041,0,0,7.9024897455981362,0,0,null,null,372325.31550378224,927315.86875465279,971264.28001445439,1038741.3087423835,575387.74899819179,403358.0069666527,369956.89792888926,250965.57309093262,375833.48541574762,93677.804648480596,12.827523255141831,1.9742308139574225,5.6066103578121619E-2,4.6304353772059374E-2,0.39394544961931138,0.69594516179878851,0,0,0,0,5378826.2900642278,469511.29006422823,216042.26187793407,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[4,4,0,3,{"$f":"IF(A10>$P$1,\"\",OFFSET(Bootstrap!$C$17,B10,C10))","v":310608},12.646286945965157,{"$f":"IF(A10>$P$1,\"\",OFFSET(Bootstrap!$C$78,B10,C10))","v":-92.665212560000001},{"$f":"IF(A10>$P$1,\"\",OFFSET(Bootstrap!$C$64,B10,C10))","v":366723.95609648689},{"$f":"IF(A10>$P$1,\"\",IF(J10=1,0,OFFSET($Q$6,A10-SUM(J$7:J10),0)))","v":1.1098820856167124},{"$f":"IF(A10>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B10,C10)=1,H10=0),1,0))","v":0},0,{"$f":"IF(A10>$P$1-$K$63,\"\",VLOOKUP(A10+SUM(K$7:K10),$A$7:$H$61,2))","v":4},{"$f":"IF(A10>$P$1-$K$63,\"\",VLOOKUP(A10+SUM(K$7:K10),$A$7:$H$61,3))","v":0},{"$f":"IF(A10>$P$1-$K$63,\"\",VLOOKUP(A10+SUM(K$7:K10),$A$7:$H$61,4))","v":3},{"$f":"IF(A10>$P$1-$K$63,\"\",VLOOKUP(A10+SUM(K$7:K10),$A$7:$H$61,6))","v":12.646286945965157},{"$f":"IF(A10>$P$1-$K$63,\"\",VLOOKUP(A10+SUM(K$7:K10),$A$7:$H$61,8))","v":366723.95609648689},1.1098820856167124,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366723.9560964827,913365.08633751085,956652.32620607119,1023114.2128689748,566731.46524178097,397289.78363412106,364391.16961491352,247189.98138334451,370179.34818292683,92268.491259158822,12.812364680795181,1.8621733499744704,7.0756755493761161E-2,6.7166374808286813E-2,0.54718724790817408,0.58762645241830991,0,0,0,0,5297905.8208254296,709637.8208254301,260870.77528414331,0.36761114984078219,339341.58260696207,null,null,null,null,null,null,null,8.3160866269674116,0,0,8.0779390992651638,0,0,null,null,366723.9560964827,913365.08633751085,956652.32620607119,1023114.2128689748,566731.46524178097,397289.78363412106,364391.16961491352,247189.98138334451,370179.34818292683,92268.491259158822,12.812364680795181,1.8621733499744704,7.0756755493761161E-2,6.7166374808286813E-2,0.54718724790817408,0.58762645241830991,0,0,0,0,5297905.8208254296,709637.8208254301,260870.77528414331,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[5,5,0,4,{"$f":"IF(A11>$P$1,\"\",OFFSET(Bootstrap!$C$17,B11,C11))","v":443160},13.001686157634609,{"$f":"IF(A11>$P$1,\"\",OFFSET(Bootstrap!$C$78,B11,C11))","v":184.2942448},{"$f":"IF(A11>$P$1,\"\",OFFSET(Bootstrap!$C$64,B11,C11))","v":336287.25224512443},{"$f":"IF(A11>$P$1,\"\",IF(J11=1,0,OFFSET($Q$6,A11-SUM(J$7:J11),0)))","v":1.1073169649825445},{"$f":"IF(A11>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B11,C11)=1,H11=0),1,0))","v":0},0,{"$f":"IF(A11>$P$1-$K$63,\"\",VLOOKUP(A11+SUM(K$7:K11),$A$7:$H$61,2))","v":5},{"$f":"IF(A11>$P$1-$K$63,\"\",VLOOKUP(A11+SUM(K$7:K11),$A$7:$H$61,3))","v":0},{"$f":"IF(A11>$P$1-$K$63,\"\",VLOOKUP(A11+SUM(K$7:K11),$A$7:$H$61,4))","v":4},{"$f":"IF(A11>$P$1-$K$63,\"\",VLOOKUP(A11+SUM(K$7:K11),$A$7:$H$61,6))","v":13.001686157634609},{"$f":"IF(A11>$P$1-$K$63,\"\",VLOOKUP(A11+SUM(K$7:K11),$A$7:$H$61,8))","v":336287.25224512443},1.1073169649825445,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336287.25224512594,837559.23242784769,877253.79481101513,938199.59579657891,519694.89322609472,364316.23149328417,334148.07823448384,226674.14615274992,339455.85983364721,84610.5548288274,12.725720991107821,1.2912206951414009,0.20485706062719397,-0.59072081948763577,-3.7742760724896853,5.7930469409577196E-4,0,0,0,0,4858199.6390497079,984888.63904970826,303548.54003897979,0.30820595141788348,406597.90780182078,null,null,null,null,null,null,null,8.5017107578989677,0,0,8.0861248832364971,0,0,null,null,336287.25224512594,837559.23242784769,877253.79481101513,938199.59579657891,519694.89322609472,364316.23149328417,334148.07823448384,226674.14615274992,339455.85983364721,84610.5548288274,12.725720991107821,1.2912206951414009,0.20485706062719397,-0.59072081948763577,-3.7742760724896853,5.7930469409577196E-4,0,0,0,0,4858199.6390497079,984888.63904970826,303548.54003897979,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[6,6,0,5,{"$f":"IF(A12>$P$1,\"\",OFFSET(Bootstrap!$C$17,B12,C12))","v":396132},12.889502768026738,{"$f":"IF(A12>$P$1,\"\",OFFSET(Bootstrap!$C$78,B12,C12))","v":71.172221800000003},{"$f":"IF(A12>$P$1,\"\",OFFSET(Bootstrap!$C$64,B12,C12))","v":353798.10072748439},{"$f":"IF(A12>$P$1,\"\",IF(J12=1,0,OFFSET($Q$6,A12-SUM(J$7:J12),0)))","v":1.115724280571005},{"$f":"IF(A12>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B12,C12)=1,H12=0),1,0))","v":0},0,{"$f":"IF(A12>$P$1-$K$63,\"\",VLOOKUP(A12+SUM(K$7:K12),$A$7:$H$61,2))","v":6},{"$f":"IF(A12>$P$1-$K$63,\"\",VLOOKUP(A12+SUM(K$7:K12),$A$7:$H$61,3))","v":0},{"$f":"IF(A12>$P$1-$K$63,\"\",VLOOKUP(A12+SUM(K$7:K12),$A$7:$H$61,4))","v":5},{"$f":"IF(A12>$P$1-$K$63,\"\",VLOOKUP(A12+SUM(K$7:K12),$A$7:$H$61,6))","v":12.889502768026738},{"$f":"IF(A12>$P$1-$K$63,\"\",VLOOKUP(A12+SUM(K$7:K12),$A$7:$H$61,8))","v":353798.10072748439},1.115724280571005,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353798.10072749498,881171.86631788511,922933.36838676792,987052.68451324129,546755.98005465441,383286.57986883447,351547.53756449075,238477.31918905018,357131.70121126354,89016.319828021617,12.776481692483959,1.579363094195565,0.12300044256079581,-0.35521963726291594,-1.6725771414118353,0.10308083709932649,0,0,0,0,5111171.4576616604,1419459.4576616606,375012.11035639106,0.26419360435567874,516281.25181018212,null,null,null,null,null,null,null,8.0276981400729159,0,0,7.6916873005118651,0,0,null,null,353798.10072749498,881171.86631788511,922933.36838676792,987052.68451324129,546755.98005465441,383286.57986883447,351547.53756449075,238477.31918905018,357131.70121126354,89016.319828021617,12.776481692483959,1.579363094195565,0.12300044256079581,-0.35521963726291594,-1.6725771414118353,0.10308083709932649,0,0,0,0,5111171.4576616604,1419459.4576616606,375012.11035639106,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[7,7,0,6,{"$f":"IF(A13>$P$1,\"\",OFFSET(Bootstrap!$C$17,B13,C13))","v":440832},12.996419129467238,{"$f":"IF(A13>$P$1,\"\",OFFSET(Bootstrap!$C$78,B13,C13))","v":78.262763019999994},{"$f":"IF(A13>$P$1,\"\",OFFSET(Bootstrap!$C$64,B13,C13))","v":391841.65717151639},{"$f":"IF(A13>$P$1,\"\",IF(J13=1,0,OFFSET($Q$6,A13-SUM(J$7:J13),0)))","v":1.1330354754306955},{"$f":"IF(A13>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B13,C13)=1,H13=0),1,0))","v":0},0,{"$f":"IF(A13>$P$1-$K$63,\"\",VLOOKUP(A13+SUM(K$7:K13),$A$7:$H$61,2))","v":7},{"$f":"IF(A13>$P$1-$K$63,\"\",VLOOKUP(A13+SUM(K$7:K13),$A$7:$H$61,3))","v":0},{"$f":"IF(A13>$P$1-$K$63,\"\",VLOOKUP(A13+SUM(K$7:K13),$A$7:$H$61,4))","v":6},{"$f":"IF(A13>$P$1-$K$63,\"\",VLOOKUP(A13+SUM(K$7:K13),$A$7:$H$61,6))","v":12.996419129467238},{"$f":"IF(A13>$P$1-$K$63,\"\",VLOOKUP(A13+SUM(K$7:K13),$A$7:$H$61,8))","v":391841.65717151639},1.1330354754306955,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391841.65717151709,975923.39710399578,1022175.4717844268,1093189.4739400048,605548.10456166801,424501.00302569394,389349.09319916269,264120.54716153612,395533.71638614172,98588.155801287154,12.878613101381617,2.1607461267073957,3.7445807506042629E-2,-8.6438015580635144E-2,-0.3337790012469864,0.74048284717960633,0,0,0,0,5660770.6201354899,2177640.6201354899,495375.60746066162,0.22748271816762861,690589.287776966,null,null,null,null,null,null,null,8.049777184478323,0,0,7.5978656834767726,0,0,null,null,391841.65717151709,975923.39710399578,1022175.4717844268,1093189.4739400048,605548.10456166801,424501.00302569394,389349.09319916269,264120.54716153612,395533.71638614172,98588.155801287154,12.878613101381617,2.1607461267073957,3.7445807506042629E-2,-8.6438015580635144E-2,-0.3337790012469864,0.74048284717960633,0,0,0,0,5660770.6201354899,2177640.6201354899,495375.60746066162,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[8,8,0,7,{"$f":"IF(A14>$P$1,\"\",OFFSET(Bootstrap!$C$17,B14,C14))","v":359480},12.79241382177231,{"$f":"IF(A14>$P$1,\"\",OFFSET(Bootstrap!$C$78,B14,C14))","v":-160.75613634000001},{"$f":"IF(A14>$P$1,\"\",OFFSET(Bootstrap!$C$64,B14,C14))","v":469647.52095103887},{"$f":"IF(A14>$P$1,\"\",IF(J14=1,0,OFFSET($Q$6,A14-SUM(J$7:J14),0)))","v":1.1820129515877047},{"$f":"IF(A14>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B14,C14)=1,H14=0),1,0))","v":0},0,{"$f":"IF(A14>$P$1-$K$63,\"\",VLOOKUP(A14+SUM(K$7:K14),$A$7:$H$61,2))","v":8},{"$f":"IF(A14>$P$1-$K$63,\"\",VLOOKUP(A14+SUM(K$7:K14),$A$7:$H$61,3))","v":0},{"$f":"IF(A14>$P$1-$K$63,\"\",VLOOKUP(A14+SUM(K$7:K14),$A$7:$H$61,4))","v":7},{"$f":"IF(A14>$P$1-$K$63,\"\",VLOOKUP(A14+SUM(K$7:K14),$A$7:$H$61,6))","v":12.79241382177231},{"$f":"IF(A14>$P$1-$K$63,\"\",VLOOKUP(A14+SUM(K$7:K14),$A$7:$H$61,8))","v":469647.52095103887},1.1820129515877047,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469647.52095104073,1169707.1909008003,1225143.2881481091,1310258.1539485578,725788.49369122565,508791.85523906891,466660.02212593314,316565.52573314449,474072.69225587277,118164.26895862777,13.059737736905676,3.1011057037750716,3.7355526837071313E-3,-0.38807073604409731,-1.1397674245828069,0.26191008947632399,0,0,0,0,6784799.0119524319,3920301.0119524309,789957.033321906,0.20150417810097776,1099551.592577643,null,null,null,null,null,null,null,8.2110534585147956,0,0,7.9000190886899828,0,0,null,null,469647.52095104073,1169707.1909008003,1225143.2881481091,1310258.1539485578,725788.49369122565,508791.85523906891,466660.02212593314,316565.52573314449,474072.69225587277,118164.26895862777,13.059737736905676,3.1011057037750716,3.7355526837071313E-3,-0.38807073604409731,-1.1397674245828069,0.26191008947632399,0,0,0,0,6784799.0119524319,3920301.0119524309,789957.033321906,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[9,9,0,8,{"$f":"IF(A15>$P$1,\"\",OFFSET(Bootstrap!$C$17,B15,C15))","v":376686},12.839167228136834,{"$f":"IF(A15>$P$1,\"\",OFFSET(Bootstrap!$C$78,B15,C15))","v":-22.201465850000002},{"$f":"IF(A15>$P$1,\"\",OFFSET(Bootstrap!$C$64,B15,C15))","v":390560.77540666045},{"$f":"IF(A15>$P$1,\"\",IF(J15=1,0,OFFSET($Q$6,A15-SUM(J$7:J15),0)))","v":1.2601160946615262},{"$f":"IF(A15>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B15,C15)=1,H15=0),1,0))","v":0},0,{"$f":"IF(A15>$P$1-$K$63,\"\",VLOOKUP(A15+SUM(K$7:K15),$A$7:$H$61,2))","v":9},{"$f":"IF(A15>$P$1-$K$63,\"\",VLOOKUP(A15+SUM(K$7:K15),$A$7:$H$61,3))","v":0},{"$f":"IF(A15>$P$1-$K$63,\"\",VLOOKUP(A15+SUM(K$7:K15),$A$7:$H$61,4))","v":8},{"$f":"IF(A15>$P$1-$K$63,\"\",VLOOKUP(A15+SUM(K$7:K15),$A$7:$H$61,6))","v":12.839167228136834},{"$f":"IF(A15>$P$1-$K$63,\"\",VLOOKUP(A15+SUM(K$7:K15),$A$7:$H$61,8))","v":390560.77540666045},1.2601160946615262,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390560.77540666319,972733.22459332377,1018834.1069797234,1089615.973172354,603568.64293302514,423113.36191100819,388076.35931670334,263257.16986004019,394240.76573775808,98265.883350961391,12.87533887099624,1.65217596466225,0.10719578630504245,0.403830416638157,1.0110961909295768,0.31871822267819383,0,0,0,0,5642266.2632615734,4278972.2632615743,1046508.2791729172,0.24457000765301384,1347984.2167880307,null,null,null,null,null,null,null,7.764885102461581,0,0,7.4964463681652083,0,0,null,null,390560.77540666319,972733.22459332377,1018834.1069797234,1089615.973172354,603568.64293302514,423113.36191100819,388076.35931670334,263257.16986004019,394240.76573775808,98265.883350961391,12.87533887099624,1.65217596466225,0.10719578630504245,0.403830416638157,1.0110961909295768,0.31871822267819383,0,0,0,0,5642266.2632615734,4278972.2632615743,1046508.2791729172,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[10,10,0,9,{"$f":"IF(A16>$P$1,\"\",OFFSET(Bootstrap!$C$17,B16,C16))","v":344014},12.748437633201826,{"$f":"IF(A16>$P$1,\"\",OFFSET(Bootstrap!$C$78,B16,C16))","v":0},{"$f":"IF(A16>$P$1,\"\",OFFSET(Bootstrap!$C$64,B16,C16))","v":344014},{"$f":"IF(A16>$P$1,\"\",IF(J16=1,0,OFFSET($Q$6,A16-SUM(J$7:J16),0)))","v":0},{"$f":"IF(A16>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B16,C16)=1,H16=0),1,0))","v":0},0,{"$f":"IF(A16>$P$1-$K$63,\"\",VLOOKUP(A16+SUM(K$7:K16),$A$7:$H$61,2))","v":10},{"$f":"IF(A16>$P$1-$K$63,\"\",VLOOKUP(A16+SUM(K$7:K16),$A$7:$H$61,3))","v":0},{"$f":"IF(A16>$P$1-$K$63,\"\",VLOOKUP(A16+SUM(K$7:K16),$A$7:$H$61,4))","v":9},{"$f":"IF(A16>$P$1-$K$63,\"\",VLOOKUP(A16+SUM(K$7:K16),$A$7:$H$61,6))","v":12.748437633201826},{"$f":"IF(A16>$P$1-$K$63,\"\",VLOOKUP(A16+SUM(K$7:K16),$A$7:$H$61,8))","v":344014},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344014.00000000058,856803.52098035906,897410.13063480204,959756.26073718572,531635.73047950189,372686.99073248135,341825.67497969733,231882.35413024772,347255.41151256964,86554.620237782598,12.748437633201828,0.61896211849135852,0.53983864258876424,-1.3892849029283418,-1.4956965908646258,0.14344851245326995,0,0,0,0,4969824.6944246273,4625810.6944246273,1980090.7241272379,0.4280526927990787,2356954.7591752526,null,null,null,null,null,null,null,7.6319165130712516,0,0,7.6319165130712516,0,0,null,null,344014.00000000058,856803.52098035906,897410.13063480204,959756.26073718572,531635.73047950189,372686.99073248135,341825.67497969733,231882.35413024772,347255.41151256964,86554.620237782598,12.748437633201828,0.61896211849135852,0.53983864258876424,-1.3892849029283418,-1.4956965908646258,0.14344851245326995,0,0,0,0,4969824.6944246273,4625810.6944246273,1980090.7241272379,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[11,1,1,1,{"$f":"IF(A17>$P$1,\"\",OFFSET(Bootstrap!$C$17,B17,C17))","v":766940},13.550163850431625,{"$f":"IF(A17>$P$1,\"\",OFFSET(Bootstrap!$C$78,B17,C17))","v":115.00984419},{"$f":"IF(A17>$P$1,\"\",OFFSET(Bootstrap!$C$64,B17,C17))","v":672616.73014838691},{"$f":"IF(A17>$P$1,\"\",IF(J17=1,0,OFFSET($Q$6,A17-SUM(J$7:J17),0)))","v":1.1635636021122016},{"$f":"IF(A17>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B17,C17)=1,H17=0),1,0))","v":0},0,{"$f":"IF(A17>$P$1-$K$63,\"\",VLOOKUP(A17+SUM(K$7:K17),$A$7:$H$61,2))","v":1},{"$f":"IF(A17>$P$1-$K$63,\"\",VLOOKUP(A17+SUM(K$7:K17),$A$7:$H$61,3))","v":1},{"$f":"IF(A17>$P$1-$K$63,\"\",VLOOKUP(A17+SUM(K$7:K17),$A$7:$H$61,4))","v":1},{"$f":"IF(A17>$P$1-$K$63,\"\",VLOOKUP(A17+SUM(K$7:K17),$A$7:$H$61,6))","v":13.550163850431625},{"$f":"IF(A17>$P$1-$K$63,\"\",VLOOKUP(A17+SUM(K$7:K17),$A$7:$H$61,8))","v":672616.73014838691},1.1635636021122016,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53038945.611923933,18680855.611923937,2945646.2310265251,0.15768261862408098,{"$f":"SQRT(SUMSQ(DZ19:EI27))","v":3111854.8224412762},null,null,null,null,null,null,null,0.35366867160663712,0,0,0.69099463570105968,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,53038945.611923933,18680855.611923937,2945646.2310265251,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[12,2,1,2,{"$f":"IF(A18>$P$1,\"\",OFFSET(Bootstrap!$C$17,B18,C18))","v":884021},13.692236096993728,{"$f":"IF(A18>$P$1,\"\",OFFSET(Bootstrap!$C$78,B18,C18))","v":-54.509597800000002},{"$f":"IF(A18>$P$1,\"\",OFFSET(Bootstrap!$C$64,B18,C18))","v":936779.40341548203},{"$f":"IF(A18>$P$1,\"\",IF(J18=1,0,OFFSET($Q$6,A18-SUM(J$7:J18),0)))","v":1.191091179073823},{"$f":"IF(A18>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B18,C18)=1,H18=0),1,0))","v":0},0,{"$f":"IF(A18>$P$1-$K$63,\"\",VLOOKUP(A18+SUM(K$7:K18),$A$7:$H$61,2))","v":2},{"$f":"IF(A18>$P$1-$K$63,\"\",VLOOKUP(A18+SUM(K$7:K18),$A$7:$H$61,3))","v":1},{"$f":"IF(A18>$P$1-$K$63,\"\",VLOOKUP(A18+SUM(K$7:K18),$A$7:$H$61,4))","v":2},{"$f":"IF(A18>$P$1-$K$63,\"\",VLOOKUP(A18+SUM(K$7:K18),$A$7:$H$61,6))","v":13.692236096993728},{"$f":"IF(A18>$P$1-$K$63,\"\",VLOOKUP(A18+SUM(K$7:K18),$A$7:$H$61,8))","v":936779.40341548203},1.191091179073823,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,5,-4.4479975258582272E-12,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,1.3215523101097182E-3,0,0,-6.6797107618286541E-2,0,0,null,null,0,0,0,0,0,0,0,0,0,0,0,5,-4.4479975258582272E-12,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[13,3,1,3,{"$f":"IF(A19>$P$1,\"\",OFFSET(Bootstrap!$C$17,B19,C19))","v":1001799},13.817307941701921,{"$f":"IF(A19>$P$1,\"\",OFFSET(Bootstrap!$C$78,B19,C19))","v":77.347107989999998},{"$f":"IF(A19>$P$1,\"\",OFFSET(Bootstrap!$C$64,B19,C19))","v":927315.86875466676},{"$f":"IF(A19>$P$1,\"\",IF(J19=1,0,OFFSET($Q$6,A19-SUM(J$7:J19),0)))","v":1.1948976623837828},{"$f":"IF(A19>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B19,C19)=1,H19=0),1,0))","v":0},0,{"$f":"IF(A19>$P$1-$K$63,\"\",VLOOKUP(A19+SUM(K$7:K19),$A$7:$H$61,2))","v":3},{"$f":"IF(A19>$P$1-$K$63,\"\",VLOOKUP(A19+SUM(K$7:K19),$A$7:$H$61,3))","v":1},{"$f":"IF(A19>$P$1-$K$63,\"\",VLOOKUP(A19+SUM(K$7:K19),$A$7:$H$61,4))","v":3},{"$f":"IF(A19>$P$1-$K$63,\"\",VLOOKUP(A19+SUM(K$7:K19),$A$7:$H$61,6))","v":13.817307941701921},{"$f":"IF(A19>$P$1-$K$63,\"\",VLOOKUP(A19+SUM(K$7:K19),$A$7:$H$61,8))","v":927315.86875466676},1.1948976623837828,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,110099.27844126323,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-0.30987494539279148,0,0,-0.34904325663406521,0,0,null,null,0,0,0,0,0,0,0,0,0,110099.27844126323,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[14,4,1,4,{"$f":"IF(A20>$P$1,\"\",OFFSET(Bootstrap!$C$17,B20,C20))","v":1108250},13.9182927526073,{"$f":"IF(A20>$P$1,\"\",OFFSET(Bootstrap!$C$78,B20,C20))","v":203.91821353},{"$f":"IF(A20>$P$1,\"\",OFFSET(Bootstrap!$C$64,B20,C20))","v":913365.08633754263},{"$f":"IF(A20>$P$1,\"\",IF(J20=1,0,OFFSET($Q$6,A20-SUM(J$7:J20),0)))","v":1.1990534076761818},{"$f":"IF(A20>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B20,C20)=1,H20=0),1,0))","v":0},0,{"$f":"IF(A20>$P$1-$K$63,\"\",VLOOKUP(A20+SUM(K$7:K20),$A$7:$H$61,2))","v":4},{"$f":"IF(A20>$P$1-$K$63,\"\",VLOOKUP(A20+SUM(K$7:K20),$A$7:$H$61,3))","v":1},{"$f":"IF(A20>$P$1-$K$63,\"\",VLOOKUP(A20+SUM(K$7:K20),$A$7:$H$61,4))","v":4},{"$f":"IF(A20>$P$1-$K$63,\"\",VLOOKUP(A20+SUM(K$7:K20),$A$7:$H$61,6))","v":13.9182927526073},{"$f":"IF(A20>$P$1-$K$63,\"\",VLOOKUP(A20+SUM(K$7:K20),$A$7:$H$61,8))","v":913365.08633754263},1.1990534076761818,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,217536.34827077607,137663.24161594312,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-0.32531032594425913,0,0,-0.21646057804019866,0,0,null,null,0,0,0,0,0,0,0,0,217536.34827077607,137663.24161594312,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[15,5,1,5,{"$f":"IF(A21>$P$1,\"\",OFFSET(Bootstrap!$C$17,B21,C21))","v":693190},13.44905941086841,{"$f":"IF(A21>$P$1,\"\",OFFSET(Bootstrap!$C$78,B21,C21))","v":-157.74909715999999},{"$f":"IF(A21>$P$1,\"\",OFFSET(Bootstrap!$C$64,B21,C21))","v":837559.2324278634},{"$f":"IF(A21>$P$1,\"\",IF(J21=1,0,OFFSET($Q$6,A21-SUM(J$7:J21),0)))","v":1.2027396212576633},{"$f":"IF(A21>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B21,C21)=1,H21=0),1,0))","v":0},0,{"$f":"IF(A21>$P$1-$K$63,\"\",VLOOKUP(A21+SUM(K$7:K21),$A$7:$H$61,2))","v":5},{"$f":"IF(A21>$P$1-$K$63,\"\",VLOOKUP(A21+SUM(K$7:K21),$A$7:$H$61,3))","v":1},{"$f":"IF(A21>$P$1-$K$63,\"\",VLOOKUP(A21+SUM(K$7:K21),$A$7:$H$61,4))","v":5},{"$f":"IF(A21>$P$1-$K$63,\"\",VLOOKUP(A21+SUM(K$7:K21),$A$7:$H$61,6))","v":13.44905941086841},{"$f":"IF(A21>$P$1-$K$63,\"\",VLOOKUP(A21+SUM(K$7:K21),$A$7:$H$61,8))","v":837559.2324278634},1.2027396212576633,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,172932.71578661789,244870.94638138573,159013.2230826953,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-2.3537256029843665E-2,0,0,-0.25574663190455205,0,0,null,null,0,0,0,0,0,0,0,172932.71578661789,244870.94638138573,159013.2230826953,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[16,6,1,6,{"$f":"IF(A22>$P$1,\"\",OFFSET(Bootstrap!$C$17,B22,C22))","v":937085},13.750529272154223,{"$f":"IF(A22>$P$1,\"\",OFFSET(Bootstrap!$C$78,B22,C22))","v":59.56395431},{"$f":"IF(A22>$P$1,\"\",OFFSET(Bootstrap!$C$64,B22,C22))","v":881171.86631787918},{"$f":"IF(A22>$P$1,\"\",IF(J22=1,0,OFFSET($Q$6,A22-SUM(J$7:J22),0)))","v":1.2229432897011496},{"$f":"IF(A22>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B22,C22)=1,H22=0),1,0))","v":0},0,{"$f":"IF(A22>$P$1-$K$63,\"\",VLOOKUP(A22+SUM(K$7:K22),$A$7:$H$61,2))","v":6},{"$f":"IF(A22>$P$1-$K$63,\"\",VLOOKUP(A22+SUM(K$7:K22),$A$7:$H$61,3))","v":1},{"$f":"IF(A22>$P$1-$K$63,\"\",VLOOKUP(A22+SUM(K$7:K22),$A$7:$H$61,4))","v":6},{"$f":"IF(A22>$P$1-$K$63,\"\",VLOOKUP(A22+SUM(K$7:K22),$A$7:$H$61,6))","v":13.750529272154223},{"$f":"IF(A22>$P$1-$K$63,\"\",VLOOKUP(A22+SUM(K$7:K22),$A$7:$H$61,8))","v":881171.86631787918},1.2229432897011496,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,205383.53079058748,177098.48008654616,253670.83374815495,165610.08533709805,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-0.29840069548643899,0,0,-0.8539446887594967,0,0,null,null,0,0,0,0,0,0,205383.53079058748,177098.48008654616,253670.83374815495,165610.08533709805,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[17,7,1,7,{"$f":"IF(A23>$P$1,\"\",OFFSET(Bootstrap!$C$17,B23,C23))","v":847631},13.650200678563067,{"$f":"IF(A23>$P$1,\"\",OFFSET(Bootstrap!$C$78,B23,C23))","v":-129.86527959},{"$f":"IF(A23>$P$1,\"\",OFFSET(Bootstrap!$C$64,B23,C23))","v":975923.39710401674},{"$f":"IF(A23>$P$1,\"\",IF(J23=1,0,OFFSET($Q$6,A23-SUM(J$7:J23),0)))","v":1.2649058726008602},{"$f":"IF(A23>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B23,C23)=1,H23=0),1,0))","v":0},0,{"$f":"IF(A23>$P$1-$K$63,\"\",VLOOKUP(A23+SUM(K$7:K23),$A$7:$H$61,2))","v":7},{"$f":"IF(A23>$P$1-$K$63,\"\",VLOOKUP(A23+SUM(K$7:K23),$A$7:$H$61,3))","v":1},{"$f":"IF(A23>$P$1-$K$63,\"\",VLOOKUP(A23+SUM(K$7:K23),$A$7:$H$61,4))","v":7},{"$f":"IF(A23>$P$1-$K$63,\"\",VLOOKUP(A23+SUM(K$7:K23),$A$7:$H$61,6))","v":13.650200678563067},{"$f":"IF(A23>$P$1-$K$63,\"\",VLOOKUP(A23+SUM(K$7:K23),$A$7:$H$61,8))","v":975923.39710401674},1.2649058726008602,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,231291.55355741089,230474.67918833802,199273.05663654488,289332.90116027137,191072.4775618657,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,-1.0620048126751322,0,0,-0.2248234803545742,0,0,null,null,0,0,0,0,0,231291.55355741089,230474.67918833802,199273.05663654488,289332.90116027137,191072.4775618657,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[18,8,1,8,{"$f":"IF(A24>$P$1,\"\",OFFSET(Bootstrap!$C$17,B24,C24))","v":1061648},13.875332975748137,{"$f":"IF(A24>$P$1,\"\",OFFSET(Bootstrap!$C$78,B24,C24))","v":-99.913260469999997},{"$f":"IF(A24>$P$1,\"\",OFFSET(Bootstrap!$C$64,B24,C24))","v":1169707.1909008229},{"$f":"IF(A24>$P$1,\"\",IF(J24=1,0,OFFSET($Q$6,A24-SUM(J$7:J24),0)))","v":1.4108099928696911},{"$f":"IF(A24>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B24,C24)=1,H24=0),1,0))","v":0},0,{"$f":"IF(A24>$P$1-$K$63,\"\",VLOOKUP(A24+SUM(K$7:K24),$A$7:$H$61,2))","v":8},{"$f":"IF(A24>$P$1-$K$63,\"\",VLOOKUP(A24+SUM(K$7:K24),$A$7:$H$61,3))","v":1},{"$f":"IF(A24>$P$1-$K$63,\"\",VLOOKUP(A24+SUM(K$7:K24),$A$7:$H$61,4))","v":8},{"$f":"IF(A24>$P$1-$K$63,\"\",VLOOKUP(A24+SUM(K$7:K24),$A$7:$H$61,6))","v":13.875332975748137},{"$f":"IF(A24>$P$1-$K$63,\"\",VLOOKUP(A24+SUM(K$7:K24),$A$7:$H$61,8))","v":1169707.1909008229},1.4108099928696911,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,327775.05186513992,269768.10628080909,269460.67646373477,233266.22166918419,342889.53942405456,228269.19639368195,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,327775.05186513992,269768.10628080909,269460.67646373477,233266.22166918419,342889.53942405456,228269.19639368195,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[19,9,1,9,{"$f":"IF(A25>$P$1,\"\",OFFSET(Bootstrap!$C$17,B25,C25))","v":986608},13.802028076404889,{"$f":"IF(A25>$P$1,\"\",OFFSET(Bootstrap!$C$78,B25,C25))","v":14.06789399},{"$f":"IF(A25>$P$1,\"\",OFFSET(Bootstrap!$C$64,B25,C25))","v":972733.22459333949},{"$f":"IF(A25>$P$1,\"\",IF(J25=1,0,OFFSET($Q$6,A25-SUM(J$7:J25),0)))","v":1.9886718274513131},{"$f":"IF(A25>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B25,C25)=1,H25=0),1,0))","v":0},0,{"$f":"IF(A25>$P$1-$K$63,\"\",VLOOKUP(A25+SUM(K$7:K25),$A$7:$H$61,2))","v":9},{"$f":"IF(A25>$P$1-$K$63,\"\",VLOOKUP(A25+SUM(K$7:K25),$A$7:$H$61,3))","v":1},{"$f":"IF(A25>$P$1-$K$63,\"\",VLOOKUP(A25+SUM(K$7:K25),$A$7:$H$61,4))","v":9},{"$f":"IF(A25>$P$1-$K$63,\"\",VLOOKUP(A25+SUM(K$7:K25),$A$7:$H$61,6))","v":13.802028076404889},{"$f":"IF(A25>$P$1-$K$63,\"\",VLOOKUP(A25+SUM(K$7:K25),$A$7:$H$61,8))","v":972733.22459333949},1.9886718274513131,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,650728.05554488034,425354.39666318195,345263.70857773355,344322.6309538841,296007.05600066186,440425.61796884798,292027.9693673799,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,650728.05554488034,425354.39666318195,345263.70857773355,344322.6309538841,296007.05600066186,440425.61796884798,292027.9693673799,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[20,1,2,2,{"$f":"IF(A26>$P$1,\"\",OFFSET(Bootstrap!$C$17,B26,C26))","v":610542},13.322102366235351,{"$f":"IF(A26>$P$1,\"\",OFFSET(Bootstrap!$C$78,B26,C26))","v":-111.93554665000001},{"$f":"IF(A26>$P$1,\"\",OFFSET(Bootstrap!$C$64,B26,C26))","v":704494.14934588829},{"$f":"IF(A26>$P$1,\"\",IF(J26=1,0,OFFSET($Q$6,A26-SUM(J$7:J26),0)))","v":1.1725421402662903},{"$f":"IF(A26>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B26,C26)=1,H26=0),1,0))","v":0},0,{"$f":"IF(A26>$P$1-$K$63,\"\",VLOOKUP(A26+SUM(K$7:K26),$A$7:$H$61,2))","v":1},{"$f":"IF(A26>$P$1-$K$63,\"\",VLOOKUP(A26+SUM(K$7:K26),$A$7:$H$61,3))","v":2},{"$f":"IF(A26>$P$1-$K$63,\"\",VLOOKUP(A26+SUM(K$7:K26),$A$7:$H$61,4))","v":2},{"$f":"IF(A26>$P$1-$K$63,\"\",VLOOKUP(A26+SUM(K$7:K26),$A$7:$H$61,6))","v":13.322102366235351},{"$f":"IF(A26>$P$1-$K$63,\"\",VLOOKUP(A26+SUM(K$7:K26),$A$7:$H$61,8))","v":704494.14934588829},1.1725421402662903,1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,688206.53182847251,741904.55536229571,458146.54052616243,356964.53863139852,348887.80537246226,286995.09592184285,426860.51755818364,263420.05862060201,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,688206.53182847251,741904.55536229571,458146.54052616243,356964.53863139852,348887.80537246226,286995.09592184285,426860.51755818364,263420.05862060201,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[21,2,2,3,{"$f":"IF(A27>$P$1,\"\",OFFSET(Bootstrap!$C$17,B27,C27))","v":933894},13.747118220406435,{"$f":"IF(A27>$P$1,\"\",OFFSET(Bootstrap!$C$78,B27,C27))","v":-47.733717710000001},{"$f":"IF(A27>$P$1,\"\",OFFSET(Bootstrap!$C$64,B27,C27))","v":981176.32130313641},{"$f":"IF(A27>$P$1,\"\",IF(J27=1,0,OFFSET($Q$6,A27-SUM(J$7:J27),0)))","v":1.2017325932404961},{"$f":"IF(A27>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B27,C27)=1,H27=0),1,0))","v":0},0,{"$f":"IF(A27>$P$1-$K$63,\"\",VLOOKUP(A27+SUM(K$7:K27),$A$7:$H$61,2))","v":2},{"$f":"IF(A27>$P$1-$K$63,\"\",VLOOKUP(A27+SUM(K$7:K27),$A$7:$H$61,3))","v":2},{"$f":"IF(A27>$P$1-$K$63,\"\",VLOOKUP(A27+SUM(K$7:K27),$A$7:$H$61,4))","v":3},{"$f":"IF(A27>$P$1-$K$63,\"\",VLOOKUP(A27+SUM(K$7:K27),$A$7:$H$61,6))","v":13.747118220406435},{"$f":"IF(A27>$P$1-$K$63,\"\",VLOOKUP(A27+SUM(K$7:K27),$A$7:$H$61,8))","v":981176.32130313641},1.2017325932404961,0,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1096219.4328320909,1150733.9276072897,1233747.3363730854,709191.03730180033,518077.93588566809,488352.05984501058,364394.30904059543,543612.4974673111,262822.10802467703,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1096219.4328320909,1150733.9276072897,1233747.3363730854,709191.03730180033,518077.93588566809,488352.05984501058,364394.30904059543,543612.4974673111,262822.10802467703,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[22,3,2,4,{"$f":"IF(A28>$P$1,\"\",OFFSET(Bootstrap!$C$17,B28,C28))","v":926219},13.738865986746259,{"$f":"IF(A28>$P$1,\"\",OFFSET(Bootstrap!$C$78,B28,C28))","v":-45.70677534},{"$f":"IF(A28>$P$1,\"\",OFFSET(Bootstrap!$C$64,B28,C28))","v":971264.28001447325},{"$f":"IF(A28>$P$1,\"\",IF(J28=1,0,OFFSET($Q$6,A28-SUM(J$7:J28),0)))","v":1.2058424016166012},{"$f":"IF(A28>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B28,C28)=1,H28=0),1,0))","v":0},0,{"$f":"IF(A28>$P$1-$K$63,\"\",VLOOKUP(A28+SUM(K$7:K28),$A$7:$H$61,2))","v":3},{"$f":"IF(A28>$P$1-$K$63,\"\",VLOOKUP(A28+SUM(K$7:K28),$A$7:$H$61,3))","v":2},{"$f":"IF(A28>$P$1-$K$63,\"\",VLOOKUP(A28+SUM(K$7:K28),$A$7:$H$61,4))","v":4},{"$f":"IF(A28>$P$1-$K$63,\"\",VLOOKUP(A28+SUM(K$7:K28),$A$7:$H$61,6))","v":13.738865986746259},{"$f":"IF(A28>$P$1-$K$63,\"\",VLOOKUP(A28+SUM(K$7:K28),$A$7:$H$61,8))","v":971264.28001447325},1.2058424016166012,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168.92614903225132,115.00984418820305,-111.93554665298056,-311.63050979590321,170.23427095222803,521.03621853124503,-235.51559473623541,-98.638604602324833,-86.909703282754649,4.3543809340952164E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168.92614903225132,115.00984418820305,-111.93554665298056,-311.63050979590321,170.23427095222803,521.03621853124503,-235.51559473623541,-98.638604602324833,-86.909703282754649,4.3543809340952164E-12,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[23,4,2,5,{"$f":"IF(A29>$P$1,\"\",OFFSET(Bootstrap!$C$17,B29,C29))","v":776189},13.562151326211268,{"$f":"IF(A29>$P$1,\"\",OFFSET(Bootstrap!$C$78,B29,C29))","v":-184.50659400999999},{"$f":"IF(A29>$P$1,\"\",OFFSET(Bootstrap!$C$64,B29,C29))","v":956652.32620610879},{"$f":"IF(A29>$P$1,\"\",IF(J29=1,0,OFFSET($Q$6,A29-SUM(J$7:J29),0)))","v":1.2103379459269272},{"$f":"IF(A29>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B29,C29)=1,H29=0),1,0))","v":0},0,{"$f":"IF(A29>$P$1-$K$63,\"\",VLOOKUP(A29+SUM(K$7:K29),$A$7:$H$61,2))","v":4},{"$f":"IF(A29>$P$1-$K$63,\"\",VLOOKUP(A29+SUM(K$7:K29),$A$7:$H$61,3))","v":2},{"$f":"IF(A29>$P$1-$K$63,\"\",VLOOKUP(A29+SUM(K$7:K29),$A$7:$H$61,4))","v":5},{"$f":"IF(A29>$P$1-$K$63,\"\",VLOOKUP(A29+SUM(K$7:K29),$A$7:$H$61,6))","v":13.562151326211268},{"$f":"IF(A29>$P$1-$K$63,\"\",VLOOKUP(A29+SUM(K$7:K29),$A$7:$H$61,8))","v":956652.32620610879},1.2103379459269272,0,0,0,1,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-39.14460378839857,-54.509597803248887,-47.733717712658638,130.75989273959195,-177.74666033114997,-135.47447026319088,252.02414823185603,25.113975821992028,73.643332540016573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-39.14460378839857,-54.509597803248887,-47.733717712658638,130.75989273959195,-177.74666033114997,-135.47447026319088,252.02414823185603,25.113975821992028,73.643332540016573,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[24,5,2,6,{"$f":"IF(A30>$P$1,\"\",OFFSET(Bootstrap!$C$17,B30,C30))","v":991983},13.807461249023394,{"$f":"IF(A30>$P$1,\"\",OFFSET(Bootstrap!$C$78,B30,C30))","v":122.49302425},{"$f":"IF(A30>$P$1,\"\",OFFSET(Bootstrap!$C$64,B30,C30))","v":877253.79481103551},{"$f":"IF(A30>$P$1,\"\",IF(J30=1,0,OFFSET($Q$6,A30-SUM(J$7:J30),0)))","v":1.2144230894918007},{"$f":"IF(A30>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B30,C30)=1,H30=0),1,0))","v":0},0,{"$f":"IF(A30>$P$1-$K$63,\"\",VLOOKUP(A30+SUM(K$7:K30),$A$7:$H$61,2))","v":5},{"$f":"IF(A30>$P$1-$K$63,\"\",VLOOKUP(A30+SUM(K$7:K30),$A$7:$H$61,3))","v":2},{"$f":"IF(A30>$P$1-$K$63,\"\",VLOOKUP(A30+SUM(K$7:K30),$A$7:$H$61,4))","v":6},{"$f":"IF(A30>$P$1-$K$63,\"\",VLOOKUP(A30+SUM(K$7:K30),$A$7:$H$61,6))","v":13.807461249023394},{"$f":"IF(A30>$P$1-$K$63,\"\",VLOOKUP(A30+SUM(K$7:K30),$A$7:$H$61,8))","v":877253.79481103551},1.2144230894918007,0,0,0,0,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-134.08779552212209,77.347107993459787,-45.706775337833683,-21.671506397177595,231.26996153031234,-403.76806907990527,207.21250111374678,58.765478455489522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-134.08779552212209,77.347107993459787,-45.706775337833683,-21.671506397177595,231.26996153031234,-403.76806907990527,207.21250111374678,58.765478455489522,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[25,6,2,7,{"$f":"IF(A31>$P$1,\"\",OFFSET(Bootstrap!$C$17,B31,C31))","v":847498},13.650043758351952,{"$f":"IF(A31>$P$1,\"\",OFFSET(Bootstrap!$C$78,B31,C31))","v":-78.521726760000007},{"$f":"IF(A31>$P$1,\"\",OFFSET(Bootstrap!$C$64,B31,C31))","v":922933.36838676594},{"$f":"IF(A31>$P$1,\"\",IF(J31=1,0,OFFSET($Q$6,A31-SUM(J$7:J31),0)))","v":1.2361759241935213},{"$f":"IF(A31>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B31,C31)=1,H31=0),1,0))","v":0},0,{"$f":"IF(A31>$P$1-$K$63,\"\",VLOOKUP(A31+SUM(K$7:K31),$A$7:$H$61,2))","v":6},{"$f":"IF(A31>$P$1-$K$63,\"\",VLOOKUP(A31+SUM(K$7:K31),$A$7:$H$61,3))","v":2},{"$f":"IF(A31>$P$1-$K$63,\"\",VLOOKUP(A31+SUM(K$7:K31),$A$7:$H$61,4))","v":7},{"$f":"IF(A31>$P$1-$K$63,\"\",VLOOKUP(A31+SUM(K$7:K31),$A$7:$H$61,6))","v":13.650043758351952},{"$f":"IF(A31>$P$1-$K$63,\"\",VLOOKUP(A31+SUM(K$7:K31),$A$7:$H$61,8))","v":922933.36838676594},1.2361759241935213,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-92.665212557142439,203.9182135311639,-184.50659401014005,533.15920990222651,-390.86521255742116,-71.769185928107888,-261.9160716812018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-92.665212557142439,203.9182135311639,-184.50659401014005,533.15920990222651,-390.86521255742116,-71.769185928107888,-261.9160716812018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[26,7,2,8,{"$f":"IF(A32>$P$1,\"\",OFFSET(Bootstrap!$C$17,B32,C32))","v":1131398},13.938964594168223,{"$f":"IF(A32>$P$1,\"\",OFFSET(Bootstrap!$C$78,B32,C32))","v":108.03127393},{"$f":"IF(A32>$P$1,\"\",OFFSET(Bootstrap!$C$64,B32,C32))","v":1022175.4717844534},{"$f":"IF(A32>$P$1,\"\",IF(J32=1,0,OFFSET($Q$6,A32-SUM(J$7:J32),0)))","v":1.281569979700232},{"$f":"IF(A32>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B32,C32)=1,H32=0),1,0))","v":0},0,{"$f":"IF(A32>$P$1-$K$63,\"\",VLOOKUP(A32+SUM(K$7:K32),$A$7:$H$61,2))","v":7},{"$f":"IF(A32>$P$1-$K$63,\"\",VLOOKUP(A32+SUM(K$7:K32),$A$7:$H$61,3))","v":2},{"$f":"IF(A32>$P$1-$K$63,\"\",VLOOKUP(A32+SUM(K$7:K32),$A$7:$H$61,4))","v":8},{"$f":"IF(A32>$P$1-$K$63,\"\",VLOOKUP(A32+SUM(K$7:K32),$A$7:$H$61,6))","v":13.938964594168223},{"$f":"IF(A32>$P$1-$K$63,\"\",VLOOKUP(A32+SUM(K$7:K32),$A$7:$H$61,8))","v":1022175.4717844534},1.281569979700232,0,0,0,0,0,0,1,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184.29424479687012,-157.74909716044675,122.49302425232307,-174.1796095030239,-20.590817866827134,176.1517719001223,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184.29424479687012,-157.74909716044675,122.49302425232307,-174.1796095030239,-20.590817866827134,176.1517719001223,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[27,8,2,9,{"$f":"IF(A33>$P$1,\"\",OFFSET(Bootstrap!$C$17,B33,C33))","v":1443370},14.182491215144926,{"$f":"IF(A33>$P$1,\"\",OFFSET(Bootstrap!$C$78,B33,C33))","v":197.15802833999999},{"$f":"IF(A33>$P$1,\"\",OFFSET(Bootstrap!$C$64,B33,C33))","v":1225143.2881481382},{"$f":"IF(A33>$P$1,\"\",IF(J33=1,0,OFFSET($Q$6,A33-SUM(J$7:J33),0)))","v":1.4422044830709297},{"$f":"IF(A33>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B33,C33)=1,H33=0),1,0))","v":0},0,{"$f":"IF(A33>$P$1-$K$63,\"\",VLOOKUP(A33+SUM(K$7:K33),$A$7:$H$61,2))","v":8},{"$f":"IF(A33>$P$1-$K$63,\"\",VLOOKUP(A33+SUM(K$7:K33),$A$7:$H$61,3))","v":2},{"$f":"IF(A33>$P$1-$K$63,\"\",VLOOKUP(A33+SUM(K$7:K33),$A$7:$H$61,4))","v":9},{"$f":"IF(A33>$P$1-$K$63,\"\",VLOOKUP(A33+SUM(K$7:K33),$A$7:$H$61,6))","v":14.182491215144926},{"$f":"IF(A33>$P$1-$K$63,\"\",VLOOKUP(A33+SUM(K$7:K33),$A$7:$H$61,8))","v":1225143.2881481382},1.4422044830709297,0,0,0,0,0,0,0,1,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71.172221803509444,59.563954313698297,-78.521726755875648,-183.205558562481,215.30655827742905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71.172221803509444,59.563954313698297,-78.521726755875648,-183.205558562481,215.30655827742905,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[28,1,3,3,{"$f":"IF(A34>$P$1,\"\",OFFSET(Bootstrap!$C$17,B34,C34))","v":482940},13.087647701315834,{"$f":"IF(A34>$P$1,\"\",OFFSET(Bootstrap!$C$78,B34,C34))","v":-311.63050980000003},{"$f":"IF(A34>$P$1,\"\",OFFSET(Bootstrap!$C$64,B34,C34))","v":753437.75093015539},{"$f":"IF(A34>$P$1,\"\",IF(J34=1,0,OFFSET($Q$6,A34-SUM(J$7:J34),0)))","v":1.190730986979353},{"$f":"IF(A34>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B34,C34)=1,H34=0),1,0))","v":0},0,{"$f":"IF(A34>$P$1-$K$63,\"\",VLOOKUP(A34+SUM(K$7:K34),$A$7:$H$61,2))","v":1},{"$f":"IF(A34>$P$1-$K$63,\"\",VLOOKUP(A34+SUM(K$7:K34),$A$7:$H$61,3))","v":3},{"$f":"IF(A34>$P$1-$K$63,\"\",VLOOKUP(A34+SUM(K$7:K34),$A$7:$H$61,4))","v":3},{"$f":"IF(A34>$P$1-$K$63,\"\",VLOOKUP(A34+SUM(K$7:K34),$A$7:$H$61,6))","v":13.087647701315834},{"$f":"IF(A34>$P$1-$K$63,\"\",VLOOKUP(A34+SUM(K$7:K34),$A$7:$H$61,8))","v":753437.75093015539},1.190730986979353,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78.262763022993468,-129.86527958633837,108.03127392648462,-28.616778883356243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78.262763022993468,-129.86527958633837,108.03127392648462,-28.616778883356243,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[29,2,3,4,{"$f":"IF(A35>$P$1,\"\",OFFSET(Bootstrap!$C$17,B35,C35))","v":1183289},13.983808407292933,{"$f":"IF(A35>$P$1,\"\",OFFSET(Bootstrap!$C$78,B35,C35))","v":130.75989274},{"$f":"IF(A35>$P$1,\"\",OFFSET(Bootstrap!$C$64,B35,C35))","v":1049341.9732086426},{"$f":"IF(A35>$P$1,\"\",IF(J35=1,0,OFFSET($Q$6,A35-SUM(J$7:J35),0)))","v":1.2246720731098319},{"$f":"IF(A35>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B35,C35)=1,H35=0),1,0))","v":0},0,{"$f":"IF(A35>$P$1-$K$63,\"\",VLOOKUP(A35+SUM(K$7:K35),$A$7:$H$61,2))","v":2},{"$f":"IF(A35>$P$1-$K$63,\"\",VLOOKUP(A35+SUM(K$7:K35),$A$7:$H$61,3))","v":3},{"$f":"IF(A35>$P$1-$K$63,\"\",VLOOKUP(A35+SUM(K$7:K35),$A$7:$H$61,4))","v":4},{"$f":"IF(A35>$P$1-$K$63,\"\",VLOOKUP(A35+SUM(K$7:K35),$A$7:$H$61,6))","v":13.983808407292933},{"$f":"IF(A35>$P$1-$K$63,\"\",VLOOKUP(A35+SUM(K$7:K35),$A$7:$H$61,8))","v":1049341.9732086426},1.2246720731098319,0,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-160.7561363428799,-99.913260465477833,197.15802834129121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-160.7561363428799,-99.913260465477833,197.15802834129121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[30,3,3,5,{"$f":"IF(A36>$P$1,\"\",OFFSET(Bootstrap!$C$17,B36,C36))","v":1016654},13.832027400821477,{"$f":"IF(A36>$P$1,\"\",OFFSET(Bootstrap!$C$78,B36,C36))","v":-21.671506399999998},{"$f":"IF(A36>$P$1,\"\",OFFSET(Bootstrap!$C$64,B36,C36))","v":1038741.3087423854},{"$f":"IF(A36>$P$1,\"\",IF(J36=1,0,OFFSET($Q$6,A36-SUM(J$7:J36),0)))","v":1.2292859526070803},{"$f":"IF(A36>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B36,C36)=1,H36=0),1,0))","v":0},0,{"$f":"IF(A36>$P$1-$K$63,\"\",VLOOKUP(A36+SUM(K$7:K36),$A$7:$H$61,2))","v":3},{"$f":"IF(A36>$P$1-$K$63,\"\",VLOOKUP(A36+SUM(K$7:K36),$A$7:$H$61,3))","v":3},{"$f":"IF(A36>$P$1-$K$63,\"\",VLOOKUP(A36+SUM(K$7:K36),$A$7:$H$61,4))","v":5},{"$f":"IF(A36>$P$1-$K$63,\"\",VLOOKUP(A36+SUM(K$7:K36),$A$7:$H$61,6))","v":13.832027400821477},{"$f":"IF(A36>$P$1-$K$63,\"\",VLOOKUP(A36+SUM(K$7:K36),$A$7:$H$61,8))","v":1038741.3087423854},1.2292859526070803,0,0,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-22.201465852235074,14.067893987999501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-22.201465852235074,14.067893987999501,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[31,4,3,6,{"$f":"IF(A37>$P$1,\"\",OFFSET(Bootstrap!$C$17,B37,C37))","v":1562400},14.261733658544607,{"$f":"IF(A37>$P$1,\"\",OFFSET(Bootstrap!$C$78,B37,C37))","v":533.15920989999995},{"$f":"IF(A37>$P$1,\"\",OFFSET(Bootstrap!$C$64,B37,C37))","v":1023114.2128689969},{"$f":"IF(A37>$P$1,\"\",IF(J37=1,0,OFFSET($Q$6,A37-SUM(J$7:J37),0)))","v":1.2343222598572856},{"$f":"IF(A37>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B37,C37)=1,H37=0),1,0))","v":0},0,{"$f":"IF(A37>$P$1-$K$63,\"\",VLOOKUP(A37+SUM(K$7:K37),$A$7:$H$61,2))","v":4},{"$f":"IF(A37>$P$1-$K$63,\"\",VLOOKUP(A37+SUM(K$7:K37),$A$7:$H$61,3))","v":3},{"$f":"IF(A37>$P$1-$K$63,\"\",VLOOKUP(A37+SUM(K$7:K37),$A$7:$H$61,4))","v":6},{"$f":"IF(A37>$P$1-$K$63,\"\",VLOOKUP(A37+SUM(K$7:K37),$A$7:$H$61,6))","v":14.261733658544607},{"$f":"IF(A37>$P$1-$K$63,\"\",VLOOKUP(A37+SUM(K$7:K37),$A$7:$H$61,8))","v":1023114.2128689969},1.2343222598572856,0,0,0,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.9241218719145745E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9.9241218719145745E-13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[32,5,3,7,{"$f":"IF(A38>$P$1,\"\",OFFSET(Bootstrap!$C$17,B38,C38))","v":769488},13.553480637597564,{"$f":"IF(A38>$P$1,\"\",OFFSET(Bootstrap!$C$78,B38,C38))","v":-174.1796095},{"$f":"IF(A38>$P$1,\"\",OFFSET(Bootstrap!$C$64,B38,C38))","v":938199.59579658369},{"$f":"IF(A38>$P$1,\"\",IF(J38=1,0,OFFSET($Q$6,A38-SUM(J$7:J38),0)))","v":1.2386256614996614},{"$f":"IF(A38>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B38,C38)=1,H38=0),1,0))","v":0},0,{"$f":"IF(A38>$P$1-$K$63,\"\",VLOOKUP(A38+SUM(K$7:K38),$A$7:$H$61,2))","v":5},{"$f":"IF(A38>$P$1-$K$63,\"\",VLOOKUP(A38+SUM(K$7:K38),$A$7:$H$61,3))","v":3},{"$f":"IF(A38>$P$1-$K$63,\"\",VLOOKUP(A38+SUM(K$7:K38),$A$7:$H$61,4))","v":7},{"$f":"IF(A38>$P$1-$K$63,\"\",VLOOKUP(A38+SUM(K$7:K38),$A$7:$H$61,6))","v":13.553480637597564},{"$f":"IF(A38>$P$1-$K$63,\"\",VLOOKUP(A38+SUM(K$7:K38),$A$7:$H$61,8))","v":938199.59579658369},1.2386256614996614,0,0,0,0,1,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[33,6,3,{"$f":"IF(A39>$P$1,\"\",B39+C39-1)","v":8},{"$f":"IF(A39>$P$1,\"\",OFFSET(Bootstrap!$C$17,B39,C39))","v":805037},13.598643518077365,{"$f":"IF(A39>$P$1,\"\",OFFSET(Bootstrap!$C$78,B39,C39))","v":-183.20555855999999},{"$f":"IF(A39>$P$1,\"\",OFFSET(Bootstrap!$C$64,B39,C39))","v":987052.68451322149},{"$f":"IF(A39>$P$1,\"\",IF(J39=1,0,OFFSET($Q$6,A39-SUM(J$7:J39),0)))","v":1.2635872060847588},{"$f":"IF(A39>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B39,C39)=1,H39=0),1,0))","v":0},0,{"$f":"IF(A39>$P$1-$K$63,\"\",VLOOKUP(A39+SUM(K$7:K39),$A$7:$H$61,2))","v":6},{"$f":"IF(A39>$P$1-$K$63,\"\",VLOOKUP(A39+SUM(K$7:K39),$A$7:$H$61,3))","v":3},{"$f":"IF(A39>$P$1-$K$63,\"\",VLOOKUP(A39+SUM(K$7:K39),$A$7:$H$61,4))","v":8},{"$f":"IF(A39>$P$1-$K$63,\"\",VLOOKUP(A39+SUM(K$7:K39),$A$7:$H$61,6))","v":13.598643518077365},{"$f":"IF(A39>$P$1-$K$63,\"\",VLOOKUP(A39+SUM(K$7:K39),$A$7:$H$61,8))","v":987052.68451322149},1.2635872060847588,0,0,0,0,0,1,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[34,{"$f":"IF(A40>$P$1,\"\",IF(B39+C39=Acc_Total,1,B39+1))","v":7},{"$f":"IF(A40>$P$1,\"\",IF(B39+C39=Acc_Total,C39+1,C39))","v":3},9,{"$f":"IF(A40>$P$1,\"\",OFFSET(Bootstrap!$C$17,B40,C40))","v":1063269},13.876858682695225,{"$f":"IF(A40>$P$1,\"\",OFFSET(Bootstrap!$C$78,B40,C40))","v":-28.616778879999998},{"$f":"IF(A40>$P$1,\"\",OFFSET(Bootstrap!$C$64,B40,C40))","v":1093189.4739400134},{"$f":"IF(A40>$P$1,\"\",IF(J40=1,0,OFFSET($Q$6,A40-SUM(J$7:J40),0)))","v":1.3162777660942142},{"$f":"IF(A40>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B40,C40)=1,H40=0),1,0))","v":0},0,{"$f":"IF(A40>$P$1-$K$63,\"\",VLOOKUP(A40+SUM(K$7:K40),$A$7:$H$61,2))","v":7},{"$f":"IF(A40>$P$1-$K$63,\"\",VLOOKUP(A40+SUM(K$7:K40),$A$7:$H$61,3))","v":3},{"$f":"IF(A40>$P$1-$K$63,\"\",VLOOKUP(A40+SUM(K$7:K40),$A$7:$H$61,4))","v":9},{"$f":"IF(A40>$P$1-$K$63,\"\",VLOOKUP(A40+SUM(K$7:K40),$A$7:$H$61,6))","v":13.876858682695225},{"$f":"IF(A40>$P$1-$K$63,\"\",VLOOKUP(A40+SUM(K$7:K40),$A$7:$H$61,8))","v":1093189.4739400134},1.3162777660942142,0,0,0,0,0,0,1,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[35,1,4,4,{"$f":"IF(A41>$P$1,\"\",OFFSET(Bootstrap!$C$17,B41,C41))","v":527326},13.175574232097397,{"$f":"IF(A41>$P$1,\"\",OFFSET(Bootstrap!$C$78,B41,C41))","v":170.23427095},{"$f":"IF(A41>$P$1,\"\",OFFSET(Bootstrap!$C$64,B41,C41))","v":417350.16011140728},{"$f":"IF(A41>$P$1,\"\",IF(J41=1,0,OFFSET($Q$6,A41-SUM(J$7:J41),0)))","v":1.1389744897322733},{"$f":"IF(A41>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B41,C41)=1,H41=0),1,0))","v":0},0,{"$f":"IF(A41>$P$1-$K$63,\"\",VLOOKUP(A41+SUM(K$7:K41),$A$7:$H$61,2))","v":1},{"$f":"IF(A41>$P$1-$K$63,\"\",VLOOKUP(A41+SUM(K$7:K41),$A$7:$H$61,3))","v":4},{"$f":"IF(A41>$P$1-$K$63,\"\",VLOOKUP(A41+SUM(K$7:K41),$A$7:$H$61,4))","v":4},{"$f":"IF(A41>$P$1-$K$63,\"\",VLOOKUP(A41+SUM(K$7:K41),$A$7:$H$61,6))","v":13.175574232097397},{"$f":"IF(A41>$P$1-$K$63,\"\",VLOOKUP(A41+SUM(K$7:K41),$A$7:$H$61,8))","v":417350.16011140728},1.1389744897322733,1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[36,2,4,5,{"$f":"IF(A42>$P$1,\"\",OFFSET(Bootstrap!$C$17,B42,C42))","v":445745},13.007502318612559,{"$f":"IF(A42>$P$1,\"\",OFFSET(Bootstrap!$C$78,B42,C42))","v":-177.74666033},{"$f":"IF(A42>$P$1,\"\",OFFSET(Bootstrap!$C$64,B42,C42))","v":581259.75236784341},{"$f":"IF(A42>$P$1,\"\",IF(J42=1,0,OFFSET($Q$6,A42-SUM(J$7:J42),0)))","v":1.1755628916068241},{"$f":"IF(A42>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B42,C42)=1,H42=0),1,0))","v":0},0,{"$f":"IF(A42>$P$1-$K$63,\"\",VLOOKUP(A42+SUM(K$7:K42),$A$7:$H$61,2))","v":2},{"$f":"IF(A42>$P$1-$K$63,\"\",VLOOKUP(A42+SUM(K$7:K42),$A$7:$H$61,3))","v":4},{"$f":"IF(A42>$P$1-$K$63,\"\",VLOOKUP(A42+SUM(K$7:K42),$A$7:$H$61,4))","v":5},{"$f":"IF(A42>$P$1-$K$63,\"\",VLOOKUP(A42+SUM(K$7:K42),$A$7:$H$61,6))","v":13.007502318612559},{"$f":"IF(A42>$P$1-$K$63,\"\",VLOOKUP(A42+SUM(K$7:K42),$A$7:$H$61,8))","v":581259.75236784341},1.1755628916068241,0,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,{"$f":"(OFFSET(Bootstrap!C18,$DY$42,0)-DZ7)/SQRT(ABS(DZ7))","v":-520.25389386512859},{"$f":"(OFFSET(Bootstrap!D18,$DY$42,0)-EA7)/SQRT(ABS(EA7))","v":-820.40456627943172},{"$f":"(OFFSET(Bootstrap!E18,$DY$42,0)-EB7)/SQRT(ABS(EB7))","v":-838.80453887440092},{"$f":"(OFFSET(Bootstrap!F18,$DY$42,0)-EC7)/SQRT(ABS(EC7))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!G18,$DY$42,0)-ED7)/SQRT(ABS(ED7))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!H18,$DY$42,0)-EE7)/SQRT(ABS(EE7))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!I18,$DY$42,0)-EF7)/SQRT(ABS(EF7))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!J18,$DY$42,0)-EG7)/SQRT(ABS(EG7))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!K18,$DY$42,0)-EH7)/SQRT(ABS(EH7))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!L18,$DY$42,0)-EI7)/SQRT(ABS(EI7))","v":{"$error":"#VALUE!"}},null,null,null,null,null,0.80100000000000005,0.80100000000000005,{"$f":"EXP(EP42)","v":2.2277675825624406},{"$f":"EO42/EQ42","v":0.35955276765391631},{"$f":"LN(ER42)","v":-1.0228943319137778},{"$f":"LN(EO42/EXP(EP42))","v":-1.0228943319137778},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[37,3,4,6,{"$f":"IF(A43>$P$1,\"\",OFFSET(Bootstrap!$C$17,B43,C43))","v":750816},13.528915894069447,{"$f":"IF(A43>$P$1,\"\",OFFSET(Bootstrap!$C$78,B43,C43))","v":231.26996152999999},{"$f":"IF(A43>$P$1,\"\",OFFSET(Bootstrap!$C$64,B43,C43))","v":575387.74899819819},{"$f":"IF(A43>$P$1,\"\",IF(J43=1,0,OFFSET($Q$6,A43-SUM(J$7:J43),0)))","v":1.1770603266267967},{"$f":"IF(A43>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B43,C43)=1,H43=0),1,0))","v":0},0,{"$f":"IF(A43>$P$1-$K$63,\"\",VLOOKUP(A43+SUM(K$7:K43),$A$7:$H$61,2))","v":3},{"$f":"IF(A43>$P$1-$K$63,\"\",VLOOKUP(A43+SUM(K$7:K43),$A$7:$H$61,3))","v":4},{"$f":"IF(A43>$P$1-$K$63,\"\",VLOOKUP(A43+SUM(K$7:K43),$A$7:$H$61,4))","v":6},{"$f":"IF(A43>$P$1-$K$63,\"\",VLOOKUP(A43+SUM(K$7:K43),$A$7:$H$61,6))","v":13.528915894069447},{"$f":"IF(A43>$P$1-$K$63,\"\",VLOOKUP(A43+SUM(K$7:K43),$A$7:$H$61,8))","v":575387.74899819819},1.1770603266267967,0,0,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C19,$DY$42,0)-DZ8)/SQRT(ABS(DZ8))","v":-613.36261588505056},{"$f":"(OFFSET(Bootstrap!D19,$DY$42,0)-EA8)/SQRT(ABS(EA8))","v":-967.82783511858861},{"$f":"(OFFSET(Bootstrap!E19,$DY$42,0)-EB8)/SQRT(ABS(EB8))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!F19,$DY$42,0)-EC8)/SQRT(ABS(EC8))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!G19,$DY$42,0)-ED8)/SQRT(ABS(ED8))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!H19,$DY$42,0)-EE8)/SQRT(ABS(EE8))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!I19,$DY$42,0)-EF8)/SQRT(ABS(EF8))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!J19,$DY$42,0)-EG8)/SQRT(ABS(EG8))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!K19,$DY$42,0)-EH8)/SQRT(ABS(EH8))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,-218,5,{"$f":"EXP(EP43)","v":148.4131591025766},{"$f":"EO43/EQ43","v":-1.4688724458006319},{"$f":"-LN(-ER43)","v":-0.38449506278908907},{"$f":"-LN(-EO43/EXP(EP43))","v":-0.38449506278908907},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[38,4,4,7,{"$f":"IF(A44>$P$1,\"\",OFFSET(Bootstrap!$C$17,B44,C44))","v":272482},12.515327835857834,{"$f":"IF(A44>$P$1,\"\",OFFSET(Bootstrap!$C$78,B44,C44))","v":-390.86521255999997},{"$f":"IF(A44>$P$1,\"\",OFFSET(Bootstrap!$C$64,B44,C44))","v":566731.46524179867},{"$f":"IF(A44>$P$1,\"\",IF(J44=1,0,OFFSET($Q$6,A44-SUM(J$7:J44),0)))","v":1.1783821099256564},{"$f":"IF(A44>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B44,C44)=1,H44=0),1,0))","v":0},0,{"$f":"IF(A44>$P$1-$K$63,\"\",VLOOKUP(A44+SUM(K$7:K44),$A$7:$H$61,2))","v":4},{"$f":"IF(A44>$P$1-$K$63,\"\",VLOOKUP(A44+SUM(K$7:K44),$A$7:$H$61,3))","v":4},{"$f":"IF(A44>$P$1-$K$63,\"\",VLOOKUP(A44+SUM(K$7:K44),$A$7:$H$61,4))","v":7},{"$f":"IF(A44>$P$1-$K$63,\"\",VLOOKUP(A44+SUM(K$7:K44),$A$7:$H$61,6))","v":12.515327835857834},{"$f":"IF(A44>$P$1-$K$63,\"\",VLOOKUP(A44+SUM(K$7:K44),$A$7:$H$61,8))","v":566731.46524179867},1.1783821099256564,0,0,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",0,{"$f":"(OFFSET(Bootstrap!C20,$DY$42,0)-DZ9)/SQRT(ABS(DZ9))","v":-610.18465688984861},{"$f":"(OFFSET(Bootstrap!D20,$DY$42,0)-EA9)/SQRT(ABS(EA9))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!E20,$DY$42,0)-EB9)/SQRT(ABS(EB9))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!F20,$DY$42,0)-EC9)/SQRT(ABS(EC9))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!G20,$DY$42,0)-ED9)/SQRT(ABS(ED9))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!H20,$DY$42,0)-EE9)/SQRT(ABS(EE9))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!I20,$DY$42,0)-EF9)/SQRT(ABS(EF9))","v":{"$error":"#VALUE!"}},{"$f":"(OFFSET(Bootstrap!J20,$DY$42,0)-EG9)/SQRT(ABS(EG9))","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,218,-5,{"$f":"-EXP(-EP44)","v":-148.4131591025766},{"$f":"EO44/EQ44","v":-1.4688724458006319},{"$f":"-LN(-ER44)","v":-0.38449506278908907},{"$f":"-LN(EO44/EXP(-EP44))","v":-0.38449506278908907},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[39,5,4,8,{"$f":"IF(A45>$P$1,\"\",OFFSET(Bootstrap!$C$17,B45,C45))","v":504851},13.132018615216877,{"$f":"IF(A45>$P$1,\"\",OFFSET(Bootstrap!$C$78,B45,C45))","v":-20.590817869999999},{"$f":"IF(A45>$P$1,\"\",OFFSET(Bootstrap!$C$64,B45,C45))","v":519694.89322610246},{"$f":"IF(A45>$P$1,\"\",IF(J45=1,0,OFFSET($Q$6,A45-SUM(J$7:J45),0)))","v":1.1743891630037182},{"$f":"IF(A45>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B45,C45)=1,H45=0),1,0))","v":0},0,{"$f":"IF(A45>$P$1-$K$63,\"\",VLOOKUP(A45+SUM(K$7:K45),$A$7:$H$61,2))","v":5},{"$f":"IF(A45>$P$1-$K$63,\"\",VLOOKUP(A45+SUM(K$7:K45),$A$7:$H$61,3))","v":4},{"$f":"IF(A45>$P$1-$K$63,\"\",VLOOKUP(A45+SUM(K$7:K45),$A$7:$H$61,4))","v":8},{"$f":"IF(A45>$P$1-$K$63,\"\",VLOOKUP(A45+SUM(K$7:K45),$A$7:$H$61,6))","v":13.132018615216877},{"$f":"IF(A45>$P$1-$K$63,\"\",VLOOKUP(A45+SUM(K$7:K45),$A$7:$H$61,8))","v":519694.89322610246},1.1743891630037182,0,0,0,0,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sample",199,{"$f":"(OFFSET(Bootstrap!C21,$DY$42,0)-DZ10)/SQRT(ABS(DZ10))","v":-605.57737416162001},{"$f":"(OFFSET(Bootstrap!D21,$DY$42,0)-EA10)/SQRT(ABS(EA10))","v":-955.70135834240125},{"$f":"(OFFSET(Bootstrap!E21,$DY$42,0)-EB10)/SQRT(ABS(EB10))","v":-978.08605255676309},{"$f":"(OFFSET(Bootstrap!F21,$DY$42,0)-EC10)/SQRT(ABS(EC10))","v":-1011.4910839295494},{"$f":"(OFFSET(Bootstrap!G21,$DY$42,0)-ED10)/SQRT(ABS(ED10))","v":-752.81569141575483},{"$f":"(OFFSET(Bootstrap!H21,$DY$42,0)-EE10)/SQRT(ABS(EE10))","v":-630.3092761764824},{"$f":"(OFFSET(Bootstrap!I21,$DY$42,0)-EF10)/SQRT(ABS(EF10))","v":-603.64821677440034},null,null,null,null,null,null,null,null,-218,-5,{"$f":"-EXP(-EP45)","v":-148.4131591025766},{"$f":"EO45/EQ45","v":1.4688724458006319},{"$f":"LN(ER45)","v":0.38449506278908907},{"$f":"LN(-EO45/EXP(-EP45))","v":0.38449506278908907},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[40,6,4,9,{"$f":"IF(A46>$P$1,\"\",OFFSET(Bootstrap!$C$17,B46,C46))","v":705960},13.467313857646502,{"$f":"IF(A46>$P$1,\"\",OFFSET(Bootstrap!$C$78,B46,C46))","v":215.30655827999999},{"$f":"IF(A46>$P$1,\"\",OFFSET(Bootstrap!$C$64,B46,C46))","v":546755.98005464906},{"$f":"IF(A46>$P$1,\"\",IF(J46=1,0,OFFSET($Q$6,A46-SUM(J$7:J46),0)))","v":1.1895778136361024},{"$f":"IF(A46>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B46,C46)=1,H46=0),1,0))","v":0},0,{"$f":"IF(A46>$P$1-$K$63,\"\",VLOOKUP(A46+SUM(K$7:K46),$A$7:$H$61,2))","v":6},{"$f":"IF(A46>$P$1-$K$63,\"\",VLOOKUP(A46+SUM(K$7:K46),$A$7:$H$61,3))","v":4},{"$f":"IF(A46>$P$1-$K$63,\"\",VLOOKUP(A46+SUM(K$7:K46),$A$7:$H$61,4))","v":9},{"$f":"IF(A46>$P$1-$K$63,\"\",VLOOKUP(A46+SUM(K$7:K46),$A$7:$H$61,6))","v":13.467313857646502},{"$f":"IF(A46>$P$1-$K$63,\"\",VLOOKUP(A46+SUM(K$7:K46),$A$7:$H$61,8))","v":546755.98005464906},1.1895778136361024,0,0,0,0,0,1,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C22,$DY$42,0)-DZ11)/SQRT(ABS(DZ11))","v":-579.90279551414983},{"$f":"(OFFSET(Bootstrap!D22,$DY$42,0)-EA11)/SQRT(ABS(EA11))","v":-915.18262244638777},{"$f":"(OFFSET(Bootstrap!E22,$DY$42,0)-EB11)/SQRT(ABS(EB11))","v":-936.61827593263149},{"$f":"(OFFSET(Bootstrap!F22,$DY$42,0)-EC11)/SQRT(ABS(EC11))","v":-968.60703889481351},{"$f":"(OFFSET(Bootstrap!G22,$DY$42,0)-ED11)/SQRT(ABS(ED11))","v":-720.89867056757339},{"$f":"(OFFSET(Bootstrap!H22,$DY$42,0)-EE11)/SQRT(ABS(EE11))","v":-603.58614256233898},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[41,1,5,5,{"$f":"IF(A47>$P$1,\"\",OFFSET(Bootstrap!$C$17,B47,C47))","v":574398},13.261077814815939,{"$f":"IF(A47>$P$1,\"\",OFFSET(Bootstrap!$C$78,B47,C47))","v":521.03621853000004},{"$f":"IF(A47>$P$1,\"\",OFFSET(Bootstrap!$C$64,B47,C47))","v":292570.58232965646},{"$f":"IF(A47>$P$1,\"\",IF(J47=1,0,OFFSET($Q$6,A47-SUM(J$7:J47),0)))","v":1.1348327543301309},{"$f":"IF(A47>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B47,C47)=1,H47=0),1,0))","v":0},0,{"$f":"IF(A47>$P$1-$K$63,\"\",VLOOKUP(A47+SUM(K$7:K47),$A$7:$H$61,2))","v":1},{"$f":"IF(A47>$P$1-$K$63,\"\",VLOOKUP(A47+SUM(K$7:K47),$A$7:$H$61,3))","v":5},{"$f":"IF(A47>$P$1-$K$63,\"\",VLOOKUP(A47+SUM(K$7:K47),$A$7:$H$61,4))","v":5},{"$f":"IF(A47>$P$1-$K$63,\"\",VLOOKUP(A47+SUM(K$7:K47),$A$7:$H$61,6))","v":13.261077814815939},{"$f":"IF(A47>$P$1-$K$63,\"\",VLOOKUP(A47+SUM(K$7:K47),$A$7:$H$61,8))","v":292570.58232965646},1.1348327543301309,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C23,$DY$42,0)-DZ12)/SQRT(ABS(DZ12))","v":-594.80929778164614},{"$f":"(OFFSET(Bootstrap!D23,$DY$42,0)-EA12)/SQRT(ABS(EA12))","v":-938.69689806207975},{"$f":"(OFFSET(Bootstrap!E23,$DY$42,0)-EB12)/SQRT(ABS(EB12))","v":-960.67443433137748},{"$f":"(OFFSET(Bootstrap!F23,$DY$42,0)-EC12)/SQRT(ABS(EC12))","v":-993.47807487221564},{"$f":"(OFFSET(Bootstrap!G23,$DY$42,0)-ED12)/SQRT(ABS(ED12))","v":-739.38351494264668},null,null,null,null,null,null,null,null,null,null,9.9999999999999994E-12,{"$f":"LN(EO47)","v":-25.328436022934504},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[42,2,5,6,{"$f":"IF(A48>$P$1,\"\",OFFSET(Bootstrap!$C$17,B48,C48))","v":320996},12.679183940975323,{"$f":"IF(A48>$P$1,\"\",OFFSET(Bootstrap!$C$78,B48,C48))","v":-135.47447026},{"$f":"IF(A48>$P$1,\"\",OFFSET(Bootstrap!$C$64,B48,C48))","v":407474.39557626192},{"$f":"IF(A48>$P$1,\"\",IF(J48=1,0,OFFSET($Q$6,A48-SUM(J$7:J48),0)))","v":1.1795902521037238},{"$f":"IF(A48>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B48,C48)=1,H48=0),1,0))","v":0},0,{"$f":"IF(A48>$P$1-$K$63,\"\",VLOOKUP(A48+SUM(K$7:K48),$A$7:$H$61,2))","v":2},{"$f":"IF(A48>$P$1-$K$63,\"\",VLOOKUP(A48+SUM(K$7:K48),$A$7:$H$61,3))","v":5},{"$f":"IF(A48>$P$1-$K$63,\"\",VLOOKUP(A48+SUM(K$7:K48),$A$7:$H$61,4))","v":6},{"$f":"IF(A48>$P$1-$K$63,\"\",VLOOKUP(A48+SUM(K$7:K48),$A$7:$H$61,6))","v":12.679183940975323},{"$f":"IF(A48>$P$1-$K$63,\"\",VLOOKUP(A48+SUM(K$7:K48),$A$7:$H$61,8))","v":407474.39557626192},1.1795902521037238,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C24,$DY$42,0)-DZ13)/SQRT(ABS(DZ13))","v":-625.95339885570752},{"$f":"(OFFSET(Bootstrap!D24,$DY$42,0)-EA13)/SQRT(ABS(EA13))","v":-987.86405830671151},{"$f":"(OFFSET(Bootstrap!E24,$DY$42,0)-EB13)/SQRT(ABS(EB13))","v":-1010.9913318383649},{"$f":"(OFFSET(Bootstrap!F24,$DY$42,0)-EC13)/SQRT(ABS(EC13))","v":-1045.5111075677769},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[43,3,5,7,{"$f":"IF(A49>$P$1,\"\",OFFSET(Bootstrap!$C$17,B49,C49))","v":146922.99999999953},11.897663919000927,{"$f":"IF(A49>$P$1,\"\",OFFSET(Bootstrap!$C$78,B49,C49))","v":-403.76806907999998},{"$f":"IF(A49>$P$1,\"\",OFFSET(Bootstrap!$C$64,B49,C49))","v":403358.0069666584},{"$f":"IF(A49>$P$1,\"\",IF(J49=1,0,OFFSET($Q$6,A49-SUM(J$7:J49),0)))","v":1.1799229619392533},{"$f":"IF(A49>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B49,C49)=1,H49=0),1,0))","v":0},0,{"$f":"IF(A49>$P$1-$K$63,\"\",VLOOKUP(A49+SUM(K$7:K49),$A$7:$H$61,2))","v":3},{"$f":"IF(A49>$P$1-$K$63,\"\",VLOOKUP(A49+SUM(K$7:K49),$A$7:$H$61,3))","v":5},{"$f":"IF(A49>$P$1-$K$63,\"\",VLOOKUP(A49+SUM(K$7:K49),$A$7:$H$61,4))","v":7},{"$f":"IF(A49>$P$1-$K$63,\"\",VLOOKUP(A49+SUM(K$7:K49),$A$7:$H$61,6))","v":11.897663919000927},{"$f":"IF(A49>$P$1-$K$63,\"\",VLOOKUP(A49+SUM(K$7:K49),$A$7:$H$61,8))","v":403358.0069666584},1.1799229619392533,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C25,$DY$42,0)-DZ14)/SQRT(ABS(DZ14))","v":-685.23100260577962},{"$f":"(OFFSET(Bootstrap!D25,$DY$42,0)-EA14)/SQRT(ABS(EA14))","v":-1081.4865661622002},{"$f":"(OFFSET(Bootstrap!E25,$DY$42,0)-EB14)/SQRT(ABS(EB14))","v":-1106.8465514171328},null,null,null,null,null,null,null,null,null,null,null,null,3.92,0.80100000000000005,{"$f":"MIN(Bootstrap!D450:E512)-1.01","v":-1.01},{"$f":"SUM(EQ49:EQ50)","v":1.2177675825624406},{"$f":"-LN(-ER49)","v":{"$error":"#NUM!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[44,4,5,8,{"$f":"IF(A50>$P$1,\"\",OFFSET(Bootstrap!$C$17,B50,C50))","v":352053},12.771537011427801,{"$f":"IF(A50>$P$1,\"\",OFFSET(Bootstrap!$C$78,B50,C50))","v":-71.769185930000006},{"$f":"IF(A50>$P$1,\"\",OFFSET(Bootstrap!$C$64,B50,C50))","v":397289.78363413457},{"$f":"IF(A50>$P$1,\"\",IF(J50=1,0,OFFSET($Q$6,A50-SUM(J$7:J50),0)))","v":1.1797836940264712},{"$f":"IF(A50>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B50,C50)=1,H50=0),1,0))","v":0},0,{"$f":"IF(A50>$P$1-$K$63,\"\",VLOOKUP(A50+SUM(K$7:K50),$A$7:$H$61,2))","v":4},{"$f":"IF(A50>$P$1-$K$63,\"\",VLOOKUP(A50+SUM(K$7:K50),$A$7:$H$61,3))","v":5},{"$f":"IF(A50>$P$1-$K$63,\"\",VLOOKUP(A50+SUM(K$7:K50),$A$7:$H$61,4))","v":8},{"$f":"IF(A50>$P$1-$K$63,\"\",VLOOKUP(A50+SUM(K$7:K50),$A$7:$H$61,6))","v":12.771537011427801},{"$f":"IF(A50>$P$1-$K$63,\"\",VLOOKUP(A50+SUM(K$7:K50),$A$7:$H$61,8))","v":397289.78363413457},1.1797836940264712,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C26,$DY$42,0)-DZ15)/SQRT(ABS(DZ15))","v":-624.87341203049527},{"$f":"(OFFSET(Bootstrap!D26,$DY$42,0)-EA15)/SQRT(ABS(EA15))","v":-986.24906851015692},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EXP(EP49)","v":2.2277675825624406},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[45,5,5,9,{"$f":"IF(A51>$P$1,\"\",OFFSET(Bootstrap!$C$17,B51,C51))","v":470639},13.061846624769805,{"$f":"IF(A51>$P$1,\"\",OFFSET(Bootstrap!$C$78,B51,C51))","v":176.1517719},{"$f":"IF(A51>$P$1,\"\",OFFSET(Bootstrap!$C$64,B51,C51))","v":364316.23149329051},{"$f":"IF(A51>$P$1,\"\",IF(J51=1,0,OFFSET($Q$6,A51-SUM(J$7:J51),0)))","v":1.1712359530580527},{"$f":"IF(A51>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B51,C51)=1,H51=0),1,0))","v":0},0,{"$f":"IF(A51>$P$1-$K$63,\"\",VLOOKUP(A51+SUM(K$7:K51),$A$7:$H$61,2))","v":5},{"$f":"IF(A51>$P$1-$K$63,\"\",VLOOKUP(A51+SUM(K$7:K51),$A$7:$H$61,3))","v":5},{"$f":"IF(A51>$P$1-$K$63,\"\",VLOOKUP(A51+SUM(K$7:K51),$A$7:$H$61,4))","v":9},{"$f":"IF(A51>$P$1-$K$63,\"\",VLOOKUP(A51+SUM(K$7:K51),$A$7:$H$61,6))","v":13.061846624769805},{"$f":"IF(A51>$P$1-$K$63,\"\",VLOOKUP(A51+SUM(K$7:K51),$A$7:$H$61,8))","v":364316.23149329051},1.1712359530580527,0,0,0,0,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(OFFSET(Bootstrap!C27,$DY$42,0)-DZ16)/SQRT(ABS(DZ16))","v":-586.45716372675474},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[46,1,6,6,{"$f":"IF(A52>$P$1,\"\",OFFSET(Bootstrap!$C$17,B52,C52))","v":146342},11.893701627147966,{"$f":"IF(A52>$P$1,\"\",OFFSET(Bootstrap!$C$78,B52,C52))","v":-235.51559474000001},{"$f":"IF(A52>$P$1,\"\",OFFSET(Bootstrap!$C$64,B52,C52))","v":268343.51418460533},{"$f":"IF(A52>$P$1,\"\",IF(J52=1,0,OFFSET($Q$6,A52-SUM(J$7:J52),0)))","v":1.1568537922520705},{"$f":"IF(A52>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B52,C52)=1,H52=0),1,0))","v":0},0,{"$f":"IF(A52>$P$1-$K$63,\"\",VLOOKUP(A52+SUM(K$7:K52),$A$7:$H$61,2))","v":1},{"$f":"IF(A52>$P$1-$K$63,\"\",VLOOKUP(A52+SUM(K$7:K52),$A$7:$H$61,3))","v":6},{"$f":"IF(A52>$P$1-$K$63,\"\",VLOOKUP(A52+SUM(K$7:K52),$A$7:$H$61,4))","v":6},{"$f":"IF(A52>$P$1-$K$63,\"\",VLOOKUP(A52+SUM(K$7:K52),$A$7:$H$61,6))","v":11.893701627147966},{"$f":"IF(A52>$P$1-$K$63,\"\",VLOOKUP(A52+SUM(K$7:K52),$A$7:$H$61,8))","v":268343.51418460533},1.1568537922520705,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[47,2,6,7,{"$f":"IF(A53>$P$1,\"\",OFFSET(Bootstrap!$C$17,B53,C53))","v":527804},13.176480281650912,{"$f":"IF(A53>$P$1,\"\",OFFSET(Bootstrap!$C$78,B53,C53))","v":252.02414823000001},{"$f":"IF(A53>$P$1,\"\",OFFSET(Bootstrap!$C$64,B53,C53))","v":373732.41827156395},{"$f":"IF(A53>$P$1,\"\",IF(J53=1,0,OFFSET($Q$6,A53-SUM(J$7:J53),0)))","v":1.2167810151911818},{"$f":"IF(A53>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B53,C53)=1,H53=0),1,0))","v":0},0,{"$f":"IF(A53>$P$1-$K$63,\"\",VLOOKUP(A53+SUM(K$7:K53),$A$7:$H$61,2))","v":2},{"$f":"IF(A53>$P$1-$K$63,\"\",VLOOKUP(A53+SUM(K$7:K53),$A$7:$H$61,3))","v":6},{"$f":"IF(A53>$P$1-$K$63,\"\",VLOOKUP(A53+SUM(K$7:K53),$A$7:$H$61,4))","v":7},{"$f":"IF(A53>$P$1-$K$63,\"\",VLOOKUP(A53+SUM(K$7:K53),$A$7:$H$61,6))","v":13.176480281650912},{"$f":"IF(A53>$P$1-$K$63,\"\",VLOOKUP(A53+SUM(K$7:K53),$A$7:$H$61,8))","v":373732.41827156395},1.2167810151911818,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[48,3,6,8,{"$f":"IF(A54>$P$1,\"\",OFFSET(Bootstrap!$C$17,B54,C54))","v":495992.00000000047},13.114315076544733,{"$f":"IF(A54>$P$1,\"\",OFFSET(Bootstrap!$C$78,B54,C54))","v":207.21250111000001},{"$f":"IF(A54>$P$1,\"\",OFFSET(Bootstrap!$C$64,B54,C54))","v":369956.89792890009},{"$f":"IF(A54>$P$1,\"\",IF(J54=1,0,OFFSET($Q$6,A54-SUM(J$7:J54),0)))","v":1.2165102654291591},{"$f":"IF(A54>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B54,C54)=1,H54=0),1,0))","v":0},0,{"$f":"IF(A54>$P$1-$K$63,\"\",VLOOKUP(A54+SUM(K$7:K54),$A$7:$H$61,2))","v":3},{"$f":"IF(A54>$P$1-$K$63,\"\",VLOOKUP(A54+SUM(K$7:K54),$A$7:$H$61,3))","v":6},{"$f":"IF(A54>$P$1-$K$63,\"\",VLOOKUP(A54+SUM(K$7:K54),$A$7:$H$61,4))","v":8},{"$f":"IF(A54>$P$1-$K$63,\"\",VLOOKUP(A54+SUM(K$7:K54),$A$7:$H$61,6))","v":13.114315076544733},{"$f":"IF(A54>$P$1-$K$63,\"\",VLOOKUP(A54+SUM(K$7:K54),$A$7:$H$61,8))","v":369956.89792890009},1.2165102654291591,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[49,4,6,9,{"$f":"IF(A55>$P$1,\"\",OFFSET(Bootstrap!$C$17,B55,C55))","v":206286},12.237018834420187,{"$f":"IF(A55>$P$1,\"\",OFFSET(Bootstrap!$C$78,B55,C55))","v":-261.91607168000002},{"$f":"IF(A55>$P$1,\"\",OFFSET(Bootstrap!$C$64,B55,C55))","v":364391.16961493157},{"$f":"IF(A55>$P$1,\"\",IF(J55=1,0,OFFSET($Q$6,A55-SUM(J$7:J55),0)))","v":1.215479345736548},{"$f":"IF(A55>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B55,C55)=1,H55=0),1,0))","v":0},0,{"$f":"IF(A55>$P$1-$K$63,\"\",VLOOKUP(A55+SUM(K$7:K55),$A$7:$H$61,2))","v":4},{"$f":"IF(A55>$P$1-$K$63,\"\",VLOOKUP(A55+SUM(K$7:K55),$A$7:$H$61,3))","v":6},{"$f":"IF(A55>$P$1-$K$63,\"\",VLOOKUP(A55+SUM(K$7:K55),$A$7:$H$61,4))","v":9},{"$f":"IF(A55>$P$1-$K$63,\"\",VLOOKUP(A55+SUM(K$7:K55),$A$7:$H$61,6))","v":12.237018834420187},{"$f":"IF(A55>$P$1-$K$63,\"\",VLOOKUP(A55+SUM(K$7:K55),$A$7:$H$61,8))","v":364391.16961493157},1.215479345736548,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"OFFSET($EJ$7,DY55,0)","v":12.506404677464705},{"$f":"DZ55","v":12.506404677464705},{"$f":"EA55","v":12.506404677464705},{"$f":"EB55","v":12.506404677464705},{"$f":"EC55","v":12.506404677464705},{"$f":"ED55","v":12.506404677464705},{"$f":"EE55","v":12.506404677464705},{"$f":"EF55","v":12.506404677464705},{"$f":"EG55","v":12.506404677464705},{"$f":"EH55","v":12.506404677464705},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[50,1,7,7,{"$f":"IF(A56>$P$1,\"\",OFFSET(Bootstrap!$C$17,B56,C56))","v":139950},11.849040494943599,{"$f":"IF(A56>$P$1,\"\",OFFSET(Bootstrap!$C$78,B56,C56))","v":-98.638604599999994},{"$f":"IF(A56>$P$1,\"\",OFFSET(Bootstrap!$C$64,B56,C56))","v":182034.67538945191},{"$f":"IF(A56>$P$1,\"\",IF(J56=1,0,OFFSET($Q$6,A56-SUM(J$7:J56),0)))","v":1.195743410015172},{"$f":"IF(A56>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B56,C56)=1,H56=0),1,0))","v":0},0,{"$f":"IF(A56>$P$1-$K$63,\"\",VLOOKUP(A56+SUM(K$7:K56),$A$7:$H$61,2))","v":1},{"$f":"IF(A56>$P$1-$K$63,\"\",VLOOKUP(A56+SUM(K$7:K56),$A$7:$H$61,3))","v":7},{"$f":"IF(A56>$P$1-$K$63,\"\",VLOOKUP(A56+SUM(K$7:K56),$A$7:$H$61,4))","v":7},{"$f":"IF(A56>$P$1-$K$63,\"\",VLOOKUP(A56+SUM(K$7:K56),$A$7:$H$61,6))","v":11.849040494943599},{"$f":"IF(A56>$P$1-$K$63,\"\",VLOOKUP(A56+SUM(K$7:K56),$A$7:$H$61,8))","v":182034.67538945191},1.195743410015172,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY2=1,1,0)","v":1},12.837676830557875,{"$f":"DZ56","v":12.837676830557875},12.837676830557875,12.837676830557875,12.837676830557875,12.837676830557875,12.837676830557875,12.837676830557875,12.837676830557875,12.837676830557875,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[51,2,7,8,{"$f":"IF(A57>$P$1,\"\",OFFSET(Bootstrap!$C$17,B57,C57))","v":266172},12.491897995338789,{"$f":"IF(A57>$P$1,\"\",OFFSET(Bootstrap!$C$78,B57,C57))","v":25.11397582},{"$f":"IF(A57>$P$1,\"\",OFFSET(Bootstrap!$C$64,B57,C57))","v":253526.75151960831},{"$f":"IF(A57>$P$1,\"\",IF(J57=1,0,OFFSET($Q$6,A57-SUM(J$7:J57),0)))","v":1.2910070228462265},{"$f":"IF(A57>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B57,C57)=1,H57=0),1,0))","v":0},0,{"$f":"IF(A57>$P$1-$K$63,\"\",VLOOKUP(A57+SUM(K$7:K57),$A$7:$H$61,2))","v":2},{"$f":"IF(A57>$P$1-$K$63,\"\",VLOOKUP(A57+SUM(K$7:K57),$A$7:$H$61,3))","v":7},{"$f":"IF(A57>$P$1-$K$63,\"\",VLOOKUP(A57+SUM(K$7:K57),$A$7:$H$61,4))","v":8},{"$f":"IF(A57>$P$1-$K$63,\"\",VLOOKUP(A57+SUM(K$7:K57),$A$7:$H$61,6))","v":12.491897995338789},{"$f":"IF(A57>$P$1-$K$63,\"\",VLOOKUP(A57+SUM(K$7:K57),$A$7:$H$61,8))","v":253526.75151960831},1.2910070228462265,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY3=1,DY56+1,DY56)","v":2},12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,12.827523255141831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[52,3,7,9,{"$f":"IF(A58>$P$1,\"\",OFFSET(Bootstrap!$C$17,B58,C58))","v":280405},12.543990265652633,{"$f":"IF(A58>$P$1,\"\",OFFSET(Bootstrap!$C$78,B58,C58))","v":58.765478459999997},{"$f":"IF(A58>$P$1,\"\",OFFSET(Bootstrap!$C$64,B58,C58))","v":250965.57309093885},{"$f":"IF(A58>$P$1,\"\",IF(J58=1,0,OFFSET($Q$6,A58-SUM(J$7:J58),0)))","v":1.2888385671531177},{"$f":"IF(A58>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B58,C58)=1,H58=0),1,0))","v":0},0,{"$f":"IF(A58>$P$1-$K$63,\"\",VLOOKUP(A58+SUM(K$7:K58),$A$7:$H$61,2))","v":3},{"$f":"IF(A58>$P$1-$K$63,\"\",VLOOKUP(A58+SUM(K$7:K58),$A$7:$H$61,3))","v":7},{"$f":"IF(A58>$P$1-$K$63,\"\",VLOOKUP(A58+SUM(K$7:K58),$A$7:$H$61,4))","v":9},{"$f":"IF(A58>$P$1-$K$63,\"\",VLOOKUP(A58+SUM(K$7:K58),$A$7:$H$61,6))","v":12.543990265652633},{"$f":"IF(A58>$P$1-$K$63,\"\",VLOOKUP(A58+SUM(K$7:K58),$A$7:$H$61,8))","v":250965.57309093885},1.2888385671531177,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY4=1,DY57+1,DY57)","v":3},12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,12.812364680795181,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[53,1,8,8,{"$f":"IF(A59>$P$1,\"\",OFFSET(Bootstrap!$C$17,B59,C59))","v":227229},12.333713598528805,{"$f":"IF(A59>$P$1,\"\",OFFSET(Bootstrap!$C$78,B59,C59))","v":-86.909703280000002},{"$f":"IF(A59>$P$1,\"\",OFFSET(Bootstrap!$C$64,B59,C59))","v":272606.02191581437},{"$f":"IF(A59>$P$1,\"\",IF(J59=1,0,OFFSET($Q$6,A59-SUM(J$7:J59),0)))","v":1.3599751010465992},{"$f":"IF(A59>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B59,C59)=1,H59=0),1,0))","v":0},0,{"$f":"IF(A59>$P$1-$K$63,\"\",VLOOKUP(A59+SUM(K$7:K59),$A$7:$H$61,2))","v":1},{"$f":"IF(A59>$P$1-$K$63,\"\",VLOOKUP(A59+SUM(K$7:K59),$A$7:$H$61,3))","v":8},{"$f":"IF(A59>$P$1-$K$63,\"\",VLOOKUP(A59+SUM(K$7:K59),$A$7:$H$61,4))","v":8},{"$f":"IF(A59>$P$1-$K$63,\"\",VLOOKUP(A59+SUM(K$7:K59),$A$7:$H$61,6))","v":12.333713598528805},{"$f":"IF(A59>$P$1-$K$63,\"\",VLOOKUP(A59+SUM(K$7:K59),$A$7:$H$61,8))","v":272606.02191581437},1.3599751010465992,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY5=1,DY58+1,DY58)","v":4},12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,12.725720991107821,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[54,2,8,9,{"$f":"IF(A60>$P$1,\"\",OFFSET(Bootstrap!$C$17,B60,C60))","v":425046},12.959952677343654,{"$f":"IF(A60>$P$1,\"\",OFFSET(Bootstrap!$C$78,B60,C60))","v":73.643332540000003},{"$f":"IF(A60>$P$1,\"\",OFFSET(Bootstrap!$C$64,B60,C60))","v":379668.97808418516},{"$f":"IF(A60>$P$1,\"\",IF(J60=1,0,OFFSET($Q$6,A60-SUM(J$7:J60),0)))","v":1.6049658323067602},{"$f":"IF(A60>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B60,C60)=1,H60=0),1,0))","v":0},0,{"$f":"IF(A60>$P$1-$K$63,\"\",VLOOKUP(A60+SUM(K$7:K60),$A$7:$H$61,2))","v":2},{"$f":"IF(A60>$P$1-$K$63,\"\",VLOOKUP(A60+SUM(K$7:K60),$A$7:$H$61,3))","v":8},{"$f":"IF(A60>$P$1-$K$63,\"\",VLOOKUP(A60+SUM(K$7:K60),$A$7:$H$61,4))","v":9},{"$f":"IF(A60>$P$1-$K$63,\"\",VLOOKUP(A60+SUM(K$7:K60),$A$7:$H$61,6))","v":12.959952677343654},{"$f":"IF(A60>$P$1-$K$63,\"\",VLOOKUP(A60+SUM(K$7:K60),$A$7:$H$61,8))","v":379668.97808418516},1.6049658323067602,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY6=1,DY59+1,DY59)","v":5},12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,12.776481692483959,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[55,1,9,9,{"$f":"IF(A61>$P$1,\"\",OFFSET(Bootstrap!$C$17,B61,C61))","v":67948},11.126497985739201,{"$f":"IF(A61>$P$1,\"\",OFFSET(Bootstrap!$C$78,B61,C61))","v":0},{"$f":"IF(A61>$P$1,\"\",OFFSET(Bootstrap!$C$64,B61,C61))","v":67948.000000000466},{"$f":"IF(A61>$P$1,\"\",IF(J61=1,0,OFFSET($Q$6,A61-SUM(J$7:J61),0)))","v":67108864},{"$f":"IF(A61>$P$1,\"\",IF(OR(OFFSET(Bootstrap!$C$160,B61,C61)=1,H61=0),1,0))","v":0},0,{"$f":"IF(A61>$P$1-$K$63,\"\",VLOOKUP(A61+SUM(K$7:K61),$A$7:$H$61,2))","v":1},{"$f":"IF(A61>$P$1-$K$63,\"\",VLOOKUP(A61+SUM(K$7:K61),$A$7:$H$61,3))","v":9},{"$f":"IF(A61>$P$1-$K$63,\"\",VLOOKUP(A61+SUM(K$7:K61),$A$7:$H$61,4))","v":9},{"$f":"IF(A61>$P$1-$K$63,\"\",VLOOKUP(A61+SUM(K$7:K61),$A$7:$H$61,6))","v":11.126497985739201},{"$f":"IF(A61>$P$1-$K$63,\"\",VLOOKUP(A61+SUM(K$7:K61),$A$7:$H$61,8))","v":67948.000000000466},67108864,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY7=1,DY60+1,DY60)","v":6},12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,12.878613101381617,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY8=1,DY61+1,DY61)","v":7},13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,13.059737736905676,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K7:K61)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY9=1,DY62+1,DY62)","v":8},12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,12.87533887099624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_AY10=1,DY63+1,DY63)","v":9},12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,12.748437633201828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Development Year Parameters",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1,{"$f":"IF(ParmP_DY2=2,EA68,EA68+1)","v":2},{"$f":"IF(ParmP_DY3=2,EB68,EB68+1)","v":3},{"$f":"IF(ParmP_DY4=2,EC68,EC68+1)","v":4},{"$f":"IF(ParmP_DY5=2,ED68,ED68+1)","v":5},{"$f":"IF(ParmP_DY6=2,EE68,EE68+1)","v":6},{"$f":"IF(ParmP_DY7=2,EF68,EF68+1)","v":7},{"$f":"IF(ParmP_DY8=2,EG68,EG68+1)","v":8},{"$f":"IF(ParmP_DY9=2,EH68,EH68+1)","v":9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"DZ69+OFFSET($EM$7,EA$68,0)","v":0.91252627435960521},{"$f":"EA69+OFFSET($EM$7,EB$68,0)","v":0.95883062813166453},{"$f":"EB69+OFFSET($EM$7,EC$68,0)","v":1.0259970029399514},{"$f":"EC69+OFFSET($EM$7,ED$68,0)","v":0.43527618345231567},{"$f":"ED69+OFFSET($EM$7,EE$68,0)","v":8.0056546189399724E-2},{"$f":"EE69+OFFSET($EM$7,EF$68,0)","v":-6.3814693912354198E-3},{"$f":"EF69+OFFSET($EM$7,EG$68,0)","v":-0.39445220543533271},{"$f":"EG69+OFFSET($EM$7,EH$68,0)","v":9.3782112028242826E-3},{"$f":"EH69+OFFSET($EM$7,EI$68,0)","v":-1.3799066917255176},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"DZ70+OFFSET($EM$7,EA$68,0)","v":0.91252627435960521},0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.91252627435960521,0.95883062813166453,1.0259970029399514,0.43527618345231567,8.0056546189399724E-2,-6.3814693912354198E-3,-0.39445220543533271,9.3782112028242826E-3,-1.3799066917255176]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Parameters"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(ParmP_CY1=1,1,0)","v":0},{"$f":"IF(ParmP_CY2=1,EA82+1,EA82)","v":0},0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"OFFSET($EP$7,$DY83,0)","v":0},{"$f":"DZ84","v":0},{"$f":"DZ85","v":0},{"$f":"DZ86","v":0},{"$f":"DZ87","v":0},{"$f":"DZ88","v":0},{"$f":"DZ89","v":0},{"$f":"DZ90","v":0},{"$f":"DZ91","v":0},{"$f":"DZ92","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY1=1,1,0)","v":0},{"$f":"DZ83+OFFSET($EP$7,$DY84,0)","v":0},{"$f":"DZ85","v":0},{"$f":"DZ86","v":0},{"$f":"DZ87","v":0},0,{"$f":"DZ89","v":0},{"$f":"DZ90","v":0},{"$f":"DZ91","v":0},{"$f":"DZ92","v":0},{"$f":"EI83+OFFSET($EP$7,$DY$92,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY2=2,DY84,DY84+1)","v":0},0,0,0,0,0,{"$f":"DZ90","v":0},{"$f":"DZ91","v":0},{"$f":"DZ92","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY3=2,DY85,DY85+1)","v":0},0,0,0,0,0,{"$f":"DZ91","v":0},{"$f":"DZ92","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY4=2,DY86,DY86+1)","v":0},0,0,0,0,0,{"$f":"DZ92","v":0},0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY5=2,DY87,DY87+1)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY6=2,DY88,DY88+1)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY7=2,DY89,DY89+1)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY8=2,DY90,DY90+1)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ParmP_CY9=2,DY91,DY91+1)","v":0},0,{"$f":"EA91+OFFSET($EP$7,$DY$92,0)","v":0},0,0,0,0,0,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Parameters"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ55+DZ69+DZ83","v":12.506404677464705},{"$f":"EA55+EA69+EA83","v":13.41893095182431},{"$f":"EB55+EB69+EB83","v":13.465235305596369},13.532401680404655,12.941680860917021,12.586461223654105,12.500023208073468,12.111952472029373,12.515782888667529,11.126497985739187]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ56+DZ70+DZ84","v":12.837676830557875},13.75020310491748,{"$f":"EB56+EB70+EB84","v":13.79650745868954},13.863673833497826,13.272953014010191,12.917733376747275,12.831295361166639,12.443224625122543,12.847055041760699,11.457770138832357]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.827523255141831,13.740049529501436,{"$f":"EB57+EB71+EB85","v":13.786353883273495},13.853520258081781,13.262799438594147,12.907579801331231,12.821141785750594,12.433071049706498,12.836901466344655,11.447616563416313]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.812364680795181,13.724890955154786,{"$f":"EB58+EB72+EB86","v":13.771195308926846},13.838361683735132,13.247640864247497,12.892421226984581,12.805983211403944,12.417912475359849,12.821742891998005,11.432457989069663]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.725720991107821,13.638247265467426,{"$f":"EB59+EB73+EB87","v":13.684551619239485},13.751717994047771,13.160997174560137,12.805777537297221,12.719339521716584,12.331268785672489,12.735099202310645,11.345814299382303]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.776481692483959,13.689007966843564,{"$f":"EB60+EB74+EB88","v":13.735312320615623},13.802478695423909,13.211757875936275,12.856538238673359,12.770100223092722,12.382029487048626,12.785859903686783,11.396575000758441]
["Residual Hat Matrix Adjustment Factor Calculation (Incurred):",null,null,null,null,null,null,null,null,null,null,null,null,"Size of Triangle:",null,{"$f":"TriangleSize*(TriangleSize+1)/2","v":55},null,null,null,"Accident Periods:",{"$f":"SUM(Bootstrap!AN18:AN27)","v":10},null,"Development Periods",{"$f":"SUM(Bootstrap!AC47:AK47)","v":9},null,"Calendar Parameters:",{"$f":"SUM(Bootstrap!AO18:AO27)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Parameters:",{"$f":"ParmI_AY_Tot","v":10},null,"Development Parameters:",{"$f":"ParmI_DY_Tot","v":9},null,"Calendar Parameters:",{"$f":"ParmI_CY_Tot","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.878613101381617,13.791139375741222,{"$f":"EB61+EB75+EB89","v":13.837443729513282},13.904610104321568,13.313889284833934,12.958669647571018,12.872231631990381,12.484160895946285,12.887991312584441,11.4987064096561]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Number of Cells:",null,{"$f":"P101-K163","v":55},null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.059737736905676,13.972264011265281,{"$f":"EB62+EB76+EB90","v":14.018568365037341},14.085734739845627,13.495013920357993,13.139794283095076,13.05335626751444,12.665285531470344,13.0691159481085,11.679831045180158]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"α",{"$f":"IF(S102>$U$101+$X$101+$AA$101,\"\",IF(S102>$U$101+$X$101,\"γ\",IF(S102>$U$101,\"β\",\"α\")))","v":"α"},{"$f":"IF(T102>$U$101+$X$101+$AA$101,\"\",IF(T102>$U$101+$X$101,\"γ\",IF(T102>$U$101,\"β\",\"α\")))","v":"α"},"α","α","α","α","α","α","α","β","β","β","β","β","β","β","β","β","","","","","","","","","",null,"AY",{"$f":"IF(AV102>$AW$101+$AZ$101+$BC$101,\"\",IF(AV102>$AW$101+$AZ$101,\"CY\",IF(AV102>$AW$101,\"DY\",\"AY\")))","v":"AY"},{"$f":"IF(AW102>$AW$101+$AZ$101+$BC$101,\"\",IF(AW102>$AW$101+$AZ$101,\"CY\",IF(AW102>$AW$101,\"DY\",\"AY\")))","v":"AY"},"AY","AY","AY","AY","AY","AY","AY","DY","DY","DY","DY","DY","DY","DY","DY","DY","","","","","","","","","",null,"AY",{"$f":"IF(BY102>$AW$101+$AZ$101+$BC$101,\"\",IF(BY102>$AW$101+$AZ$101,\"CY\",IF(BY102>$AW$101,\"DY\",\"AY\")))","v":"AY"},{"$f":"IF(BZ102>$AW$101+$AZ$101+$BC$101,\"\",IF(BZ102>$AW$101+$AZ$101,\"CY\",IF(BZ102>$AW$101,\"DY\",\"AY\")))","v":"AY"},"AY","AY","AY","AY","AY","AY","AY","DY","DY","DY","DY","DY","DY","DY","DY","DY","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.87533887099624,13.787865145355845,{"$f":"EB63+EB77+EB91","v":13.834169499127905},13.901335873936191,13.310615054448556,12.95539541718564,12.868957401605003,12.480886665560908,12.884717082199064,11.495432179270722]
[null,null,null,null,null,null,null,null,null,null,null,"Adjusted to Remove Excluded and Outliers",null,null,null,null,null,1,{"$f":"IF(S103=\"\",\"\",IF(S103=R103,R104+1,1))","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,"","","","","","","","","",null,1,{"$f":"IF(AV103=\"\",\"\",IF(AV103=AU103,AU104+1,1))","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,"","","","","","","","","",null,1,{"$f":"IF(BY103=\"\",\"\",IF(BY103=BX103,BX104+1,1))","v":2},3,4,5,6,7,8,9,10,1,2,3,4,5,6,7,8,9,"","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.748437633201828,13.660963907561433,{"$f":"EB64+EB78+EB92","v":13.707268261333493},13.774434636141779,13.183713816654144,12.828494179391228,12.742056163810592,12.353985427766496,12.757815844404652,11.36853094147631]
[null,"Exposure","Develop","Calendar","Actual","Log of Actual","Unscaled","Fitted","Hat",null,null,"Exposure","Develop","Calendar","Log of Actual","Fitted","Hat","Design Matrix",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design Matrix, Excluding Outliers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Design Matrix, Complete"]
[null,"Offset","Offset","Period","Values","Values","Residuals","Values","Factors","Excluded","Adjust","Offset","Offset","Period","Values","Values","Factors",{"$f":"R103&R104","v":"α1"},{"$f":"S103&S104","v":"α2"},"α3","α4","α5","α6","α7","α8","α9","α10","β1","β2","β3","β4","β5","β6","β7","β8","β9","","","","","","","","","",null,{"$f":"AU103&AU104","v":"AY1"},{"$f":"AV103&AV104","v":"AY2"},"AY3","AY4","AY5","AY6","AY7","AY8","AY9","AY10","DY1","DY2","DY3","DY4","DY5","DY6","DY7","DY8","DY9","","","","","","","","","",null,{"$f":"BX103&BX104","v":"AY1"},{"$f":"BY103&BY104","v":"AY2"},"AY3","AY4","AY5","AY6","AY7","AY8","AY9","AY10","DY1","DY2","DY3","DY4","DY5","DY6","DY7","DY8","DY9","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Expected Value (Total Parameters)"]
[1,1,0,{"$f":"IF(A107>$P$101,\"\",B107+C107-1)","v":0},{"$f":"IF(A107>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B107,C107))","v":357848},{"$f":"IF(A107>$P$101,\"\",LN(E107))","v":12.787863594217214},{"$f":"IF(A107>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B107,C107))","v":168.92614903},{"$f":"IF(A107>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B107,C107))","v":270061.41564463353},{"$f":"IF(A107>$P$101,\"\",IF(J107=1,0,OFFSET($Q$106,A107-SUM(J$107:J107),0)))","v":1.0869070440856856},{"$f":"IF(A107>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B107,C107)=1,1,0))","v":0},{"$f":"OutlierAdjust(J107:J161)","v":0},{"$f":"IF(A107>$P$101-$K$163,\"\",VLOOKUP(A107+K107,$A$107:$H$161,2))","v":1},{"$f":"IF(A107>$P$101-$K$163,\"\",VLOOKUP(A107+K107,$A$107:$H$161,3))","v":0},{"$f":"IF(A107>$P$101-$K$163,\"\",VLOOKUP(A107+K107,$A$107:$H$161,4))","v":0},{"$f":"IF(A107>$P$101-$K$163,\"\",VLOOKUP(A107+K107,$A$107:$H$161,6))","v":12.787863594217214},{"$f":"IF(A107>$P$101-$K$163,\"\",VLOOKUP(A107+K107,$A$107:$H$161,8))","v":270061.41564463353},{"$f":"hatfactors(WgtMatrixInc,DesignMatrixInc)","v":1.0869070440856856},{"$f":"DesignMatrixCalc(ParmI_DY_All,ParmI_AY_All,ParmI_CY_All,ParmI_DY_Tot,ParmI_AY_Tot,ParmI_CY_Tot,IncDataTriangle,IncOutliersAll)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"DesignMatrixCalc(ParmI_DY_All,ParmI_AY_All,ParmI_CY_All,ParmI_DY_Tot,ParmI_AY_Tot,ParmI_CY_Tot,IncDataTriangle,IncOutliersAll)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"DesignMatrixCalc(ParmI_DY_All,ParmI_AY_All,ParmI_CY_All,ParmI_DY_Tot,ParmI_AY_Tot,ParmI_CY_Tot,IncDataTriangle)","v":1},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EXP(DZ95)+$ES$7","v":270061.41564463859},{"$f":"EXP(EA95)+$ES$7","v":672616.730148384},{"$f":"EXP(EB95)+$ES$7","v":704494.149345882},753437.75093016203,417350.16011140775,292570.58232965582,268343.51418460009,182034.67538944958,272606.02191581181,67947.999999998981]
[2,{"$f":"IF(A108>$P$101,\"\",IF(B107+C107=Acc_Total,1,B107+1))","v":2},{"$f":"IF(A108>$P$101,\"\",IF(B107+C107=Acc_Total,C107+1,C107))","v":0},1,{"$f":"IF(A108>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B108,C108))","v":352118},{"$f":"IF(A108>$P$101,\"\",LN(E108))","v":12.771721625676854},{"$f":"IF(A108>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B108,C108))","v":-39.144603789999998},{"$f":"IF(A108>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B108,C108))","v":376125.00625327625},{"$f":"IF(A108>$P$101,\"\",IF(J108=1,0,OFFSET($Q$106,A108-SUM(J$107:J108),0)))","v":1.1084798153182478},{"$f":"IF(A108>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B108,C108)=1,1,0))","v":0},0,{"$f":"IF(A108>$P$101-$K$163,\"\",VLOOKUP(A108+SUM(K$107:K108),$A$107:$H$161,2))","v":2},{"$f":"IF(A108>$P$101-$K$163,\"\",VLOOKUP(A108+SUM(K$107:K108),$A$107:$H$161,3))","v":0},{"$f":"IF(A108>$P$101-$K$163,\"\",VLOOKUP(A108+SUM(K$107:K108),$A$107:$H$161,4))","v":1},{"$f":"IF(A108>$P$101-$K$163,\"\",VLOOKUP(A108+SUM(K$107:K108),$A$107:$H$161,6))","v":12.771721625676854},{"$f":"IF(A108>$P$101-$K$163,\"\",VLOOKUP(A108+SUM(K$107:K108),$A$107:$H$161,8))","v":376125.00625327625},1.1084798153182478,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EXP(DZ96)+$ES$7","v":376125.00625327701},936779.403415462,{"$f":"EXP(EB96)+$ES$7","v":981176.32130311115},1049341.9732086342,581259.75236783433,407474.39557625435,373732.41827155021,253526.75151960104,379668.97808417544,94633.814548785798]
[3,3,0,2,{"$f":"IF(A109>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B109,C109))","v":290507},{"$f":"IF(A109>$P$101,\"\",LN(E109))","v":12.579382951369332},{"$f":"IF(A109>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B109,C109))","v":-134.08779551999999},{"$f":"IF(A109>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B109,C109))","v":372325.31550377916},{"$f":"IF(A109>$P$101,\"\",IF(J109=1,0,OFFSET($Q$106,A109-SUM(J$107:J109),0)))","v":1.1092411610373183},{"$f":"IF(A109>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B109,C109)=1,1,0))","v":0},0,{"$f":"IF(A109>$P$101-$K$163,\"\",VLOOKUP(A109+SUM(K$107:K109),$A$107:$H$161,2))","v":3},{"$f":"IF(A109>$P$101-$K$163,\"\",VLOOKUP(A109+SUM(K$107:K109),$A$107:$H$161,3))","v":0},{"$f":"IF(A109>$P$101-$K$163,\"\",VLOOKUP(A109+SUM(K$107:K109),$A$107:$H$161,4))","v":2},{"$f":"IF(A109>$P$101-$K$163,\"\",VLOOKUP(A109+SUM(K$107:K109),$A$107:$H$161,6))","v":12.579382951369332},{"$f":"IF(A109>$P$101-$K$163,\"\",VLOOKUP(A109+SUM(K$107:K109),$A$107:$H$161,8))","v":372325.31550377916},1.1092411610373183,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372325.31550378224,927315.86875465279,{"$f":"EXP(EB97)+$ES$7","v":971264.28001445439},1038741.3087423835,575387.74899819284,403358.0069666534,369956.89792888926,250965.57309093309,375833.48541574826,93677.804648480756]
[4,4,0,3,{"$f":"IF(A110>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B110,C110))","v":310608},12.646286945965157,{"$f":"IF(A110>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B110,C110))","v":-92.665212560000001},{"$f":"IF(A110>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B110,C110))","v":366723.95609648689},{"$f":"IF(A110>$P$101,\"\",IF(J110=1,0,OFFSET($Q$106,A110-SUM(J$107:J110),0)))","v":1.1098820856167124},{"$f":"IF(A110>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B110,C110)=1,1,0))","v":0},0,{"$f":"IF(A110>$P$101-$K$163,\"\",VLOOKUP(A110+SUM(K$107:K110),$A$107:$H$161,2))","v":4},{"$f":"IF(A110>$P$101-$K$163,\"\",VLOOKUP(A110+SUM(K$107:K110),$A$107:$H$161,3))","v":0},{"$f":"IF(A110>$P$101-$K$163,\"\",VLOOKUP(A110+SUM(K$107:K110),$A$107:$H$161,4))","v":3},{"$f":"IF(A110>$P$101-$K$163,\"\",VLOOKUP(A110+SUM(K$107:K110),$A$107:$H$161,6))","v":12.646286945965157},{"$f":"IF(A110>$P$101-$K$163,\"\",VLOOKUP(A110+SUM(K$107:K110),$A$107:$H$161,8))","v":366723.95609648689},1.1098820856167124,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366723.9560964827,913365.08633751085,{"$f":"EXP(EB98)+$ES$7","v":956652.32620607119},1023114.2128689748,566731.46524178202,397289.78363412176,364391.16961491352,247189.98138334494,370179.34818292753,92268.491259158982]
[5,5,0,4,{"$f":"IF(A111>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B111,C111))","v":443160},13.001686157634609,{"$f":"IF(A111>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B111,C111))","v":184.2942448},{"$f":"IF(A111>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B111,C111))","v":336287.25224512443},{"$f":"IF(A111>$P$101,\"\",IF(J111=1,0,OFFSET($Q$106,A111-SUM(J$107:J111),0)))","v":1.1073169649825445},{"$f":"IF(A111>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B111,C111)=1,1,0))","v":0},0,{"$f":"IF(A111>$P$101-$K$163,\"\",VLOOKUP(A111+SUM(K$107:K111),$A$107:$H$161,2))","v":5},{"$f":"IF(A111>$P$101-$K$163,\"\",VLOOKUP(A111+SUM(K$107:K111),$A$107:$H$161,3))","v":0},{"$f":"IF(A111>$P$101-$K$163,\"\",VLOOKUP(A111+SUM(K$107:K111),$A$107:$H$161,4))","v":4},{"$f":"IF(A111>$P$101-$K$163,\"\",VLOOKUP(A111+SUM(K$107:K111),$A$107:$H$161,6))","v":13.001686157634609},{"$f":"IF(A111>$P$101-$K$163,\"\",VLOOKUP(A111+SUM(K$107:K111),$A$107:$H$161,8))","v":336287.25224512443},1.1073169649825445,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336287.25224512594,837559.23242784769,{"$f":"EXP(EB99)+$ES$7","v":877253.79481101513},938199.59579657891,519694.89322609565,364316.23149328481,334148.07823448384,226674.14615275033,339455.85983364785,84610.554828827546]
[6,6,0,5,{"$f":"IF(A112>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B112,C112))","v":396132},12.889502768026738,{"$f":"IF(A112>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B112,C112))","v":71.172221800000003},{"$f":"IF(A112>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B112,C112))","v":353798.10072748439},{"$f":"IF(A112>$P$101,\"\",IF(J112=1,0,OFFSET($Q$106,A112-SUM(J$107:J112),0)))","v":1.115724280571005},{"$f":"IF(A112>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B112,C112)=1,1,0))","v":0},0,{"$f":"IF(A112>$P$101-$K$163,\"\",VLOOKUP(A112+SUM(K$107:K112),$A$107:$H$161,2))","v":6},{"$f":"IF(A112>$P$101-$K$163,\"\",VLOOKUP(A112+SUM(K$107:K112),$A$107:$H$161,3))","v":0},{"$f":"IF(A112>$P$101-$K$163,\"\",VLOOKUP(A112+SUM(K$107:K112),$A$107:$H$161,4))","v":5},{"$f":"IF(A112>$P$101-$K$163,\"\",VLOOKUP(A112+SUM(K$107:K112),$A$107:$H$161,6))","v":12.889502768026738},{"$f":"IF(A112>$P$101-$K$163,\"\",VLOOKUP(A112+SUM(K$107:K112),$A$107:$H$161,8))","v":353798.10072748439},1.115724280571005,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353798.10072749498,881171.86631788511,{"$f":"EXP(EB100)+$ES$7","v":922933.36838676792},987052.68451324129,546755.98005465535,383286.57986883511,351547.53756449075,238477.31918905061,357131.70121126418,89016.319828021777]
[7,7,0,6,{"$f":"IF(A113>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B113,C113))","v":440832},12.996419129467238,{"$f":"IF(A113>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B113,C113))","v":78.262763019999994},{"$f":"IF(A113>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B113,C113))","v":391841.65717151639},{"$f":"IF(A113>$P$101,\"\",IF(J113=1,0,OFFSET($Q$106,A113-SUM(J$107:J113),0)))","v":1.1330354754306955},{"$f":"IF(A113>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B113,C113)=1,1,0))","v":0},0,{"$f":"IF(A113>$P$101-$K$163,\"\",VLOOKUP(A113+SUM(K$107:K113),$A$107:$H$161,2))","v":7},{"$f":"IF(A113>$P$101-$K$163,\"\",VLOOKUP(A113+SUM(K$107:K113),$A$107:$H$161,3))","v":0},{"$f":"IF(A113>$P$101-$K$163,\"\",VLOOKUP(A113+SUM(K$107:K113),$A$107:$H$161,4))","v":6},{"$f":"IF(A113>$P$101-$K$163,\"\",VLOOKUP(A113+SUM(K$107:K113),$A$107:$H$161,6))","v":12.996419129467238},{"$f":"IF(A113>$P$101-$K$163,\"\",VLOOKUP(A113+SUM(K$107:K113),$A$107:$H$161,8))","v":391841.65717151639},1.1330354754306955,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391841.65717151709,975923.39710399578,{"$f":"EXP(EB101)+$ES$7","v":1022175.4717844268},1093189.4739400048,605548.10456166917,424501.00302569469,389349.09319916269,264120.54716153658,395533.71638614242,98588.155801287328]
[8,8,0,7,{"$f":"IF(A114>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B114,C114))","v":359480},12.79241382177231,{"$f":"IF(A114>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B114,C114))","v":-160.75613634000001},{"$f":"IF(A114>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B114,C114))","v":469647.52095103887},{"$f":"IF(A114>$P$101,\"\",IF(J114=1,0,OFFSET($Q$106,A114-SUM(J$107:J114),0)))","v":1.1820129515877047},{"$f":"IF(A114>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B114,C114)=1,1,0))","v":0},0,{"$f":"IF(A114>$P$101-$K$163,\"\",VLOOKUP(A114+SUM(K$107:K114),$A$107:$H$161,2))","v":8},{"$f":"IF(A114>$P$101-$K$163,\"\",VLOOKUP(A114+SUM(K$107:K114),$A$107:$H$161,3))","v":0},{"$f":"IF(A114>$P$101-$K$163,\"\",VLOOKUP(A114+SUM(K$107:K114),$A$107:$H$161,4))","v":7},{"$f":"IF(A114>$P$101-$K$163,\"\",VLOOKUP(A114+SUM(K$107:K114),$A$107:$H$161,6))","v":12.79241382177231},{"$f":"IF(A114>$P$101-$K$163,\"\",VLOOKUP(A114+SUM(K$107:K114),$A$107:$H$161,8))","v":469647.52095103887},1.1820129515877047,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469647.52095104073,1169707.1909008003,{"$f":"EXP(EB102)+$ES$7","v":1225143.2881481091},1310258.1539485578,725788.49369122693,508791.85523906985,466660.02212593314,316565.52573314507,474072.69225587277,118164.26895862777]
[9,9,0,8,{"$f":"IF(A115>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B115,C115))","v":376686},12.839167228136834,{"$f":"IF(A115>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B115,C115))","v":-22.201465850000002},{"$f":"IF(A115>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B115,C115))","v":390560.77540666045},{"$f":"IF(A115>$P$101,\"\",IF(J115=1,0,OFFSET($Q$106,A115-SUM(J$107:J115),0)))","v":1.2601160946615262},{"$f":"IF(A115>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B115,C115)=1,1,0))","v":0},0,{"$f":"IF(A115>$P$101-$K$163,\"\",VLOOKUP(A115+SUM(K$107:K115),$A$107:$H$161,2))","v":9},{"$f":"IF(A115>$P$101-$K$163,\"\",VLOOKUP(A115+SUM(K$107:K115),$A$107:$H$161,3))","v":0},{"$f":"IF(A115>$P$101-$K$163,\"\",VLOOKUP(A115+SUM(K$107:K115),$A$107:$H$161,4))","v":8},{"$f":"IF(A115>$P$101-$K$163,\"\",VLOOKUP(A115+SUM(K$107:K115),$A$107:$H$161,6))","v":12.839167228136834},{"$f":"IF(A115>$P$101-$K$163,\"\",VLOOKUP(A115+SUM(K$107:K115),$A$107:$H$161,8))","v":390560.77540666045},1.2601160946615262,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390560.77540666319,972733.22459332377,{"$f":"EXP(EB103)+$ES$7","v":1018834.1069797234},1089615.973172354,603568.64293302619,423113.36191100895,388076.35931670334,263257.16986004065,394240.76573775808,98265.883350961391]
[10,10,0,9,{"$f":"IF(A116>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B116,C116))","v":344014},12.748437633201826,{"$f":"IF(A116>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B116,C116))","v":0},{"$f":"IF(A116>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B116,C116))","v":344014},{"$f":"IF(A116>$P$101,\"\",IF(J116=1,0,OFFSET($Q$106,A116-SUM(J$107:J116),0)))","v":0},{"$f":"IF(A116>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B116,C116)=1,1,0))","v":0},0,{"$f":"IF(A116>$P$101-$K$163,\"\",VLOOKUP(A116+SUM(K$107:K116),$A$107:$H$161,2))","v":10},{"$f":"IF(A116>$P$101-$K$163,\"\",VLOOKUP(A116+SUM(K$107:K116),$A$107:$H$161,3))","v":0},{"$f":"IF(A116>$P$101-$K$163,\"\",VLOOKUP(A116+SUM(K$107:K116),$A$107:$H$161,4))","v":9},{"$f":"IF(A116>$P$101-$K$163,\"\",VLOOKUP(A116+SUM(K$107:K116),$A$107:$H$161,6))","v":12.748437633201826},{"$f":"IF(A116>$P$101-$K$163,\"\",VLOOKUP(A116+SUM(K$107:K116),$A$107:$H$161,8))","v":344014},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344014.00000000058,856803.52098035906,{"$f":"EXP(EB104)+$ES$7","v":897410.13063480204},959756.26073718572,531635.73047950282,372686.99073248205,341825.67497969733,231882.35413024813,347255.41151257022,86554.620237782743]
[11,1,1,1,{"$f":"IF(A117>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B117,C117))","v":766940},13.550163850431625,{"$f":"IF(A117>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B117,C117))","v":115.00984419},{"$f":"IF(A117>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B117,C117))","v":672616.73014838691},{"$f":"IF(A117>$P$101,\"\",IF(J117=1,0,OFFSET($Q$106,A117-SUM(J$107:J117),0)))","v":1.1635636021122016},{"$f":"IF(A117>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B117,C117)=1,1,0))","v":0},0,{"$f":"IF(A117>$P$101-$K$163,\"\",VLOOKUP(A117+SUM(K$107:K117),$A$107:$H$161,2))","v":1},{"$f":"IF(A117>$P$101-$K$163,\"\",VLOOKUP(A117+SUM(K$107:K117),$A$107:$H$161,3))","v":1},{"$f":"IF(A117>$P$101-$K$163,\"\",VLOOKUP(A117+SUM(K$107:K117),$A$107:$H$161,4))","v":1},{"$f":"IF(A117>$P$101-$K$163,\"\",VLOOKUP(A117+SUM(K$107:K117),$A$107:$H$161,6))","v":13.550163850431625},{"$f":"IF(A117>$P$101-$K$163,\"\",VLOOKUP(A117+SUM(K$107:K117),$A$107:$H$161,8))","v":672616.73014838691},1.1635636021122016,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[12,2,1,2,{"$f":"IF(A118>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B118,C118))","v":884021},13.692236096993728,{"$f":"IF(A118>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B118,C118))","v":-54.509597800000002},{"$f":"IF(A118>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B118,C118))","v":936779.40341548203},{"$f":"IF(A118>$P$101,\"\",IF(J118=1,0,OFFSET($Q$106,A118-SUM(J$107:J118),0)))","v":1.191091179073823},{"$f":"IF(A118>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B118,C118)=1,1,0))","v":0},0,{"$f":"IF(A118>$P$101-$K$163,\"\",VLOOKUP(A118+SUM(K$107:K118),$A$107:$H$161,2))","v":2},{"$f":"IF(A118>$P$101-$K$163,\"\",VLOOKUP(A118+SUM(K$107:K118),$A$107:$H$161,3))","v":1},{"$f":"IF(A118>$P$101-$K$163,\"\",VLOOKUP(A118+SUM(K$107:K118),$A$107:$H$161,4))","v":2},{"$f":"IF(A118>$P$101-$K$163,\"\",VLOOKUP(A118+SUM(K$107:K118),$A$107:$H$161,6))","v":13.692236096993728},{"$f":"IF(A118>$P$101-$K$163,\"\",VLOOKUP(A118+SUM(K$107:K118),$A$107:$H$161,8))","v":936779.40341548203},1.191091179073823,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[13,3,1,3,{"$f":"IF(A119>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B119,C119))","v":1001799},13.817307941701921,{"$f":"IF(A119>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B119,C119))","v":77.347107989999998},{"$f":"IF(A119>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B119,C119))","v":927315.86875466676},{"$f":"IF(A119>$P$101,\"\",IF(J119=1,0,OFFSET($Q$106,A119-SUM(J$107:J119),0)))","v":1.1948976623837828},{"$f":"IF(A119>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B119,C119)=1,1,0))","v":0},0,{"$f":"IF(A119>$P$101-$K$163,\"\",VLOOKUP(A119+SUM(K$107:K119),$A$107:$H$161,2))","v":3},{"$f":"IF(A119>$P$101-$K$163,\"\",VLOOKUP(A119+SUM(K$107:K119),$A$107:$H$161,3))","v":1},{"$f":"IF(A119>$P$101-$K$163,\"\",VLOOKUP(A119+SUM(K$107:K119),$A$107:$H$161,4))","v":3},{"$f":"IF(A119>$P$101-$K$163,\"\",VLOOKUP(A119+SUM(K$107:K119),$A$107:$H$161,6))","v":13.817307941701921},{"$f":"IF(A119>$P$101-$K$163,\"\",VLOOKUP(A119+SUM(K$107:K119),$A$107:$H$161,8))","v":927315.86875466676},1.1948976623837828,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calculated Expected Value - Function Output"]
[14,4,1,4,{"$f":"IF(A120>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B120,C120))","v":1108250},13.9182927526073,{"$f":"IF(A120>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B120,C120))","v":203.91821353},{"$f":"IF(A120>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B120,C120))","v":913365.08633754263},{"$f":"IF(A120>$P$101,\"\",IF(J120=1,0,OFFSET($Q$106,A120-SUM(J$107:J120),0)))","v":1.1990534076761818},{"$f":"IF(A120>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B120,C120)=1,1,0))","v":0},0,{"$f":"IF(A120>$P$101-$K$163,\"\",VLOOKUP(A120+SUM(K$107:K120),$A$107:$H$161,2))","v":4},{"$f":"IF(A120>$P$101-$K$163,\"\",VLOOKUP(A120+SUM(K$107:K120),$A$107:$H$161,3))","v":1},{"$f":"IF(A120>$P$101-$K$163,\"\",VLOOKUP(A120+SUM(K$107:K120),$A$107:$H$161,4))","v":4},{"$f":"IF(A120>$P$101-$K$163,\"\",VLOOKUP(A120+SUM(K$107:K120),$A$107:$H$161,6))","v":13.9182927526073},{"$f":"IF(A120>$P$101-$K$163,\"\",VLOOKUP(A120+SUM(K$107:K120),$A$107:$H$161,8))","v":913365.08633754263},1.1990534076761818,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ107-DZ7","v":0},0,{"$f":"EB107-EB7","v":0},0,7.5669959187507629E-10,5.2386894822120667E-10,0,3.2014213502407074E-10,4.6566128730773926E-10,1.1641532182693481E-10]
[15,5,1,5,{"$f":"IF(A121>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B121,C121))","v":693190},13.44905941086841,{"$f":"IF(A121>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B121,C121))","v":-157.74909715999999},{"$f":"IF(A121>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B121,C121))","v":837559.2324278634},{"$f":"IF(A121>$P$101,\"\",IF(J121=1,0,OFFSET($Q$106,A121-SUM(J$107:J121),0)))","v":1.2027396212576633},{"$f":"IF(A121>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B121,C121)=1,1,0))","v":0},0,{"$f":"IF(A121>$P$101-$K$163,\"\",VLOOKUP(A121+SUM(K$107:K121),$A$107:$H$161,2))","v":5},{"$f":"IF(A121>$P$101-$K$163,\"\",VLOOKUP(A121+SUM(K$107:K121),$A$107:$H$161,3))","v":1},{"$f":"IF(A121>$P$101-$K$163,\"\",VLOOKUP(A121+SUM(K$107:K121),$A$107:$H$161,4))","v":5},{"$f":"IF(A121>$P$101-$K$163,\"\",VLOOKUP(A121+SUM(K$107:K121),$A$107:$H$161,6))","v":13.44905941086841},{"$f":"IF(A121>$P$101-$K$163,\"\",VLOOKUP(A121+SUM(K$107:K121),$A$107:$H$161,8))","v":837559.2324278634},1.2027396212576633,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB108-EB8","v":0},0,1.0477378964424133E-9,7.5669959187507629E-10,0,4.6566128730773926E-10,6.4028427004814148E-10,1.7462298274040222E-10]
[16,6,1,6,{"$f":"IF(A122>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B122,C122))","v":937085},13.750529272154223,{"$f":"IF(A122>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B122,C122))","v":59.56395431},{"$f":"IF(A122>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B122,C122))","v":881171.86631787918},{"$f":"IF(A122>$P$101,\"\",IF(J122=1,0,OFFSET($Q$106,A122-SUM(J$107:J122),0)))","v":1.2229432897011496},{"$f":"IF(A122>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B122,C122)=1,1,0))","v":0},0,{"$f":"IF(A122>$P$101-$K$163,\"\",VLOOKUP(A122+SUM(K$107:K122),$A$107:$H$161,2))","v":6},{"$f":"IF(A122>$P$101-$K$163,\"\",VLOOKUP(A122+SUM(K$107:K122),$A$107:$H$161,3))","v":1},{"$f":"IF(A122>$P$101-$K$163,\"\",VLOOKUP(A122+SUM(K$107:K122),$A$107:$H$161,4))","v":6},{"$f":"IF(A122>$P$101-$K$163,\"\",VLOOKUP(A122+SUM(K$107:K122),$A$107:$H$161,6))","v":13.750529272154223},{"$f":"IF(A122>$P$101-$K$163,\"\",VLOOKUP(A122+SUM(K$107:K122),$A$107:$H$161,8))","v":881171.86631787918},1.2229432897011496,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB109-EB9","v":0},0,1.0477378964424133E-9,6.9849193096160889E-10,0,4.6566128730773926E-10,6.4028427004814148E-10,1.6007106751203537E-10]
[17,7,1,7,{"$f":"IF(A123>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B123,C123))","v":847631},13.650200678563067,{"$f":"IF(A123>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B123,C123))","v":-129.86527959},{"$f":"IF(A123>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B123,C123))","v":975923.39710401674},{"$f":"IF(A123>$P$101,\"\",IF(J123=1,0,OFFSET($Q$106,A123-SUM(J$107:J123),0)))","v":1.2649058726008602},{"$f":"IF(A123>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B123,C123)=1,1,0))","v":0},0,{"$f":"IF(A123>$P$101-$K$163,\"\",VLOOKUP(A123+SUM(K$107:K123),$A$107:$H$161,2))","v":7},{"$f":"IF(A123>$P$101-$K$163,\"\",VLOOKUP(A123+SUM(K$107:K123),$A$107:$H$161,3))","v":1},{"$f":"IF(A123>$P$101-$K$163,\"\",VLOOKUP(A123+SUM(K$107:K123),$A$107:$H$161,4))","v":7},{"$f":"IF(A123>$P$101-$K$163,\"\",VLOOKUP(A123+SUM(K$107:K123),$A$107:$H$161,6))","v":13.650200678563067},{"$f":"IF(A123>$P$101-$K$163,\"\",VLOOKUP(A123+SUM(K$107:K123),$A$107:$H$161,8))","v":975923.39710401674},1.2649058726008602,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB110-EB10","v":0},0,1.0477378964424133E-9,6.9849193096160889E-10,0,4.3655745685100555E-10,6.9849193096160889E-10,1.6007106751203537E-10]
[18,8,1,8,{"$f":"IF(A124>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B124,C124))","v":1061648},13.875332975748137,{"$f":"IF(A124>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B124,C124))","v":-99.913260469999997},{"$f":"IF(A124>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B124,C124))","v":1169707.1909008229},{"$f":"IF(A124>$P$101,\"\",IF(J124=1,0,OFFSET($Q$106,A124-SUM(J$107:J124),0)))","v":1.4108099928696911},{"$f":"IF(A124>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B124,C124)=1,1,0))","v":0},0,{"$f":"IF(A124>$P$101-$K$163,\"\",VLOOKUP(A124+SUM(K$107:K124),$A$107:$H$161,2))","v":8},{"$f":"IF(A124>$P$101-$K$163,\"\",VLOOKUP(A124+SUM(K$107:K124),$A$107:$H$161,3))","v":1},{"$f":"IF(A124>$P$101-$K$163,\"\",VLOOKUP(A124+SUM(K$107:K124),$A$107:$H$161,4))","v":8},{"$f":"IF(A124>$P$101-$K$163,\"\",VLOOKUP(A124+SUM(K$107:K124),$A$107:$H$161,6))","v":13.875332975748137},{"$f":"IF(A124>$P$101-$K$163,\"\",VLOOKUP(A124+SUM(K$107:K124),$A$107:$H$161,8))","v":1169707.1909008229},1.4108099928696911,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB111-EB11","v":0},0,9.3132257461547852E-10,6.4028427004814148E-10,0,4.0745362639427185E-10,6.4028427004814148E-10,1.4551915228366852E-10]
[19,9,1,9,{"$f":"IF(A125>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B125,C125))","v":986608},13.802028076404889,{"$f":"IF(A125>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B125,C125))","v":14.06789399},{"$f":"IF(A125>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B125,C125))","v":972733.22459333949},{"$f":"IF(A125>$P$101,\"\",IF(J125=1,0,OFFSET($Q$106,A125-SUM(J$107:J125),0)))","v":1.9886718274513131},{"$f":"IF(A125>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B125,C125)=1,1,0))","v":0},0,{"$f":"IF(A125>$P$101-$K$163,\"\",VLOOKUP(A125+SUM(K$107:K125),$A$107:$H$161,2))","v":9},{"$f":"IF(A125>$P$101-$K$163,\"\",VLOOKUP(A125+SUM(K$107:K125),$A$107:$H$161,3))","v":1},{"$f":"IF(A125>$P$101-$K$163,\"\",VLOOKUP(A125+SUM(K$107:K125),$A$107:$H$161,4))","v":9},{"$f":"IF(A125>$P$101-$K$163,\"\",VLOOKUP(A125+SUM(K$107:K125),$A$107:$H$161,6))","v":13.802028076404889},{"$f":"IF(A125>$P$101-$K$163,\"\",VLOOKUP(A125+SUM(K$107:K125),$A$107:$H$161,8))","v":972733.22459333949},1.9886718274513131,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB112-EB12","v":0},0,9.3132257461547852E-10,6.4028427004814148E-10,0,4.3655745685100555E-10,6.4028427004814148E-10,1.6007106751203537E-10]
[20,1,2,2,{"$f":"IF(A126>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B126,C126))","v":610542},13.322102366235351,{"$f":"IF(A126>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B126,C126))","v":-111.93554665000001},{"$f":"IF(A126>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B126,C126))","v":704494.14934588829},{"$f":"IF(A126>$P$101,\"\",IF(J126=1,0,OFFSET($Q$106,A126-SUM(J$107:J126),0)))","v":1.1725421402662903},{"$f":"IF(A126>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B126,C126)=1,1,0))","v":0},0,{"$f":"IF(A126>$P$101-$K$163,\"\",VLOOKUP(A126+SUM(K$107:K126),$A$107:$H$161,2))","v":1},{"$f":"IF(A126>$P$101-$K$163,\"\",VLOOKUP(A126+SUM(K$107:K126),$A$107:$H$161,3))","v":2},{"$f":"IF(A126>$P$101-$K$163,\"\",VLOOKUP(A126+SUM(K$107:K126),$A$107:$H$161,4))","v":2},{"$f":"IF(A126>$P$101-$K$163,\"\",VLOOKUP(A126+SUM(K$107:K126),$A$107:$H$161,6))","v":13.322102366235351},{"$f":"IF(A126>$P$101-$K$163,\"\",VLOOKUP(A126+SUM(K$107:K126),$A$107:$H$161,8))","v":704494.14934588829},1.1725421402662903,1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB113-EB13","v":0},0,1.1641532182693481E-9,7.5669959187507629E-10,0,4.6566128730773926E-10,6.9849193096160889E-10,1.7462298274040222E-10]
[21,2,2,3,{"$f":"IF(A127>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B127,C127))","v":933894},13.747118220406435,{"$f":"IF(A127>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B127,C127))","v":-47.733717710000001},{"$f":"IF(A127>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B127,C127))","v":981176.32130313641},{"$f":"IF(A127>$P$101,\"\",IF(J127=1,0,OFFSET($Q$106,A127-SUM(J$107:J127),0)))","v":1.2017325932404961},{"$f":"IF(A127>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B127,C127)=1,1,0))","v":0},0,{"$f":"IF(A127>$P$101-$K$163,\"\",VLOOKUP(A127+SUM(K$107:K127),$A$107:$H$161,2))","v":2},{"$f":"IF(A127>$P$101-$K$163,\"\",VLOOKUP(A127+SUM(K$107:K127),$A$107:$H$161,3))","v":2},{"$f":"IF(A127>$P$101-$K$163,\"\",VLOOKUP(A127+SUM(K$107:K127),$A$107:$H$161,4))","v":3},{"$f":"IF(A127>$P$101-$K$163,\"\",VLOOKUP(A127+SUM(K$107:K127),$A$107:$H$161,6))","v":13.747118220406435},{"$f":"IF(A127>$P$101-$K$163,\"\",VLOOKUP(A127+SUM(K$107:K127),$A$107:$H$161,8))","v":981176.32130313641},1.2017325932404961,0,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB114-EB14","v":0},0,1.280568540096283E-9,9.3132257461547852E-10,0,5.8207660913467407E-10,0,0]
[22,3,2,4,{"$f":"IF(A128>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B128,C128))","v":926219},13.738865986746259,{"$f":"IF(A128>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B128,C128))","v":-45.70677534},{"$f":"IF(A128>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B128,C128))","v":971264.28001447325},{"$f":"IF(A128>$P$101,\"\",IF(J128=1,0,OFFSET($Q$106,A128-SUM(J$107:J128),0)))","v":1.2058424016166012},{"$f":"IF(A128>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B128,C128)=1,1,0))","v":0},0,{"$f":"IF(A128>$P$101-$K$163,\"\",VLOOKUP(A128+SUM(K$107:K128),$A$107:$H$161,2))","v":3},{"$f":"IF(A128>$P$101-$K$163,\"\",VLOOKUP(A128+SUM(K$107:K128),$A$107:$H$161,3))","v":2},{"$f":"IF(A128>$P$101-$K$163,\"\",VLOOKUP(A128+SUM(K$107:K128),$A$107:$H$161,4))","v":4},{"$f":"IF(A128>$P$101-$K$163,\"\",VLOOKUP(A128+SUM(K$107:K128),$A$107:$H$161,6))","v":13.738865986746259},{"$f":"IF(A128>$P$101-$K$163,\"\",VLOOKUP(A128+SUM(K$107:K128),$A$107:$H$161,8))","v":971264.28001447325},1.2058424016166012,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB115-EB15","v":0},0,1.0477378964424133E-9,7.5669959187507629E-10,0,4.6566128730773926E-10,0,0]
[23,4,2,5,{"$f":"IF(A129>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B129,C129))","v":776189},13.562151326211268,{"$f":"IF(A129>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B129,C129))","v":-184.50659400999999},{"$f":"IF(A129>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B129,C129))","v":956652.32620610879},{"$f":"IF(A129>$P$101,\"\",IF(J129=1,0,OFFSET($Q$106,A129-SUM(J$107:J129),0)))","v":1.2103379459269272},{"$f":"IF(A129>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B129,C129)=1,1,0))","v":0},0,{"$f":"IF(A129>$P$101-$K$163,\"\",VLOOKUP(A129+SUM(K$107:K129),$A$107:$H$161,2))","v":4},{"$f":"IF(A129>$P$101-$K$163,\"\",VLOOKUP(A129+SUM(K$107:K129),$A$107:$H$161,3))","v":2},{"$f":"IF(A129>$P$101-$K$163,\"\",VLOOKUP(A129+SUM(K$107:K129),$A$107:$H$161,4))","v":5},{"$f":"IF(A129>$P$101-$K$163,\"\",VLOOKUP(A129+SUM(K$107:K129),$A$107:$H$161,6))","v":13.562151326211268},{"$f":"IF(A129>$P$101-$K$163,\"\",VLOOKUP(A129+SUM(K$107:K129),$A$107:$H$161,8))","v":956652.32620610879},1.2103379459269272,0,0,0,1,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB116-EB16","v":0},0,9.3132257461547852E-10,6.9849193096160889E-10,0,4.0745362639427185E-10,5.8207660913467407E-10,1.4551915228366852E-10]
[24,5,2,6,{"$f":"IF(A130>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B130,C130))","v":991983},13.807461249023394,{"$f":"IF(A130>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B130,C130))","v":122.49302425},{"$f":"IF(A130>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B130,C130))","v":877253.79481103551},{"$f":"IF(A130>$P$101,\"\",IF(J130=1,0,OFFSET($Q$106,A130-SUM(J$107:J130),0)))","v":1.2144230894918007},{"$f":"IF(A130>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B130,C130)=1,1,0))","v":0},0,{"$f":"IF(A130>$P$101-$K$163,\"\",VLOOKUP(A130+SUM(K$107:K130),$A$107:$H$161,2))","v":5},{"$f":"IF(A130>$P$101-$K$163,\"\",VLOOKUP(A130+SUM(K$107:K130),$A$107:$H$161,3))","v":2},{"$f":"IF(A130>$P$101-$K$163,\"\",VLOOKUP(A130+SUM(K$107:K130),$A$107:$H$161,4))","v":6},{"$f":"IF(A130>$P$101-$K$163,\"\",VLOOKUP(A130+SUM(K$107:K130),$A$107:$H$161,6))","v":13.807461249023394},{"$f":"IF(A130>$P$101-$K$163,\"\",VLOOKUP(A130+SUM(K$107:K130),$A$107:$H$161,8))","v":877253.79481103551},1.2144230894918007,0,0,0,0,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[25,6,2,7,{"$f":"IF(A131>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B131,C131))","v":847498},13.650043758351952,{"$f":"IF(A131>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B131,C131))","v":-78.521726760000007},{"$f":"IF(A131>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B131,C131))","v":922933.36838676594},{"$f":"IF(A131>$P$101,\"\",IF(J131=1,0,OFFSET($Q$106,A131-SUM(J$107:J131),0)))","v":1.2361759241935213},{"$f":"IF(A131>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B131,C131)=1,1,0))","v":0},0,{"$f":"IF(A131>$P$101-$K$163,\"\",VLOOKUP(A131+SUM(K$107:K131),$A$107:$H$161,2))","v":6},{"$f":"IF(A131>$P$101-$K$163,\"\",VLOOKUP(A131+SUM(K$107:K131),$A$107:$H$161,3))","v":2},{"$f":"IF(A131>$P$101-$K$163,\"\",VLOOKUP(A131+SUM(K$107:K131),$A$107:$H$161,4))","v":7},{"$f":"IF(A131>$P$101-$K$163,\"\",VLOOKUP(A131+SUM(K$107:K131),$A$107:$H$161,6))","v":13.650043758351952},{"$f":"IF(A131>$P$101-$K$163,\"\",VLOOKUP(A131+SUM(K$107:K131),$A$107:$H$161,8))","v":922933.36838676594},1.2361759241935213,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[26,7,2,8,{"$f":"IF(A132>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B132,C132))","v":1131398},13.938964594168223,{"$f":"IF(A132>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B132,C132))","v":108.03127393},{"$f":"IF(A132>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B132,C132))","v":1022175.4717844534},{"$f":"IF(A132>$P$101,\"\",IF(J132=1,0,OFFSET($Q$106,A132-SUM(J$107:J132),0)))","v":1.281569979700232},{"$f":"IF(A132>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B132,C132)=1,1,0))","v":0},0,{"$f":"IF(A132>$P$101-$K$163,\"\",VLOOKUP(A132+SUM(K$107:K132),$A$107:$H$161,2))","v":7},{"$f":"IF(A132>$P$101-$K$163,\"\",VLOOKUP(A132+SUM(K$107:K132),$A$107:$H$161,3))","v":2},{"$f":"IF(A132>$P$101-$K$163,\"\",VLOOKUP(A132+SUM(K$107:K132),$A$107:$H$161,4))","v":8},{"$f":"IF(A132>$P$101-$K$163,\"\",VLOOKUP(A132+SUM(K$107:K132),$A$107:$H$161,6))","v":13.938964594168223},{"$f":"IF(A132>$P$101-$K$163,\"\",VLOOKUP(A132+SUM(K$107:K132),$A$107:$H$161,8))","v":1022175.4717844534},1.281569979700232,0,0,0,0,0,0,1,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log of Function Output"]
[27,8,2,9,{"$f":"IF(A133>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B133,C133))","v":1443370},14.182491215144926,{"$f":"IF(A133>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B133,C133))","v":197.15802833999999},{"$f":"IF(A133>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B133,C133))","v":1225143.2881481382},{"$f":"IF(A133>$P$101,\"\",IF(J133=1,0,OFFSET($Q$106,A133-SUM(J$107:J133),0)))","v":1.4422044830709297},{"$f":"IF(A133>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B133,C133)=1,1,0))","v":0},0,{"$f":"IF(A133>$P$101-$K$163,\"\",VLOOKUP(A133+SUM(K$107:K133),$A$107:$H$161,2))","v":8},{"$f":"IF(A133>$P$101-$K$163,\"\",VLOOKUP(A133+SUM(K$107:K133),$A$107:$H$161,3))","v":2},{"$f":"IF(A133>$P$101-$K$163,\"\",VLOOKUP(A133+SUM(K$107:K133),$A$107:$H$161,4))","v":9},{"$f":"IF(A133>$P$101-$K$163,\"\",VLOOKUP(A133+SUM(K$107:K133),$A$107:$H$161,6))","v":14.182491215144926},{"$f":"IF(A133>$P$101-$K$163,\"\",VLOOKUP(A133+SUM(K$107:K133),$A$107:$H$161,8))","v":1225143.2881481382},1.4422044830709297,0,0,0,0,0,0,0,1,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,0,1,0,0,1,1,0,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LN(DZ7-$ES$7)","v":12.506404677464705},{"$f":"LN(EA7-$ES$7)","v":13.41893095182431},{"$f":"LN(EB7-$ES$7)","v":13.465235305596369},13.532401680404655,12.941680860917019,12.586461223654103,12.500023208073468,12.111952472029371,12.515782888667527,11.126497985739185]
[28,1,3,3,{"$f":"IF(A134>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B134,C134))","v":482940},13.087647701315834,{"$f":"IF(A134>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B134,C134))","v":-311.63050980000003},{"$f":"IF(A134>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B134,C134))","v":753437.75093015539},{"$f":"IF(A134>$P$101,\"\",IF(J134=1,0,OFFSET($Q$106,A134-SUM(J$107:J134),0)))","v":1.190730986979353},{"$f":"IF(A134>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B134,C134)=1,1,0))","v":0},0,{"$f":"IF(A134>$P$101-$K$163,\"\",VLOOKUP(A134+SUM(K$107:K134),$A$107:$H$161,2))","v":1},{"$f":"IF(A134>$P$101-$K$163,\"\",VLOOKUP(A134+SUM(K$107:K134),$A$107:$H$161,3))","v":3},{"$f":"IF(A134>$P$101-$K$163,\"\",VLOOKUP(A134+SUM(K$107:K134),$A$107:$H$161,4))","v":3},{"$f":"IF(A134>$P$101-$K$163,\"\",VLOOKUP(A134+SUM(K$107:K134),$A$107:$H$161,6))","v":13.087647701315834},{"$f":"IF(A134>$P$101-$K$163,\"\",VLOOKUP(A134+SUM(K$107:K134),$A$107:$H$161,8))","v":753437.75093015539},1.190730986979353,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LN(DZ8-$ES$7)","v":12.837676830557875},13.75020310491748,{"$f":"LN(EB8-$ES$7)","v":13.79650745868954},13.863673833497826,13.27295301401019,12.917733376747274,12.831295361166639,12.443224625122541,12.847055041760697,11.457770138832355]
[29,2,3,4,{"$f":"IF(A135>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B135,C135))","v":1183289},13.983808407292933,{"$f":"IF(A135>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B135,C135))","v":130.75989274},{"$f":"IF(A135>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B135,C135))","v":1049341.9732086426},{"$f":"IF(A135>$P$101,\"\",IF(J135=1,0,OFFSET($Q$106,A135-SUM(J$107:J135),0)))","v":1.2246720731098319},{"$f":"IF(A135>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B135,C135)=1,1,0))","v":0},0,{"$f":"IF(A135>$P$101-$K$163,\"\",VLOOKUP(A135+SUM(K$107:K135),$A$107:$H$161,2))","v":2},{"$f":"IF(A135>$P$101-$K$163,\"\",VLOOKUP(A135+SUM(K$107:K135),$A$107:$H$161,3))","v":3},{"$f":"IF(A135>$P$101-$K$163,\"\",VLOOKUP(A135+SUM(K$107:K135),$A$107:$H$161,4))","v":4},{"$f":"IF(A135>$P$101-$K$163,\"\",VLOOKUP(A135+SUM(K$107:K135),$A$107:$H$161,6))","v":13.983808407292933},{"$f":"IF(A135>$P$101-$K$163,\"\",VLOOKUP(A135+SUM(K$107:K135),$A$107:$H$161,8))","v":1049341.9732086426},1.2246720731098319,0,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.827523255141831,13.740049529501436,{"$f":"LN(EB9-$ES$7)","v":13.786353883273495},13.853520258081781,13.262799438594145,12.907579801331229,12.821141785750594,12.433071049706497,12.836901466344653,11.447616563416311]
[30,3,3,5,{"$f":"IF(A136>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B136,C136))","v":1016654},13.832027400821477,{"$f":"IF(A136>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B136,C136))","v":-21.671506399999998},{"$f":"IF(A136>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B136,C136))","v":1038741.3087423854},{"$f":"IF(A136>$P$101,\"\",IF(J136=1,0,OFFSET($Q$106,A136-SUM(J$107:J136),0)))","v":1.2292859526070803},{"$f":"IF(A136>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B136,C136)=1,1,0))","v":0},0,{"$f":"IF(A136>$P$101-$K$163,\"\",VLOOKUP(A136+SUM(K$107:K136),$A$107:$H$161,2))","v":3},{"$f":"IF(A136>$P$101-$K$163,\"\",VLOOKUP(A136+SUM(K$107:K136),$A$107:$H$161,3))","v":3},{"$f":"IF(A136>$P$101-$K$163,\"\",VLOOKUP(A136+SUM(K$107:K136),$A$107:$H$161,4))","v":5},{"$f":"IF(A136>$P$101-$K$163,\"\",VLOOKUP(A136+SUM(K$107:K136),$A$107:$H$161,6))","v":13.832027400821477},{"$f":"IF(A136>$P$101-$K$163,\"\",VLOOKUP(A136+SUM(K$107:K136),$A$107:$H$161,8))","v":1038741.3087423854},1.2292859526070803,0,0,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.812364680795181,13.724890955154786,{"$f":"LN(EB10-$ES$7)","v":13.771195308926846},13.838361683735132,13.247640864247495,12.892421226984579,12.805983211403944,12.417912475359847,12.821742891998003,11.432457989069661]
[31,4,3,6,{"$f":"IF(A137>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B137,C137))","v":1562400},14.261733658544607,{"$f":"IF(A137>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B137,C137))","v":533.15920989999995},{"$f":"IF(A137>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B137,C137))","v":1023114.2128689969},{"$f":"IF(A137>$P$101,\"\",IF(J137=1,0,OFFSET($Q$106,A137-SUM(J$107:J137),0)))","v":1.2343222598572856},{"$f":"IF(A137>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B137,C137)=1,1,0))","v":0},0,{"$f":"IF(A137>$P$101-$K$163,\"\",VLOOKUP(A137+SUM(K$107:K137),$A$107:$H$161,2))","v":4},{"$f":"IF(A137>$P$101-$K$163,\"\",VLOOKUP(A137+SUM(K$107:K137),$A$107:$H$161,3))","v":3},{"$f":"IF(A137>$P$101-$K$163,\"\",VLOOKUP(A137+SUM(K$107:K137),$A$107:$H$161,4))","v":6},{"$f":"IF(A137>$P$101-$K$163,\"\",VLOOKUP(A137+SUM(K$107:K137),$A$107:$H$161,6))","v":14.261733658544607},{"$f":"IF(A137>$P$101-$K$163,\"\",VLOOKUP(A137+SUM(K$107:K137),$A$107:$H$161,8))","v":1023114.2128689969},1.2343222598572856,0,0,0,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.725720991107821,13.638247265467426,{"$f":"LN(EB11-$ES$7)","v":13.684551619239485},13.751717994047771,13.160997174560135,12.805777537297219,12.719339521716584,12.331268785672487,12.735099202310643,11.345814299382301]
[32,5,3,7,{"$f":"IF(A138>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B138,C138))","v":769488},13.553480637597564,{"$f":"IF(A138>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B138,C138))","v":-174.1796095},{"$f":"IF(A138>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B138,C138))","v":938199.59579658369},{"$f":"IF(A138>$P$101,\"\",IF(J138=1,0,OFFSET($Q$106,A138-SUM(J$107:J138),0)))","v":1.2386256614996614},{"$f":"IF(A138>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B138,C138)=1,1,0))","v":0},0,{"$f":"IF(A138>$P$101-$K$163,\"\",VLOOKUP(A138+SUM(K$107:K138),$A$107:$H$161,2))","v":5},{"$f":"IF(A138>$P$101-$K$163,\"\",VLOOKUP(A138+SUM(K$107:K138),$A$107:$H$161,3))","v":3},{"$f":"IF(A138>$P$101-$K$163,\"\",VLOOKUP(A138+SUM(K$107:K138),$A$107:$H$161,4))","v":7},{"$f":"IF(A138>$P$101-$K$163,\"\",VLOOKUP(A138+SUM(K$107:K138),$A$107:$H$161,6))","v":13.553480637597564},{"$f":"IF(A138>$P$101-$K$163,\"\",VLOOKUP(A138+SUM(K$107:K138),$A$107:$H$161,8))","v":938199.59579658369},1.2386256614996614,0,0,0,0,1,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.776481692483959,13.689007966843564,{"$f":"LN(EB12-$ES$7)","v":13.735312320615623},13.802478695423909,13.211757875936273,12.856538238673357,12.770100223092722,12.382029487048625,12.785859903686781,11.396575000758439]
[33,6,3,{"$f":"IF(A139>$P$101,\"\",B139+C139-1)","v":8},{"$f":"IF(A139>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B139,C139))","v":805037},13.598643518077365,{"$f":"IF(A139>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B139,C139))","v":-183.20555855999999},{"$f":"IF(A139>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B139,C139))","v":987052.68451322149},{"$f":"IF(A139>$P$101,\"\",IF(J139=1,0,OFFSET($Q$106,A139-SUM(J$107:J139),0)))","v":1.2635872060847588},{"$f":"IF(A139>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B139,C139)=1,1,0))","v":0},0,{"$f":"IF(A139>$P$101-$K$163,\"\",VLOOKUP(A139+SUM(K$107:K139),$A$107:$H$161,2))","v":6},{"$f":"IF(A139>$P$101-$K$163,\"\",VLOOKUP(A139+SUM(K$107:K139),$A$107:$H$161,3))","v":3},{"$f":"IF(A139>$P$101-$K$163,\"\",VLOOKUP(A139+SUM(K$107:K139),$A$107:$H$161,4))","v":8},{"$f":"IF(A139>$P$101-$K$163,\"\",VLOOKUP(A139+SUM(K$107:K139),$A$107:$H$161,6))","v":13.598643518077365},{"$f":"IF(A139>$P$101-$K$163,\"\",VLOOKUP(A139+SUM(K$107:K139),$A$107:$H$161,8))","v":987052.68451322149},1.2635872060847588,0,0,0,0,0,1,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.878613101381617,13.791139375741222,{"$f":"LN(EB13-$ES$7)","v":13.837443729513282},13.904610104321568,13.313889284833932,12.958669647571016,12.872231631990381,12.484160895946284,12.88799131258444,11.498706409656098]
[34,{"$f":"IF(A140>$P$101,\"\",IF(B139+C139=Acc_Total,1,B139+1))","v":7},{"$f":"IF(A140>$P$101,\"\",IF(B139+C139=Acc_Total,C139+1,C139))","v":3},9,{"$f":"IF(A140>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B140,C140))","v":1063269},13.876858682695225,{"$f":"IF(A140>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B140,C140))","v":-28.616778879999998},{"$f":"IF(A140>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B140,C140))","v":1093189.4739400134},{"$f":"IF(A140>$P$101,\"\",IF(J140=1,0,OFFSET($Q$106,A140-SUM(J$107:J140),0)))","v":1.3162777660942142},{"$f":"IF(A140>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B140,C140)=1,1,0))","v":0},0,{"$f":"IF(A140>$P$101-$K$163,\"\",VLOOKUP(A140+SUM(K$107:K140),$A$107:$H$161,2))","v":7},{"$f":"IF(A140>$P$101-$K$163,\"\",VLOOKUP(A140+SUM(K$107:K140),$A$107:$H$161,3))","v":3},{"$f":"IF(A140>$P$101-$K$163,\"\",VLOOKUP(A140+SUM(K$107:K140),$A$107:$H$161,4))","v":9},{"$f":"IF(A140>$P$101-$K$163,\"\",VLOOKUP(A140+SUM(K$107:K140),$A$107:$H$161,6))","v":13.876858682695225},{"$f":"IF(A140>$P$101-$K$163,\"\",VLOOKUP(A140+SUM(K$107:K140),$A$107:$H$161,8))","v":1093189.4739400134},1.3162777660942142,0,0,0,0,0,0,1,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,0,1,0,0,0,1,1,1,0,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13.059737736905676,13.972264011265281,{"$f":"LN(EB14-$ES$7)","v":14.018568365037341},14.085734739845627,13.495013920357991,13.139794283095075,13.05335626751444,12.665285531470342,13.0691159481085,11.679831045180158]
[35,1,4,4,{"$f":"IF(A141>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B141,C141))","v":527326},13.175574232097397,{"$f":"IF(A141>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B141,C141))","v":170.23427095},{"$f":"IF(A141>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B141,C141))","v":417350.16011140728},{"$f":"IF(A141>$P$101,\"\",IF(J141=1,0,OFFSET($Q$106,A141-SUM(J$107:J141),0)))","v":1.1389744897322733},{"$f":"IF(A141>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B141,C141)=1,1,0))","v":0},0,{"$f":"IF(A141>$P$101-$K$163,\"\",VLOOKUP(A141+SUM(K$107:K141),$A$107:$H$161,2))","v":1},{"$f":"IF(A141>$P$101-$K$163,\"\",VLOOKUP(A141+SUM(K$107:K141),$A$107:$H$161,3))","v":4},{"$f":"IF(A141>$P$101-$K$163,\"\",VLOOKUP(A141+SUM(K$107:K141),$A$107:$H$161,4))","v":4},{"$f":"IF(A141>$P$101-$K$163,\"\",VLOOKUP(A141+SUM(K$107:K141),$A$107:$H$161,6))","v":13.175574232097397},{"$f":"IF(A141>$P$101-$K$163,\"\",VLOOKUP(A141+SUM(K$107:K141),$A$107:$H$161,8))","v":417350.16011140728},1.1389744897322733,1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.87533887099624,13.787865145355845,{"$f":"LN(EB15-$ES$7)","v":13.834169499127905},13.901335873936191,13.310615054448554,12.955395417185638,12.868957401605003,12.480886665560906,12.884717082199064,11.495432179270722]
[36,2,4,5,{"$f":"IF(A142>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B142,C142))","v":445745},13.007502318612559,{"$f":"IF(A142>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B142,C142))","v":-177.74666033},{"$f":"IF(A142>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B142,C142))","v":581259.75236784341},{"$f":"IF(A142>$P$101,\"\",IF(J142=1,0,OFFSET($Q$106,A142-SUM(J$107:J142),0)))","v":1.1755628916068241},{"$f":"IF(A142>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B142,C142)=1,1,0))","v":0},0,{"$f":"IF(A142>$P$101-$K$163,\"\",VLOOKUP(A142+SUM(K$107:K142),$A$107:$H$161,2))","v":2},{"$f":"IF(A142>$P$101-$K$163,\"\",VLOOKUP(A142+SUM(K$107:K142),$A$107:$H$161,3))","v":4},{"$f":"IF(A142>$P$101-$K$163,\"\",VLOOKUP(A142+SUM(K$107:K142),$A$107:$H$161,4))","v":5},{"$f":"IF(A142>$P$101-$K$163,\"\",VLOOKUP(A142+SUM(K$107:K142),$A$107:$H$161,6))","v":13.007502318612559},{"$f":"IF(A142>$P$101-$K$163,\"\",VLOOKUP(A142+SUM(K$107:K142),$A$107:$H$161,8))","v":581259.75236784341},1.1755628916068241,0,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.748437633201828,13.660963907561433,{"$f":"LN(EB16-$ES$7)","v":13.707268261333493},13.774434636141779,13.183713816654143,12.828494179391226,12.742056163810592,12.353985427766494,12.75781584440465,11.368530941476308]
[37,3,4,6,{"$f":"IF(A143>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B143,C143))","v":750816},13.528915894069447,{"$f":"IF(A143>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B143,C143))","v":231.26996152999999},{"$f":"IF(A143>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B143,C143))","v":575387.74899819819},{"$f":"IF(A143>$P$101,\"\",IF(J143=1,0,OFFSET($Q$106,A143-SUM(J$107:J143),0)))","v":1.1770603266267967},{"$f":"IF(A143>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B143,C143)=1,1,0))","v":0},0,{"$f":"IF(A143>$P$101-$K$163,\"\",VLOOKUP(A143+SUM(K$107:K143),$A$107:$H$161,2))","v":3},{"$f":"IF(A143>$P$101-$K$163,\"\",VLOOKUP(A143+SUM(K$107:K143),$A$107:$H$161,3))","v":4},{"$f":"IF(A143>$P$101-$K$163,\"\",VLOOKUP(A143+SUM(K$107:K143),$A$107:$H$161,4))","v":6},{"$f":"IF(A143>$P$101-$K$163,\"\",VLOOKUP(A143+SUM(K$107:K143),$A$107:$H$161,6))","v":13.528915894069447},{"$f":"IF(A143>$P$101-$K$163,\"\",VLOOKUP(A143+SUM(K$107:K143),$A$107:$H$161,8))","v":575387.74899819819},1.1770603266267967,0,0,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[38,4,4,7,{"$f":"IF(A144>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B144,C144))","v":272482},12.515327835857834,{"$f":"IF(A144>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B144,C144))","v":-390.86521255999997},{"$f":"IF(A144>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B144,C144))","v":566731.46524179867},{"$f":"IF(A144>$P$101,\"\",IF(J144=1,0,OFFSET($Q$106,A144-SUM(J$107:J144),0)))","v":1.1783821099256564},{"$f":"IF(A144>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B144,C144)=1,1,0))","v":0},0,{"$f":"IF(A144>$P$101-$K$163,\"\",VLOOKUP(A144+SUM(K$107:K144),$A$107:$H$161,2))","v":4},{"$f":"IF(A144>$P$101-$K$163,\"\",VLOOKUP(A144+SUM(K$107:K144),$A$107:$H$161,3))","v":4},{"$f":"IF(A144>$P$101-$K$163,\"\",VLOOKUP(A144+SUM(K$107:K144),$A$107:$H$161,4))","v":7},{"$f":"IF(A144>$P$101-$K$163,\"\",VLOOKUP(A144+SUM(K$107:K144),$A$107:$H$161,6))","v":12.515327835857834},{"$f":"IF(A144>$P$101-$K$163,\"\",VLOOKUP(A144+SUM(K$107:K144),$A$107:$H$161,8))","v":566731.46524179867},1.1783821099256564,0,0,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Log of Function Output - Total Parameters"]
[39,5,4,8,{"$f":"IF(A145>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B145,C145))","v":504851},13.132018615216877,{"$f":"IF(A145>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B145,C145))","v":-20.590817869999999},{"$f":"IF(A145>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B145,C145))","v":519694.89322610246},{"$f":"IF(A145>$P$101,\"\",IF(J145=1,0,OFFSET($Q$106,A145-SUM(J$107:J145),0)))","v":1.1743891630037182},{"$f":"IF(A145>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B145,C145)=1,1,0))","v":0},0,{"$f":"IF(A145>$P$101-$K$163,\"\",VLOOKUP(A145+SUM(K$107:K145),$A$107:$H$161,2))","v":5},{"$f":"IF(A145>$P$101-$K$163,\"\",VLOOKUP(A145+SUM(K$107:K145),$A$107:$H$161,3))","v":4},{"$f":"IF(A145>$P$101-$K$163,\"\",VLOOKUP(A145+SUM(K$107:K145),$A$107:$H$161,4))","v":8},{"$f":"IF(A145>$P$101-$K$163,\"\",VLOOKUP(A145+SUM(K$107:K145),$A$107:$H$161,6))","v":13.132018615216877},{"$f":"IF(A145>$P$101-$K$163,\"\",VLOOKUP(A145+SUM(K$107:K145),$A$107:$H$161,8))","v":519694.89322610246},1.1743891630037182,0,0,0,0,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ133-DZ95","v":0},{"$f":"EA133-EA95","v":0},{"$f":"EB133-EB95","v":0},0,0,0,0,0,0,0]
[40,6,4,9,{"$f":"IF(A146>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B146,C146))","v":705960},13.467313857646502,{"$f":"IF(A146>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B146,C146))","v":215.30655827999999},{"$f":"IF(A146>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B146,C146))","v":546755.98005464906},{"$f":"IF(A146>$P$101,\"\",IF(J146=1,0,OFFSET($Q$106,A146-SUM(J$107:J146),0)))","v":1.1895778136361024},{"$f":"IF(A146>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B146,C146)=1,1,0))","v":0},0,{"$f":"IF(A146>$P$101-$K$163,\"\",VLOOKUP(A146+SUM(K$107:K146),$A$107:$H$161,2))","v":6},{"$f":"IF(A146>$P$101-$K$163,\"\",VLOOKUP(A146+SUM(K$107:K146),$A$107:$H$161,3))","v":4},{"$f":"IF(A146>$P$101-$K$163,\"\",VLOOKUP(A146+SUM(K$107:K146),$A$107:$H$161,4))","v":9},{"$f":"IF(A146>$P$101-$K$163,\"\",VLOOKUP(A146+SUM(K$107:K146),$A$107:$H$161,6))","v":13.467313857646502},{"$f":"IF(A146>$P$101-$K$163,\"\",VLOOKUP(A146+SUM(K$107:K146),$A$107:$H$161,8))","v":546755.98005464906},1.1895778136361024,0,0,0,0,0,1,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,0,1,0,0,0,0,1,1,1,1,0,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ134-DZ96","v":0},0,{"$f":"EB134-EB96","v":0},0,0,0,0,0,0,0]
[41,1,5,5,{"$f":"IF(A147>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B147,C147))","v":574398},13.261077814815939,{"$f":"IF(A147>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B147,C147))","v":521.03621853000004},{"$f":"IF(A147>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B147,C147))","v":292570.58232965646},{"$f":"IF(A147>$P$101,\"\",IF(J147=1,0,OFFSET($Q$106,A147-SUM(J$107:J147),0)))","v":1.1348327543301309},{"$f":"IF(A147>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B147,C147)=1,1,0))","v":0},0,{"$f":"IF(A147>$P$101-$K$163,\"\",VLOOKUP(A147+SUM(K$107:K147),$A$107:$H$161,2))","v":1},{"$f":"IF(A147>$P$101-$K$163,\"\",VLOOKUP(A147+SUM(K$107:K147),$A$107:$H$161,3))","v":5},{"$f":"IF(A147>$P$101-$K$163,\"\",VLOOKUP(A147+SUM(K$107:K147),$A$107:$H$161,4))","v":5},{"$f":"IF(A147>$P$101-$K$163,\"\",VLOOKUP(A147+SUM(K$107:K147),$A$107:$H$161,6))","v":13.261077814815939},{"$f":"IF(A147>$P$101-$K$163,\"\",VLOOKUP(A147+SUM(K$107:K147),$A$107:$H$161,8))","v":292570.58232965646},1.1348327543301309,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB135-EB97","v":0},0,0,0,0,0,0,0]
[42,2,5,6,{"$f":"IF(A148>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B148,C148))","v":320996},12.679183940975323,{"$f":"IF(A148>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B148,C148))","v":-135.47447026},{"$f":"IF(A148>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B148,C148))","v":407474.39557626192},{"$f":"IF(A148>$P$101,\"\",IF(J148=1,0,OFFSET($Q$106,A148-SUM(J$107:J148),0)))","v":1.1795902521037238},{"$f":"IF(A148>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B148,C148)=1,1,0))","v":0},0,{"$f":"IF(A148>$P$101-$K$163,\"\",VLOOKUP(A148+SUM(K$107:K148),$A$107:$H$161,2))","v":2},{"$f":"IF(A148>$P$101-$K$163,\"\",VLOOKUP(A148+SUM(K$107:K148),$A$107:$H$161,3))","v":5},{"$f":"IF(A148>$P$101-$K$163,\"\",VLOOKUP(A148+SUM(K$107:K148),$A$107:$H$161,4))","v":6},{"$f":"IF(A148>$P$101-$K$163,\"\",VLOOKUP(A148+SUM(K$107:K148),$A$107:$H$161,6))","v":12.679183940975323},{"$f":"IF(A148>$P$101-$K$163,\"\",VLOOKUP(A148+SUM(K$107:K148),$A$107:$H$161,8))","v":407474.39557626192},1.1795902521037238,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB136-EB98","v":0},0,0,0,0,0,0,0]
[43,3,5,7,{"$f":"IF(A149>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B149,C149))","v":146922.99999999953},11.897663919000927,{"$f":"IF(A149>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B149,C149))","v":-403.76806907999998},{"$f":"IF(A149>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B149,C149))","v":403358.0069666584},{"$f":"IF(A149>$P$101,\"\",IF(J149=1,0,OFFSET($Q$106,A149-SUM(J$107:J149),0)))","v":1.1799229619392533},{"$f":"IF(A149>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B149,C149)=1,1,0))","v":0},0,{"$f":"IF(A149>$P$101-$K$163,\"\",VLOOKUP(A149+SUM(K$107:K149),$A$107:$H$161,2))","v":3},{"$f":"IF(A149>$P$101-$K$163,\"\",VLOOKUP(A149+SUM(K$107:K149),$A$107:$H$161,3))","v":5},{"$f":"IF(A149>$P$101-$K$163,\"\",VLOOKUP(A149+SUM(K$107:K149),$A$107:$H$161,4))","v":7},{"$f":"IF(A149>$P$101-$K$163,\"\",VLOOKUP(A149+SUM(K$107:K149),$A$107:$H$161,6))","v":11.897663919000927},{"$f":"IF(A149>$P$101-$K$163,\"\",VLOOKUP(A149+SUM(K$107:K149),$A$107:$H$161,8))","v":403358.0069666584},1.1799229619392533,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB137-EB99","v":0},0,0,0,0,0,0,0]
[44,4,5,8,{"$f":"IF(A150>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B150,C150))","v":352053},12.771537011427801,{"$f":"IF(A150>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B150,C150))","v":-71.769185930000006},{"$f":"IF(A150>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B150,C150))","v":397289.78363413457},{"$f":"IF(A150>$P$101,\"\",IF(J150=1,0,OFFSET($Q$106,A150-SUM(J$107:J150),0)))","v":1.1797836940264712},{"$f":"IF(A150>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B150,C150)=1,1,0))","v":0},0,{"$f":"IF(A150>$P$101-$K$163,\"\",VLOOKUP(A150+SUM(K$107:K150),$A$107:$H$161,2))","v":4},{"$f":"IF(A150>$P$101-$K$163,\"\",VLOOKUP(A150+SUM(K$107:K150),$A$107:$H$161,3))","v":5},{"$f":"IF(A150>$P$101-$K$163,\"\",VLOOKUP(A150+SUM(K$107:K150),$A$107:$H$161,4))","v":8},{"$f":"IF(A150>$P$101-$K$163,\"\",VLOOKUP(A150+SUM(K$107:K150),$A$107:$H$161,6))","v":12.771537011427801},{"$f":"IF(A150>$P$101-$K$163,\"\",VLOOKUP(A150+SUM(K$107:K150),$A$107:$H$161,8))","v":397289.78363413457},1.1797836940264712,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB138-EB100","v":0},0,0,0,0,0,0,0]
[45,5,5,9,{"$f":"IF(A151>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B151,C151))","v":470639},13.061846624769805,{"$f":"IF(A151>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B151,C151))","v":176.1517719},{"$f":"IF(A151>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B151,C151))","v":364316.23149329051},{"$f":"IF(A151>$P$101,\"\",IF(J151=1,0,OFFSET($Q$106,A151-SUM(J$107:J151),0)))","v":1.1712359530580527},{"$f":"IF(A151>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B151,C151)=1,1,0))","v":0},0,{"$f":"IF(A151>$P$101-$K$163,\"\",VLOOKUP(A151+SUM(K$107:K151),$A$107:$H$161,2))","v":5},{"$f":"IF(A151>$P$101-$K$163,\"\",VLOOKUP(A151+SUM(K$107:K151),$A$107:$H$161,3))","v":5},{"$f":"IF(A151>$P$101-$K$163,\"\",VLOOKUP(A151+SUM(K$107:K151),$A$107:$H$161,4))","v":9},{"$f":"IF(A151>$P$101-$K$163,\"\",VLOOKUP(A151+SUM(K$107:K151),$A$107:$H$161,6))","v":13.061846624769805},{"$f":"IF(A151>$P$101-$K$163,\"\",VLOOKUP(A151+SUM(K$107:K151),$A$107:$H$161,8))","v":364316.23149329051},1.1712359530580527,0,0,0,0,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,0,1,0,0,0,0,0,1,1,1,1,1,0,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB139-EB101","v":0},0,0,0,0,0,0,0]
[46,1,6,6,{"$f":"IF(A152>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B152,C152))","v":146342},11.893701627147966,{"$f":"IF(A152>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B152,C152))","v":-235.51559474000001},{"$f":"IF(A152>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B152,C152))","v":268343.51418460533},{"$f":"IF(A152>$P$101,\"\",IF(J152=1,0,OFFSET($Q$106,A152-SUM(J$107:J152),0)))","v":1.1568537922520705},{"$f":"IF(A152>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B152,C152)=1,1,0))","v":0},0,{"$f":"IF(A152>$P$101-$K$163,\"\",VLOOKUP(A152+SUM(K$107:K152),$A$107:$H$161,2))","v":1},{"$f":"IF(A152>$P$101-$K$163,\"\",VLOOKUP(A152+SUM(K$107:K152),$A$107:$H$161,3))","v":6},{"$f":"IF(A152>$P$101-$K$163,\"\",VLOOKUP(A152+SUM(K$107:K152),$A$107:$H$161,4))","v":6},{"$f":"IF(A152>$P$101-$K$163,\"\",VLOOKUP(A152+SUM(K$107:K152),$A$107:$H$161,6))","v":11.893701627147966},{"$f":"IF(A152>$P$101-$K$163,\"\",VLOOKUP(A152+SUM(K$107:K152),$A$107:$H$161,8))","v":268343.51418460533},1.1568537922520705,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB140-EB102","v":0},0,0,0,0,0,0,0]
[47,2,6,7,{"$f":"IF(A153>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B153,C153))","v":527804},13.176480281650912,{"$f":"IF(A153>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B153,C153))","v":252.02414823000001},{"$f":"IF(A153>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B153,C153))","v":373732.41827156395},{"$f":"IF(A153>$P$101,\"\",IF(J153=1,0,OFFSET($Q$106,A153-SUM(J$107:J153),0)))","v":1.2167810151911818},{"$f":"IF(A153>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B153,C153)=1,1,0))","v":0},0,{"$f":"IF(A153>$P$101-$K$163,\"\",VLOOKUP(A153+SUM(K$107:K153),$A$107:$H$161,2))","v":2},{"$f":"IF(A153>$P$101-$K$163,\"\",VLOOKUP(A153+SUM(K$107:K153),$A$107:$H$161,3))","v":6},{"$f":"IF(A153>$P$101-$K$163,\"\",VLOOKUP(A153+SUM(K$107:K153),$A$107:$H$161,4))","v":7},{"$f":"IF(A153>$P$101-$K$163,\"\",VLOOKUP(A153+SUM(K$107:K153),$A$107:$H$161,6))","v":13.176480281650912},{"$f":"IF(A153>$P$101-$K$163,\"\",VLOOKUP(A153+SUM(K$107:K153),$A$107:$H$161,8))","v":373732.41827156395},1.2167810151911818,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB141-EB103","v":0},0,0,0,0,0,0,0]
[48,3,6,8,{"$f":"IF(A154>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B154,C154))","v":495992.00000000047},13.114315076544733,{"$f":"IF(A154>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B154,C154))","v":207.21250111000001},{"$f":"IF(A154>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B154,C154))","v":369956.89792890009},{"$f":"IF(A154>$P$101,\"\",IF(J154=1,0,OFFSET($Q$106,A154-SUM(J$107:J154),0)))","v":1.2165102654291591},{"$f":"IF(A154>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B154,C154)=1,1,0))","v":0},0,{"$f":"IF(A154>$P$101-$K$163,\"\",VLOOKUP(A154+SUM(K$107:K154),$A$107:$H$161,2))","v":3},{"$f":"IF(A154>$P$101-$K$163,\"\",VLOOKUP(A154+SUM(K$107:K154),$A$107:$H$161,3))","v":6},{"$f":"IF(A154>$P$101-$K$163,\"\",VLOOKUP(A154+SUM(K$107:K154),$A$107:$H$161,4))","v":8},{"$f":"IF(A154>$P$101-$K$163,\"\",VLOOKUP(A154+SUM(K$107:K154),$A$107:$H$161,6))","v":13.114315076544733},{"$f":"IF(A154>$P$101-$K$163,\"\",VLOOKUP(A154+SUM(K$107:K154),$A$107:$H$161,8))","v":369956.89792890009},1.2165102654291591,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"EB142-EB104","v":0},0,0,0,0,0,0,0]
[49,4,6,9,{"$f":"IF(A155>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B155,C155))","v":206286},12.237018834420187,{"$f":"IF(A155>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B155,C155))","v":-261.91607168000002},{"$f":"IF(A155>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B155,C155))","v":364391.16961493157},{"$f":"IF(A155>$P$101,\"\",IF(J155=1,0,OFFSET($Q$106,A155-SUM(J$107:J155),0)))","v":1.215479345736548},{"$f":"IF(A155>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B155,C155)=1,1,0))","v":0},0,{"$f":"IF(A155>$P$101-$K$163,\"\",VLOOKUP(A155+SUM(K$107:K155),$A$107:$H$161,2))","v":4},{"$f":"IF(A155>$P$101-$K$163,\"\",VLOOKUP(A155+SUM(K$107:K155),$A$107:$H$161,3))","v":6},{"$f":"IF(A155>$P$101-$K$163,\"\",VLOOKUP(A155+SUM(K$107:K155),$A$107:$H$161,4))","v":9},{"$f":"IF(A155>$P$101-$K$163,\"\",VLOOKUP(A155+SUM(K$107:K155),$A$107:$H$161,6))","v":12.237018834420187},{"$f":"IF(A155>$P$101-$K$163,\"\",VLOOKUP(A155+SUM(K$107:K155),$A$107:$H$161,8))","v":364391.16961493157},1.215479345736548,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,0,1,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[50,1,7,7,{"$f":"IF(A156>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B156,C156))","v":139950},11.849040494943599,{"$f":"IF(A156>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B156,C156))","v":-98.638604599999994},{"$f":"IF(A156>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B156,C156))","v":182034.67538945191},{"$f":"IF(A156>$P$101,\"\",IF(J156=1,0,OFFSET($Q$106,A156-SUM(J$107:J156),0)))","v":1.195743410015172},{"$f":"IF(A156>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B156,C156)=1,1,0))","v":0},0,{"$f":"IF(A156>$P$101-$K$163,\"\",VLOOKUP(A156+SUM(K$107:K156),$A$107:$H$161,2))","v":1},{"$f":"IF(A156>$P$101-$K$163,\"\",VLOOKUP(A156+SUM(K$107:K156),$A$107:$H$161,3))","v":7},{"$f":"IF(A156>$P$101-$K$163,\"\",VLOOKUP(A156+SUM(K$107:K156),$A$107:$H$161,4))","v":7},{"$f":"IF(A156>$P$101-$K$163,\"\",VLOOKUP(A156+SUM(K$107:K156),$A$107:$H$161,6))","v":11.849040494943599},{"$f":"IF(A156>$P$101-$K$163,\"\",VLOOKUP(A156+SUM(K$107:K156),$A$107:$H$161,8))","v":182034.67538945191},1.195743410015172,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[51,2,7,8,{"$f":"IF(A157>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B157,C157))","v":266172},12.491897995338789,{"$f":"IF(A157>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B157,C157))","v":25.11397582},{"$f":"IF(A157>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B157,C157))","v":253526.75151960831},{"$f":"IF(A157>$P$101,\"\",IF(J157=1,0,OFFSET($Q$106,A157-SUM(J$107:J157),0)))","v":1.2910070228462265},{"$f":"IF(A157>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B157,C157)=1,1,0))","v":0},0,{"$f":"IF(A157>$P$101-$K$163,\"\",VLOOKUP(A157+SUM(K$107:K157),$A$107:$H$161,2))","v":2},{"$f":"IF(A157>$P$101-$K$163,\"\",VLOOKUP(A157+SUM(K$107:K157),$A$107:$H$161,3))","v":7},{"$f":"IF(A157>$P$101-$K$163,\"\",VLOOKUP(A157+SUM(K$107:K157),$A$107:$H$161,4))","v":8},{"$f":"IF(A157>$P$101-$K$163,\"\",VLOOKUP(A157+SUM(K$107:K157),$A$107:$H$161,6))","v":12.491897995338789},{"$f":"IF(A157>$P$101-$K$163,\"\",VLOOKUP(A157+SUM(K$107:K157),$A$107:$H$161,8))","v":253526.75151960831},1.2910070228462265,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cumulative Function Output"]
[52,3,7,9,{"$f":"IF(A158>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B158,C158))","v":280405},12.543990265652633,{"$f":"IF(A158>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B158,C158))","v":58.765478459999997},{"$f":"IF(A158>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B158,C158))","v":250965.57309093885},{"$f":"IF(A158>$P$101,\"\",IF(J158=1,0,OFFSET($Q$106,A158-SUM(J$107:J158),0)))","v":1.2888385671531177},{"$f":"IF(A158>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B158,C158)=1,1,0))","v":0},0,{"$f":"IF(A158>$P$101-$K$163,\"\",VLOOKUP(A158+SUM(K$107:K158),$A$107:$H$161,2))","v":3},{"$f":"IF(A158>$P$101-$K$163,\"\",VLOOKUP(A158+SUM(K$107:K158),$A$107:$H$161,3))","v":7},{"$f":"IF(A158>$P$101-$K$163,\"\",VLOOKUP(A158+SUM(K$107:K158),$A$107:$H$161,4))","v":9},{"$f":"IF(A158>$P$101-$K$163,\"\",VLOOKUP(A158+SUM(K$107:K158),$A$107:$H$161,6))","v":12.543990265652633},{"$f":"IF(A158>$P$101-$K$163,\"\",VLOOKUP(A158+SUM(K$107:K158),$A$107:$H$161,8))","v":250965.57309093885},1.2888385671531177,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,0,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ7","v":270061.41564463859},{"$f":"DZ158+EA7","v":942678.14579302259},{"$f":"EA158+EB7","v":1647172.2951389046},2400610.0460690665,2817960.2061804733,3110530.7885101289,3378874.3026947291,3560908.9780841782,3833514.9999999898,3901462.9999999888]
[53,1,8,8,{"$f":"IF(A159>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B159,C159))","v":227229},12.333713598528805,{"$f":"IF(A159>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B159,C159))","v":-86.909703280000002},{"$f":"IF(A159>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B159,C159))","v":272606.02191581437},{"$f":"IF(A159>$P$101,\"\",IF(J159=1,0,OFFSET($Q$106,A159-SUM(J$107:J159),0)))","v":1.3599751010465992},{"$f":"IF(A159>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B159,C159)=1,1,0))","v":0},0,{"$f":"IF(A159>$P$101-$K$163,\"\",VLOOKUP(A159+SUM(K$107:K159),$A$107:$H$161,2))","v":1},{"$f":"IF(A159>$P$101-$K$163,\"\",VLOOKUP(A159+SUM(K$107:K159),$A$107:$H$161,3))","v":8},{"$f":"IF(A159>$P$101-$K$163,\"\",VLOOKUP(A159+SUM(K$107:K159),$A$107:$H$161,4))","v":8},{"$f":"IF(A159>$P$101-$K$163,\"\",VLOOKUP(A159+SUM(K$107:K159),$A$107:$H$161,6))","v":12.333713598528805},{"$f":"IF(A159>$P$101-$K$163,\"\",VLOOKUP(A159+SUM(K$107:K159),$A$107:$H$161,8))","v":272606.02191581437},1.3599751010465992,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ8","v":376125.00625327701},{"$f":"DZ159+EA8","v":1312904.409668739},2294080.73097185,3343422.7041804842,3924682.4565483173,4332156.8521245709,4705889.2703961208,4959416.0219157217,5339084.9999998966,5433718.8145486824]
[54,2,8,9,{"$f":"IF(A160>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B160,C160))","v":425046},12.959952677343654,{"$f":"IF(A160>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B160,C160))","v":73.643332540000003},{"$f":"IF(A160>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B160,C160))","v":379668.97808418516},{"$f":"IF(A160>$P$101,\"\",IF(J160=1,0,OFFSET($Q$106,A160-SUM(J$107:J160),0)))","v":1.6049658323067602},{"$f":"IF(A160>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B160,C160)=1,1,0))","v":0},0,{"$f":"IF(A160>$P$101-$K$163,\"\",VLOOKUP(A160+SUM(K$107:K160),$A$107:$H$161,2))","v":2},{"$f":"IF(A160>$P$101-$K$163,\"\",VLOOKUP(A160+SUM(K$107:K160),$A$107:$H$161,3))","v":8},{"$f":"IF(A160>$P$101-$K$163,\"\",VLOOKUP(A160+SUM(K$107:K160),$A$107:$H$161,4))","v":9},{"$f":"IF(A160>$P$101-$K$163,\"\",VLOOKUP(A160+SUM(K$107:K160),$A$107:$H$161,6))","v":12.959952677343654},{"$f":"IF(A160>$P$101-$K$163,\"\",VLOOKUP(A160+SUM(K$107:K160),$A$107:$H$161,8))","v":379668.97808418516},1.6049658323067602,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,0,1,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,0,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372325.31550378224,1299641.1842584349,2270905.4642728893,3309646.7730152728,3885034.5220134645,4288392.5289801173,4658349.4269090062,4909314.9999999385,5285148.4854156859,5378826.2900641663]
[55,1,9,9,{"$f":"IF(A161>$P$101,\"\",OFFSET(Bootstrap!$AC$17,B161,C161))","v":67948},11.126497985739201,{"$f":"IF(A161>$P$101,\"\",OFFSET(Bootstrap!$AC$78,B161,C161))","v":0},{"$f":"IF(A161>$P$101,\"\",OFFSET(Bootstrap!$AC$64,B161,C161))","v":67948.000000000466},{"$f":"IF(A161>$P$101,\"\",IF(J161=1,0,OFFSET($Q$106,A161-SUM(J$107:J161),0)))","v":67108864},{"$f":"IF(A161>$P$101,\"\",IF(OFFSET(Bootstrap!$AC$160,B161,C161)=1,1,0))","v":0},0,{"$f":"IF(A161>$P$101-$K$163,\"\",VLOOKUP(A161+SUM(K$107:K161),$A$107:$H$161,2))","v":1},{"$f":"IF(A161>$P$101-$K$163,\"\",VLOOKUP(A161+SUM(K$107:K161),$A$107:$H$161,3))","v":9},{"$f":"IF(A161>$P$101-$K$163,\"\",VLOOKUP(A161+SUM(K$107:K161),$A$107:$H$161,4))","v":9},{"$f":"IF(A161>$P$101-$K$163,\"\",VLOOKUP(A161+SUM(K$107:K161),$A$107:$H$161,6))","v":11.126497985739201},{"$f":"IF(A161>$P$101-$K$163,\"\",VLOOKUP(A161+SUM(K$107:K161),$A$107:$H$161,8))","v":67948.000000000466},67108864,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,1,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366723.9560964827,1280089.0424339934,2236741.3686400647,3259855.5815090397,3826587.0467508207,4223876.8303849418,4588267.9999998556,4835457.9813831998,5205637.3295661267,5297905.8208252853]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336287.25224512594,1173846.4846729736,2051100.2794839889,2989299.8752805679,3508994.7685066625,3873310.9999999464,4207459.0782344304,4434133.2243871801,4773589.0842208276,4858199.6390496548]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K107:K161)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353798.10072749498,1234969.96704538,2157903.3354321481,3144956.0199453896,3691712.0000000438,4074998.5798688782,4426546.1174333692,4665023.4366224194,5022155.1378336828,5111171.4576617042]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391841.65717151709,1367765.0542755129,2389940.5260599395,3483129.9999999441,4088678.104561612,4513179.1075873058,4902528.2007864686,5166648.7479480049,5562182.4643341471,5660770.620135434]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469647.52095104073,1639354.7118518411,2864497.9999999502,4174756.1539485082,4900544.6476397337,5409336.5028788028,5875996.5250047361,6192562.0507378802,6666634.7429937534,6784799.0119523816]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390560.77540666319,1363293.999999987,2382128.1069797105,3471744.0801520646,4075312.7230850896,4498426.0849960977,4886502.4443128007,5149759.6141728405,5544000.3799105985,5642266.2632615604]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344014.00000000058,1200817.5209803595,2098227.6516151614,3057983.9123523473,3589619.6428318489,3962306.6335643302,4304132.3085440276,4536014.6626742752,4883270.0741868448,4969824.6944246273]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Link Ratio Cumulative"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"OFFSET(Bootstrap!C4,$DY$171,0)","v":357848},{"$f":"OFFSET(Bootstrap!D4,$DY$171,0)","v":1124788},{"$f":"OFFSET(Bootstrap!E4,$DY$171,0)","v":1735330},{"$f":"OFFSET(Bootstrap!F4,$DY$171,0)","v":2218270},{"$f":"OFFSET(Bootstrap!G4,$DY$171,0)","v":2745596},{"$f":"OFFSET(Bootstrap!H4,$DY$171,0)","v":3319994},{"$f":"OFFSET(Bootstrap!I4,$DY$171,0)","v":3466336},{"$f":"OFFSET(Bootstrap!J4,$DY$171,0)","v":3606286},{"$f":"OFFSET(Bootstrap!K4,$DY$171,0)","v":3833515},{"$f":"OFFSET(Bootstrap!L4,$DY$171,0)","v":3901463}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C5,$DY$171,0)","v":352118},{"$f":"OFFSET(Bootstrap!D5,$DY$171,0)","v":1236139},{"$f":"OFFSET(Bootstrap!E5,$DY$171,0)","v":2170033},{"$f":"OFFSET(Bootstrap!F5,$DY$171,0)","v":3353322},{"$f":"OFFSET(Bootstrap!G5,$DY$171,0)","v":3799067},{"$f":"OFFSET(Bootstrap!H5,$DY$171,0)","v":4120063},{"$f":"OFFSET(Bootstrap!I5,$DY$171,0)","v":4647867},{"$f":"OFFSET(Bootstrap!J5,$DY$171,0)","v":4914039},{"$f":"OFFSET(Bootstrap!K5,$DY$171,0)","v":5339085},{"$f":"EH172*EI$181","v":5433718.8145487895}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data",0,{"$f":"OFFSET(Bootstrap!C6,$DY$171,0)","v":290507},{"$f":"OFFSET(Bootstrap!D6,$DY$171,0)","v":1292306},{"$f":"OFFSET(Bootstrap!E6,$DY$171,0)","v":2218525},{"$f":"OFFSET(Bootstrap!F6,$DY$171,0)","v":3235179},{"$f":"OFFSET(Bootstrap!G6,$DY$171,0)","v":3985995},{"$f":"OFFSET(Bootstrap!H6,$DY$171,0)","v":4132917.9999999995},{"$f":"OFFSET(Bootstrap!I6,$DY$171,0)","v":4628910},{"$f":"OFFSET(Bootstrap!J6,$DY$171,0)","v":4909315},{"$f":"EG173*EH$181","v":5285148.4854157558},5378826.2900642399]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sample",241,{"$f":"OFFSET(Bootstrap!C7,$DY$171,0)","v":310608},{"$f":"OFFSET(Bootstrap!D7,$DY$171,0)","v":1418858},{"$f":"OFFSET(Bootstrap!E7,$DY$171,0)","v":2195047},{"$f":"OFFSET(Bootstrap!F7,$DY$171,0)","v":3757447},{"$f":"OFFSET(Bootstrap!G7,$DY$171,0)","v":4029929},{"$f":"OFFSET(Bootstrap!H7,$DY$171,0)","v":4381982},{"$f":"OFFSET(Bootstrap!I7,$DY$171,0)","v":4588268},{"$f":"EF174*EG$181","v":4835457.9813833563},5205637.3295662981,5297905.8208254613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C8,$DY$171,0)","v":443160},{"$f":"OFFSET(Bootstrap!D8,$DY$171,0)","v":1136350},{"$f":"OFFSET(Bootstrap!E8,$DY$171,0)","v":2128333},{"$f":"OFFSET(Bootstrap!F8,$DY$171,0)","v":2897821},{"$f":"OFFSET(Bootstrap!G8,$DY$171,0)","v":3402672},{"$f":"OFFSET(Bootstrap!H8,$DY$171,0)","v":3873311},{"$f":"EE175*EF$181","v":4207459.0782344947},4434133.2243872508,4773589.0842209067,4858199.6390497368]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C9,$DY$171,0)","v":396132},{"$f":"OFFSET(Bootstrap!D9,$DY$171,0)","v":1333217},{"$f":"OFFSET(Bootstrap!E9,$DY$171,0)","v":2180715},{"$f":"OFFSET(Bootstrap!F9,$DY$171,0)","v":2985752},{"$f":"OFFSET(Bootstrap!G9,$DY$171,0)","v":3691712},{"$f":"ED176*EE$181","v":4074998.5798688312},4426546.1174333245,4665023.4366223756,5022155.137833639,5111171.4576616613]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C10,$DY$171,0)","v":440832},{"$f":"OFFSET(Bootstrap!D10,$DY$171,0)","v":1288463},{"$f":"OFFSET(Bootstrap!E10,$DY$171,0)","v":2419861},{"$f":"OFFSET(Bootstrap!F10,$DY$171,0)","v":3483130},{"$f":"EC177*ED$181","v":4088678.1045616791},{"$f":"ED177*EE$181","v":4513179.1075873813},4902528.200786558,5166648.7479481027,5562182.4643342551,5660770.6201355457]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C11,$DY$171,0)","v":359480},{"$f":"OFFSET(Bootstrap!D11,$DY$171,0)","v":1421128},{"$f":"OFFSET(Bootstrap!E11,$DY$171,0)","v":2864498},{"$f":"EB178*EC$181","v":4174756.1539485655},{"$f":"EC178*ED$181","v":4900544.6476398027},{"$f":"ED178*EE$181","v":5409336.5028788811},5875996.5250048302,6192562.0507379845,6666634.7429938689,6784799.0119525008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C12,$DY$171,0)","v":376686},{"$f":"OFFSET(Bootstrap!D12,$DY$171,0)","v":1363294},{"$f":"EA179*EB$181","v":2382128.1069797445},{"$f":"EB179*EC$181","v":3471744.0801521018},{"$f":"EC179*ED$181","v":4075312.7230851348},{"$f":"ED179*EE$181","v":4498426.0849961489},4886502.444312864,5149759.6141729113,5544000.3799106777,5642266.2632616423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(Bootstrap!C13,$DY$171,0)","v":344014},{"$f":"DZ180*EA$181","v":1200817.5209803774},{"$f":"EA180*EB$181","v":2098227.6516152029},{"$f":"EB180*EC$181","v":3057983.9123523962},{"$f":"EC180*ED$181","v":3589619.6428319076},{"$f":"ED180*EE$181","v":3962306.6335643963},4304132.3085441059,4536014.6626743609,4883270.0741869397,4969824.6944247261]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(EA171:EA179)/SUM(DZ171:DZ179)","v":3.4906065479322863},{"$f":"SUM(EB171:EB178)/SUM(EA171:EA178)","v":1.7473326421004893},{"$f":"SUM(EC171:EC177)/SUM(EB171:EB177)","v":1.4574128360182361},{"$f":"SUM(ED171:ED176)/SUM(EC171:EC176)","v":1.1738517093997867},{"$f":"SUM(EE171:EE175)/SUM(ED171:ED175)","v":1.1038235322443439},{"$f":"SUM(EF171:EF174)/SUM(EE171:EE174)","v":1.0862693644363943},{"$f":"SUM(EG171:EG173)/SUM(EF171:EF173)","v":1.0538743555048127},{"$f":"SUM(EH171:EH172)/SUM(EG171:EG172)","v":1.0765551783529383},{"$f":"SUM(EI171)/SUM(EH171)","v":1.017724725219544}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cumulative Function Output - Link Ratio Cumulative"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ158-DZ171","v":-87786.58435536141},{"$f":"EA158-EA171","v":-182109.85420697741},-88157.704861095408,182340.04606906651,72364.206180473324,-209463.21148987114,-87461.697305270936,-45377.021915821824,-1.0244548320770264E-8,-1.1175870895385742E-8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DZ159-DZ172","v":24007.00625327701},76765.409668738954,124047.73097184999,-9899.295819515828,125615.45654831734,212093.85212457087,58022.270396120846,45377.021915721707,-1.0337680578231812E-7,-1.0710209608078003E-7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81818.315503782243,7335.1842584349215,52380.464272889309,74467.773015272804,-100960.47798653552,155474.52898011776,29439.426909006201,-6.1467289924621582E-8,-6.9849193096160889E-8,-7.3574483394622803E-8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56115.956096482696,-138768.95756600657,41694.368640064728,-497591.41849096026,-203341.95324917929,-158105.16961505823,-1.4435499906539917E-7,-1.5646219253540039E-7,-1.7136335372924805E-7,-1.7601996660232544E-7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-106872.74775487406,37496.484672973631,-77232.720516011119,91478.875280567911,106322.76850666245,-5.3551048040390015E-8,-6.4261257648468018E-8,-7.0780515670776367E-8,-7.9162418842315674E-8,-8.1956386566162109E-8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-42333.899272505019,-98247.032954619965,-22811.664567851927,159204.01994538959,4.377216100692749E-8,4.7031790018081665E-8,4.4703483581542969E-8,4.377216100692749E-8,4.377216100692749E-8,4.2840838432312012E-8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-48990.342828482913,79302.054275512928,-29920.473940060474,-5.5879354476928711E-8,-6.7055225372314453E-8,-7.543712854385376E-8,-8.9406967163085938E-8,-9.7788870334625244E-8,-1.0803341865539551E-7,-1.1175870895385742E-7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110167.52095104073,218226.71185184107,-4.9825757741928101E-8,-5.7276338338851929E-8,-6.891787052154541E-8,-7.8231096267700195E-8,-9.406358003616333E-8,-1.0430812835693359E-7,-1.1548399925231934E-7,-1.1920928955078125E-7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13874.77540666319,-1.3038516044616699E-8,-3.3993273973464966E-8,-3.7252902984619141E-8,-4.5169144868850708E-8,-5.1222741603851318E-8,-6.3329935073852539E-8,-7.0780515670776367E-8,-7.9162418842315674E-8,-8.1956386566162109E-8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.8207660913467407E-10,-1.7927959561347961E-8,-4.1443854570388794E-8,-4.8894435167312622E-8,-5.8673322200775146E-8,-6.6123902797698975E-8,-7.8231096267700195E-8,-8.5681676864624023E-8,-9.4994902610778809E-8,-9.8720192909240723E-8]

{"sheet":"RandomNumbers","index":8,"n_rows":10003,"n_cols":344,"rows_kept":281,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":125,"rows_last":31,"rows_between":125,"halvings":4}}
[]
[null,"Paid Residuals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tail Factor","Bornhuetter-Ferguson Ratios",null,null,null,null,null,null,null,null,null,"Paid Process Variance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incurred Residuals",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tail Factor","Incurred Process Variance"]
["Iteration",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161,162,163,164,165,166,167,168,169,170,171,null,null,null,null,null,null,null,null,null,null,"Iteration",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121,122,123,124,125,126,127,128,129,130,131,132,133,134,135,136,137,138,139,140,141,142,143,144,145,146,147,148,149,150,151,152,153,154,155,156,157,158,159,160,161]
[1,0.99475389719009399,0.88150310516357422,0.76318663358688354,0.42984259128570557,0.6822550892829895,0.6053764820098877,0.48243564367294312,0.84948813915252686,0.94114071130752563,0.5252528190612793,0.88320702314376831,0.41597282886505127,0.18529015779495239,0.21199393272399902,0.81541532278060913,0.89205300807952881,0.18893438577651978,0.15540695190429688,0.37213915586471558,0.31099283695220947,0.91478091478347778,0.27986931800842285,0.34274619817733765,0.61718928813934326,0.59213882684707642,0.70995378494262695,0.91601818799972534,0.55679714679718018,4.5043766498565674E-2,0.78605341911315918,0.63327592611312866,0.81835401058197021,0.27038294076919556,0.33000659942626953,0.59150427579879761,0.42340528964996338,0.26602011919021606,0.16072201728820801,0.89647716283798218,0.36712920665740967,0.1089206337928772,0.85980367660522461,0.36588257551193237,0.50896179676055908,0.28327637910842896,0.78717589378356934,0.48244756460189819,0.71322190761566162,0.25863081216812134,0.34670829772949219,0.59706324338912964,0.23973619937896729,0.31800395250320435,0.50184082984924316,0.38190978765487671,0.38446414470672607,0.63601738214492798,0.54120874404907227,0.5335814356803894,0.37012302875518799,0.60701924562454224,9.4267606735229492E-2,0.72621148824691772,0.48681294918060303,0.42320924997329712,0.39691829681396484,0.81459730863571167,0.48264181613922119,0.90276366472244263,0.80713200569152832,0.28732532262802124,0.20435035228729248,0.56796032190322876,0.57057523727416992,0.96989601850509644,0.48793709278106689,0.97330361604690552,0.83623480796813965,0.97784894704818726,0.29928338527679443,0.2836495041847229,0.9220428466796875,0.9198877215385437,0.1247783899307251,0.10233050584793091,0.83050179481506348,0.35100501775741577,0.61194407939910889,0.54928070306777954,1.4309406280517578E-2,0.47560757398605347,0.4600602388381958,0.5891607403755188,0.3919837474822998,0.10064119100570679,0.56078946590423584,0.60948282480239868,0.61348819732666016,0.83871573209762573,0.388802170753479,0.24873572587966919,0.57585644721984863,0.5612301230430603,0.64240157604217529,0.47450977563858032,0.18881750106811523,0.1014973521232605,0.13414871692657471,0.91162186861038208,0.39042067527770996,0.20786947011947632,0.93148744106292725,0.42024046182632446,0.41266059875488281,0.74686259031295776,0.74736940860748291,0.92401057481765747,0.29710221290588379,0.15628188848495483,0.5808790922164917,0.4881787896156311,0.66050577163696289,0.14834660291671753,0.60785877704620361,0.64771825075149536,0.71045184135437012,0.66281503438949585,0.32153356075286865,0.98545366525650024,0.51096630096435547,7.0109546184539795E-2,0.92313635349273682,0.96018630266189575,0.49814534187316895,0.62444156408309937,0.96253287792205811,0.98481899499893188,0.24578046798706055,0.16693657636642456,0.22884666919708252,0.75448113679885864,0.48098349571228027,7.8759133815765381E-2,0.89108407497406006,0.82465368509292603,0.34981155395507813,0.48423784971237183,0.88875925540924072,0.43929415941238403,0.9328920841217041,0.7039903998374939,0.57251918315887451,0.60896164178848267,1.1047840118408203E-2,0.95804852247238159,0.59476864337921143,0.43894177675247192,8.092188835144043E-2,0.31898301839828491,5.0295233726501465E-2,0.70737177133560181,0.62060260772705078,0.91502875089645386,0.86689436435699463,0.69336539506912231,0.60524868965148926,0.38320964574813843,0.44599425792694092,0.25513797998428345,0.27271413803100586,0.57246369123458862,null,null,null,null,null,null,null,null,null,null,1,0.55328094959259033,0.15813142061233521,0.13917326927185059,0.49676793813705444,0.45932328701019287,0.65313917398452759,0.26474571228027344,0.53826349973678589,0.33019793033599854,0.3044312596321106,0.76912140846252441,0.90038055181503296,0.86811435222625732,6.7879259586334229E-2,0.59718561172485352,0.31096333265304565,0.20203983783721924,0.61908131837844849,0.53464388847351074,0.97539514303207397,2.8324484825134277E-2,0.93148714303970337,0.47364711761474609,0.77972334623336792,1.3262033462524414E-3,0.10452300310134888,0.92841649055480957,0.74378436803817749,0.37403571605682373,0.44171673059463501,0.80086851119995117,0.72432869672775269,0.88870155811309814,0.77882272005081177,0.3962399959564209,0.36814588308334351,0.91745507717132568,6.194692850112915E-2,0.68871307373046875,0.31518954038619995,0.85293543338775635,0.17567187547683716,0.83704018592834473,0.65170234441757202,0.74891459941864014,2.1181643009185791E-2,0.95016908645629883,0.61334103345870972,0.21092236042022705,0.84438687562942505,0.10286784172058105,0.53830140829086304,0.53687131404876709,0.81404978036880493,0.60134983062744141,7.0443332195281982E-2,0.10768187046051025,0.84990912675857544,0.49889874458312988,0.61241573095321655,2.7907252311706543E-2,0.70080524682998657,0.36149358749389648,2.8781592845916748E-2,1.6358494758605957E-2,0.27280503511428833,0.28343367576599121,0.59914296865463257,0.5467294454574585,0.20732694864273071,0.15296363830566406,0.22126597166061401,0.23822176456451416,0.70926600694656372,0.16789841651916504,0.86420577764511108,0.49616992473602295,0.62511879205703735,0.60124826431274414,0.27143162488937378,0.40266621112823486,0.77110844850540161,0.81684374809265137,0.9139518141746521,0.8571857213973999,0.51130968332290649,0.53496074676513672,0.19343870878219604,0.96721136569976807,0.585773766040802,0.3479454517364502,0.89535373449325562,0.68885886669158936,0.18865352869033813,0.4858393669128418,0.89207237958908081,0.71750175952911377,0.29632836580276489,0.83200430870056152,9.6009194850921631E-2,0.62839639186859131,0.24552923440933228,0.18874740600585938,0.66274279356002808,0.26730692386627197,0.56146365404129028,0.79294610023498535,0.44414085149765015,0.39113032817840576,3.5940706729888916E-2,8.1673145294189453E-2,0.69148510694503784,0.55852138996124268,5.5496037006378174E-2,0.70782160758972168,8.5963606834411621E-3,0.27051770687103271,0.17951685190200806,0.80572986602783203,0.55495947599411011,0.36116468906402588,0.96836692094802856,0.50680661201477051,0.49884837865829468,0.63814055919647217,6.1511576175689697E-2,0.70515584945678711,0.72045105695724487,0.77338135242462158,0.50564271211624146,7.3201894760131836E-2,0.76499456167221069,0.44370591640472412,0.33280378580093384,0.32731437683105469,4.5870006084442139E-2,0.72144091129302979,0.38851481676101685,0.74343323707580566,0.29775756597518921,0.71504580974578857,0.40989738702774048,0.92269372940063477,0.2797514796257019,0.45973789691925049,0.35379964113235474,0.80705142021179199,0.72848504781723022,5.8117270469665527E-2,0.97492128610610962,0.94490718841552734,0.56125563383102417,7.0791840553283691E-2,0.65393859148025513,6.7322254180908203E-3,0.32914966344833374,0.15700232982635498,0.47562938928604126,0.55069303512573242,0.92016762495040894,0.96524727344512939]
[2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4]
[5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5]
[6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10]
[11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11]
[12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13]
[14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14]
[15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15]
[16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16]
[17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17]
[18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18]
[19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19]
[20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20]
[21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23]
[24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24]
[25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25]
[26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26]
[27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27]
[28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28]
[29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29]
[30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30]
[31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31]
[32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32]
[33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33]
[34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34]
[35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36]
[37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37]
[38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38]
[39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42]
[43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43]
[44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44]
[45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45]
[46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46]
[47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47]
[48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48]
[49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49]
[50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51]
[52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52]
[53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53]
[54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54]
[55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55]
[56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56]
[57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57]
[58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58]
[59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59]
[60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
[61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61]
[62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62]
[63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63]
[64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64]
[65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65]
[66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66]
[67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67]
[68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68]
[69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69]
[70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70]
[71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71]
[72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72]
[73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74]
[75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76]
[77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77]
[78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78]
[79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79]
[80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81]
[82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82]
[83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83]
[84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84]
[85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85]
[86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86]
[87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87]
[88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88]
[89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90]
[91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91]
[92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92]
[93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94]
[95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95]
[96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96]
[97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97]
[98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98]
[99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99]
[100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101]
[102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102]
[103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103]
[104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104]
[105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105]
[106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106]
[107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107]
[108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108]
[109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109]
[110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110]
[111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111]
[112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112]
[113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113]
[114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114]
[115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115]
[116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116]
[117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117]
[118,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118]
[119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119]
[120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121]
[122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122]
[144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144]
[275,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275]
[357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357]
[410,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410]
[479,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479]
[573,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,573]
[626,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,626]
[708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,708]
[814,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,814]
[842,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,842]
[924,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,924]
[1056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1056]
[1138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1138]
[1161,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1161]
[1272,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1272]
[1354,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1354]
[1407,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1407]
[1496,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1496]
[1570,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1570]
[1623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1623]
[1705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1705]
[1837,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1837]
[1865,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1865]
[2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
[2053,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2053]
[2135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2135]
[2178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2178]
[2269,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2269]
[2351,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2351]
[2483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2483]
[2486,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2486]
[2625,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2625]
[2699,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2699]
[2781,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2781]
[2863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2863]
[2882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2882]
[2997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2997]
[3050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3050]
[3132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3132]
[3214,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3214]
[3329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3329]
[3427,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3427]
[3480,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3480]
[3562,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3562]
[3642,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3642]
[3696,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3696]
[3778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3778]
[3860,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3860]
[3913,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3913]
[4011,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4011]
[4126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4126]
[4208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4208]
[4290,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4290]
[4346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4346]
[4424,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4424]
[4477,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4477]
[4559,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4559]
[4641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4641]
[4715,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4715]
[4775,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4775]
[4857,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4857]
[4989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4989]
[5028,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5028]
[5123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5123]
[5205,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5205]
[5287,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5287]
[5363,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5363]
[5421,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5421]
[5503,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5503]
[5635,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5635]
[5638,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5638]
[5732,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5732]
[5851,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5851]
[5933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5933]
[5986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5986]
[6045,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6045]
[6120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6120]
[6202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6202]
[6284,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6284]
[6416,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6416]
[6492,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6492]
[6579,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6579]
[6632,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6632]
[6714,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6714]
[6749,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6749]
[6848,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6848]
[6930,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6930]
[6983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6983]
[7065,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7065]
[7174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7174]
[7278,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7278]
[7360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7360]
[7413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7413]
[7509,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7509]
[7576,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7576]
[7629,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7629]
[7711,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7711]
[7764,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7764]
[7878,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7878]
[7927,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7927]
[8059,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8059]
[8141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8141]
[8191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8191]
[8275,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8275]
[8357,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8357]
[8410,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8410]
[8492,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8492]
[8560,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8560]
[8705,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8705]
[8787,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8787]
[8840,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8840]
[8895,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8895]
[9003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9003]
[9056,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9056]
[9138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9138]
[9220,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9220]
[9264,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9264]
[9354,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9354]
[9486,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9486]
[9568,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9568]
[9577,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9577]
[9702,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9702]
[9784,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9784]
[9866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9866]
[9919,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9919]
[9970,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9970]
[9971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9971]
[9972,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9972]
[9973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9973]
[9974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9974]
[9975,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9975]
[9976,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9976]
[9977,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9977]
[9978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9978]
[9979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9979]
[9980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9980]
[9981,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9981]
[9982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9982]
[9983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9983]
[9984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9984]
[9985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9985]
[9986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9986]
[9987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9987]
[9988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9988]
[9989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9989]
[9990,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9990]
[9991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9991]
[9992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9992]
[9993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9993]
[9994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9994]
[9995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9995]
[9996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9996]
[9997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9997]
[9998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9998]
[9999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9999]
[10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000]

{"sheet":"Results","index":9,"n_rows":10046,"n_cols":239,"rows_kept":562,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":250,"rows_last":62,"rows_between":250,"halvings":3}}
[{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CompanyName","v":"Sample Insurance Company"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Data for Distribution Graph (Total Unpaid):"]
[{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LOBName","v":"Taylor & Ashe Data"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MIN($B$47:$B$1046)","v":0},null,{"$f":"IF(HW2<=0,0,TRUNC(LOG10(HW2)))","v":0}]
[{"$f":"\"Accident Year Unpaid\"&IF(Inputs!D32=\"\",\"\",\" \"&Inputs!D32)","v":"Accident Year Unpaid"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Calendar Year Unpaid\"&IF(Inputs!D32=\"\",\"\",\" \"&Inputs!D32)","v":"Calendar Year Unpaid"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Calendar Year Unpaid Claim Runoff\"&IF(Inputs!D32=\"\",\"\",\" \"&Inputs!D32)","v":"Calendar Year Unpaid Claim Runoff"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Ultimate Loss Ratios",null,null,null,null,null,null,null,null,null,null,null,null,"Development Period Age-to-Age Factors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Incremental Values by Development Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Incremental Values by Development Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Incremental Values by Development Period",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Total Unpaid Distribution\"&IF(Inputs!D32=\"\",\"\",\" \"&Inputs!D32)","v":"Total Unpaid Distribution"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX($B$47:$B$1046)","v":0},null,{"$f":"TRUNC(LOG10(HW3))","v":{"$error":"#NUM!"}},null,{"$f":"VLOOKUP(HY3,RoundTable,1)","v":{"$error":"#NUM!"}}]
[{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Inputs!$B$20&\" \"&ModelUsed&\" Model\"","v":"Paid Chain Ladder Model"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(HY3,RoundTable,2)","v":{"$error":"#NUM!"}}]
["Accident",null,"Mean","Standard","Coefficient",null,null,{"$f":"Inputs!B24","v":0.5},{"$f":"Inputs!C24","v":0.75},{"$f":"Inputs!D24","v":0.95},{"$f":"Inputs!E24","v":0.99},null,null,"Calendar","Mean","Standard","Coefficient",null,null,{"$f":"H5","v":0.5},{"$f":"I5","v":0.75},{"$f":"J5","v":0.95},{"$f":"K5","v":0.99},null,null,null,null,null,null,null,"Calendar","Mean","Standard","Coefficient",null,null,{"$f":"H5","v":0.5},{"$f":"I5","v":0.75},{"$f":"J5","v":0.95},{"$f":"K5","v":0.99},null,null,null,null,null,null,"Accident","Earned","Mean","Standard","Coefficient",null,null,{"$f":"H5","v":0.5},{"$f":"I5","v":0.75},{"$f":"J5","v":0.95},{"$f":"K5","v":0.99},null,null,"Development","Mean","Standard","Coefficient",null,null,{"$f":"H5","v":0.5},{"$f":"I5","v":0.75},{"$f":"J5","v":0.95},{"$f":"K5","v":0.99},null,null,null,null,null,null,"Accident",{"$f":"\"Mean Values\"&IF(Inputs!D32=\"\",\"\",\" \"&Inputs!D32)","v":"Mean Values"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident",{"$f":"\"Standard Error Values\"&IF(Inputs!D32=\"\",\"\",\" \"&Inputs!D32)","v":"Standard Error Values"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident","Coefficient of Variation Values",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(HW2,-HY3+3)-5*10^(HY3-3)","v":{"$error":"#NUM!"}}]
["Year","To Date","Unpaid","Error","of Variation","Minimum","Maximum","Percentile","Percentile","Percentile","Percentile",null,null,"Year","Unpaid","Error","of Variation","Minimum","Maximum","Percentile","Percentile","Percentile","Percentile",null,null,null,null,null,null,null,"Year","Unpaid","Error","of Variation","Minimum","Maximum","Percentile","Percentile","Percentile","Percentile",null,null,null,null,null,null,"Year","Premium","Loss Ratio","Error","of Variation","Minimum","Maximum","Percentile","Percentile","Percentile","Percentile",null,null,"Period","Factor","Error","of Variation","Minimum","Maximum","Percentile","Percentile","Percentile","Percentile",null,null,null,null,null,null,"Year",{"$f":"Bootstrap!$C$364","v":12},{"$f":"Bootstrap!$D$364","v":24},{"$f":"Bootstrap!$E$364","v":36},{"$f":"Bootstrap!$F$364","v":48},{"$f":"Bootstrap!$G$364","v":60},{"$f":"Bootstrap!$H$364","v":72},{"$f":"Bootstrap!$I$364","v":84},{"$f":"Bootstrap!$J$364","v":96},{"$f":"Bootstrap!$K$364","v":108},{"$f":"Bootstrap!$L$364","v":"120+"},{"$f":"Bootstrap!$M$364","v":""},{"$f":"Bootstrap!$N$364","v":""},{"$f":"Bootstrap!$O$364","v":""},{"$f":"Bootstrap!$P$364","v":""},{"$f":"Bootstrap!$Q$364","v":""},null,"Year",{"$f":"Bootstrap!$C$364","v":12},{"$f":"Bootstrap!$D$364","v":24},{"$f":"Bootstrap!$E$364","v":36},{"$f":"Bootstrap!$F$364","v":48},{"$f":"Bootstrap!$G$364","v":60},{"$f":"Bootstrap!$H$364","v":72},{"$f":"Bootstrap!$I$364","v":84},{"$f":"Bootstrap!$J$364","v":96},{"$f":"Bootstrap!$K$364","v":108},{"$f":"Bootstrap!$L$364","v":"120+"},{"$f":"Bootstrap!$M$364","v":""},{"$f":"Bootstrap!$N$364","v":""},{"$f":"Bootstrap!$O$364","v":""},{"$f":"Bootstrap!$P$364","v":""},{"$f":"Bootstrap!$Q$364","v":""},null,"Year",{"$f":"Bootstrap!$C$364","v":12},{"$f":"Bootstrap!$D$364","v":24},{"$f":"Bootstrap!$E$364","v":36},{"$f":"Bootstrap!$F$364","v":48},{"$f":"Bootstrap!$G$364","v":60},{"$f":"Bootstrap!$H$364","v":72},{"$f":"Bootstrap!$I$364","v":84},{"$f":"Bootstrap!$J$364","v":96},{"$f":"Bootstrap!$K$364","v":108},{"$f":"Bootstrap!$L$364","v":"120+"},{"$f":"Bootstrap!$M$364","v":""},{"$f":"Bootstrap!$N$364","v":""},{"$f":"Bootstrap!$O$364","v":""},{"$f":"Bootstrap!$P$364","v":""},{"$f":"Bootstrap!$Q$364","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROUND(HW3,-HY3+3)+5*10^(HY3-3)","v":{"$error":"#NUM!"}}]
[{"$f":"FirstYear","v":2006},{"$f":"IF(A7-FirstYear+1>TriangleSize,\"\",OFFSET(PaidData,A7-FirstYear,TriangleSize-1-(A7-FirstYear))/RoundingValue)","v":3901463},{"$f":"IF(ISERROR($C$30),\"\",$C$30)","v":""},{"$f":"IF(ISERROR($C$31),\"\",$C$31)","v":""},{"$f":"IF(OR(C7=0,C7=\"\"),\"\",IF(C7=\"Inf\",\"Inf\",D7/C7))","v":""},{"$f":"C33","v":0},{"$f":"C34","v":0},{"$f":"IF(ISERROR($C$35),\"\",$C$35)","v":""},{"$f":"IF(ISERROR($C$36),\"\",$C$36)","v":""},{"$f":"IF(ISERROR($C$37),\"\",$C$37)","v":""},{"$f":"IF(ISERROR($C$38),\"\",$C$38)","v":""},null,null,{"$f":"FirstYear+TriangleSize","v":2016},{"$f":"IF(ISERROR($P$30),\"\",$P$30)","v":""},{"$f":"IF(ISERROR($P$31),\"\",$P$31)","v":""},{"$f":"IF(OR(O7=0,O7=\"\"),\"\",IF(O7=\"Inf\",\"Inf\",P7/O7))","v":""},{"$f":"P33","v":0},{"$f":"P34","v":0},{"$f":"IF(ISERROR($P$35),\"\",$P$35)","v":""},{"$f":"IF(ISERROR($P$36),\"\",$P$36)","v":""},{"$f":"IF(ISERROR($P$37),\"\",$P$37)","v":""},{"$f":"IF(ISERROR($P$38),\"\",$P$38)","v":""},null,null,null,null,null,null,null,{"$f":"N7-1","v":2015},{"$f":"IF(ISERROR($AF$30),\"\",$AF$30)","v":""},{"$f":"IF(ISERROR($AF$31),\"\",$AF$31)","v":""},{"$f":"IF(OR(AF7=0,AF7=\"\"),\"\",IF(AF7=\"Inf\",\"Inf\",AG7/AF7))","v":""},{"$f":"AF33","v":0},{"$f":"AF34","v":0},{"$f":"IF(ISERROR($AF$35),\"\",$AF$35)","v":""},{"$f":"IF(ISERROR($AF$36),\"\",$AF$36)","v":""},{"$f":"IF(ISERROR($AF$37),\"\",$AF$37)","v":""},{"$f":"IF(ISERROR($AF$38),\"\",$AF$38)","v":""},null,null,null,null,null,null,{"$f":"A7","v":2006},{"$f":"Inputs!B93/RoundingValue","v":7000000},{"$f":"IF(OR($AV7=0,ISERROR($AW$30)),\"\",IF($AW$30=\"Inf\",\"Inf\",$AW$30/$AV7))","v":""},{"$f":"IF(OR($AV7=0,ISERROR($AW$31)),\"\",IF($AW$31=\"Inf\",\"Inf\",$AW$31/$AV7))","v":""},{"$f":"IF(OR(AV7=0,AW7=\"\"),\"\",IF(AW7=0,0,IF(AW7=\"Inf\",\"Inf\",AX7/AW7)))","v":""},{"$f":"IF($AV7=0,\"\",IF($AW$33=\"Inf\",\"Inf\",$AW$33/$AV7))","v":0},{"$f":"IF($AV7=0,\"\",IF($AW$34=\"Inf\",\"Inf\",$AW$34/$AV7))","v":0},{"$f":"IF(OR($AV7=0,ISERROR($AW$35)),\"\",IF($AW$35=\"Inf\",\"Inf\",$AW$35/$AV7))","v":""},{"$f":"IF(OR($AV7=0,ISERROR($AW$36)),\"\",IF($AW$36=\"Inf\",\"Inf\",$AW$36/$AV7))","v":""},{"$f":"IF(OR($AV7=0,ISERROR($AW$37)),\"\",IF($AW$37=\"Inf\",\"Inf\",$AW$37/$AV7))","v":""},{"$f":"IF(OR($AV7=0,ISERROR($AW$38)),\"\",IF($AW$38=\"Inf\",\"Inf\",$AW$38/$AV7))","v":""},null,null,{"$f":"BI29","v":"12-24"},{"$f":"IF(ISERROR(BI$30),\"\",BI$30)","v":""},{"$f":"IF(ISERROR(BI$31),\"\",BI$31)","v":""},{"$f":"IF(OR(BI7=0,BI7=\"\"),\"\",IF(BI7=\"Inf\",\"Inf\",BJ7/BI7))","v":""},{"$f":"IF(ISERROR(BI$33),\"\",BI$33)","v":0},{"$f":"IF(ISERROR(BI$34),\"\",BI$34)","v":0},{"$f":"IF(ISERROR(BI$35),\"\",BI$35)","v":""},{"$f":"IF(ISERROR(BI$36),\"\",BI$36)","v":""},{"$f":"IF(ISERROR(BI$37),\"\",BI$37)","v":""},{"$f":"IF(ISERROR(BI$38),\"\",BI$38)","v":""},null,null,null,null,null,1,{"$f":"A7","v":2006},{"$f":"IF(ISERROR(BY30),\"\",BY30)","v":""},{"$f":"IF(ISERROR(BZ30),\"\",BZ30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(CJ30),\"\",CJ30)","v":""},"","","",null,{"$f":"A7","v":2006},{"$f":"IF(ISERROR(BY31),\"\",BY31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(CH31),\"\",CH31)","v":""},"",{"$f":"IF(ISERROR(CJ31),\"\",CJ31)","v":""},{"$f":"IF(ISERROR(CK31),\"\",CK31)","v":""},{"$f":"IF(ISERROR(CL31),\"\",CL31)","v":""},{"$f":"IF(ISERROR(CM31),\"\",CM31)","v":""},null,{"$f":"A7","v":2006},{"$f":"IF(ISERROR(BY32),\"\",BY32)","v":""},"","","","","","",{"$f":"IF(ISERROR(CF32),\"\",CF32)","v":""},"","","",{"$f":"IF(ISERROR(CJ32),\"\",CJ32)","v":""},{"$f":"IF(ISERROR(CK32),\"\",CK32)","v":""},{"$f":"IF(ISERROR(CL32),\"\",CL32)","v":""},{"$f":"IF(ISERROR(CM32),\"\",CM32)","v":""}]
[{"$f":"A7+1","v":2007},5339085,{"$f":"IF(ISERROR($D$30),\"\",$D$30)","v":""},{"$f":"IF(ISERROR($D$31),\"\",$D$31)","v":""},{"$f":"IF(OR(C8=0,C8=\"\"),\"\",IF(C8=\"Inf\",\"Inf\",D8/C8))","v":""},{"$f":"D33","v":0},{"$f":"D34","v":0},{"$f":"IF(ISERROR($D$35),\"\",$D$35)","v":""},{"$f":"IF(ISERROR($D$36),\"\",$D$36)","v":""},{"$f":"IF(ISERROR($D$37),\"\",$D$37)","v":""},{"$f":"IF(ISERROR($D$38),\"\",$D$38)","v":""},null,null,{"$f":"N7+1","v":2017},{"$f":"IF(ISERROR($Q$30),\"\",$Q$30)","v":""},{"$f":"IF(ISERROR($Q$31),\"\",$Q$31)","v":""},"",{"$f":"Q33","v":0},{"$f":"Q34","v":0},{"$f":"IF(ISERROR($Q$35),\"\",$Q$35)","v":""},{"$f":"IF(ISERROR($Q$36),\"\",$Q$36)","v":""},{"$f":"IF(ISERROR($Q$37),\"\",$Q$37)","v":""},{"$f":"IF(ISERROR($Q$38),\"\",$Q$38)","v":""},null,null,null,null,null,null,null,{"$f":"AE7+1","v":2016},{"$f":"IF(ISERROR($AG$30),\"\",$AG$30)","v":""},{"$f":"IF(ISERROR($AG$31),\"\",$AG$31)","v":""},"",{"$f":"AG33","v":0},{"$f":"AG34","v":0},{"$f":"IF(ISERROR($AG$35),\"\",$AG$35)","v":""},{"$f":"IF(ISERROR($AG$36),\"\",$AG$36)","v":""},{"$f":"IF(ISERROR($AG$37),\"\",$AG$37)","v":""},{"$f":"IF(ISERROR($AG$38),\"\",$AG$38)","v":""},null,null,null,null,null,null,{"$f":"AU7+1","v":2007},{"$f":"Inputs!B94/RoundingValue","v":8250000},{"$f":"IF(OR($AV8=0,ISERROR($AX$30)),\"\",IF($AX$30=\"Inf\",\"Inf\",$AX$30/$AV8))","v":""},{"$f":"IF(OR($AV8=0,ISERROR($AX$31)),\"\",IF($AX$31=\"Inf\",\"Inf\",$AX$31/$AV8))","v":""},{"$f":"IF(OR(AV8=0,AW8=\"\"),\"\",IF(AW8=0,0,IF(AW8=\"Inf\",\"Inf\",AX8/AW8)))","v":""},{"$f":"IF($AV8=0,\"\",IF($AX$33=\"Inf\",\"Inf\",$AX$33/$AV8))","v":0},{"$f":"IF($AV8=0,\"\",IF($AX$34=\"Inf\",\"Inf\",$AX$34/$AV8))","v":0},{"$f":"IF(OR($AV8=0,ISERROR($AX$35)),\"\",IF($AX$35=\"Inf\",\"Inf\",$AX$35/$AV8))","v":""},{"$f":"IF(OR($AV8=0,ISERROR($AX$36)),\"\",IF($AX$36=\"Inf\",\"Inf\",$AX$36/$AV8))","v":""},{"$f":"IF(OR($AV8=0,ISERROR($AX$37)),\"\",IF($AX$37=\"Inf\",\"Inf\",$AX$37/$AV8))","v":""},{"$f":"IF(OR($AV8=0,ISERROR($AX$38)),\"\",IF($AX$38=\"Inf\",\"Inf\",$AX$38/$AV8))","v":""},null,null,{"$f":"BJ29","v":"24-36"},{"$f":"IF(ISERROR(BJ$30),\"\",BJ$30)","v":""},{"$f":"IF(ISERROR(BJ$31),\"\",BJ$31)","v":""},"",{"$f":"IF(ISERROR(BJ$33),\"\",BJ$33)","v":0},{"$f":"IF(ISERROR(BJ$34),\"\",BJ$34)","v":0},{"$f":"IF(ISERROR(BJ$35),\"\",BJ$35)","v":""},{"$f":"IF(ISERROR(BJ$36),\"\",BJ$36)","v":""},{"$f":"IF(ISERROR(BJ$37),\"\",BJ$37)","v":""},{"$f":"IF(ISERROR(BJ$38),\"\",BJ$38)","v":""},null,null,null,null,null,2,{"$f":"BX7+1","v":2007},{"$f":"IF(ISERROR(CN30),\"\",CN30)","v":""},{"$f":"IF(ISERROR(CO30),\"\",CO30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(CY30),\"\",CY30)","v":""},{"$f":"IF(ISERROR(CZ30),\"\",CZ30)","v":""},{"$f":"IF(ISERROR(DA30),\"\",DA30)","v":""},{"$f":"IF(ISERROR(DB30),\"\",DB30)","v":""},null,{"$f":"CO7+1","v":2007},{"$f":"IF(ISERROR(CN31),\"\",CN31)","v":""},{"$f":"IF(ISERROR(CO31),\"\",CO31)","v":""},"","","","","","","",{"$f":"IF(ISERROR(CW31),\"\",CW31)","v":""},{"$f":"IF(ISERROR(CX31),\"\",CX31)","v":""},{"$f":"IF(ISERROR(CY31),\"\",CY31)","v":""},{"$f":"IF(ISERROR(CZ31),\"\",CZ31)","v":""},{"$f":"IF(ISERROR(DA31),\"\",DA31)","v":""},{"$f":"IF(ISERROR(DB31),\"\",DB31)","v":""},null,{"$f":"DF7+1","v":2007},{"$f":"IF(ISERROR(CN32),\"\",CN32)","v":""},"","","","","","",{"$f":"IF(ISERROR(CU32),\"\",CU32)","v":""},"","","",{"$f":"IF(ISERROR(CY32),\"\",CY32)","v":""},{"$f":"IF(ISERROR(CZ32),\"\",CZ32)","v":""},{"$f":"IF(ISERROR(DA32),\"\",DA32)","v":""},{"$f":"IF(ISERROR(DB32),\"\",DB32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HW5","v":{"$error":"#NUM!"}},0,0,0,{"$f":"kerneldensity(HW8,TotalUnpaidValues,$ID$8,\"Normal\")","v":{"$error":"#VALUE!"}},{"$f":"IA8/$IA$110","v":{"$error":"#VALUE!"}},null,{"$f":"MIN(IE8:IE9)","v":{"$error":"#VALUE!"}},{"$f":"NormalBandwidth(TotalUnpaidValues,\"Sample\")","v":{"$error":"#VALUE!"}}]
[2008,4909315,{"$f":"IF(ISERROR($E$30),\"\",$E$30)","v":""},{"$f":"IF(ISERROR($E$31),\"\",$E$31)","v":""},"",{"$f":"E33","v":0},{"$f":"E34","v":0},{"$f":"IF(ISERROR($E$35),\"\",$E$35)","v":""},{"$f":"IF(ISERROR($E$36),\"\",$E$36)","v":""},{"$f":"IF(ISERROR($E$37),\"\",$E$37)","v":""},{"$f":"IF(ISERROR($E$38),\"\",$E$38)","v":""},null,null,{"$f":"N8+1","v":2018},{"$f":"IF(ISERROR($R$30),\"\",$R$30)","v":""},{"$f":"IF(ISERROR($R$31),\"\",$R$31)","v":""},"",{"$f":"R33","v":0},{"$f":"R34","v":0},{"$f":"IF(ISERROR($R$35),\"\",$R$35)","v":""},{"$f":"IF(ISERROR($R$36),\"\",$R$36)","v":""},{"$f":"IF(ISERROR($R$37),\"\",$R$37)","v":""},{"$f":"IF(ISERROR($R$38),\"\",$R$38)","v":""},null,null,null,null,null,null,null,2017,{"$f":"IF(ISERROR($AH$30),\"\",$AH$30)","v":""},{"$f":"IF(ISERROR($AH$31),\"\",$AH$31)","v":""},"",{"$f":"AH33","v":0},{"$f":"AH34","v":0},{"$f":"IF(ISERROR($AH$35),\"\",$AH$35)","v":""},{"$f":"IF(ISERROR($AH$36),\"\",$AH$36)","v":""},{"$f":"IF(ISERROR($AH$37),\"\",$AH$37)","v":""},{"$f":"IF(ISERROR($AH$38),\"\",$AH$38)","v":""},null,null,null,null,null,null,{"$f":"AU8+1","v":2008},{"$f":"Inputs!B95/RoundingValue","v":8500000},{"$f":"IF(OR($AV9=0,ISERROR($AY$30)),\"\",IF($AY$30=\"Inf\",\"Inf\",$AY$30/$AV9))","v":""},{"$f":"IF(OR($AV9=0,ISERROR($AY$31)),\"\",IF($AY$31=\"Inf\",\"Inf\",$AY$31/$AV9))","v":""},"",{"$f":"IF($AV9=0,\"\",IF($AY$33=\"Inf\",\"Inf\",$AY$33/$AV9))","v":0},{"$f":"IF($AV9=0,\"\",IF($AY$34=\"Inf\",\"Inf\",$AY$34/$AV9))","v":0},{"$f":"IF(OR($AV9=0,ISERROR($AY$35)),\"\",IF($AY$35=\"Inf\",\"Inf\",$AY$35/$AV9))","v":""},{"$f":"IF(OR($AV9=0,ISERROR($AY$36)),\"\",IF($AY$36=\"Inf\",\"Inf\",$AY$36/$AV9))","v":""},{"$f":"IF(OR($AV9=0,ISERROR($AY$37)),\"\",IF($AY$37=\"Inf\",\"Inf\",$AY$37/$AV9))","v":""},{"$f":"IF(OR($AV9=0,ISERROR($AY$38)),\"\",IF($AY$38=\"Inf\",\"Inf\",$AY$38/$AV9))","v":""},null,null,{"$f":"BK29","v":"36-48"},{"$f":"IF(ISERROR(BK$30),\"\",BK$30)","v":""},{"$f":"IF(ISERROR(BK$31),\"\",BK$31)","v":""},"",{"$f":"IF(ISERROR(BK$33),\"\",BK$33)","v":0},{"$f":"IF(ISERROR(BK$34),\"\",BK$34)","v":0},{"$f":"IF(ISERROR(BK$35),\"\",BK$35)","v":""},{"$f":"IF(ISERROR(BK$36),\"\",BK$36)","v":""},{"$f":"IF(ISERROR(BK$37),\"\",BK$37)","v":""},{"$f":"IF(ISERROR(BK$38),\"\",BK$38)","v":""},null,null,null,null,null,3,{"$f":"BX8+1","v":2008},{"$f":"IF(ISERROR(DC30),\"\",DC30)","v":""},{"$f":"IF(ISERROR(DD30),\"\",DD30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(DN30),\"\",DN30)","v":""},{"$f":"IF(ISERROR(DO30),\"\",DO30)","v":""},{"$f":"IF(ISERROR(DP30),\"\",DP30)","v":""},{"$f":"IF(ISERROR(DQ30),\"\",DQ30)","v":""},null,{"$f":"CO8+1","v":2008},{"$f":"IF(ISERROR(DC31),\"\",DC31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(DL31),\"\",DL31)","v":""},{"$f":"IF(ISERROR(DM31),\"\",DM31)","v":""},{"$f":"IF(ISERROR(DN31),\"\",DN31)","v":""},{"$f":"IF(ISERROR(DO31),\"\",DO31)","v":""},{"$f":"IF(ISERROR(DP31),\"\",DP31)","v":""},{"$f":"IF(ISERROR(DQ31),\"\",DQ31)","v":""},null,{"$f":"DF8+1","v":2008},{"$f":"IF(ISERROR(DC32),\"\",DC32)","v":""},{"$f":"IF(ISERROR(DD32),\"\",DD32)","v":""},"","","","","",{"$f":"IF(ISERROR(DJ32),\"\",DJ32)","v":""},{"$f":"IF(ISERROR(DK32),\"\",DK32)","v":""},{"$f":"IF(ISERROR(DL32),\"\",DL32)","v":""},{"$f":"IF(ISERROR(DM32),\"\",DM32)","v":""},{"$f":"IF(ISERROR(DN32),\"\",DN32)","v":""},{"$f":"IF(ISERROR(DO32),\"\",DO32)","v":""},{"$f":"IF(ISERROR(DP32),\"\",DP32)","v":""},{"$f":"IF(ISERROR(DQ32),\"\",DQ32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX9*$HW$6+(1-HX9)*$HW$5)","v":{"$error":"#NUM!"}},0.01,{"$f":"COUNTIF($B$47:$B$1046,\"<=\"&HW9)/$B$44","v":{"$error":"#DIV/0!"}},{"$f":"HY9-HY8","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,{"$f":"NormalBandwidth(TotalUnpaidValues,\"IQR\")","v":{"$error":"#VALUE!"}}]
[2009,4588268,{"$f":"IF(ISERROR($F$30),\"\",$F$30)","v":""},{"$f":"IF(ISERROR($F$31),\"\",$F$31)","v":""},"",{"$f":"F33","v":0},{"$f":"F34","v":0},{"$f":"IF(ISERROR($F$35),\"\",$F$35)","v":""},{"$f":"IF(ISERROR($F$36),\"\",$F$36)","v":""},{"$f":"IF(ISERROR($F$37),\"\",$F$37)","v":""},{"$f":"IF(ISERROR($F$38),\"\",$F$38)","v":""},null,null,2019,{"$f":"IF(ISERROR($S$30),\"\",$S$30)","v":""},{"$f":"IF(ISERROR($S$31),\"\",$S$31)","v":""},"",{"$f":"S33","v":0},{"$f":"S34","v":0},{"$f":"IF(ISERROR($S$35),\"\",$S$35)","v":""},{"$f":"IF(ISERROR($S$36),\"\",$S$36)","v":""},{"$f":"IF(ISERROR($S$37),\"\",$S$37)","v":""},{"$f":"IF(ISERROR($S$38),\"\",$S$38)","v":""},null,null,null,null,null,null,null,2018,{"$f":"IF(ISERROR($AI$30),\"\",$AI$30)","v":""},{"$f":"IF(ISERROR($AI$31),\"\",$AI$31)","v":""},"",{"$f":"AI33","v":0},{"$f":"AI34","v":0},{"$f":"IF(ISERROR($AI$35),\"\",$AI$35)","v":""},{"$f":"IF(ISERROR($AI$36),\"\",$AI$36)","v":""},{"$f":"IF(ISERROR($AI$37),\"\",$AI$37)","v":""},{"$f":"IF(ISERROR($AI$38),\"\",$AI$38)","v":""},null,null,null,null,null,null,2009,{"$f":"Inputs!B96/RoundingValue","v":9000000},{"$f":"IF(OR($AV10=0,ISERROR($AZ$30)),\"\",IF($AZ$30=\"Inf\",\"Inf\",$AZ$30/$AV10))","v":""},{"$f":"IF(OR($AV10=0,ISERROR($AZ$31)),\"\",IF($AZ$31=\"Inf\",\"Inf\",$AZ$31/$AV10))","v":""},"",{"$f":"IF($AV10=0,\"\",IF($AZ$33=\"Inf\",\"Inf\",$AZ$33/$AV10))","v":0},{"$f":"IF($AV10=0,\"\",IF($AZ$34=\"Inf\",\"Inf\",$AZ$34/$AV10))","v":0},{"$f":"IF(OR($AV10=0,ISERROR($AZ$35)),\"\",IF($AZ$35=\"Inf\",\"Inf\",$AZ$35/$AV10))","v":""},{"$f":"IF(OR($AV10=0,ISERROR($AZ$36)),\"\",IF($AZ$36=\"Inf\",\"Inf\",$AZ$36/$AV10))","v":""},{"$f":"IF(OR($AV10=0,ISERROR($AZ$37)),\"\",IF($AZ$37=\"Inf\",\"Inf\",$AZ$37/$AV10))","v":""},{"$f":"IF(OR($AV10=0,ISERROR($AZ$38)),\"\",IF($AZ$38=\"Inf\",\"Inf\",$AZ$38/$AV10))","v":""},null,null,{"$f":"BL29","v":"48-60"},{"$f":"IF(ISERROR(BL$30),\"\",BL$30)","v":""},{"$f":"IF(ISERROR(BL$31),\"\",BL$31)","v":""},"",{"$f":"IF(ISERROR(BL$33),\"\",BL$33)","v":0},{"$f":"IF(ISERROR(BL$34),\"\",BL$34)","v":0},{"$f":"IF(ISERROR(BL$35),\"\",BL$35)","v":""},{"$f":"IF(ISERROR(BL$36),\"\",BL$36)","v":""},{"$f":"IF(ISERROR(BL$37),\"\",BL$37)","v":""},{"$f":"IF(ISERROR(BL$38),\"\",BL$38)","v":""},null,null,null,null,null,4,2009,{"$f":"IF(ISERROR(DR30),\"\",DR30)","v":""},{"$f":"IF(ISERROR(DS30),\"\",DS30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(EC30),\"\",EC30)","v":""},{"$f":"IF(ISERROR(ED30),\"\",ED30)","v":""},{"$f":"IF(ISERROR(EE30),\"\",EE30)","v":""},{"$f":"IF(ISERROR(EF30),\"\",EF30)","v":""},null,2009,{"$f":"IF(ISERROR(DR31),\"\",DR31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(EA31),\"\",EA31)","v":""},{"$f":"IF(ISERROR(EB31),\"\",EB31)","v":""},{"$f":"IF(ISERROR(EC31),\"\",EC31)","v":""},{"$f":"IF(ISERROR(ED31),\"\",ED31)","v":""},{"$f":"IF(ISERROR(EE31),\"\",EE31)","v":""},{"$f":"IF(ISERROR(EF31),\"\",EF31)","v":""},null,2009,{"$f":"IF(ISERROR(DR32),\"\",DR32)","v":""},"","","","","","",{"$f":"IF(ISERROR(DY32),\"\",DY32)","v":""},{"$f":"IF(ISERROR(DZ32),\"\",DZ32)","v":""},{"$f":"IF(ISERROR(EA32),\"\",EA32)","v":""},{"$f":"IF(ISERROR(EB32),\"\",EB32)","v":""},{"$f":"IF(ISERROR(EC32),\"\",EC32)","v":""},{"$f":"IF(ISERROR(ED32),\"\",ED32)","v":""},{"$f":"IF(ISERROR(EE32),\"\",EE32)","v":""},{"$f":"IF(ISERROR(EF32),\"\",EF32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.02,{"$error":"#DIV/0!"},{"$f":"HY10-HY9","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2010,3873311,{"$f":"IF(ISERROR($G$30),\"\",$G$30)","v":""},{"$f":"IF(ISERROR($G$31),\"\",$G$31)","v":""},"",{"$f":"G33","v":0},{"$f":"G34","v":0},{"$f":"IF(ISERROR($G$35),\"\",$G$35)","v":""},{"$f":"IF(ISERROR($G$36),\"\",$G$36)","v":""},{"$f":"IF(ISERROR($G$37),\"\",$G$37)","v":""},{"$f":"IF(ISERROR($G$38),\"\",$G$38)","v":""},null,null,2020,{"$f":"IF(ISERROR($T$30),\"\",$T$30)","v":""},{"$f":"IF(ISERROR($T$31),\"\",$T$31)","v":""},"",{"$f":"T33","v":0},{"$f":"T34","v":0},{"$f":"IF(ISERROR($T$35),\"\",$T$35)","v":""},{"$f":"IF(ISERROR($T$36),\"\",$T$36)","v":""},{"$f":"IF(ISERROR($T$37),\"\",$T$37)","v":""},{"$f":"IF(ISERROR($T$38),\"\",$T$38)","v":""},null,null,null,null,null,null,null,2019,{"$f":"IF(ISERROR($AJ$30),\"\",$AJ$30)","v":""},{"$f":"IF(ISERROR($AJ$31),\"\",$AJ$31)","v":""},"",{"$f":"AJ33","v":0},{"$f":"AJ34","v":0},{"$f":"IF(ISERROR($AJ$35),\"\",$AJ$35)","v":""},{"$f":"IF(ISERROR($AJ$36),\"\",$AJ$36)","v":""},{"$f":"IF(ISERROR($AJ$37),\"\",$AJ$37)","v":""},{"$f":"IF(ISERROR($AJ$38),\"\",$AJ$38)","v":""},null,null,null,null,null,null,2010,{"$f":"Inputs!B97/RoundingValue","v":9500000},{"$f":"IF(OR($AV11=0,ISERROR($BA$30)),\"\",IF($BA$30=\"Inf\",\"Inf\",$BA$30/$AV11))","v":""},{"$f":"IF(OR($AV11=0,ISERROR($BA$31)),\"\",IF($BA$31=\"Inf\",\"Inf\",$BA$31/$AV11))","v":""},"",{"$f":"IF($AV11=0,\"\",IF($BA$33=\"Inf\",\"Inf\",$BA$33/$AV11))","v":0},{"$f":"IF($AV11=0,\"\",IF($BA$34=\"Inf\",\"Inf\",$BA$34/$AV11))","v":0},{"$f":"IF(OR($AV11=0,ISERROR($BA$35)),\"\",IF($BA$35=\"Inf\",\"Inf\",$BA$35/$AV11))","v":""},{"$f":"IF(OR($AV11=0,ISERROR($BA$36)),\"\",IF($BA$36=\"Inf\",\"Inf\",$BA$36/$AV11))","v":""},{"$f":"IF(OR($AV11=0,ISERROR($BA$37)),\"\",IF($BA$37=\"Inf\",\"Inf\",$BA$37/$AV11))","v":""},{"$f":"IF(OR($AV11=0,ISERROR($BA$38)),\"\",IF($BA$38=\"Inf\",\"Inf\",$BA$38/$AV11))","v":""},null,null,{"$f":"BM29","v":"60-72"},{"$f":"IF(ISERROR(BM$30),\"\",BM$30)","v":""},{"$f":"IF(ISERROR(BM$31),\"\",BM$31)","v":""},"",{"$f":"IF(ISERROR(BM$33),\"\",BM$33)","v":0},{"$f":"IF(ISERROR(BM$34),\"\",BM$34)","v":0},{"$f":"IF(ISERROR(BM$35),\"\",BM$35)","v":""},{"$f":"IF(ISERROR(BM$36),\"\",BM$36)","v":""},{"$f":"IF(ISERROR(BM$37),\"\",BM$37)","v":""},{"$f":"IF(ISERROR(BM$38),\"\",BM$38)","v":""},null,null,null,null,null,5,2010,{"$f":"IF(ISERROR(EG30),\"\",EG30)","v":""},{"$f":"IF(ISERROR(EH30),\"\",EH30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(ER30),\"\",ER30)","v":""},{"$f":"IF(ISERROR(ES30),\"\",ES30)","v":""},{"$f":"IF(ISERROR(ET30),\"\",ET30)","v":""},{"$f":"IF(ISERROR(EU30),\"\",EU30)","v":""},null,2010,{"$f":"IF(ISERROR(EG31),\"\",EG31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(EP31),\"\",EP31)","v":""},{"$f":"IF(ISERROR(EQ31),\"\",EQ31)","v":""},{"$f":"IF(ISERROR(ER31),\"\",ER31)","v":""},{"$f":"IF(ISERROR(ES31),\"\",ES31)","v":""},{"$f":"IF(ISERROR(ET31),\"\",ET31)","v":""},{"$f":"IF(ISERROR(EU31),\"\",EU31)","v":""},null,2010,{"$f":"IF(ISERROR(EG32),\"\",EG32)","v":""},"","","","","","",{"$f":"IF(ISERROR(EN32),\"\",EN32)","v":""},{"$f":"IF(ISERROR(EO32),\"\",EO32)","v":""},{"$f":"IF(ISERROR(EP32),\"\",EP32)","v":""},{"$f":"IF(ISERROR(EQ32),\"\",EQ32)","v":""},{"$f":"IF(ISERROR(ER32),\"\",ER32)","v":""},{"$f":"IF(ISERROR(ES32),\"\",ES32)","v":""},{"$f":"IF(ISERROR(ET32),\"\",ET32)","v":""},{"$f":"IF(ISERROR(EU32),\"\",EU32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.03,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2011,3691712,{"$f":"IF(ISERROR($H$30),\"\",$H$30)","v":""},{"$f":"IF(ISERROR($H$31),\"\",$H$31)","v":""},"",{"$f":"H33","v":0},{"$f":"H34","v":0},{"$f":"IF(ISERROR($H$35),\"\",$H$35)","v":""},{"$f":"IF(ISERROR($H$36),\"\",$H$36)","v":""},{"$f":"IF(ISERROR($H$37),\"\",$H$37)","v":""},{"$f":"IF(ISERROR($H$38),\"\",$H$38)","v":""},null,null,2021,{"$f":"IF(ISERROR($U$30),\"\",$U$30)","v":""},{"$f":"IF(ISERROR($U$31),\"\",$U$31)","v":""},"",{"$f":"U33","v":0},{"$f":"U34","v":0},{"$f":"IF(ISERROR($U$35),\"\",$U$35)","v":""},{"$f":"IF(ISERROR($U$36),\"\",$U$36)","v":""},{"$f":"IF(ISERROR($U$37),\"\",$U$37)","v":""},{"$f":"IF(ISERROR($U$38),\"\",$U$38)","v":""},null,null,null,null,null,null,null,2020,{"$f":"IF(ISERROR($AK$30),\"\",$AK$30)","v":""},{"$f":"IF(ISERROR($AK$31),\"\",$AK$31)","v":""},"",{"$f":"AK33","v":0},{"$f":"AK34","v":0},{"$f":"IF(ISERROR($AK$35),\"\",$AK$35)","v":""},{"$f":"IF(ISERROR($AK$36),\"\",$AK$36)","v":""},{"$f":"IF(ISERROR($AK$37),\"\",$AK$37)","v":""},{"$f":"IF(ISERROR($AK$38),\"\",$AK$38)","v":""},null,null,null,null,null,null,2011,{"$f":"Inputs!B98/RoundingValue","v":10000000},{"$f":"IF(OR($AV12=0,ISERROR($BB$30)),\"\",IF($BB$30=\"Inf\",\"Inf\",$BB$30/$AV12))","v":""},{"$f":"IF(OR($AV12=0,ISERROR($BB$31)),\"\",IF($BB$31=\"Inf\",\"Inf\",$BB$31/$AV12))","v":""},"",{"$f":"IF($AV12=0,\"\",IF($BB$33=\"Inf\",\"Inf\",$BB$33/$AV12))","v":0},{"$f":"IF($AV12=0,\"\",IF($BB$34=\"Inf\",\"Inf\",$BB$34/$AV12))","v":0},{"$f":"IF(OR($AV12=0,ISERROR($BB$35)),\"\",IF($BB$35=\"Inf\",\"Inf\",$BB$35/$AV12))","v":""},{"$f":"IF(OR($AV12=0,ISERROR($BB$36)),\"\",IF($BB$36=\"Inf\",\"Inf\",$BB$36/$AV12))","v":""},{"$f":"IF(OR($AV12=0,ISERROR($BB$37)),\"\",IF($BB$37=\"Inf\",\"Inf\",$BB$37/$AV12))","v":""},{"$f":"IF(OR($AV12=0,ISERROR($BB$38)),\"\",IF($BB$38=\"Inf\",\"Inf\",$BB$38/$AV12))","v":""},null,null,{"$f":"BN29","v":"72-84"},{"$f":"IF(ISERROR(BN$30),\"\",BN$30)","v":""},{"$f":"IF(ISERROR(BN$31),\"\",BN$31)","v":""},"",{"$f":"IF(ISERROR(BN$33),\"\",BN$33)","v":0},{"$f":"IF(ISERROR(BN$34),\"\",BN$34)","v":0},{"$f":"IF(ISERROR(BN$35),\"\",BN$35)","v":""},{"$f":"IF(ISERROR(BN$36),\"\",BN$36)","v":""},{"$f":"IF(ISERROR(BN$37),\"\",BN$37)","v":""},{"$f":"IF(ISERROR(BN$38),\"\",BN$38)","v":""},null,null,null,null,null,6,2011,{"$f":"IF(ISERROR(EV30),\"\",EV30)","v":""},{"$f":"IF(ISERROR(EW30),\"\",EW30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(FG30),\"\",FG30)","v":""},{"$f":"IF(ISERROR(FH30),\"\",FH30)","v":""},{"$f":"IF(ISERROR(FI30),\"\",FI30)","v":""},{"$f":"IF(ISERROR(FJ30),\"\",FJ30)","v":""},null,2011,{"$f":"IF(ISERROR(EV31),\"\",EV31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(FE31),\"\",FE31)","v":""},{"$f":"IF(ISERROR(FF31),\"\",FF31)","v":""},{"$f":"IF(ISERROR(FG31),\"\",FG31)","v":""},{"$f":"IF(ISERROR(FH31),\"\",FH31)","v":""},{"$f":"IF(ISERROR(FI31),\"\",FI31)","v":""},{"$f":"IF(ISERROR(FJ31),\"\",FJ31)","v":""},null,2011,{"$f":"IF(ISERROR(EV32),\"\",EV32)","v":""},"","","","","","",{"$f":"IF(ISERROR(FC32),\"\",FC32)","v":""},{"$f":"IF(ISERROR(FD32),\"\",FD32)","v":""},{"$f":"IF(ISERROR(FE32),\"\",FE32)","v":""},{"$f":"IF(ISERROR(FF32),\"\",FF32)","v":""},{"$f":"IF(ISERROR(FG32),\"\",FG32)","v":""},{"$f":"IF(ISERROR(FH32),\"\",FH32)","v":""},{"$f":"IF(ISERROR(FI32),\"\",FI32)","v":""},{"$f":"IF(ISERROR(FJ32),\"\",FJ32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.04,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2012,3483130,{"$f":"IF(ISERROR($I$30),\"\",$I$30)","v":""},{"$f":"IF(ISERROR($I$31),\"\",$I$31)","v":""},"",{"$f":"I33","v":0},{"$f":"I34","v":0},{"$f":"IF(ISERROR($I$35),\"\",$I$35)","v":""},{"$f":"IF(ISERROR($I$36),\"\",$I$36)","v":""},{"$f":"IF(ISERROR($I$37),\"\",$I$37)","v":""},{"$f":"IF(ISERROR($I$38),\"\",$I$38)","v":""},null,null,2022,{"$f":"IF(ISERROR($V$30),\"\",$V$30)","v":""},{"$f":"IF(ISERROR($V$31),\"\",$V$31)","v":""},"",{"$f":"V33","v":0},{"$f":"V34","v":0},{"$f":"IF(ISERROR($V$35),\"\",$V$35)","v":""},{"$f":"IF(ISERROR($V$36),\"\",$V$36)","v":""},{"$f":"IF(ISERROR($V$37),\"\",$V$37)","v":""},{"$f":"IF(ISERROR($V$38),\"\",$V$38)","v":""},null,null,null,null,null,null,null,2021,{"$f":"IF(ISERROR($AL$30),\"\",$AL$30)","v":""},{"$f":"IF(ISERROR($AL$31),\"\",$AL$31)","v":""},"",{"$f":"AL33","v":0},{"$f":"AL34","v":0},{"$f":"IF(ISERROR($AL$35),\"\",$AL$35)","v":""},{"$f":"IF(ISERROR($AL$36),\"\",$AL$36)","v":""},{"$f":"IF(ISERROR($AL$37),\"\",$AL$37)","v":""},{"$f":"IF(ISERROR($AL$38),\"\",$AL$38)","v":""},null,null,null,null,null,null,2012,{"$f":"Inputs!B99/RoundingValue","v":10500000},{"$f":"IF(OR($AV13=0,ISERROR($BC$30)),\"\",IF($BC$30=\"Inf\",\"Inf\",$BC$30/$AV13))","v":""},{"$f":"IF(OR($AV13=0,ISERROR($BC$31)),\"\",IF($BC$31=\"Inf\",\"Inf\",$BC$31/$AV13))","v":""},"",{"$f":"IF($AV13=0,\"\",IF($BC$33=\"Inf\",\"Inf\",$BC$33/$AV13))","v":0},{"$f":"IF($AV13=0,\"\",IF($BC$34=\"Inf\",\"Inf\",$BC$34/$AV13))","v":0},{"$f":"IF(OR($AV13=0,ISERROR($BC$35)),\"\",IF($BC$35=\"Inf\",\"Inf\",$BC$35/$AV13))","v":""},{"$f":"IF(OR($AV13=0,ISERROR($BC$36)),\"\",IF($BC$36=\"Inf\",\"Inf\",$BC$36/$AV13))","v":""},{"$f":"IF(OR($AV13=0,ISERROR($BC$37)),\"\",IF($BC$37=\"Inf\",\"Inf\",$BC$37/$AV13))","v":""},{"$f":"IF(OR($AV13=0,ISERROR($BC$38)),\"\",IF($BC$38=\"Inf\",\"Inf\",$BC$38/$AV13))","v":""},null,null,{"$f":"BO29","v":"84-96"},{"$f":"IF(ISERROR(BO$30),\"\",BO$30)","v":""},{"$f":"IF(ISERROR(BO$31),\"\",BO$31)","v":""},"",{"$f":"IF(ISERROR(BO$33),\"\",BO$33)","v":0},{"$f":"IF(ISERROR(BO$34),\"\",BO$34)","v":0},{"$f":"IF(ISERROR(BO$35),\"\",BO$35)","v":""},{"$f":"IF(ISERROR(BO$36),\"\",BO$36)","v":""},{"$f":"IF(ISERROR(BO$37),\"\",BO$37)","v":""},{"$f":"IF(ISERROR(BO$38),\"\",BO$38)","v":""},null,null,null,null,null,7,2012,{"$f":"IF(ISERROR(FK30),\"\",FK30)","v":""},{"$f":"IF(ISERROR(FL30),\"\",FL30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(FV30),\"\",FV30)","v":""},{"$f":"IF(ISERROR(FW30),\"\",FW30)","v":""},{"$f":"IF(ISERROR(FX30),\"\",FX30)","v":""},{"$f":"IF(ISERROR(FY30),\"\",FY30)","v":""},null,2012,{"$f":"IF(ISERROR(FK31),\"\",FK31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(FT31),\"\",FT31)","v":""},{"$f":"IF(ISERROR(FU31),\"\",FU31)","v":""},{"$f":"IF(ISERROR(FV31),\"\",FV31)","v":""},{"$f":"IF(ISERROR(FW31),\"\",FW31)","v":""},{"$f":"IF(ISERROR(FX31),\"\",FX31)","v":""},{"$f":"IF(ISERROR(FY31),\"\",FY31)","v":""},null,2012,{"$f":"IF(ISERROR(FK32),\"\",FK32)","v":""},"","","","","","",{"$f":"IF(ISERROR(FR32),\"\",FR32)","v":""},{"$f":"IF(ISERROR(FS32),\"\",FS32)","v":""},{"$f":"IF(ISERROR(FT32),\"\",FT32)","v":""},{"$f":"IF(ISERROR(FU32),\"\",FU32)","v":""},{"$f":"IF(ISERROR(FV32),\"\",FV32)","v":""},{"$f":"IF(ISERROR(FW32),\"\",FW32)","v":""},{"$f":"IF(ISERROR(FX32),\"\",FX32)","v":""},{"$f":"IF(ISERROR(FY32),\"\",FY32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.05,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2013,2864498,{"$f":"IF(ISERROR($J$30),\"\",$J$30)","v":""},{"$f":"IF(ISERROR($J$31),\"\",$J$31)","v":""},"",{"$f":"J33","v":0},{"$f":"J34","v":0},{"$f":"IF(ISERROR($J$35),\"\",$J$35)","v":""},{"$f":"IF(ISERROR($J$36),\"\",$J$36)","v":""},{"$f":"IF(ISERROR($J$37),\"\",$J$37)","v":""},{"$f":"IF(ISERROR($J$38),\"\",$J$38)","v":""},null,null,2023,{"$f":"IF(ISERROR($W$30),\"\",$W$30)","v":""},{"$f":"IF(ISERROR($W$31),\"\",$W$31)","v":""},"",{"$f":"W33","v":0},{"$f":"W34","v":0},{"$f":"IF(ISERROR($W$35),\"\",$W$35)","v":""},{"$f":"IF(ISERROR($W$36),\"\",$W$36)","v":""},{"$f":"IF(ISERROR($W$37),\"\",$W$37)","v":""},{"$f":"IF(ISERROR($W$38),\"\",$W$38)","v":""},null,null,null,null,null,null,null,2022,{"$f":"IF(ISERROR($AM$30),\"\",$AM$30)","v":""},{"$f":"IF(ISERROR($AM$31),\"\",$AM$31)","v":""},"",{"$f":"AM33","v":0},{"$f":"AM34","v":0},{"$f":"IF(ISERROR($AM$35),\"\",$AM$35)","v":""},{"$f":"IF(ISERROR($AM$36),\"\",$AM$36)","v":""},{"$f":"IF(ISERROR($AM$37),\"\",$AM$37)","v":""},{"$f":"IF(ISERROR($AM$38),\"\",$AM$38)","v":""},null,null,null,null,null,null,2013,{"$f":"Inputs!B100/RoundingValue","v":11000000},{"$f":"IF(OR($AV14=0,ISERROR($BD$30)),\"\",IF($BD$30=\"Inf\",\"Inf\",$BD$30/$AV14))","v":""},{"$f":"IF(OR($AV14=0,ISERROR($BD$31)),\"\",IF($BD$31=\"Inf\",\"Inf\",$BD$31/$AV14))","v":""},"",{"$f":"IF($AV14=0,\"\",IF($BD$33=\"Inf\",\"Inf\",$BD$33/$AV14))","v":0},{"$f":"IF($AV14=0,\"\",IF($BD$34=\"Inf\",\"Inf\",$BD$34/$AV14))","v":0},{"$f":"IF(OR($AV14=0,ISERROR($BD$35)),\"\",IF($BD$35=\"Inf\",\"Inf\",$BD$35/$AV14))","v":""},{"$f":"IF(OR($AV14=0,ISERROR($BD$36)),\"\",IF($BD$36=\"Inf\",\"Inf\",$BD$36/$AV14))","v":""},{"$f":"IF(OR($AV14=0,ISERROR($BD$37)),\"\",IF($BD$37=\"Inf\",\"Inf\",$BD$37/$AV14))","v":""},{"$f":"IF(OR($AV14=0,ISERROR($BD$38)),\"\",IF($BD$38=\"Inf\",\"Inf\",$BD$38/$AV14))","v":""},null,null,{"$f":"BP29","v":"96-108"},{"$f":"IF(ISERROR(BP$30),\"\",BP$30)","v":""},{"$f":"IF(ISERROR(BP$31),\"\",BP$31)","v":""},"",{"$f":"IF(ISERROR(BP$33),\"\",BP$33)","v":0},{"$f":"IF(ISERROR(BP$34),\"\",BP$34)","v":0},{"$f":"IF(ISERROR(BP$35),\"\",BP$35)","v":""},{"$f":"IF(ISERROR(BP$36),\"\",BP$36)","v":""},{"$f":"IF(ISERROR(BP$37),\"\",BP$37)","v":""},{"$f":"IF(ISERROR(BP$38),\"\",BP$38)","v":""},null,null,null,null,null,8,2013,{"$f":"IF(ISERROR(FZ30),\"\",FZ30)","v":""},{"$f":"IF(ISERROR(GA30),\"\",GA30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(GK30),\"\",GK30)","v":""},{"$f":"IF(ISERROR(GL30),\"\",GL30)","v":""},{"$f":"IF(ISERROR(GM30),\"\",GM30)","v":""},{"$f":"IF(ISERROR(GN30),\"\",GN30)","v":""},null,2013,{"$f":"IF(ISERROR(FZ31),\"\",FZ31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(GI31),\"\",GI31)","v":""},{"$f":"IF(ISERROR(GJ31),\"\",GJ31)","v":""},{"$f":"IF(ISERROR(GK31),\"\",GK31)","v":""},{"$f":"IF(ISERROR(GL31),\"\",GL31)","v":""},{"$f":"IF(ISERROR(GM31),\"\",GM31)","v":""},{"$f":"IF(ISERROR(GN31),\"\",GN31)","v":""},null,2013,{"$f":"IF(ISERROR(FZ32),\"\",FZ32)","v":""},"","","","","","",{"$f":"IF(ISERROR(GG32),\"\",GG32)","v":""},{"$f":"IF(ISERROR(GH32),\"\",GH32)","v":""},{"$f":"IF(ISERROR(GI32),\"\",GI32)","v":""},{"$f":"IF(ISERROR(GJ32),\"\",GJ32)","v":""},{"$f":"IF(ISERROR(GK32),\"\",GK32)","v":""},{"$f":"IF(ISERROR(GL32),\"\",GL32)","v":""},{"$f":"IF(ISERROR(GM32),\"\",GM32)","v":""},{"$f":"IF(ISERROR(GN32),\"\",GN32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.06,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2014,1363294,{"$f":"IF(ISERROR($K$30),\"\",$K$30)","v":""},{"$f":"IF(ISERROR($K$31),\"\",$K$31)","v":""},"",{"$f":"K33","v":0},{"$f":"K34","v":0},{"$f":"IF(ISERROR($K$35),\"\",$K$35)","v":""},{"$f":"IF(ISERROR($K$36),\"\",$K$36)","v":""},{"$f":"IF(ISERROR($K$37),\"\",$K$37)","v":""},{"$f":"IF(ISERROR($K$38),\"\",$K$38)","v":""},null,null,2024,{"$f":"IF(ISERROR($X$30),\"\",$X$30)","v":""},{"$f":"IF(ISERROR($X$31),\"\",$X$31)","v":""},"",{"$f":"X33","v":0},{"$f":"X34","v":0},{"$f":"IF(ISERROR($X$35),\"\",$X$35)","v":""},{"$f":"IF(ISERROR($X$36),\"\",$X$36)","v":""},{"$f":"IF(ISERROR($X$37),\"\",$X$37)","v":""},{"$f":"IF(ISERROR($X$38),\"\",$X$38)","v":""},null,null,null,null,null,null,null,2023,{"$f":"IF(ISERROR($AN$30),\"\",$AN$30)","v":""},{"$f":"IF(ISERROR($AN$31),\"\",$AN$31)","v":""},"",{"$f":"AN33","v":0},{"$f":"AN34","v":0},{"$f":"IF(ISERROR($AN$35),\"\",$AN$35)","v":""},{"$f":"IF(ISERROR($AN$36),\"\",$AN$36)","v":""},{"$f":"IF(ISERROR($AN$37),\"\",$AN$37)","v":""},{"$f":"IF(ISERROR($AN$38),\"\",$AN$38)","v":""},null,null,null,null,null,null,2014,{"$f":"Inputs!B101/RoundingValue","v":11500000},{"$f":"IF(OR($AV15=0,ISERROR($BE$30)),\"\",IF($BE$30=\"Inf\",\"Inf\",$BE$30/$AV15))","v":""},{"$f":"IF(OR($AV15=0,ISERROR($BE$31)),\"\",IF($BE$31=\"Inf\",\"Inf\",$BE$31/$AV15))","v":""},"",{"$f":"IF($AV15=0,\"\",IF($BE$33=\"Inf\",\"Inf\",$BE$33/$AV15))","v":0},{"$f":"IF($AV15=0,\"\",IF($BE$34=\"Inf\",\"Inf\",$BE$34/$AV15))","v":0},{"$f":"IF(OR($AV15=0,ISERROR($BE$35)),\"\",IF($BE$35=\"Inf\",\"Inf\",$BE$35/$AV15))","v":""},{"$f":"IF(OR($AV15=0,ISERROR($BE$36)),\"\",IF($BE$36=\"Inf\",\"Inf\",$BE$36/$AV15))","v":""},{"$f":"IF(OR($AV15=0,ISERROR($BE$37)),\"\",IF($BE$37=\"Inf\",\"Inf\",$BE$37/$AV15))","v":""},{"$f":"IF(OR($AV15=0,ISERROR($BE$38)),\"\",IF($BE$38=\"Inf\",\"Inf\",$BE$38/$AV15))","v":""},null,null,{"$f":"BQ29","v":"108-120"},{"$f":"IF(ISERROR(BQ$30),\"\",BQ$30)","v":""},{"$f":"IF(ISERROR(BQ$31),\"\",BQ$31)","v":""},"",{"$f":"IF(ISERROR(BQ$33),\"\",BQ$33)","v":0},{"$f":"IF(ISERROR(BQ$34),\"\",BQ$34)","v":0},{"$f":"IF(ISERROR(BQ$35),\"\",BQ$35)","v":""},{"$f":"IF(ISERROR(BQ$36),\"\",BQ$36)","v":""},{"$f":"IF(ISERROR(BQ$37),\"\",BQ$37)","v":""},{"$f":"IF(ISERROR(BQ$38),\"\",BQ$38)","v":""},null,null,null,null,null,9,2014,{"$f":"IF(ISERROR(GO30),\"\",GO30)","v":""},{"$f":"IF(ISERROR(GP30),\"\",GP30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(GZ30),\"\",GZ30)","v":""},{"$f":"IF(ISERROR(HA30),\"\",HA30)","v":""},{"$f":"IF(ISERROR(HB30),\"\",HB30)","v":""},{"$f":"IF(ISERROR(HC30),\"\",HC30)","v":""},null,2014,{"$f":"IF(ISERROR(GO31),\"\",GO31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(GX31),\"\",GX31)","v":""},{"$f":"IF(ISERROR(GY31),\"\",GY31)","v":""},{"$f":"IF(ISERROR(GZ31),\"\",GZ31)","v":""},{"$f":"IF(ISERROR(HA31),\"\",HA31)","v":""},{"$f":"IF(ISERROR(HB31),\"\",HB31)","v":""},{"$f":"IF(ISERROR(HC31),\"\",HC31)","v":""},null,2014,{"$f":"IF(ISERROR(GO32),\"\",GO32)","v":""},"","","","","","",{"$f":"IF(ISERROR(GV32),\"\",GV32)","v":""},{"$f":"IF(ISERROR(GW32),\"\",GW32)","v":""},{"$f":"IF(ISERROR(GX32),\"\",GX32)","v":""},{"$f":"IF(ISERROR(GY32),\"\",GY32)","v":""},{"$f":"IF(ISERROR(GZ32),\"\",GZ32)","v":""},{"$f":"IF(ISERROR(HA32),\"\",HA32)","v":""},{"$f":"IF(ISERROR(HB32),\"\",HB32)","v":""},{"$f":"IF(ISERROR(HC32),\"\",HC32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},7.0000000000000007E-2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2015,344014,{"$f":"IF(ISERROR($L$30),\"\",$L$30)","v":""},{"$f":"IF(ISERROR($L$31),\"\",$L$31)","v":""},"",{"$f":"L33","v":0},{"$f":"L34","v":0},{"$f":"IF(ISERROR($L$35),\"\",$L$35)","v":""},{"$f":"IF(ISERROR($L$36),\"\",$L$36)","v":""},{"$f":"IF(ISERROR($L$37),\"\",$L$37)","v":""},{"$f":"IF(ISERROR($L$38),\"\",$L$38)","v":""},null,null,2025,{"$f":"IF(ISERROR($Y$30),\"\",$Y$30)","v":""},{"$f":"IF(ISERROR($Y$31),\"\",$Y$31)","v":""},"",{"$f":"Y$33","v":0},{"$f":"Y$34","v":0},{"$f":"IF(ISERROR($Y$35),\"\",$Y$35)","v":""},{"$f":"IF(ISERROR($Y$36),\"\",$Y$36)","v":""},{"$f":"IF(ISERROR($Y$37),\"\",$Y$37)","v":""},{"$f":"IF(ISERROR($Y$38),\"\",$Y$38)","v":""},null,null,null,null,null,null,null,2024,{"$f":"IF(ISERROR($AO$30),\"\",$AO$30)","v":""},{"$f":"IF(ISERROR($AO$31),\"\",$AO$31)","v":""},"",{"$f":"$AO$33","v":0},{"$f":"$AO$34","v":0},{"$f":"IF(ISERROR($AO$35),\"\",$AO$35)","v":""},{"$f":"IF(ISERROR($AO$36),\"\",$AO$36)","v":""},{"$f":"IF(ISERROR($AO$37),\"\",$AO$37)","v":""},{"$f":"IF(ISERROR($AO$38),\"\",$AO$38)","v":""},null,null,null,null,null,null,2015,{"$f":"Inputs!B102/RoundingValue","v":12000000},{"$f":"IF(OR($AV16=0,ISERROR($BF$30)),\"\",IF($BF$30=\"Inf\",\"Inf\",$BF$30/$AV16))","v":""},{"$f":"IF(OR($AV16=0,ISERROR($BF$31)),\"\",IF($BF$31=\"Inf\",\"Inf\",$BF$31/$AV16))","v":""},"",{"$f":"IF($AV16=0,\"\",IF($BF$33=\"Inf\",\"Inf\",$BF$33/$AV16))","v":0},{"$f":"IF($AV16=0,\"\",IF($BF$34=\"Inf\",\"Inf\",$BF$34/$AV16))","v":0},{"$f":"IF(OR($AV16=0,ISERROR($BF$35)),\"\",IF($BF$35=\"Inf\",\"Inf\",$BF$35/$AV16))","v":""},{"$f":"IF(OR($AV16=0,ISERROR($BF$36)),\"\",IF($BF$36=\"Inf\",\"Inf\",$BF$36/$AV16))","v":""},{"$f":"IF(OR($AV16=0,ISERROR($BF$37)),\"\",IF($BF$37=\"Inf\",\"Inf\",$BF$37/$AV16))","v":""},{"$f":"IF(OR($AV16=0,ISERROR($BF$38)),\"\",IF($BF$38=\"Inf\",\"Inf\",$BF$38/$AV16))","v":""},null,null,{"$f":"BR$29","v":"120+"},{"$f":"IF(ISERROR(BR$30),\"\",BR$30)","v":""},{"$f":"IF(ISERROR(BR$31),\"\",BR$31)","v":""},"",{"$f":"IF(ISERROR(BR$33),\"\",BR$33)","v":0},{"$f":"IF(ISERROR(BR$34),\"\",BR$34)","v":0},{"$f":"IF(ISERROR(BR$35),\"\",BR$35)","v":""},{"$f":"IF(ISERROR(BR$36),\"\",BR$36)","v":""},{"$f":"IF(ISERROR(BR$37),\"\",BR$37)","v":""},{"$f":"IF(ISERROR(BR$38),\"\",BR$38)","v":""},null,null,null,null,null,10,2015,{"$f":"IF(ISERROR(HD30),\"\",HD30)","v":""},{"$f":"IF(ISERROR(HE30),\"\",HE30)","v":""},"","","","","","","","","",{"$f":"IF(ISERROR(HO30),\"\",HO30)","v":""},{"$f":"IF(ISERROR(HP30),\"\",HP30)","v":""},{"$f":"IF(ISERROR(HQ30),\"\",HQ30)","v":""},{"$f":"IF(ISERROR(HR30),\"\",HR30)","v":""},null,2015,{"$f":"IF(ISERROR(HD31),\"\",HD31)","v":""},"","","","","","","","",{"$f":"IF(ISERROR(HM31),\"\",HM31)","v":""},{"$f":"IF(ISERROR(HN31),\"\",HN31)","v":""},{"$f":"IF(ISERROR(HO31),\"\",HO31)","v":""},{"$f":"IF(ISERROR(HP31),\"\",HP31)","v":""},{"$f":"IF(ISERROR(HQ31),\"\",HQ31)","v":""},{"$f":"IF(ISERROR(HR31),\"\",HR31)","v":""},null,2015,{"$f":"IF(ISERROR(HD32),\"\",HD32)","v":""},"","","","","","",{"$f":"IF(ISERROR(HK32),\"\",HK32)","v":""},{"$f":"IF(ISERROR(HL32),\"\",HL32)","v":""},{"$f":"IF(ISERROR(HM32),\"\",HM32)","v":""},{"$f":"IF(ISERROR(HN32),\"\",HN32)","v":""},{"$f":"IF(ISERROR(HO32),\"\",HO32)","v":""},{"$f":"IF(ISERROR(HP32),\"\",HP32)","v":""},{"$f":"IF(ISERROR(HQ32),\"\",HQ32)","v":""},{"$f":"IF(ISERROR(HR32),\"\",HR32)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.08,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Totals",{"$f":"SUM(B7:B16)","v":34358090},{"$f":"IF(ISERROR($B$30),\"\",$B$30)","v":""},{"$f":"IF(ISERROR($B$31),\"\",$B$31)","v":""},"",{"$f":"B33","v":0},{"$f":"B34","v":0},{"$f":"IF(ISERROR($B$35),\"\",$B$35)","v":""},{"$f":"IF(ISERROR($B$36),\"\",$B$36)","v":""},{"$f":"IF(ISERROR($B$37),\"\",$B$37)","v":""},{"$f":"IF(ISERROR($B$38),\"\",$B$38)","v":""},null,null,2026,{"$f":"IF(ISERROR($Z$30),\"\",$Z$30)","v":""},{"$f":"IF(ISERROR($Z$31),\"\",$Z$31)","v":""},{"$f":"IF(OR(O17=0,O17=\"\"),\"\",IF(O17=\"Inf\",\"Inf\",P17/O17))","v":""},{"$f":"Z33","v":0},{"$f":"Z34","v":0},{"$f":"IF(ISERROR($Z$35),\"\",$Z$35)","v":""},{"$f":"IF(ISERROR($Z$36),\"\",$Z$36)","v":""},{"$f":"IF(ISERROR($Z$37),\"\",$Z$37)","v":""},{"$f":"IF(ISERROR($Z$38),\"\",$Z$38)","v":""},null,null,null,null,null,null,null,2025,{"$f":"IF(ISERROR($AP$30),\"\",$AP$30)","v":""},{"$f":"IF(ISERROR($AP$31),\"\",$AP$31)","v":""},{"$f":"IF(OR(AF17=0,AF17=\"\"),\"\",IF(AF17=\"Inf\",\"Inf\",AG17/AF17))","v":""},{"$f":"$AP$33","v":0},{"$f":"$AP$34","v":0},{"$f":"IF(ISERROR($AP$35),\"\",$AP$35)","v":""},{"$f":"IF(ISERROR($AP$36),\"\",$AP$36)","v":""},{"$f":"IF(ISERROR($AP$37),\"\",$AP$37)","v":""},{"$f":"IF(ISERROR($AP$38),\"\",$AP$38)","v":""},null,null,null,null,null,null,"Totals",{"$f":"SUM(AV7:AV16)","v":97250000},{"$f":"IF(OR($AV17=0,ISERROR($AV$30)),\"\",IF($AV$30=\"Inf\",\"Inf\",$AV$30/$AV17))","v":""},{"$f":"IF(OR($AV17=0,ISERROR($AV$31)),\"\",IF($AV$31=\"Inf\",\"Inf\",$AV$31/$AV17))","v":""},"",{"$f":"IF($AV17=0,\"\",IF($AV$33=\"Inf\",\"Inf\",$AV$33/$AV17))","v":0},{"$f":"IF($AV17=0,\"\",IF($AV$34=\"Inf\",\"Inf\",$AV$34/$AV17))","v":0},{"$f":"IF(OR($AV17=0,ISERROR($AV$35)),\"\",IF($AV$35=\"Inf\",\"Inf\",$AV$35/$AV17))","v":""},{"$f":"IF(OR($AV17=0,ISERROR($AV$36)),\"\",IF($AV$36=\"Inf\",\"Inf\",$AV$36/$AV17))","v":""},{"$f":"IF(OR($AV17=0,ISERROR($AV$37)),\"\",IF($AV$37=\"Inf\",\"Inf\",$AV$37/$AV17))","v":""},{"$f":"IF(OR($AV17=0,ISERROR($AV$38)),\"\",IF($AV$38=\"Inf\",\"Inf\",$AV$38/$AV17))","v":""},null,null,{"$f":"BS$29","v":""},{"$f":"IF(ISERROR(BS$30),\"\",BS$30)","v":""},{"$f":"IF(ISERROR(BS$31),\"\",BS$31)","v":""},{"$f":"IF(OR(BI17=0,BI17=\"\"),\"\",IF(BI17=\"Inf\",\"Inf\",BJ17/BI17))","v":""},{"$f":"IF(ISERROR(BS$33),\"\",BS$33)","v":0},{"$f":"IF(ISERROR(BS$34),\"\",BS$34)","v":0},{"$f":"IF(ISERROR(BS$35),\"\",BS$35)","v":""},{"$f":"IF(ISERROR(BS$36),\"\",BS$36)","v":""},{"$f":"IF(ISERROR(BS$37),\"\",BS$37)","v":""},{"$f":"IF(ISERROR(BS$38),\"\",BS$38)","v":""},null,null,null,null,null,11,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.09,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Normal Dist.",null,{"$f":"IF(ISERROR($B$30),\"\",IF($B$30=\"Inf\",\"\",$B$30))","v":""},{"$f":"IF(ISERROR($B$31),\"\",IF($B$31=\"Inf\",\"\",$B$31))","v":""},{"$f":"IF(OR(C18=0,C18=\"\"),\"\",IF(C18=\"Inf\",\"Inf\",D18/C18))","v":""},null,null,{"$f":"IF($C18=\"\",\"\",NORMINV(H5,$C$18,$D$18))","v":""},{"$f":"IF($C18=\"\",\"\",NORMINV(I5,$C$18,$D$18))","v":""},{"$f":"IF($C18=\"\",\"\",NORMINV(J5,$C$18,$D$18))","v":""},{"$f":"IF($C18=\"\",\"\",NORMINV(K5,$C$18,$D$18))","v":""},null,null,2027,{"$f":"IF(ISERROR($AA$30),\"\",$AA$30)","v":""},{"$f":"IF(ISERROR($AA$31),\"\",$AA$31)","v":""},"",{"$f":"AA33","v":0},{"$f":"AA34","v":0},{"$f":"IF(ISERROR($AA$35),\"\",$AA$35)","v":""},{"$f":"IF(ISERROR($AA$36),\"\",$AA$36)","v":""},{"$f":"IF(ISERROR($AA$37),\"\",$AA$37)","v":""},{"$f":"IF(ISERROR($AA$38),\"\",$AA$38)","v":""},null,null,null,null,null,null,null,2026,{"$f":"IF(ISERROR($AQ$30),\"\",$AQ$30)","v":""},{"$f":"IF(ISERROR($AQ$31),\"\",$AQ$31)","v":""},"",{"$f":"$AQ$33","v":0},{"$f":"$AQ$34","v":0},{"$f":"IF(ISERROR($AQ$35),\"\",$AQ$35)","v":""},{"$f":"IF(ISERROR($AQ$36),\"\",$AQ$36)","v":""},{"$f":"IF(ISERROR($AQ$37),\"\",$AQ$37)","v":""},{"$f":"IF(ISERROR($AQ$38),\"\",$AQ$38)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BT$29","v":""},{"$f":"IF(ISERROR(BT$30),\"\",BT$30)","v":""},{"$f":"IF(ISERROR(BT$31),\"\",BT$31)","v":""},"",{"$f":"IF(ISERROR(BT$33),\"\",BT$33)","v":0},{"$f":"IF(ISERROR(BT$34),\"\",BT$34)","v":0},{"$f":"IF(ISERROR(BT$35),\"\",BT$35)","v":""},{"$f":"IF(ISERROR(BT$36),\"\",BT$36)","v":""},{"$f":"IF(ISERROR(BT$37),\"\",BT$37)","v":""},{"$f":"IF(ISERROR(BT$38),\"\",BT$38)","v":""},null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["logNormal Dist.",null,{"$f":"IF(ISERROR(C25),\"\",IF(C25=\"Inf\",\"\",EXP(C25+(E25^2)/2)))","v":""},{"$f":"IF(C19=\"\",\"\",SQRT(EXP(E25^2)-1)*C19)","v":""},{"$f":"IF(OR(C19=0,C19=\"\"),\"\",IF(C19=\"Inf\",\"Inf\",D19/C19))","v":""},null,null,{"$f":"IF($C19=\"\",\"\",LOGINV(H5,$C$25,$E$25))","v":""},{"$f":"IF($C19=\"\",\"\",LOGINV(I5,$C$25,$E$25))","v":""},{"$f":"IF($C19=\"\",\"\",LOGINV(J5,$C$25,$E$25))","v":""},{"$f":"IF($C19=\"\",\"\",LOGINV(K5,$C$25,$E$25))","v":""},null,null,2028,{"$f":"IF(ISERROR($AB$30),\"\",$AB$30)","v":""},{"$f":"IF(ISERROR($AB$31),\"\",$AB$31)","v":""},"",{"$f":"AB33","v":0},{"$f":"AB34","v":0},{"$f":"IF(ISERROR($AB$35),\"\",$AB$35)","v":""},{"$f":"IF(ISERROR($AB$36),\"\",$AB$36)","v":""},{"$f":"IF(ISERROR($AB$37),\"\",$AB$37)","v":""},{"$f":"IF(ISERROR($AB$38),\"\",$AB$38)","v":""},null,null,null,null,null,null,null,2027,{"$f":"IF(ISERROR($AR$30),\"\",$AR$30)","v":""},{"$f":"IF(ISERROR($AR$31),\"\",$AR$31)","v":""},"",{"$f":"$AR$33","v":0},{"$f":"$AR$34","v":0},{"$f":"IF(ISERROR($AR$35),\"\",$AR$35)","v":""},{"$f":"IF(ISERROR($AR$36),\"\",$AR$36)","v":""},{"$f":"IF(ISERROR($AR$37),\"\",$AR$37)","v":""},{"$f":"IF(ISERROR($AR$38),\"\",$AR$38)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BU$29","v":""},{"$f":"IF(ISERROR(BU$30),\"\",BU$30)","v":""},{"$f":"IF(ISERROR(BU$31),\"\",BU$31)","v":""},"",{"$f":"IF(ISERROR(BU$33),\"\",BU$33)","v":0},{"$f":"IF(ISERROR(BU$34),\"\",BU$34)","v":0},{"$f":"IF(ISERROR(BU$35),\"\",BU$35)","v":""},{"$f":"IF(ISERROR(BU$36),\"\",BU$36)","v":""},{"$f":"IF(ISERROR(BU$37),\"\",BU$37)","v":""},{"$f":"IF(ISERROR(BU$38),\"\",BU$38)","v":""},null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.11,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Gamma Dist.",null,{"$f":"IF(ISERROR(I25),\"\",I25*K25)","v":""},{"$f":"IF(C20=\"\",\"\",SQRT(I25*K25^2))","v":""},{"$f":"IF(OR(C20=0,C20=\"\"),\"\",IF(C20=\"Inf\",\"Inf\",D20/C20))","v":""},null,null,{"$f":"IF($C20=\"\",\"\",_xlfn.GAMMA.INV(H5,$I$25,$K$25))","v":""},{"$f":"IF($C20=\"\",\"\",_xlfn.GAMMA.INV(I5,$I$25,$K$25))","v":""},{"$f":"IF($C20=\"\",\"\",_xlfn.GAMMA.INV(J5,$I$25,$K$25))","v":""},{"$f":"IF($C20=\"\",\"\",_xlfn.GAMMA.INV(K5,$I$25,$K$25))","v":""},null,null,2029,{"$f":"IF(ISERROR($AC$30),\"\",$AC$30)","v":""},{"$f":"IF(ISERROR($AC$31),\"\",$AC$31)","v":""},"",{"$f":"AC33","v":0},{"$f":"AC34","v":0},{"$f":"IF(ISERROR($AC$35),\"\",$AC$35)","v":""},{"$f":"IF(ISERROR($AC$36),\"\",$AC$36)","v":""},{"$f":"IF(ISERROR($AC$37),\"\",$AC$37)","v":""},{"$f":"IF(ISERROR($AC$38),\"\",$AC$38)","v":""},null,null,null,null,null,null,null,2028,{"$f":"IF(ISERROR($AS$30),\"\",$AS$30)","v":""},{"$f":"IF(ISERROR($AS$31),\"\",$AS$31)","v":""},"",{"$f":"$AS$33","v":0},{"$f":"$AS$34","v":0},{"$f":"IF(ISERROR($AS$35),\"\",$AS$35)","v":""},{"$f":"IF(ISERROR($AS$36),\"\",$AS$36)","v":""},{"$f":"IF(ISERROR($AS$37),\"\",$AS$37)","v":""},{"$f":"IF(ISERROR($AS$38),\"\",$AS$38)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BV$29","v":""},{"$f":"IF(ISERROR(BV$30),\"\",BV$30)","v":""},{"$f":"IF(ISERROR(BV$31),\"\",BV$31)","v":""},"",{"$f":"IF(ISERROR(BV$33),\"\",BV$33)","v":0},{"$f":"IF(ISERROR(BV$34),\"\",BV$34)","v":0},{"$f":"IF(ISERROR(BV$35),\"\",BV$35)","v":""},{"$f":"IF(ISERROR(BV$36),\"\",BV$36)","v":""},{"$f":"IF(ISERROR(BV$37),\"\",BV$37)","v":""},{"$f":"IF(ISERROR(BV$38),\"\",BV$38)","v":""},null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.12,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TVaR",null,null,null,null,null,null,{"$f":"IF(ISERROR($B$39),\"\",$B$39)","v":""},{"$f":"IF(ISERROR($B$40),\"\",$B$40)","v":""},{"$f":"IF(ISERROR($B$41),\"\",$B$41)","v":""},{"$f":"IF(ISERROR($B$42),\"\",$B$42)","v":""},null,null,"Totals",{"$f":"IF(ISERROR($O$30),\"\",$O$30)","v":""},{"$f":"IF(ISERROR($O$31),\"\",$O$31)","v":""},{"$f":"IF(OR(O21=0,O21=\"\"),\"\",IF(O21=\"Inf\",\"Inf\",P21/O21))","v":""},{"$f":"O33","v":0},{"$f":"O34","v":0},{"$f":"IF(ISERROR($O$35),\"\",$O$35)","v":""},{"$f":"IF(ISERROR($O$36),\"\",$O$36)","v":""},{"$f":"IF(ISERROR($O$37),\"\",$O$37)","v":""},{"$f":"IF(ISERROR($O$38),\"\",$O$38)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.13,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Normal TVaR",null,null,null,null,null,null,{"$f":"IF($C18=\"\",\"\",$C18+$D18/(1-H5)*NORMDIST((NORMINV(H5,$C18,$D18)-$C18)/$D18,0,1,FALSE))","v":""},{"$f":"IF($C18=\"\",\"\",$C18+$D18/(1-I5)*NORMDIST((NORMINV(I5,$C18,$D18)-$C18)/$D18,0,1,FALSE))","v":""},{"$f":"IF($C18=\"\",\"\",$C18+$D18/(1-J5)*NORMDIST((NORMINV(J5,$C18,$D18)-$C18)/$D18,0,1,FALSE))","v":""},{"$f":"IF($C18=\"\",\"\",$C18+$D18/(1-K5)*NORMDIST((NORMINV(K5,$C18,$D18)-$C18)/$D18,0,1,FALSE))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.14000000000000001,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["logNormal TVaR",null,null,null,null,null,null,{"$f":"IF($C19=\"\",\"\",EXP($C$25+($E$25^2)/2)*NORMDIST(((-LN(H19)+$C$25+$E$25^2)/$E$25),0,1,TRUE)/(1-H5))","v":""},{"$f":"IF($C19=\"\",\"\",EXP($C$25+($E$25^2)/2)*NORMDIST(((-LN(I19)+$C$25+$E$25^2)/$E$25),0,1,TRUE)/(1-I5))","v":""},{"$f":"IF($C19=\"\",\"\",EXP($C$25+($E$25^2)/2)*NORMDIST(((-LN(J19)+$C$25+$E$25^2)/$E$25),0,1,TRUE)/(1-J5))","v":""},{"$f":"IF($C19=\"\",\"\",EXP($C$25+($E$25^2)/2)*NORMDIST(((-LN(K19)+$C$25+$E$25^2)/$E$25),0,1,TRUE)/(1-K5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.15,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Gamma TVaR",null,null,null,null,null,null,{"$f":"IF($C20=\"\",\"\",H20+($C$20-Gamma_LAS(H5,$I$25,$K$25))/(1-H5))","v":""},{"$f":"IF($C20=\"\",\"\",I20+($C$20-Gamma_LAS(I5,$I$25,$K$25))/(1-I5))","v":""},{"$f":"IF($C20=\"\",\"\",J20+($C$20-Gamma_LAS(J5,$I$25,$K$25))/(1-J5))","v":""},{"$f":"IF($C20=\"\",\"\",K20+($C$20-Gamma_LAS(K5,$I$25,$K$25))/(1-K5))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.16,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["logNormal:","Mu =",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HU47:HU1046))),\"Inf\",AVERAGE(HU47:HU1046))","v":"Inf"},"Sigma =",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HU47:HU1046))),\"Inf\",STDEV(HU47:HU1046))","v":"Inf"},null,"Gamma:","Alpha =",{"$f":"(1/E17)^2","v":{"$error":"#VALUE!"}},"Beta =",{"$f":"(SUMIF(B47:B1046,\"<>Inf\")/COUNT(B47:B1046))/I25","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.17,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.18,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Results from Bootstrap Simulations",null,null,null,null,null,null,null,null,null,null,null,null,"Results from Bootstrap Simulations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Results from Bootstrap Simulations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Results from Bootstrap Simulations",null,null,null,null,null,null,null,null,null,null,null,null,"Results from Bootstrap Simulations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Period Results by Accident Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.19,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Accident Year Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Runoff",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Ultimate",null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Age-to-Age Factors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$A$7","v":2006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY28+1","v":2007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CN28+1","v":2008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC28+1","v":2009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DR28+1","v":2010},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG28+1","v":2011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EV28+1","v":2012},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FK28+1","v":2013},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FZ28+1","v":2014},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GO28+1","v":2015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.2,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Total",{"$f":"FirstYear","v":2006},{"$f":"C29+1","v":2007},{"$f":"D29+1","v":2008},2009,2010,2011,2012,2013,2014,2015,null,null,"Total",{"$f":"N7","v":2016},{"$f":"P29+1","v":2017},{"$f":"Q29+1","v":2018},2019,2020,2021,2022,2023,2024,2025,{"$f":"Y29+1","v":2026},{"$f":"Z29+1","v":2027},{"$f":"AA29+1","v":2028},{"$f":"AB29+1","v":2029},null,null,{"$f":"AE7","v":2015},{"$f":"AF29+1","v":2016},{"$f":"AG29+1","v":2017},{"$f":"AH29+1","v":2018},{"$f":"AI29+1","v":2019},{"$f":"AJ29+1","v":2020},{"$f":"AK29+1","v":2021},{"$f":"AL29+1","v":2022},{"$f":"AM29+1","v":2023},{"$f":"AN29+1","v":2024},{"$f":"AO29+1","v":2025},{"$f":"AP29+1","v":2026},{"$f":"AQ29+1","v":2027},{"$f":"AR29+1","v":2028},null,null,"Total",{"$f":"AU7","v":2006},{"$f":"AW29+1","v":2007},{"$f":"AX29+1","v":2008},2009,2010,2011,2012,2013,2014,2015,null,null,{"$f":"Bootstrap!C311","v":"12-24"},{"$f":"Bootstrap!D311","v":"24-36"},{"$f":"Bootstrap!E311","v":"36-48"},{"$f":"Bootstrap!F311","v":"48-60"},{"$f":"Bootstrap!G311","v":"60-72"},{"$f":"Bootstrap!H311","v":"72-84"},{"$f":"Bootstrap!I311","v":"84-96"},{"$f":"Bootstrap!J311","v":"96-108"},{"$f":"Bootstrap!K311","v":"108-120"},{"$f":"Bootstrap!L311","v":"120+"},{"$f":"Bootstrap!M311","v":""},{"$f":"Bootstrap!N311","v":""},{"$f":"Bootstrap!O311","v":""},{"$f":"Bootstrap!P311","v":""},null,null,{"$f":"Bootstrap!$C$364","v":12},{"$f":"Bootstrap!$D$364","v":24},{"$f":"Bootstrap!$E$364","v":36},{"$f":"Bootstrap!$F$364","v":48},{"$f":"Bootstrap!$G$364","v":60},{"$f":"Bootstrap!$H$364","v":72},{"$f":"Bootstrap!$I$364","v":84},{"$f":"Bootstrap!$J$364","v":96},{"$f":"Bootstrap!$K$364","v":108},{"$f":"Bootstrap!$L$364","v":"120+"},{"$f":"Bootstrap!$M$364","v":""},{"$f":"Bootstrap!$N$364","v":""},{"$f":"Bootstrap!$O$364","v":""},{"$f":"Bootstrap!$P$364","v":""},{"$f":"Bootstrap!$Q$364","v":""},{"$f":"BY29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"CJ29","v":""},"","","",{"$f":"CN29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"CY29","v":""},"","","",{"$f":"DC29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"DN29","v":""},"","","",{"$f":"DR29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"EC29","v":""},"","","",{"$f":"EG29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"ER29","v":""},"","","",{"$f":"EV29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"FG29","v":""},"","","",{"$f":"FK29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"FV29","v":""},"","","",{"$f":"FZ29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"GK29","v":""},"","","",{"$f":"GO29","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"GZ29","v":""},{"$f":"HA29","v":""},{"$f":"HB29","v":""},{"$f":"HC29","v":""},null,null,null,null,{"$error":"#NUM!"},0.21,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Mean",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",AVERAGE(B47:B1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Mean",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",AVERAGE(O47:O1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",AVERAGE(Z47:Z1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Mean",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",AVERAGE(AF47:AF1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",AVERAGE(AP47:AP1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Mean",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",AVERAGE(AV47:AV1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Mean",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",AVERAGE(BI47:BI1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",AVERAGE(BS47:BS1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Mean",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",AVERAGE(BY47:BY1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",AVERAGE(CJ47:CJ1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",AVERAGE(CY47:CY1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",AVERAGE(DM47:DM1046))","v":{"$error":"#DIV/0!"}},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",AVERAGE(DN47:DN1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",AVERAGE(EC47:EC1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",AVERAGE(ER47:ER1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",AVERAGE(FE47:FE1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",AVERAGE(FG47:FG1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",AVERAGE(FV47:FV1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",AVERAGE(GK47:GK1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",AVERAGE(GW47:GW1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",AVERAGE(GZ47:GZ1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",AVERAGE(HO47:HO1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#NUM!"},0.22,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Std Dev",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",STDEV(B47:B1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Std Dev",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",STDEV(O47:O1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",STDEV(Z47:Z1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Std Dev",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",STDEV(AF47:AF1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",STDEV(AP47:AP1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Std Dev",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",STDEV(AV47:AV1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Std Dev",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",STDEV(BI47:BI1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",STDEV(BS47:BS1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"Std Dev",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",STDEV(BY47:BY1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",STDEV(CJ47:CJ1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",STDEV(CY47:CY1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",STDEV(DM47:DM1046))","v":{"$error":"#DIV/0!"}},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",STDEV(DN47:DN1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",STDEV(EC47:EC1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",STDEV(ER47:ER1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",STDEV(FE47:FE1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",STDEV(FG47:FG1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",STDEV(FV47:FV1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",STDEV(GK47:GK1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",STDEV(GW47:GW1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",STDEV(GZ47:GZ1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",STDEV(HO47:HO1046))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#NUM!"},0.23,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["CoV:",{"$f":"IF(B30=0,0,IF(B30=\"Inf\",\"Inf\",B31/B30))","v":{"$error":"#DIV/0!"}},{"$f":"IF(C30=0,0,IF(C30=\"Inf\",\"Inf\",C31/C30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"CoV:",{"$f":"IF(O30=0,0,IF(O30=\"Inf\",\"Inf\",O31/O30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(Z30=0,0,IF(Z30=\"Inf\",\"Inf\",Z31/Z30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"CoV:",{"$f":"IF(AF30=0,0,IF(AF30=\"Inf\",\"Inf\",AF31/AF30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(AP30=0,0,IF(AP30=\"Inf\",\"Inf\",AP31/AP30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"CoV:",{"$f":"IF(AV30=0,0,IF(AV30=\"Inf\",\"Inf\",AV31/AV30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"CoV:",{"$f":"IF(BI30=0,0,IF(BI30=\"Inf\",\"Inf\",BI31/BI30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(BS30=0,0,IF(BS30=\"Inf\",\"Inf\",BS31/BS30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"CoV:",{"$f":"IF(BY30=0,0,IF(BY30=\"Inf\",\"Inf\",BY31/BY30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(CJ30=0,0,IF(CJ30=\"Inf\",\"Inf\",CJ31/CJ30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(CY30=0,0,IF(CY30=\"Inf\",\"Inf\",CY31/CY30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(DM30=0,0,IF(DM30=\"Inf\",\"Inf\",DM31/DM30))","v":{"$error":"#DIV/0!"}},{"$f":"IF(DN30=0,0,IF(DN30=\"Inf\",\"Inf\",DN31/DN30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(EC30=0,0,IF(EC30=\"Inf\",\"Inf\",EC31/EC30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(ER30=0,0,IF(ER30=\"Inf\",\"Inf\",ER31/ER30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(FE30=0,0,IF(FE30=\"Inf\",\"Inf\",FE31/FE30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(FG30=0,0,IF(FG30=\"Inf\",\"Inf\",FG31/FG30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(FV30=0,0,IF(FV30=\"Inf\",\"Inf\",FV31/FV30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(GK30=0,0,IF(GK30=\"Inf\",\"Inf\",GK31/GK30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(GW30=0,0,IF(GW30=\"Inf\",\"Inf\",GW31/GW30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(GZ30=0,0,IF(GZ30=\"Inf\",\"Inf\",GZ31/GZ30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(HO30=0,0,IF(HO30=\"Inf\",\"Inf\",HO31/HO30))","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,null,null,{"$error":"#NUM!"},0.24,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Minimum",{"$f":"MIN(B47:B1046)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Minimum",{"$f":"MIN(O47:O1046)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(Z47:Z1046)","v":0},0,0,0,null,"Minimum",{"$f":"MIN(AF47:AF1046)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"MIN(AP47:AP1046)","v":0},0,0,0,null,"Minimum",{"$f":"MIN(AV47:AV1046)","v":0},0,0,0,0,0,0,0,0,0,0,null,"Minimum",{"$f":"MIN(BI47:BI1046)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"MIN(BS47:BS1046)","v":0},0,0,0,null,"Minimum",{"$f":"MIN(BY47:BY1046)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(CJ47:CJ1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(CY47:CY1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(DM47:DM1046)","v":0},{"$f":"MIN(DN47:DN1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(EC47:EC1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(ER47:ER1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(FE47:FE1046)","v":0},0,{"$f":"MIN(FG47:FG1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(FV47:FV1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(GK47:GK1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(GW47:GW1046)","v":0},0,0,{"$f":"MIN(GZ47:GZ1046)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MIN(HO47:HO1046)","v":0},0,0,0,null,null,null,null,{"$error":"#NUM!"},0.25,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Maximum",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",MAX(B47:B1046))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Maximum",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",MAX(O47:O1046))","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",MAX(Z47:Z1046))","v":0},0,0,0,null,"Maximum",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",MAX(AF47:AF1046))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",MAX(AP47:AP1046))","v":0},0,0,0,null,"Maximum",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",MAX(AV47:AV1046))","v":0},0,0,0,0,0,0,0,0,0,0,null,"Maximum",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",MAX(BI47:BI1046))","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",MAX(BS47:BS1046))","v":0},0,0,0,null,"Maximum",{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",MAX(BY47:BY1046))","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",MAX(CJ47:CJ1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",MAX(CY47:CY1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",MAX(DM47:DM1046))","v":0},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",MAX(DN47:DN1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",MAX(EC47:EC1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",MAX(ER47:ER1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",MAX(FE47:FE1046))","v":0},0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",MAX(FG47:FG1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",MAX(FV47:FV1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",MAX(GK47:GK1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",MAX(GW47:GW1046))","v":0},0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",MAX(GZ47:GZ1046))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",MAX(HO47:HO1046))","v":0},0,0,0,null,null,null,null,{"$error":"#NUM!"},0.26,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"H5","v":0.5},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",PERCENTILE(B$47:B$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"T5","v":0.5},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",PERCENTILE(O$47:O$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",PERCENTILE(Z$47:Z$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"AK5","v":0.5},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",PERCENTILE(AF$47:AF$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",PERCENTILE(AP$47:AP$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BB5","v":0.5},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",PERCENTILE(AV$47:AV$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"A35","v":0.5},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",PERCENTILE(BI$47:BI$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",PERCENTILE(BS$47:BS$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BB5","v":0.5},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",PERCENTILE(BY$47:BY$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",PERCENTILE(CJ$47:CJ$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",PERCENTILE(CY$47:CY$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",PERCENTILE(DM$47:DM$1046,$A35))","v":{"$error":"#NUM!"}},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",PERCENTILE(DN$47:DN$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",PERCENTILE(EC$47:EC$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",PERCENTILE(ER$47:ER$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",PERCENTILE(FE$47:FE$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",PERCENTILE(FG$47:FG$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",PERCENTILE(FV$47:FV$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",PERCENTILE(GK$47:GK$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",PERCENTILE(GW$47:GW$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",PERCENTILE(GZ$47:GZ$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",PERCENTILE(HO$47:HO$1046,$A35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,{"$error":"#NUM!"},0.27,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"I5","v":0.75},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",PERCENTILE(B$47:B$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"U5","v":0.75},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",PERCENTILE(O$47:O$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",PERCENTILE(Z$47:Z$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"AL5","v":0.75},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",PERCENTILE(AF$47:AF$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",PERCENTILE(AP$47:AP$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BC5","v":0.75},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",PERCENTILE(AV$47:AV$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"A36","v":0.75},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",PERCENTILE(BI$47:BI$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",PERCENTILE(BS$47:BS$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BC5","v":0.75},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",PERCENTILE(BY$47:BY$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",PERCENTILE(CJ$47:CJ$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",PERCENTILE(CY$47:CY$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",PERCENTILE(DM$47:DM$1046,$A36))","v":{"$error":"#NUM!"}},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",PERCENTILE(DN$47:DN$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",PERCENTILE(EC$47:EC$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",PERCENTILE(ER$47:ER$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",PERCENTILE(FE$47:FE$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",PERCENTILE(FG$47:FG$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",PERCENTILE(FV$47:FV$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",PERCENTILE(GK$47:GK$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",PERCENTILE(GW$47:GW$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",PERCENTILE(GZ$47:GZ$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",PERCENTILE(HO$47:HO$1046,$A36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,{"$error":"#NUM!"},0.28000000000000003,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"J5","v":0.95},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",PERCENTILE(B$47:B$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"V5","v":0.95},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",PERCENTILE(O$47:O$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",PERCENTILE(Z$47:Z$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"AM5","v":0.95},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",PERCENTILE(AF$47:AF$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",PERCENTILE(AP$47:AP$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BD5","v":0.95},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",PERCENTILE(AV$47:AV$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"A37","v":0.95},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",PERCENTILE(BI$47:BI$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",PERCENTILE(BS$47:BS$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BD5","v":0.95},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",PERCENTILE(BY$47:BY$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",PERCENTILE(CJ$47:CJ$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",PERCENTILE(CY$47:CY$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",PERCENTILE(DM$47:DM$1046,$A37))","v":{"$error":"#NUM!"}},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",PERCENTILE(DN$47:DN$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",PERCENTILE(EC$47:EC$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",PERCENTILE(ER$47:ER$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",PERCENTILE(FE$47:FE$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",PERCENTILE(FG$47:FG$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",PERCENTILE(FV$47:FV$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",PERCENTILE(GK$47:GK$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",PERCENTILE(GW$47:GW$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",PERCENTILE(GZ$47:GZ$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",PERCENTILE(HO$47:HO$1046,$A37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,{"$error":"#NUM!"},0.28999999999999998,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"K5","v":0.99},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",B47:B1046))),\"Inf\",PERCENTILE(B$47:B$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"W5","v":0.99},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",O47:O1046))),\"Inf\",PERCENTILE(O$47:O$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",Z47:Z1046))),\"Inf\",PERCENTILE(Z$47:Z$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"AN5","v":0.99},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AF47:AF1046))),\"Inf\",PERCENTILE(AF$47:AF$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AP47:AP1046))),\"Inf\",PERCENTILE(AP$47:AP$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BE5","v":0.99},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",AV47:AV1046))),\"Inf\",PERCENTILE(AV$47:AV$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"A38","v":0.99},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BI47:BI1046))),\"Inf\",PERCENTILE(BI$47:BI$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BS47:BS1046))),\"Inf\",PERCENTILE(BS$47:BS$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,{"$f":"BE5","v":0.99},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",BY47:BY1046))),\"Inf\",PERCENTILE(BY$47:BY$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CJ47:CJ1046))),\"Inf\",PERCENTILE(CJ$47:CJ$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",CY47:CY1046))),\"Inf\",PERCENTILE(CY$47:CY$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DM47:DM1046))),\"Inf\",PERCENTILE(DM$47:DM$1046,$A38))","v":{"$error":"#NUM!"}},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",DN47:DN1046))),\"Inf\",PERCENTILE(DN$47:DN$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",EC47:EC1046))),\"Inf\",PERCENTILE(EC$47:EC$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",ER47:ER1046))),\"Inf\",PERCENTILE(ER$47:ER$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FE47:FE1046))),\"Inf\",PERCENTILE(FE$47:FE$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FG47:FG1046))),\"Inf\",PERCENTILE(FG$47:FG$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",FV47:FV1046))),\"Inf\",PERCENTILE(FV$47:FV$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GK47:GK1046))),\"Inf\",PERCENTILE(GK$47:GK$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GW47:GW1046))),\"Inf\",PERCENTILE(GW$47:GW$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",GZ47:GZ1046))),\"Inf\",PERCENTILE(GZ$47:GZ$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$f":"IF(NOT(ISNA(MATCH(\"Inf\",HO47:HO1046))),\"Inf\",PERCENTILE(HO$47:HO$1046,$A38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,{"$error":"#NUM!"},0.3,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"\"TVaR \"&TEXT(A35,\"0.0%\")","v":"TVaR 50.0%"},{"$f":"IF(B35=\"Inf\",\"Inf\",SUMIF(B$47:B$1046,\">=\"&B35)/COUNTIF(B$47:B$1046,\">=\"&B35))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.31,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"\"TVaR \"&TEXT(A36,\"0.0%\")","v":"TVaR 75.0%"},{"$f":"IF(B36=\"Inf\",\"Inf\",SUMIF(B$47:B$1046,\">=\"&B36)/COUNTIF(B$47:B$1046,\">=\"&B36))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.32,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"kerneldensity(HW40,TotalUnpaidValues,$ID$8,\"Normal\")","v":{"$error":"#VALUE!"}},{"$f":"IA40/$IA$110","v":{"$error":"#VALUE!"}}]
[{"$f":"\"TVaR \"&TEXT(A37,\"0.0%\")","v":"TVaR 95.0%"},{"$f":"IF(B37=\"Inf\",\"Inf\",SUMIF(B$47:B$1046,\">=\"&B37)/COUNTIF(B$47:B$1046,\">=\"&B37))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX41*$HW$6+(1-HX41)*$HW$5)","v":{"$error":"#NUM!"}},0.33,{"$f":"COUNTIF($B$47:$B$1046,\"<=\"&HW41)/$B$44","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[{"$f":"\"TVaR \"&TEXT(A38,\"0.0%\")","v":"TVaR 99.0%"},{"$f":"IF(B38=\"Inf\",\"Inf\",SUMIF(B$47:B$1046,\">=\"&B38)/COUNTIF(B$47:B$1046,\">=\"&B38))","v":{"$error":"#NUM!"}},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},{"$error":"#NUM!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.34,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.35,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,{"$f":"COUNT(B47:B1046)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Incremental Period Results by Accident Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.36,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Accident Year Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Unpaid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Calendar Year Runoff",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Ultimate",null,null,null,null,null,null,null,null,null,null,null,null,"Accident Year Age-to-Age Factors",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$A$7","v":2006},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BY45+1","v":2007},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CN45+1","v":2008},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DC45+1","v":2009},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DR45+1","v":2010},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EG45+1","v":2011},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"EV45+1","v":2012},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FK45+1","v":2013},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"FZ45+1","v":2014},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"GO45+1","v":2015},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Logs of",null,{"$error":"#NUM!"},0.37,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["Iteration","Total",{"$f":"FirstYear","v":2006},{"$f":"C46+1","v":2007},{"$f":"D46+1","v":2008},2009,2010,2011,2012,2013,2014,{"$f":"K46+1","v":2015},null,"Iteration","Total",{"$f":"N7","v":2016},{"$f":"P46+1","v":2017},{"$f":"Q46+1","v":2018},2019,2020,2021,2022,2023,2024,{"$f":"X46+1","v":2025},{"$f":"Y46+1","v":2026},2027,2028,2029,null,"Iteration",{"$f":"AE7","v":2015},{"$f":"AF46+1","v":2016},2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AO46+1","v":2025},{"$f":"AP46+1","v":2026},{"$f":"AQ46+1","v":2027},{"$f":"AR46+1","v":2028},null,"Iteration","Total",{"$f":"AU7","v":2006},{"$f":"AW46+1","v":2007},{"$f":"AX46+1","v":2008},2009,2010,2011,2012,2013,2014,{"$f":"BE46+1","v":2015},null,"Iteration",{"$f":"Bootstrap!C311","v":"12-24"},{"$f":"Bootstrap!D311","v":"24-36"},{"$f":"Bootstrap!E311","v":"36-48"},{"$f":"Bootstrap!F311","v":"48-60"},{"$f":"Bootstrap!G311","v":"60-72"},{"$f":"Bootstrap!H311","v":"72-84"},{"$f":"Bootstrap!I311","v":"84-96"},{"$f":"Bootstrap!J311","v":"96-108"},{"$f":"Bootstrap!K311","v":"108-120"},{"$f":"Bootstrap!L311","v":"120+"},{"$f":"Bootstrap!M311","v":""},{"$f":"Bootstrap!N311","v":""},{"$f":"Bootstrap!O311","v":""},{"$f":"Bootstrap!P311","v":""},null,"Iteration",{"$f":"Bootstrap!$C$364","v":12},{"$f":"Bootstrap!$D$364","v":24},{"$f":"Bootstrap!$E$364","v":36},{"$f":"Bootstrap!$F$364","v":48},{"$f":"Bootstrap!$G$364","v":60},{"$f":"Bootstrap!$H$364","v":72},{"$f":"Bootstrap!$I$364","v":84},{"$f":"Bootstrap!$J$364","v":96},{"$f":"Bootstrap!$K$364","v":108},{"$f":"Bootstrap!$L$364","v":"120+"},{"$f":"Bootstrap!$M$364","v":""},{"$f":"Bootstrap!$N$364","v":""},{"$f":"Bootstrap!$O$364","v":""},{"$f":"Bootstrap!$P$364","v":""},{"$f":"Bootstrap!$Q$364","v":""},{"$f":"BY46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"CJ46","v":""},"","","",{"$f":"CN46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"CY46","v":""},"","","",{"$f":"DC46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"DN46","v":""},"","","",{"$f":"DR46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"EC46","v":""},"","","",{"$f":"EG46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"ER46","v":""},"","","",{"$f":"EV46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"FG46","v":""},"","","",{"$f":"FK46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"FV46","v":""},"","","",{"$f":"FZ46","v":12},24,36,48,60,72,84,96,108,"120+","",{"$f":"GK46","v":""},"","","",{"$f":"GO46","v":12},{"$f":"GP46","v":24},36,48,60,72,84,96,108,"120+","",{"$f":"GZ46","v":""},{"$f":"HA46","v":""},{"$f":"HB46","v":""},{"$f":"HC46","v":""},null,null,"Total Unpaid",null,{"$error":"#NUM!"},0.38,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B47=\"\",\"\",IF(B47=\"Inf\",\"Inf\",IF(B47<=0,0,LN(B47))))","v":""},null,{"$error":"#NUM!"},0.39,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[2,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.4,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[3,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.41,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[4,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.42,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[5,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.43,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[6,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.44,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[7,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.45,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[8,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.46,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[9,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.47,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[10,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.48,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[11,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.49,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[12,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.5,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[13,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.51,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[14,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.52,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[15,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.53,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[16,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.54,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[17,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.55000000000000004,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[18,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.56000000000000005,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[19,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.56999999999999995,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[20,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.57999999999999996,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[21,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.59,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[22,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.6,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[23,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.61,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[24,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.62,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[25,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.63,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[26,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.64,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"kerneldensity(HW72,TotalUnpaidValues,$ID$8,\"Normal\")","v":{"$error":"#VALUE!"}},{"$f":"IA72/$IA$110","v":{"$error":"#VALUE!"}}]
[27,null,null,null,null,null,null,null,null,null,null,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX73*$HW$6+(1-HX73)*$HW$5)","v":{"$error":"#NUM!"}},0.65,{"$f":"COUNTIF($B$47:$B$1046,\"<=\"&HW73)/$B$44","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[28,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.66,{"$error":"#DIV/0!"},{"$f":"HY74-HY73","v":{"$error":"#DIV/0!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[29,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.67,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[30,null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.68,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[31,null,null,null,null,null,null,null,null,null,null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.69,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[32,null,null,null,null,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.7,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[33,null,null,null,null,null,null,null,null,null,null,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.71,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[34,null,null,null,null,null,null,null,null,null,null,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.72,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[35,null,null,null,null,null,null,null,null,null,null,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.73,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[36,null,null,null,null,null,null,null,null,null,null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.74,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[37,null,null,null,null,null,null,null,null,null,null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.75,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[38,null,null,null,null,null,null,null,null,null,null,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.76,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[39,null,null,null,null,null,null,null,null,null,null,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.77,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[40,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.78,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[41,null,null,null,null,null,null,null,null,null,null,null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.79,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[42,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.8,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[43,null,null,null,null,null,null,null,null,null,null,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.81,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[44,null,null,null,null,null,null,null,null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.82,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[45,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.83,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[46,null,null,null,null,null,null,null,null,null,null,null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.84,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[47,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.85,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[48,null,null,null,null,null,null,null,null,null,null,null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.86,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[49,null,null,null,null,null,null,null,null,null,null,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.87,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[50,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.88,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[51,null,null,null,null,null,null,null,null,null,null,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.89,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[52,null,null,null,null,null,null,null,null,null,null,null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.9,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[53,null,null,null,null,null,null,null,null,null,null,null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.91,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[54,null,null,null,null,null,null,null,null,null,null,null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.92,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[55,null,null,null,null,null,null,null,null,null,null,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.93,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[56,null,null,null,null,null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.94,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[57,null,null,null,null,null,null,null,null,null,null,null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.95,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[58,null,null,null,null,null,null,null,null,null,null,null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#NUM!"},0.96,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$f":"IA104/$IA$110","v":{"$error":"#VALUE!"}}]
[59,null,null,null,null,null,null,null,null,null,null,null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX105*$HW$6+(1-HX105)*$HW$5)","v":{"$error":"#NUM!"}},0.97,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$f":"IA105/$IA$110","v":{"$error":"#VALUE!"}}]
[60,null,null,null,null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX106*$HW$6+(1-HX106)*$HW$5)","v":{"$error":"#NUM!"}},0.98,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$f":"IA106/$IA$110","v":{"$error":"#VALUE!"}}]
[61,null,null,null,null,null,null,null,null,null,null,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX107*$HW$6+(1-HX107)*$HW$5)","v":{"$error":"#NUM!"}},0.99,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$f":"IA107/$IA$110","v":{"$error":"#VALUE!"}}]
[62,null,null,null,null,null,null,null,null,null,null,null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(HX108*$HW$6+(1-HX108)*$HW$5)","v":{"$error":"#NUM!"}},1,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"},{"$f":"IA108/$IA$110","v":{"$error":"#VALUE!"}}]
[63,null,null,null,null,null,null,null,null,null,null,null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,63,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63]
[64,null,null,null,null,null,null,null,null,null,null,null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(IA8:IA108)","v":{"$error":"#VALUE!"}}]
[65,null,null,null,null,null,null,null,null,null,null,null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,65,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65]
[66,null,null,null,null,null,null,null,null,null,null,null,null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,null,null,null,null,null,null,null,null,null,null,null,null,66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66]
[67,null,null,null,null,null,null,null,null,null,null,null,null,67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,null,null,null,null,null,null,null,null,null,null,null,null,67,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67]
[68,null,null,null,null,null,null,null,null,null,null,null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,68,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68]
[69,null,null,null,null,null,null,null,null,null,null,null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,69,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69]
[70,null,null,null,null,null,null,null,null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70]
[71,null,null,null,null,null,null,null,null,null,null,null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,71,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71]
[72,null,null,null,null,null,null,null,null,null,null,null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72]
[73,null,null,null,null,null,null,null,null,null,null,null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,73,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73]
[74,null,null,null,null,null,null,null,null,null,null,null,null,74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,null,null,null,null,null,null,null,null,null,null,null,null,74,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74]
[75,null,null,null,null,null,null,null,null,null,null,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[76,null,null,null,null,null,null,null,null,null,null,null,null,76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,null,null,null,null,null,null,null,null,null,null,null,null,76,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76]
[77,null,null,null,null,null,null,null,null,null,null,null,null,77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,null,null,null,null,null,null,null,null,null,null,null,null,77,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77]
[78,null,null,null,null,null,null,null,null,null,null,null,null,78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,null,null,null,null,null,null,null,null,null,null,null,null,78,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78]
[79,null,null,null,null,null,null,null,null,null,null,null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79]
[80,null,null,null,null,null,null,null,null,null,null,null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80]
[81,null,null,null,null,null,null,null,null,null,null,null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,81,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81]
[82,null,null,null,null,null,null,null,null,null,null,null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82]
[83,null,null,null,null,null,null,null,null,null,null,null,null,83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,null,null,null,null,null,null,null,null,null,null,null,null,83,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83]
[84,null,null,null,null,null,null,null,null,null,null,null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84]
[85,null,null,null,null,null,null,null,null,null,null,null,null,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,null,null,null,null,null,null,null,null,null,null,null,null,85,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85]
[86,null,null,null,null,null,null,null,null,null,null,null,null,86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,null,null,null,null,null,null,null,null,null,null,null,null,86,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86]
[87,null,null,null,null,null,null,null,null,null,null,null,null,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,null,null,null,null,null,null,null,null,null,null,null,null,87,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87]
[88,null,null,null,null,null,null,null,null,null,null,null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,88,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88]
[89,null,null,null,null,null,null,null,null,null,null,null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,89,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89]
[90,null,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90]
[91,null,null,null,null,null,null,null,null,null,null,null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,91,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91]
[92,null,null,null,null,null,null,null,null,null,null,null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,92,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92]
[93,null,null,null,null,null,null,null,null,null,null,null,null,93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,null,null,null,null,null,null,null,null,null,null,null,null,93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93]
[94,null,null,null,null,null,null,null,null,null,null,null,null,94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,null,null,null,null,null,null,null,null,null,null,null,null,94,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94]
[95,null,null,null,null,null,null,null,null,null,null,null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95]
[96,null,null,null,null,null,null,null,null,null,null,null,null,96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,null,null,null,null,null,null,null,null,null,null,null,null,96,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96]
[97,null,null,null,null,null,null,null,null,null,null,null,null,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,null,null,null,null,null,null,null,null,null,null,null,null,97,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97]
[98,null,null,null,null,null,null,null,null,null,null,null,null,98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,null,null,null,null,null,null,null,null,null,null,null,null,98,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98]
[99,null,null,null,null,null,null,null,null,null,null,null,null,99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,null,null,null,null,null,null,null,null,null,null,null,null,99,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99]
[100,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[101,null,null,null,null,null,null,null,null,null,null,null,null,101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,null,null,null,null,null,null,null,null,null,null,null,null,101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101]
[102,null,null,null,null,null,null,null,null,null,null,null,null,102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,null,null,null,null,null,null,null,null,null,null,null,null,102,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102]
[103,null,null,null,null,null,null,null,null,null,null,null,null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,null,null,null,null,null,null,null,null,null,null,null,null,103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103]
[104,null,null,null,null,null,null,null,null,null,null,null,null,104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,null,null,null,null,null,null,null,null,null,null,null,null,104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104]
[105,null,null,null,null,null,null,null,null,null,null,null,null,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,null,null,null,null,null,null,null,null,null,null,null,null,105,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105]
[106,null,null,null,null,null,null,null,null,null,null,null,null,106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,null,null,null,null,null,null,null,null,null,null,null,null,106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106]
[107,null,null,null,null,null,null,null,null,null,null,null,null,107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,null,null,null,null,null,null,null,null,null,null,null,null,107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107]
[108,null,null,null,null,null,null,null,null,null,null,null,null,108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,null,null,null,null,null,null,null,null,null,null,null,null,108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108]
[109,null,null,null,null,null,null,null,null,null,null,null,null,109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,null,null,null,null,null,null,null,null,null,null,null,null,109,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109]
[110,null,null,null,null,null,null,null,null,null,null,null,null,110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,null,null,null,null,null,null,null,null,null,null,null,null,110,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110]
[111,null,null,null,null,null,null,null,null,null,null,null,null,111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,null,null,null,null,null,null,null,null,null,null,null,null,111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111]
[112,null,null,null,null,null,null,null,null,null,null,null,null,112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,null,null,null,null,null,null,null,null,null,null,null,null,112,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112]
[113,null,null,null,null,null,null,null,null,null,null,null,null,113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,null,null,null,null,null,null,null,null,null,null,null,null,113,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113]
[114,null,null,null,null,null,null,null,null,null,null,null,null,114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,null,null,null,null,null,null,null,null,null,null,null,null,114,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114]
[115,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,null,null,null,null,null,null,null,null,115,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115]
[116,null,null,null,null,null,null,null,null,null,null,null,null,116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,null,null,null,null,null,null,null,null,null,null,null,null,116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116]
[117,null,null,null,null,null,null,null,null,null,null,null,null,117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,null,null,null,null,null,null,null,null,null,null,null,null,117,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117]
[118,null,null,null,null,null,null,null,null,null,null,null,null,118,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,null,null,null,null,null,null,null,null,null,null,null,null,118,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118]
[119,null,null,null,null,null,null,null,null,null,null,null,null,119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,null,null,null,null,null,null,null,null,null,null,null,null,119,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119]
[120,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,null,null,null,null,null,null,null,null,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120]
[121,null,null,null,null,null,null,null,null,null,null,null,null,121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,null,null,null,null,null,null,null,null,null,null,null,null,121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121]
[122,null,null,null,null,null,null,null,null,null,null,null,null,122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,null,null,null,null,null,null,null,null,null,null,null,null,122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122]
[123,null,null,null,null,null,null,null,null,null,null,null,null,123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,null,null,null,null,null,null,null,null,null,null,null,null,123,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123]
[124,null,null,null,null,null,null,null,null,null,null,null,null,124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,null,null,null,null,null,null,null,null,null,null,null,null,124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124]
[125,null,null,null,null,null,null,null,null,null,null,null,null,125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,null,null,null,null,null,null,null,null,null,null,null,null,125,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125]
[126,null,null,null,null,null,null,null,null,null,null,null,null,126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,null,null,null,null,null,null,null,null,null,null,null,null,126,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126]
[127,null,null,null,null,null,null,null,null,null,null,null,null,127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,null,null,null,null,null,null,null,null,null,null,null,null,127,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127]
[128,null,null,null,null,null,null,null,null,null,null,null,null,128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,null,null,null,null,null,null,null,null,null,null,null,null,128,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128]
[129,null,null,null,null,null,null,null,null,null,null,null,null,129,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,null,null,null,null,null,null,null,null,null,null,null,null,129,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129]
[130,null,null,null,null,null,null,null,null,null,null,null,null,130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,null,null,null,null,null,null,null,null,null,null,null,null,130,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130]
[131,null,null,null,null,null,null,null,null,null,null,null,null,131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,null,null,null,null,null,null,null,null,null,null,null,null,131,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131]
[132,null,null,null,null,null,null,null,null,null,null,null,null,132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,null,null,null,null,null,null,null,null,null,null,null,null,132,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132]
[133,null,null,null,null,null,null,null,null,null,null,null,null,133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,null,null,null,null,null,null,null,null,null,null,null,null,133,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133]
[134,null,null,null,null,null,null,null,null,null,null,null,null,134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,null,null,null,null,null,null,null,null,null,null,null,null,134,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134]
[135,null,null,null,null,null,null,null,null,null,null,null,null,135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,null,null,null,null,null,null,null,null,null,null,null,null,135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135]
[136,null,null,null,null,null,null,null,null,null,null,null,null,136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,null,null,null,null,null,null,null,null,null,null,null,null,136,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136]
[137,null,null,null,null,null,null,null,null,null,null,null,null,137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,null,null,null,null,null,null,null,null,null,null,null,null,137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137]
[138,null,null,null,null,null,null,null,null,null,null,null,null,138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,null,null,null,null,null,null,null,null,null,null,null,null,138,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138]
[139,null,null,null,null,null,null,null,null,null,null,null,null,139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,null,null,null,null,null,null,null,null,null,null,null,null,139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139]
[140,null,null,null,null,null,null,null,null,null,null,null,null,140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,null,null,null,null,null,null,null,null,null,null,null,null,140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140]
[141,null,null,null,null,null,null,null,null,null,null,null,null,141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,null,null,null,null,null,null,null,null,null,null,null,null,141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141]
[142,null,null,null,null,null,null,null,null,null,null,null,null,142,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,null,null,null,null,null,null,null,null,null,null,null,null,142,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142]
[143,null,null,null,null,null,null,null,null,null,null,null,null,143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,null,null,null,null,null,null,null,null,null,null,null,null,143,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143]
[144,null,null,null,null,null,null,null,null,null,null,null,null,144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,null,null,null,null,null,null,null,null,null,null,null,null,144,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144]
[145,null,null,null,null,null,null,null,null,null,null,null,null,145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,null,null,null,null,null,null,null,null,null,null,null,null,145,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145]
[146,null,null,null,null,null,null,null,null,null,null,null,null,146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,null,null,null,null,null,null,null,null,null,null,null,null,146,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146]
[147,null,null,null,null,null,null,null,null,null,null,null,null,147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,null,null,null,null,null,null,null,null,null,null,null,null,147,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147]
[148,null,null,null,null,null,null,null,null,null,null,null,null,148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,null,null,null,null,null,null,null,null,null,null,null,null,148,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148]
[149,null,null,null,null,null,null,null,null,null,null,null,null,149,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,null,null,null,null,null,null,null,null,null,null,null,null,149,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149]
[150,null,null,null,null,null,null,null,null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,150,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150]
[151,null,null,null,null,null,null,null,null,null,null,null,null,151,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,null,null,null,null,null,null,null,null,null,null,null,null,151,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151]
[152,null,null,null,null,null,null,null,null,null,null,null,null,152,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,null,null,null,null,null,null,null,null,null,null,null,null,152,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152]
[153,null,null,null,null,null,null,null,null,null,null,null,null,153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,null,null,null,null,null,null,null,null,null,null,null,null,153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153]
[154,null,null,null,null,null,null,null,null,null,null,null,null,154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,null,null,null,null,null,null,null,null,null,null,null,null,154,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154]
[155,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,null,null,null,null,null,null,null,null,155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155]
[156,null,null,null,null,null,null,null,null,null,null,null,null,156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,null,null,null,null,null,null,null,null,null,null,null,null,156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156]
[157,null,null,null,null,null,null,null,null,null,null,null,null,157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,null,null,null,null,null,null,null,null,null,null,null,null,157,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157]
[158,null,null,null,null,null,null,null,null,null,null,null,null,158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,null,null,null,null,null,null,null,null,null,null,null,null,158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158]
[159,null,null,null,null,null,null,null,null,null,null,null,null,159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,null,null,null,null,null,null,null,null,null,null,null,null,159,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159]
[160,null,null,null,null,null,null,null,null,null,null,null,null,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,null,null,null,null,null,null,null,null,null,null,null,null,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160]
[161,null,null,null,null,null,null,null,null,null,null,null,null,161,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,null,null,null,null,null,null,null,null,null,null,null,null,161,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161]
[162,null,null,null,null,null,null,null,null,null,null,null,null,162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,null,null,null,null,null,null,null,null,null,null,null,null,162,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162]
[163,null,null,null,null,null,null,null,null,null,null,null,null,163,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,null,null,null,null,null,null,null,null,null,null,null,null,163,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163]
[164,null,null,null,null,null,null,null,null,null,null,null,null,164,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,null,null,null,null,null,null,null,null,null,null,null,null,164,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164]
[165,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,null,null,null,null,null,null,null,null,165,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165]
[166,null,null,null,null,null,null,null,null,null,null,null,null,166,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,null,null,null,null,null,null,null,null,null,null,null,null,166,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166]
[167,null,null,null,null,null,null,null,null,null,null,null,null,167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,null,null,null,null,null,null,null,null,null,null,null,null,167,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167]
[168,null,null,null,null,null,null,null,null,null,null,null,null,168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,null,null,null,null,null,null,null,null,null,null,null,null,168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168]
[169,null,null,null,null,null,null,null,null,null,null,null,null,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,null,null,null,null,null,null,null,null,null,null,null,null,169,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169]
[170,null,null,null,null,null,null,null,null,null,null,null,null,170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,null,null,null,null,null,null,null,null,null,null,null,null,170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170]
[171,null,null,null,null,null,null,null,null,null,null,null,null,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,null,null,null,null,null,null,null,null,null,null,null,null,171,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171]
[172,null,null,null,null,null,null,null,null,null,null,null,null,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,null,null,null,null,null,null,null,null,null,null,null,null,172,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172]
[173,null,null,null,null,null,null,null,null,null,null,null,null,173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,null,null,null,null,null,null,null,null,null,null,null,null,173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173]
[174,null,null,null,null,null,null,null,null,null,null,null,null,174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,null,null,null,null,null,null,null,null,null,null,null,null,174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174]
[175,null,null,null,null,null,null,null,null,null,null,null,null,175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,null,null,null,null,null,null,null,null,null,null,null,null,175,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175]
[176,null,null,null,null,null,null,null,null,null,null,null,null,176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,null,null,null,null,null,null,null,null,null,null,null,null,176,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176]
[177,null,null,null,null,null,null,null,null,null,null,null,null,177,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,null,null,null,null,null,null,null,null,null,null,null,null,177,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177]
[178,null,null,null,null,null,null,null,null,null,null,null,null,178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,null,null,null,null,null,null,null,null,null,null,null,null,178,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178]
[179,null,null,null,null,null,null,null,null,null,null,null,null,179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,null,null,null,null,null,null,null,null,null,null,null,null,179,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179]
[180,null,null,null,null,null,null,null,null,null,null,null,null,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,null,null,null,null,null,null,null,null,null,null,null,null,180,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180]
[181,null,null,null,null,null,null,null,null,null,null,null,null,181,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,null,null,null,null,null,null,null,null,null,null,null,null,181,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181]
[182,null,null,null,null,null,null,null,null,null,null,null,null,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,null,null,null,null,null,null,null,null,null,null,null,null,182,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182]
[183,null,null,null,null,null,null,null,null,null,null,null,null,183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,null,null,null,null,null,null,null,null,null,null,null,null,183,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183]
[184,null,null,null,null,null,null,null,null,null,null,null,null,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,null,null,null,null,null,null,null,null,null,null,null,null,184,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184]
[185,null,null,null,null,null,null,null,null,null,null,null,null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,null,null,null,null,null,null,null,null,null,null,null,null,185,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185]
[186,null,null,null,null,null,null,null,null,null,null,null,null,186,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,null,null,null,null,null,null,null,null,null,null,null,null,186,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186]
[187,null,null,null,null,null,null,null,null,null,null,null,null,187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,null,null,null,null,null,null,null,null,null,null,null,null,187,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187]
[188,null,null,null,null,null,null,null,null,null,null,null,null,188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,null,null,null,null,null,null,null,null,null,null,null,null,188,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188]
[189,null,null,null,null,null,null,null,null,null,null,null,null,189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,null,null,null,null,null,null,null,null,null,null,null,null,189,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189]
[190,null,null,null,null,null,null,null,null,null,null,null,null,190,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,null,null,null,null,null,null,null,null,null,null,null,null,190,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190]
[191,null,null,null,null,null,null,null,null,null,null,null,null,191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,null,null,null,null,null,null,null,null,null,null,null,null,191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191]
[192,null,null,null,null,null,null,null,null,null,null,null,null,192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,null,null,null,null,null,null,null,null,null,null,null,null,192,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192]
[193,null,null,null,null,null,null,null,null,null,null,null,null,193,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,null,null,null,null,null,null,null,null,null,null,null,null,193,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193]
[194,null,null,null,null,null,null,null,null,null,null,null,null,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,null,null,null,null,null,null,null,null,null,null,null,null,194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194]
[195,null,null,null,null,null,null,null,null,null,null,null,null,195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,null,null,null,null,null,null,null,null,null,null,null,null,195,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195]
[196,null,null,null,null,null,null,null,null,null,null,null,null,196,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,null,null,null,null,null,null,null,null,null,null,null,null,196,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196]
[197,null,null,null,null,null,null,null,null,null,null,null,null,197,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,null,null,null,null,null,null,null,null,null,null,null,null,197,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197]
[198,null,null,null,null,null,null,null,null,null,null,null,null,198,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,null,null,null,null,null,null,null,null,null,null,null,null,198,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198]
[199,null,null,null,null,null,null,null,null,null,null,null,null,199,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,null,null,null,null,null,null,null,null,null,null,null,null,199,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199]
[200,null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200]
[201,null,null,null,null,null,null,null,null,null,null,null,null,201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,null,null,null,null,null,null,null,null,null,null,null,null,201,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201]
[202,null,null,null,null,null,null,null,null,null,null,null,null,202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,null,null,null,null,null,null,null,null,null,null,null,null,202,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202]
[203,null,null,null,null,null,null,null,null,null,null,null,null,203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,null,null,null,null,null,null,null,null,null,null,null,null,203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203]
[204,null,null,null,null,null,null,null,null,null,null,null,null,204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,null,null,null,null,null,null,null,null,null,null,null,null,204,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204]
[238,null,null,null,null,null,null,null,null,null,null,null,null,238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,null,null,null,null,null,null,null,null,null,null,null,null,238,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238]
[280,null,null,null,null,null,null,null,null,null,null,null,null,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,null,null,null,null,null,null,null,null,null,null,null,null,280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280]
[313,null,null,null,null,null,null,null,null,null,null,null,null,313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,null,null,null,null,null,null,null,null,null,null,null,null,313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313]
[329,null,null,null,null,null,null,null,null,null,null,null,null,329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329,null,null,null,null,null,null,null,null,null,null,null,null,329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329]
[362,null,null,null,null,null,null,null,null,null,null,null,null,362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,null,null,null,null,null,null,null,null,null,null,null,null,362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362]
[434,null,null,null,null,null,null,null,null,null,null,null,null,434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,null,null,null,null,null,null,null,null,null,null,null,null,434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434]
[450,null,null,null,null,null,null,null,null,null,null,null,null,450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,null,null,null,null,null,null,null,null,null,null,null,null,450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450]
[483,null,null,null,null,null,null,null,null,null,null,null,null,483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,null,null,null,null,null,null,null,null,null,null,null,null,483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483]
[538,null,null,null,null,null,null,null,null,null,null,null,null,538,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538,null,null,null,null,null,null,null,null,null,null,null,null,538,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538]
[571,null,null,null,null,null,null,null,null,null,null,null,null,571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,571,null,null,null,null,null,null,null,null,null,null,null,null,571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,571]
[604,null,null,null,null,null,null,null,null,null,null,null,null,604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604,null,null,null,null,null,null,null,null,null,null,null,null,604,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,604]
[659,null,null,null,null,null,null,null,null,null,null,null,null,659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659,null,null,null,null,null,null,null,null,null,null,null,null,659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,659]
[692,null,null,null,null,null,null,null,null,null,null,null,null,692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692,null,null,null,null,null,null,null,null,null,null,null,null,692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,692]
[725,null,null,null,null,null,null,null,null,null,null,null,null,725,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725,null,null,null,null,null,null,null,null,null,null,null,null,725,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,725]
[780,null,null,null,null,null,null,null,null,null,null,null,null,780,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,780,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,780,null,null,null,null,null,null,null,null,null,null,null,null,780,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,780]
[801,null,null,null,null,null,null,null,null,null,null,null,null,801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801,null,null,null,null,null,null,null,null,null,null,null,null,801,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,801]
[828,null,null,null,null,null,null,null,null,null,null,null,null,828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828,null,null,null,null,null,null,null,null,null,null,null,null,828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,828]
[900,null,null,null,null,null,null,null,null,null,null,null,null,900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900,null,null,null,null,null,null,null,null,null,null,null,null,900,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,900]
[933,null,null,null,null,null,null,null,null,null,null,null,null,933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933,null,null,null,null,null,null,null,null,null,null,null,null,933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,933]
[949,null,null,null,null,null,null,null,null,null,null,null,null,949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949,null,null,null,null,null,null,null,null,null,null,null,null,949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,949]
[1021,null,null,null,null,null,null,null,null,null,null,null,null,1021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1021,null,null,null,null,null,null,null,null,null,null,null,null,1021,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1021]
[1037,null,null,null,null,null,null,null,null,null,null,null,null,1037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1037,null,null,null,null,null,null,null,null,null,null,null,null,1037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1037]
[1070,null,null,null,null,null,null,null,null,null,null,null,null,1070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1070,null,null,null,null,null,null,null,null,null,null,null,null,1070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1070]
[1103,null,null,null,null,null,null,null,null,null,null,null,null,1103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1103,null,null,null,null,null,null,null,null,null,null,null,null,1103,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1103]
[1158,null,null,null,null,null,null,null,null,null,null,null,null,1158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1158,null,null,null,null,null,null,null,null,null,null,null,null,1158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1158]
[1191,null,null,null,null,null,null,null,null,null,null,null,null,1191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1191,null,null,null,null,null,null,null,null,null,null,null,null,1191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1191]
[1224,null,null,null,null,null,null,null,null,null,null,null,null,1224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1224,null,null,null,null,null,null,null,null,null,null,null,null,1224,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1224]
[1279,null,null,null,null,null,null,null,null,null,null,null,null,1279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1279,null,null,null,null,null,null,null,null,null,null,null,null,1279,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1279]
[1312,null,null,null,null,null,null,null,null,null,null,null,null,1312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1312,null,null,null,null,null,null,null,null,null,null,null,null,1312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1312]
[1367,null,null,null,null,null,null,null,null,null,null,null,null,1367,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1367,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1367,null,null,null,null,null,null,null,null,null,null,null,null,1367,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1367]
[1400,null,null,null,null,null,null,null,null,null,null,null,null,1400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1400,null,null,null,null,null,null,null,null,null,null,null,null,1400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1400]
[1422,null,null,null,null,null,null,null,null,null,null,null,null,1422,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1422,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1422,null,null,null,null,null,null,null,null,null,null,null,null,1422,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1422]
[1487,null,null,null,null,null,null,null,null,null,null,null,null,1487,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1487,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1487,null,null,null,null,null,null,null,null,null,null,null,null,1487,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1487]
[1520,null,null,null,null,null,null,null,null,null,null,null,null,1520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1520,null,null,null,null,null,null,null,null,null,null,null,null,1520,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1520]
[1553,null,null,null,null,null,null,null,null,null,null,null,null,1553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1553,null,null,null,null,null,null,null,null,null,null,null,null,1553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1553]
[1569,null,null,null,null,null,null,null,null,null,null,null,null,1569,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1569,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1569,null,null,null,null,null,null,null,null,null,null,null,null,1569,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1569]
[1641,null,null,null,null,null,null,null,null,null,null,null,null,1641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1641,null,null,null,null,null,null,null,null,null,null,null,null,1641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1641]
[1657,null,null,null,null,null,null,null,null,null,null,null,null,1657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1657,null,null,null,null,null,null,null,null,null,null,null,null,1657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1657]
[1690,null,null,null,null,null,null,null,null,null,null,null,null,1690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1690,null,null,null,null,null,null,null,null,null,null,null,null,1690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1690]
[1723,null,null,null,null,null,null,null,null,null,null,null,null,1723,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1723,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1723,null,null,null,null,null,null,null,null,null,null,null,null,1723,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1723]
[1778,null,null,null,null,null,null,null,null,null,null,null,null,1778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1778,null,null,null,null,null,null,null,null,null,null,null,null,1778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1778]
[1811,null,null,null,null,null,null,null,null,null,null,null,null,1811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1811,null,null,null,null,null,null,null,null,null,null,null,null,1811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1811]
[1866,null,null,null,null,null,null,null,null,null,null,null,null,1866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1866,null,null,null,null,null,null,null,null,null,null,null,null,1866,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1866]
[1899,null,null,null,null,null,null,null,null,null,null,null,null,1899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1899,null,null,null,null,null,null,null,null,null,null,null,null,1899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1899]
[1932,null,null,null,null,null,null,null,null,null,null,null,null,1932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1932,null,null,null,null,null,null,null,null,null,null,null,null,1932,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1932]
[1987,null,null,null,null,null,null,null,null,null,null,null,null,1987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987,null,null,null,null,null,null,null,null,null,null,null,null,1987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987]
[2023,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[2052,null,null,null,null,null,null,null,null,null,null,null,null,2052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052,null,null,null,null,null,null,null,null,null,null,null,null,2052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2052]
[2107,null,null,null,null,null,null,null,null,null,null,null,null,2107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2107,null,null,null,null,null,null,null,null,null,null,null,null,2107,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2107]
[2140,null,null,null,null,null,null,null,null,null,null,null,null,2140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2140,null,null,null,null,null,null,null,null,null,null,null,null,2140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2140]
[2156,null,null,null,null,null,null,null,null,null,null,null,null,2156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2156,null,null,null,null,null,null,null,null,null,null,null,null,2156,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2156]
[2228,null,null,null,null,null,null,null,null,null,null,null,null,2228,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2228,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2228,null,null,null,null,null,null,null,null,null,null,null,null,2228,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2228]
[2261,null,null,null,null,null,null,null,null,null,null,null,null,2261,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2261,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2261,null,null,null,null,null,null,null,null,null,null,null,null,2261,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2261]
[2277,null,null,null,null,null,null,null,null,null,null,null,null,2277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2277,null,null,null,null,null,null,null,null,null,null,null,null,2277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2277]
[2310,null,null,null,null,null,null,null,null,null,null,null,null,2310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2310,null,null,null,null,null,null,null,null,null,null,null,null,2310,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2310]
[2365,null,null,null,null,null,null,null,null,null,null,null,null,2365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2365,null,null,null,null,null,null,null,null,null,null,null,null,2365,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2365]
[2398,null,null,null,null,null,null,null,null,null,null,null,null,2398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2398,null,null,null,null,null,null,null,null,null,null,null,null,2398,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2398]
[2431,null,null,null,null,null,null,null,null,null,null,null,null,2431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2431,null,null,null,null,null,null,null,null,null,null,null,null,2431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2431]
[2486,null,null,null,null,null,null,null,null,null,null,null,null,2486,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2486,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2486,null,null,null,null,null,null,null,null,null,null,null,null,2486,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2486]
[2519,null,null,null,null,null,null,null,null,null,null,null,null,2519,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2519,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2519,null,null,null,null,null,null,null,null,null,null,null,null,2519,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2519]
[2552,null,null,null,null,null,null,null,null,null,null,null,null,2552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2552,null,null,null,null,null,null,null,null,null,null,null,null,2552,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2552]
[2607,null,null,null,null,null,null,null,null,null,null,null,null,2607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2607,null,null,null,null,null,null,null,null,null,null,null,null,2607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2607]
[2644,null,null,null,null,null,null,null,null,null,null,null,null,2644,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2644,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2644,null,null,null,null,null,null,null,null,null,null,null,null,2644,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2644]
[2694,null,null,null,null,null,null,null,null,null,null,null,null,2694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2694,null,null,null,null,null,null,null,null,null,null,null,null,2694,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2694]
[2727,null,null,null,null,null,null,null,null,null,null,null,null,2727,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2727,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2727,null,null,null,null,null,null,null,null,null,null,null,null,2727,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2727]
[2760,null,null,null,null,null,null,null,null,null,null,null,null,2760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2760,null,null,null,null,null,null,null,null,null,null,null,null,2760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2760]
[2776,null,null,null,null,null,null,null,null,null,null,null,null,2776,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2776,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2776,null,null,null,null,null,null,null,null,null,null,null,null,2776,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2776]
[2848,null,null,null,null,null,null,null,null,null,null,null,null,2848,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2848,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2848,null,null,null,null,null,null,null,null,null,null,null,null,2848,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2848]
[2881,null,null,null,null,null,null,null,null,null,null,null,null,2881,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2881,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2881,null,null,null,null,null,null,null,null,null,null,null,null,2881,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2881]
[2897,null,null,null,null,null,null,null,null,null,null,null,null,2897,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2897,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2897,null,null,null,null,null,null,null,null,null,null,null,null,2897,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2897]
[2930,null,null,null,null,null,null,null,null,null,null,null,null,2930,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2930,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2930,null,null,null,null,null,null,null,null,null,null,null,null,2930,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2930]
[2985,null,null,null,null,null,null,null,null,null,null,null,null,2985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2985,null,null,null,null,null,null,null,null,null,null,null,null,2985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2985]
[3018,null,null,null,null,null,null,null,null,null,null,null,null,3018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3018,null,null,null,null,null,null,null,null,null,null,null,null,3018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3018]
[3051,null,null,null,null,null,null,null,null,null,null,null,null,3051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3051,null,null,null,null,null,null,null,null,null,null,null,null,3051,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3051]
[3106,null,null,null,null,null,null,null,null,null,null,null,null,3106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3106,null,null,null,null,null,null,null,null,null,null,null,null,3106,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3106]
[3139,null,null,null,null,null,null,null,null,null,null,null,null,3139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3139,null,null,null,null,null,null,null,null,null,null,null,null,3139,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3139]
[3194,null,null,null,null,null,null,null,null,null,null,null,null,3194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3194,null,null,null,null,null,null,null,null,null,null,null,null,3194,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3194]
[3227,null,null,null,null,null,null,null,null,null,null,null,null,3227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3227,null,null,null,null,null,null,null,null,null,null,null,null,3227,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3227]
[3265,null,null,null,null,null,null,null,null,null,null,null,null,3265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3265,null,null,null,null,null,null,null,null,null,null,null,null,3265,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3265]
[3314,null,null,null,null,null,null,null,null,null,null,null,null,3314,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3314,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3314,null,null,null,null,null,null,null,null,null,null,null,null,3314,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3314]
[3347,null,null,null,null,null,null,null,null,null,null,null,null,3347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3347,null,null,null,null,null,null,null,null,null,null,null,null,3347,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3347]
[3380,null,null,null,null,null,null,null,null,null,null,null,null,3380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3380,null,null,null,null,null,null,null,null,null,null,null,null,3380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3380]
[3435,null,null,null,null,null,null,null,null,null,null,null,null,3435,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3435,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3435,null,null,null,null,null,null,null,null,null,null,null,null,3435,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3435]
[3468,null,null,null,null,null,null,null,null,null,null,null,null,3468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3468,null,null,null,null,null,null,null,null,null,null,null,null,3468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3468]
[3484,null,null,null,null,null,null,null,null,null,null,null,null,3484,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3484,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3484,null,null,null,null,null,null,null,null,null,null,null,null,3484,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3484]
[3517,null,null,null,null,null,null,null,null,null,null,null,null,3517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3517,null,null,null,null,null,null,null,null,null,null,null,null,3517,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3517]
[3589,null,null,null,null,null,null,null,null,null,null,null,null,3589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3589,null,null,null,null,null,null,null,null,null,null,null,null,3589,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3589]
[3605,null,null,null,null,null,null,null,null,null,null,null,null,3605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3605,null,null,null,null,null,null,null,null,null,null,null,null,3605,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3605]
[3638,null,null,null,null,null,null,null,null,null,null,null,null,3638,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3638,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3638,null,null,null,null,null,null,null,null,null,null,null,null,3638,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3638]
[3671,null,null,null,null,null,null,null,null,null,null,null,null,3671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3671,null,null,null,null,null,null,null,null,null,null,null,null,3671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3671]
[3726,null,null,null,null,null,null,null,null,null,null,null,null,3726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3726,null,null,null,null,null,null,null,null,null,null,null,null,3726,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3726]
[3759,null,null,null,null,null,null,null,null,null,null,null,null,3759,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3759,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3759,null,null,null,null,null,null,null,null,null,null,null,null,3759,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3759]
[3814,null,null,null,null,null,null,null,null,null,null,null,null,3814,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3814,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3814,null,null,null,null,null,null,null,null,null,null,null,null,3814,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3814]
[3828,null,null,null,null,null,null,null,null,null,null,null,null,3828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3828,null,null,null,null,null,null,null,null,null,null,null,null,3828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3828]
[3879,null,null,null,null,null,null,null,null,null,null,null,null,3879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3879,null,null,null,null,null,null,null,null,null,null,null,null,3879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3879]
[3934,null,null,null,null,null,null,null,null,null,null,null,null,3934,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3934,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3934,null,null,null,null,null,null,null,null,null,null,null,null,3934,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3934]
[3967,null,null,null,null,null,null,null,null,null,null,null,null,3967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3967,null,null,null,null,null,null,null,null,null,null,null,null,3967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3967]
[3983,null,null,null,null,null,null,null,null,null,null,null,null,3983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3983,null,null,null,null,null,null,null,null,null,null,null,null,3983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3983]
[4055,null,null,null,null,null,null,null,null,null,null,null,null,4055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4055,null,null,null,null,null,null,null,null,null,null,null,null,4055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4055]
[4088,null,null,null,null,null,null,null,null,null,null,null,null,4088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4088,null,null,null,null,null,null,null,null,null,null,null,null,4088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4088]
[4104,null,null,null,null,null,null,null,null,null,null,null,null,4104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4104,null,null,null,null,null,null,null,null,null,null,null,null,4104,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4104]
[4137,null,null,null,null,null,null,null,null,null,null,null,null,4137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4137,null,null,null,null,null,null,null,null,null,null,null,null,4137,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4137]
[4209,null,null,null,null,null,null,null,null,null,null,null,null,4209,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4209,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4209,null,null,null,null,null,null,null,null,null,null,null,null,4209,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4209]
[4225,null,null,null,null,null,null,null,null,null,null,null,null,4225,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4225,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4225,null,null,null,null,null,null,null,null,null,null,null,null,4225,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4225]
[4258,null,null,null,null,null,null,null,null,null,null,null,null,4258,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4258,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4258,null,null,null,null,null,null,null,null,null,null,null,null,4258,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4258]
[4313,null,null,null,null,null,null,null,null,null,null,null,null,4313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4313,null,null,null,null,null,null,null,null,null,null,null,null,4313,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4313]
[4346,null,null,null,null,null,null,null,null,null,null,null,null,4346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4346,null,null,null,null,null,null,null,null,null,null,null,null,4346,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4346]
[4379,null,null,null,null,null,null,null,null,null,null,null,null,4379,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4379,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4379,null,null,null,null,null,null,null,null,null,null,null,null,4379,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4379]
[4434,null,null,null,null,null,null,null,null,null,null,null,null,4434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4434,null,null,null,null,null,null,null,null,null,null,null,null,4434,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4434]
[4449,null,null,null,null,null,null,null,null,null,null,null,null,4449,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4449,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4449,null,null,null,null,null,null,null,null,null,null,null,null,4449,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4449]
[4521,null,null,null,null,null,null,null,null,null,null,null,null,4521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4521,null,null,null,null,null,null,null,null,null,null,null,null,4521,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4521]
[4554,null,null,null,null,null,null,null,null,null,null,null,null,4554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4554,null,null,null,null,null,null,null,null,null,null,null,null,4554,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4554]
[4587,null,null,null,null,null,null,null,null,null,null,null,null,4587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4587,null,null,null,null,null,null,null,null,null,null,null,null,4587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4587]
[4642,null,null,null,null,null,null,null,null,null,null,null,null,4642,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4642,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4642,null,null,null,null,null,null,null,null,null,null,null,null,4642,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4642]
[4675,null,null,null,null,null,null,null,null,null,null,null,null,4675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4675,null,null,null,null,null,null,null,null,null,null,null,null,4675,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4675]
[4708,null,null,null,null,null,null,null,null,null,null,null,null,4708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4708,null,null,null,null,null,null,null,null,null,null,null,null,4708,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4708]
[4724,null,null,null,null,null,null,null,null,null,null,null,null,4724,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4724,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4724,null,null,null,null,null,null,null,null,null,null,null,null,4724,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4724]
[4796,null,null,null,null,null,null,null,null,null,null,null,null,4796,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4796,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4796,null,null,null,null,null,null,null,null,null,null,null,null,4796,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4796]
[4812,null,null,null,null,null,null,null,null,null,null,null,null,4812,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4812,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4812,null,null,null,null,null,null,null,null,null,null,null,null,4812,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4812]
[4845,null,null,null,null,null,null,null,null,null,null,null,null,4845,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4845,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4845,null,null,null,null,null,null,null,null,null,null,null,null,4845,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4845]
[4878,null,null,null,null,null,null,null,null,null,null,null,null,4878,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4878,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4878,null,null,null,null,null,null,null,null,null,null,null,null,4878,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4878]
[4933,null,null,null,null,null,null,null,null,null,null,null,null,4933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4933,null,null,null,null,null,null,null,null,null,null,null,null,4933,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4933]
[4966,null,null,null,null,null,null,null,null,null,null,null,null,4966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4966,null,null,null,null,null,null,null,null,null,null,null,null,4966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4966]
[4999,null,null,null,null,null,null,null,null,null,null,null,null,4999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4999,null,null,null,null,null,null,null,null,null,null,null,null,4999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4999]
[5054,null,null,null,null,null,null,null,null,null,null,null,null,5054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5054,null,null,null,null,null,null,null,null,null,null,null,null,5054,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5054]
[5108,null,null,null,null,null,null,null,null,null,null,null,null,5108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5108,null,null,null,null,null,null,null,null,null,null,null,null,5108,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5108]
[5141,null,null,null,null,null,null,null,null,null,null,null,null,5141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5141,null,null,null,null,null,null,null,null,null,null,null,null,5141,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5141]
[5174,null,null,null,null,null,null,null,null,null,null,null,null,5174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5174,null,null,null,null,null,null,null,null,null,null,null,null,5174,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5174]
[5207,null,null,null,null,null,null,null,null,null,null,null,null,5207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5207,null,null,null,null,null,null,null,null,null,null,null,null,5207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5207]
[5262,null,null,null,null,null,null,null,null,null,null,null,null,5262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5262,null,null,null,null,null,null,null,null,null,null,null,null,5262,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5262]
[5295,null,null,null,null,null,null,null,null,null,null,null,null,5295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5295,null,null,null,null,null,null,null,null,null,null,null,null,5295,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5295]
[5311,null,null,null,null,null,null,null,null,null,null,null,null,5311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5311,null,null,null,null,null,null,null,null,null,null,null,null,5311,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5311]
[5344,null,null,null,null,null,null,null,null,null,null,null,null,5344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5344,null,null,null,null,null,null,null,null,null,null,null,null,5344,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5344]
[5416,null,null,null,null,null,null,null,null,null,null,null,null,5416,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5416,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5416,null,null,null,null,null,null,null,null,null,null,null,null,5416,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5416]
[5432,null,null,null,null,null,null,null,null,null,null,null,null,5432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5432,null,null,null,null,null,null,null,null,null,null,null,null,5432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5432]
[5465,null,null,null,null,null,null,null,null,null,null,null,null,5465,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5465,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5465,null,null,null,null,null,null,null,null,null,null,null,null,5465,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5465]
[5537,null,null,null,null,null,null,null,null,null,null,null,null,5537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5537,null,null,null,null,null,null,null,null,null,null,null,null,5537,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5537]
[5553,null,null,null,null,null,null,null,null,null,null,null,null,5553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5553,null,null,null,null,null,null,null,null,null,null,null,null,5553,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5553]
[5586,null,null,null,null,null,null,null,null,null,null,null,null,5586,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5586,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5586,null,null,null,null,null,null,null,null,null,null,null,null,5586,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5586]
[5641,null,null,null,null,null,null,null,null,null,null,null,null,5641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5641,null,null,null,null,null,null,null,null,null,null,null,null,5641,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5641]
[5671,null,null,null,null,null,null,null,null,null,null,null,null,5671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5671,null,null,null,null,null,null,null,null,null,null,null,null,5671,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5671]
[5706,null,null,null,null,null,null,null,null,null,null,null,null,5706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5706,null,null,null,null,null,null,null,null,null,null,null,null,5706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5706]
[5761,null,null,null,null,null,null,null,null,null,null,null,null,5761,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5761,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5761,null,null,null,null,null,null,null,null,null,null,null,null,5761,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5761]
[5794,null,null,null,null,null,null,null,null,null,null,null,null,5794,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5794,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5794,null,null,null,null,null,null,null,null,null,null,null,null,5794,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5794]
[5849,null,null,null,null,null,null,null,null,null,null,null,null,5849,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5849,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5849,null,null,null,null,null,null,null,null,null,null,null,null,5849,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5849]
[5882,null,null,null,null,null,null,null,null,null,null,null,null,5882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5882,null,null,null,null,null,null,null,null,null,null,null,null,5882,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5882]
[5915,null,null,null,null,null,null,null,null,null,null,null,null,5915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5915,null,null,null,null,null,null,null,null,null,null,null,null,5915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5915]
[5931,null,null,null,null,null,null,null,null,null,null,null,null,5931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5931,null,null,null,null,null,null,null,null,null,null,null,null,5931,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5931]
[6003,null,null,null,null,null,null,null,null,null,null,null,null,6003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6003,null,null,null,null,null,null,null,null,null,null,null,null,6003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6003]
[6036,null,null,null,null,null,null,null,null,null,null,null,null,6036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6036,null,null,null,null,null,null,null,null,null,null,null,null,6036,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6036]
[6052,null,null,null,null,null,null,null,null,null,null,null,null,6052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6052,null,null,null,null,null,null,null,null,null,null,null,null,6052,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6052]
[6085,null,null,null,null,null,null,null,null,null,null,null,null,6085,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6085,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6085,null,null,null,null,null,null,null,null,null,null,null,null,6085,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6085]
[6140,null,null,null,null,null,null,null,null,null,null,null,null,6140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6140,null,null,null,null,null,null,null,null,null,null,null,null,6140,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6140]
[6173,null,null,null,null,null,null,null,null,null,null,null,null,6173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6173,null,null,null,null,null,null,null,null,null,null,null,null,6173,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6173]
[6206,null,null,null,null,null,null,null,null,null,null,null,null,6206,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6206,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6206,null,null,null,null,null,null,null,null,null,null,null,null,6206,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6206]
[6261,null,null,null,null,null,null,null,null,null,null,null,null,6261,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6261,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6261,null,null,null,null,null,null,null,null,null,null,null,null,6261,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6261]
[6292,null,null,null,null,null,null,null,null,null,null,null,null,6292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6292,null,null,null,null,null,null,null,null,null,null,null,null,6292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6292]
[6326,null,null,null,null,null,null,null,null,null,null,null,null,6326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6326,null,null,null,null,null,null,null,null,null,null,null,null,6326,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6326]
[6381,null,null,null,null,null,null,null,null,null,null,null,null,6381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6381,null,null,null,null,null,null,null,null,null,null,null,null,6381,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6381]
[6414,null,null,null,null,null,null,null,null,null,null,null,null,6414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6414,null,null,null,null,null,null,null,null,null,null,null,null,6414,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6414]
[6469,null,null,null,null,null,null,null,null,null,null,null,null,6469,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6469,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6469,null,null,null,null,null,null,null,null,null,null,null,null,6469,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6469]
[6502,null,null,null,null,null,null,null,null,null,null,null,null,6502,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6502,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6502,null,null,null,null,null,null,null,null,null,null,null,null,6502,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6502]
[6535,null,null,null,null,null,null,null,null,null,null,null,null,6535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6535,null,null,null,null,null,null,null,null,null,null,null,null,6535,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6535]
[6551,null,null,null,null,null,null,null,null,null,null,null,null,6551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6551,null,null,null,null,null,null,null,null,null,null,null,null,6551,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6551]
[6623,null,null,null,null,null,null,null,null,null,null,null,null,6623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6623,null,null,null,null,null,null,null,null,null,null,null,null,6623,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6623]
[6639,null,null,null,null,null,null,null,null,null,null,null,null,6639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6639,null,null,null,null,null,null,null,null,null,null,null,null,6639,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6639]
[6672,null,null,null,null,null,null,null,null,null,null,null,null,6672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6672,null,null,null,null,null,null,null,null,null,null,null,null,6672,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6672]
[6744,null,null,null,null,null,null,null,null,null,null,null,null,6744,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6744,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6744,null,null,null,null,null,null,null,null,null,null,null,null,6744,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6744]
[6760,null,null,null,null,null,null,null,null,null,null,null,null,6760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6760,null,null,null,null,null,null,null,null,null,null,null,null,6760,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6760]
[6793,null,null,null,null,null,null,null,null,null,null,null,null,6793,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6793,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6793,null,null,null,null,null,null,null,null,null,null,null,null,6793,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6793]
[6826,null,null,null,null,null,null,null,null,null,null,null,null,6826,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6826,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6826,null,null,null,null,null,null,null,null,null,null,null,null,6826,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6826]
[6893,null,null,null,null,null,null,null,null,null,null,null,null,6893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6893,null,null,null,null,null,null,null,null,null,null,null,null,6893,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6893]
[6913,null,null,null,null,null,null,null,null,null,null,null,null,6913,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6913,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6913,null,null,null,null,null,null,null,null,null,null,null,null,6913,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6913]
[6968,null,null,null,null,null,null,null,null,null,null,null,null,6968,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6968,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6968,null,null,null,null,null,null,null,null,null,null,null,null,6968,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6968]
[7001,null,null,null,null,null,null,null,null,null,null,null,null,7001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7001,null,null,null,null,null,null,null,null,null,null,null,null,7001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7001]
[7034,null,null,null,null,null,null,null,null,null,null,null,null,7034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7034,null,null,null,null,null,null,null,null,null,null,null,null,7034,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7034]
[7089,null,null,null,null,null,null,null,null,null,null,null,null,7089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7089,null,null,null,null,null,null,null,null,null,null,null,null,7089,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7089]
[7122,null,null,null,null,null,null,null,null,null,null,null,null,7122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7122,null,null,null,null,null,null,null,null,null,null,null,null,7122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7122]
[7155,null,null,null,null,null,null,null,null,null,null,null,null,7155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7155,null,null,null,null,null,null,null,null,null,null,null,null,7155,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7155]
[7210,null,null,null,null,null,null,null,null,null,null,null,null,7210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7210,null,null,null,null,null,null,null,null,null,null,null,null,7210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7210]
[7243,null,null,null,null,null,null,null,null,null,null,null,null,7243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7243,null,null,null,null,null,null,null,null,null,null,null,null,7243,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7243]
[7259,null,null,null,null,null,null,null,null,null,null,null,null,7259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7259,null,null,null,null,null,null,null,null,null,null,null,null,7259,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7259]
[7292,null,null,null,null,null,null,null,null,null,null,null,null,7292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7292,null,null,null,null,null,null,null,null,null,null,null,null,7292,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7292]
[7364,null,null,null,null,null,null,null,null,null,null,null,null,7364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7364,null,null,null,null,null,null,null,null,null,null,null,null,7364,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7364]
[7380,null,null,null,null,null,null,null,null,null,null,null,null,7380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7380,null,null,null,null,null,null,null,null,null,null,null,null,7380,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7380]
[7413,null,null,null,null,null,null,null,null,null,null,null,null,7413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7413,null,null,null,null,null,null,null,null,null,null,null,null,7413,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7413]
[7468,null,null,null,null,null,null,null,null,null,null,null,null,7468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7468,null,null,null,null,null,null,null,null,null,null,null,null,7468,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7468]
[7514,null,null,null,null,null,null,null,null,null,null,null,null,7514,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7514,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7514,null,null,null,null,null,null,null,null,null,null,null,null,7514,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7514]
[7533,null,null,null,null,null,null,null,null,null,null,null,null,7533,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7533,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7533,null,null,null,null,null,null,null,null,null,null,null,null,7533,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7533]
[7588,null,null,null,null,null,null,null,null,null,null,null,null,7588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7588,null,null,null,null,null,null,null,null,null,null,null,null,7588,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7588]
[7621,null,null,null,null,null,null,null,null,null,null,null,null,7621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7621,null,null,null,null,null,null,null,null,null,null,null,null,7621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7621]
[7654,null,null,null,null,null,null,null,null,null,null,null,null,7654,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7654,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7654,null,null,null,null,null,null,null,null,null,null,null,null,7654,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7654]
[7709,null,null,null,null,null,null,null,null,null,null,null,null,7709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7709,null,null,null,null,null,null,null,null,null,null,null,null,7709,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7709]
[7742,null,null,null,null,null,null,null,null,null,null,null,null,7742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7742,null,null,null,null,null,null,null,null,null,null,null,null,7742,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7742]
[7758,null,null,null,null,null,null,null,null,null,null,null,null,7758,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7758,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7758,null,null,null,null,null,null,null,null,null,null,null,null,7758,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7758]
[7830,null,null,null,null,null,null,null,null,null,null,null,null,7830,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7830,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7830,null,null,null,null,null,null,null,null,null,null,null,null,7830,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7830]
[7863,null,null,null,null,null,null,null,null,null,null,null,null,7863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7863,null,null,null,null,null,null,null,null,null,null,null,null,7863,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7863]
[7879,null,null,null,null,null,null,null,null,null,null,null,null,7879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7879,null,null,null,null,null,null,null,null,null,null,null,null,7879,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7879]
[7951,null,null,null,null,null,null,null,null,null,null,null,null,7951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7951,null,null,null,null,null,null,null,null,null,null,null,null,7951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7951]
[7967,null,null,null,null,null,null,null,null,null,null,null,null,7967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7967,null,null,null,null,null,null,null,null,null,null,null,null,7967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7967]
[8000,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,null,8000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8000]
[8033,null,null,null,null,null,null,null,null,null,null,null,null,8033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8033,null,null,null,null,null,null,null,null,null,null,null,null,8033,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8033]
[8088,null,null,null,null,null,null,null,null,null,null,null,null,8088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8088,null,null,null,null,null,null,null,null,null,null,null,null,8088,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8088]
[8135,null,null,null,null,null,null,null,null,null,null,null,null,8135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8135,null,null,null,null,null,null,null,null,null,null,null,null,8135,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8135]
[8153,null,null,null,null,null,null,null,null,null,null,null,null,8153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8153,null,null,null,null,null,null,null,null,null,null,null,null,8153,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8153]
[8208,null,null,null,null,null,null,null,null,null,null,null,null,8208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8208,null,null,null,null,null,null,null,null,null,null,null,null,8208,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8208]
[8241,null,null,null,null,null,null,null,null,null,null,null,null,8241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8241,null,null,null,null,null,null,null,null,null,null,null,null,8241,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8241]
[8296,null,null,null,null,null,null,null,null,null,null,null,null,8296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8296,null,null,null,null,null,null,null,null,null,null,null,null,8296,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8296]
[8329,null,null,null,null,null,null,null,null,null,null,null,null,8329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8329,null,null,null,null,null,null,null,null,null,null,null,null,8329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8329]
[8362,null,null,null,null,null,null,null,null,null,null,null,null,8362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8362,null,null,null,null,null,null,null,null,null,null,null,null,8362,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8362]
[8417,null,null,null,null,null,null,null,null,null,null,null,null,8417,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8417,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8417,null,null,null,null,null,null,null,null,null,null,null,null,8417,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8417]
[8450,null,null,null,null,null,null,null,null,null,null,null,null,8450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8450,null,null,null,null,null,null,null,null,null,null,null,null,8450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8450]
[8483,null,null,null,null,null,null,null,null,null,null,null,null,8483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8483,null,null,null,null,null,null,null,null,null,null,null,null,8483,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8483]
[8499,null,null,null,null,null,null,null,null,null,null,null,null,8499,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8499,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8499,null,null,null,null,null,null,null,null,null,null,null,null,8499,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8499]
[8571,null,null,null,null,null,null,null,null,null,null,null,null,8571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8571,null,null,null,null,null,null,null,null,null,null,null,null,8571,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8571]
[8587,null,null,null,null,null,null,null,null,null,null,null,null,8587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8587,null,null,null,null,null,null,null,null,null,null,null,null,8587,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8587]
[8620,null,null,null,null,null,null,null,null,null,null,null,null,8620,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8620,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8620,null,null,null,null,null,null,null,null,null,null,null,null,8620,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8620]
[8692,null,null,null,null,null,null,null,null,null,null,null,null,8692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8692,null,null,null,null,null,null,null,null,null,null,null,null,8692,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8692]
[8698,null,null,null,null,null,null,null,null,null,null,null,null,8698,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8698,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8698,null,null,null,null,null,null,null,null,null,null,null,null,8698,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8698]
[8740,null,null,null,null,null,null,null,null,null,null,null,null,8740,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8740,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8740,null,null,null,null,null,null,null,null,null,null,null,null,8740,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8740]
[8795,null,null,null,null,null,null,null,null,null,null,null,null,8795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8795,null,null,null,null,null,null,null,null,null,null,null,null,8795,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8795]
[8828,null,null,null,null,null,null,null,null,null,null,null,null,8828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8828,null,null,null,null,null,null,null,null,null,null,null,null,8828,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8828]
[8861,null,null,null,null,null,null,null,null,null,null,null,null,8861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8861,null,null,null,null,null,null,null,null,null,null,null,null,8861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8861]
[8916,null,null,null,null,null,null,null,null,null,null,null,null,8916,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8916,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8916,null,null,null,null,null,null,null,null,null,null,null,null,8916,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8916]
[8949,null,null,null,null,null,null,null,null,null,null,null,null,8949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8949,null,null,null,null,null,null,null,null,null,null,null,null,8949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8949]
[8982,null,null,null,null,null,null,null,null,null,null,null,null,8982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8982,null,null,null,null,null,null,null,null,null,null,null,null,8982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8982]
[9037,null,null,null,null,null,null,null,null,null,null,null,null,9037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9037,null,null,null,null,null,null,null,null,null,null,null,null,9037,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9037]
[9070,null,null,null,null,null,null,null,null,null,null,null,null,9070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9070,null,null,null,null,null,null,null,null,null,null,null,null,9070,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9070]
[9086,null,null,null,null,null,null,null,null,null,null,null,null,9086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9086,null,null,null,null,null,null,null,null,null,null,null,null,9086,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9086]
[9158,null,null,null,null,null,null,null,null,null,null,null,null,9158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9158,null,null,null,null,null,null,null,null,null,null,null,null,9158,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9158]
[9191,null,null,null,null,null,null,null,null,null,null,null,null,9191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9191,null,null,null,null,null,null,null,null,null,null,null,null,9191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9191]
[9207,null,null,null,null,null,null,null,null,null,null,null,null,9207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9207,null,null,null,null,null,null,null,null,null,null,null,null,9207,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9207]
[9240,null,null,null,null,null,null,null,null,null,null,null,null,9240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9240,null,null,null,null,null,null,null,null,null,null,null,null,9240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9240]
[9312,null,null,null,null,null,null,null,null,null,null,null,null,9312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9312,null,null,null,null,null,null,null,null,null,null,null,null,9312,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9312]
[9319,null,null,null,null,null,null,null,null,null,null,null,null,9319,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9319,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9319,null,null,null,null,null,null,null,null,null,null,null,null,9319,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9319]
[9360,null,null,null,null,null,null,null,null,null,null,null,null,9360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9360,null,null,null,null,null,null,null,null,null,null,null,null,9360,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9360]
[9415,null,null,null,null,null,null,null,null,null,null,null,null,9415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9415,null,null,null,null,null,null,null,null,null,null,null,null,9415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9415]
[9448,null,null,null,null,null,null,null,null,null,null,null,null,9448,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9448,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9448,null,null,null,null,null,null,null,null,null,null,null,null,9448,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9448]
[9481,null,null,null,null,null,null,null,null,null,null,null,null,9481,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9481,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9481,null,null,null,null,null,null,null,null,null,null,null,null,9481,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9481]
[9536,null,null,null,null,null,null,null,null,null,null,null,null,9536,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9536,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9536,null,null,null,null,null,null,null,null,null,null,null,null,9536,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9536]
[9569,null,null,null,null,null,null,null,null,null,null,null,null,9569,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9569,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9569,null,null,null,null,null,null,null,null,null,null,null,null,9569,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9569]
[9624,null,null,null,null,null,null,null,null,null,null,null,null,9624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9624,null,null,null,null,null,null,null,null,null,null,null,null,9624,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9624]
[9657,null,null,null,null,null,null,null,null,null,null,null,null,9657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9657,null,null,null,null,null,null,null,null,null,null,null,null,9657,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9657]
[9690,null,null,null,null,null,null,null,null,null,null,null,null,9690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9690,null,null,null,null,null,null,null,null,null,null,null,null,9690,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9690]
[9706,null,null,null,null,null,null,null,null,null,null,null,null,9706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9706,null,null,null,null,null,null,null,null,null,null,null,null,9706,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9706]
[9778,null,null,null,null,null,null,null,null,null,null,null,null,9778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9778,null,null,null,null,null,null,null,null,null,null,null,null,9778,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9778]
[9811,null,null,null,null,null,null,null,null,null,null,null,null,9811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9811,null,null,null,null,null,null,null,null,null,null,null,null,9811,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9811]
[9827,null,null,null,null,null,null,null,null,null,null,null,null,9827,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9827,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9827,null,null,null,null,null,null,null,null,null,null,null,null,9827,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9827]
[9899,null,null,null,null,null,null,null,null,null,null,null,null,9899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9899,null,null,null,null,null,null,null,null,null,null,null,null,9899,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9899]
[9915,null,null,null,null,null,null,null,null,null,null,null,null,9915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9915,null,null,null,null,null,null,null,null,null,null,null,null,9915,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9915]
[9939,null,null,null,null,null,null,null,null,null,null,null,null,9939,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9939,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9939,null,null,null,null,null,null,null,null,null,null,null,null,9939,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9939]
[9940,null,null,null,null,null,null,null,null,null,null,null,null,9940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9940,null,null,null,null,null,null,null,null,null,null,null,null,9940,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9940]
[9941,null,null,null,null,null,null,null,null,null,null,null,null,9941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9941,null,null,null,null,null,null,null,null,null,null,null,null,9941,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9941]
[9942,null,null,null,null,null,null,null,null,null,null,null,null,9942,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9942,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9942,null,null,null,null,null,null,null,null,null,null,null,null,9942,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9942]
[9943,null,null,null,null,null,null,null,null,null,null,null,null,9943,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9943,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9943,null,null,null,null,null,null,null,null,null,null,null,null,9943,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9943]
[9944,null,null,null,null,null,null,null,null,null,null,null,null,9944,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9944,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9944,null,null,null,null,null,null,null,null,null,null,null,null,9944,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9944]
[9945,null,null,null,null,null,null,null,null,null,null,null,null,9945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9945,null,null,null,null,null,null,null,null,null,null,null,null,9945,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9945]
[9946,null,null,null,null,null,null,null,null,null,null,null,null,9946,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9946,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9946,null,null,null,null,null,null,null,null,null,null,null,null,9946,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9946]
[9947,null,null,null,null,null,null,null,null,null,null,null,null,9947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9947,null,null,null,null,null,null,null,null,null,null,null,null,9947,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9947]
[9948,null,null,null,null,null,null,null,null,null,null,null,null,9948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9948,null,null,null,null,null,null,null,null,null,null,null,null,9948,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9948]
[9949,null,null,null,null,null,null,null,null,null,null,null,null,9949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9949,null,null,null,null,null,null,null,null,null,null,null,null,9949,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9949]
[9950,null,null,null,null,null,null,null,null,null,null,null,null,9950,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9950,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9950,null,null,null,null,null,null,null,null,null,null,null,null,9950,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9950]
[9951,null,null,null,null,null,null,null,null,null,null,null,null,9951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9951,null,null,null,null,null,null,null,null,null,null,null,null,9951,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9951]
[9952,null,null,null,null,null,null,null,null,null,null,null,null,9952,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9952,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9952,null,null,null,null,null,null,null,null,null,null,null,null,9952,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9952]
[9953,null,null,null,null,null,null,null,null,null,null,null,null,9953,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9953,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9953,null,null,null,null,null,null,null,null,null,null,null,null,9953,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9953]
[9954,null,null,null,null,null,null,null,null,null,null,null,null,9954,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9954,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9954,null,null,null,null,null,null,null,null,null,null,null,null,9954,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9954]
[9955,null,null,null,null,null,null,null,null,null,null,null,null,9955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9955,null,null,null,null,null,null,null,null,null,null,null,null,9955,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9955]
[9956,null,null,null,null,null,null,null,null,null,null,null,null,9956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9956,null,null,null,null,null,null,null,null,null,null,null,null,9956,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9956]
[9957,null,null,null,null,null,null,null,null,null,null,null,null,9957,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9957,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9957,null,null,null,null,null,null,null,null,null,null,null,null,9957,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9957]
[9958,null,null,null,null,null,null,null,null,null,null,null,null,9958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9958,null,null,null,null,null,null,null,null,null,null,null,null,9958,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9958]
[9959,null,null,null,null,null,null,null,null,null,null,null,null,9959,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9959,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9959,null,null,null,null,null,null,null,null,null,null,null,null,9959,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9959]
[9960,null,null,null,null,null,null,null,null,null,null,null,null,9960,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9960,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9960,null,null,null,null,null,null,null,null,null,null,null,null,9960,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9960]
[9961,null,null,null,null,null,null,null,null,null,null,null,null,9961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9961,null,null,null,null,null,null,null,null,null,null,null,null,9961,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9961]
[9962,null,null,null,null,null,null,null,null,null,null,null,null,9962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9962,null,null,null,null,null,null,null,null,null,null,null,null,9962,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9962]
[9963,null,null,null,null,null,null,null,null,null,null,null,null,9963,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9963,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9963,null,null,null,null,null,null,null,null,null,null,null,null,9963,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9963]
[9964,null,null,null,null,null,null,null,null,null,null,null,null,9964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9964,null,null,null,null,null,null,null,null,null,null,null,null,9964,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9964]
[9965,null,null,null,null,null,null,null,null,null,null,null,null,9965,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9965,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9965,null,null,null,null,null,null,null,null,null,null,null,null,9965,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9965]
[9966,null,null,null,null,null,null,null,null,null,null,null,null,9966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9966,null,null,null,null,null,null,null,null,null,null,null,null,9966,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9966]
[9967,null,null,null,null,null,null,null,null,null,null,null,null,9967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9967,null,null,null,null,null,null,null,null,null,null,null,null,9967,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9967]
[9968,null,null,null,null,null,null,null,null,null,null,null,null,9968,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9968,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9968,null,null,null,null,null,null,null,null,null,null,null,null,9968,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9968]
[9969,null,null,null,null,null,null,null,null,null,null,null,null,9969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9969,null,null,null,null,null,null,null,null,null,null,null,null,9969,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9969]
[9970,null,null,null,null,null,null,null,null,null,null,null,null,9970,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9970,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9970,null,null,null,null,null,null,null,null,null,null,null,null,9970,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9970]
[9971,null,null,null,null,null,null,null,null,null,null,null,null,9971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9971,null,null,null,null,null,null,null,null,null,null,null,null,9971,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9971]
[9972,null,null,null,null,null,null,null,null,null,null,null,null,9972,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9972,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9972,null,null,null,null,null,null,null,null,null,null,null,null,9972,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9972]
[9973,null,null,null,null,null,null,null,null,null,null,null,null,9973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9973,null,null,null,null,null,null,null,null,null,null,null,null,9973,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9973]
[9974,null,null,null,null,null,null,null,null,null,null,null,null,9974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9974,null,null,null,null,null,null,null,null,null,null,null,null,9974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9974]
[9975,null,null,null,null,null,null,null,null,null,null,null,null,9975,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9975,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9975,null,null,null,null,null,null,null,null,null,null,null,null,9975,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9975]
[9976,null,null,null,null,null,null,null,null,null,null,null,null,9976,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9976,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9976,null,null,null,null,null,null,null,null,null,null,null,null,9976,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9976]
[9977,null,null,null,null,null,null,null,null,null,null,null,null,9977,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9977,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9977,null,null,null,null,null,null,null,null,null,null,null,null,9977,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9977]
[9978,null,null,null,null,null,null,null,null,null,null,null,null,9978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9978,null,null,null,null,null,null,null,null,null,null,null,null,9978,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9978]
[9979,null,null,null,null,null,null,null,null,null,null,null,null,9979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9979,null,null,null,null,null,null,null,null,null,null,null,null,9979,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9979]
[9980,null,null,null,null,null,null,null,null,null,null,null,null,9980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9980,null,null,null,null,null,null,null,null,null,null,null,null,9980,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9980]
[9981,null,null,null,null,null,null,null,null,null,null,null,null,9981,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9981,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9981,null,null,null,null,null,null,null,null,null,null,null,null,9981,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9981]
[9982,null,null,null,null,null,null,null,null,null,null,null,null,9982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9982,null,null,null,null,null,null,null,null,null,null,null,null,9982,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9982]
[9983,null,null,null,null,null,null,null,null,null,null,null,null,9983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9983,null,null,null,null,null,null,null,null,null,null,null,null,9983,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9983]
[9984,null,null,null,null,null,null,null,null,null,null,null,null,9984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9984,null,null,null,null,null,null,null,null,null,null,null,null,9984,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9984]
[9985,null,null,null,null,null,null,null,null,null,null,null,null,9985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9985,null,null,null,null,null,null,null,null,null,null,null,null,9985,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9985]
[9986,null,null,null,null,null,null,null,null,null,null,null,null,9986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9986,null,null,null,null,null,null,null,null,null,null,null,null,9986,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9986]
[9987,null,null,null,null,null,null,null,null,null,null,null,null,9987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9987,null,null,null,null,null,null,null,null,null,null,null,null,9987,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9987]
[9988,null,null,null,null,null,null,null,null,null,null,null,null,9988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9988,null,null,null,null,null,null,null,null,null,null,null,null,9988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9988]
[9989,null,null,null,null,null,null,null,null,null,null,null,null,9989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9989,null,null,null,null,null,null,null,null,null,null,null,null,9989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9989]
[9990,null,null,null,null,null,null,null,null,null,null,null,null,9990,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9990,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9990,null,null,null,null,null,null,null,null,null,null,null,null,9990,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9990]
[9991,null,null,null,null,null,null,null,null,null,null,null,null,9991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9991,null,null,null,null,null,null,null,null,null,null,null,null,9991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9991]
[9992,null,null,null,null,null,null,null,null,null,null,null,null,9992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9992,null,null,null,null,null,null,null,null,null,null,null,null,9992,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9992]
[9993,null,null,null,null,null,null,null,null,null,null,null,null,9993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9993,null,null,null,null,null,null,null,null,null,null,null,null,9993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9993]
[9994,null,null,null,null,null,null,null,null,null,null,null,null,9994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9994,null,null,null,null,null,null,null,null,null,null,null,null,9994,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9994]
[9995,null,null,null,null,null,null,null,null,null,null,null,null,9995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9995,null,null,null,null,null,null,null,null,null,null,null,null,9995,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9995]
[9996,null,null,null,null,null,null,null,null,null,null,null,null,9996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9996,null,null,null,null,null,null,null,null,null,null,null,null,9996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9996]
[9997,null,null,null,null,null,null,null,null,null,null,null,null,9997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9997,null,null,null,null,null,null,null,null,null,null,null,null,9997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9997]
[9998,null,null,null,null,null,null,null,null,null,null,null,null,9998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9998,null,null,null,null,null,null,null,null,null,null,null,null,9998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9998]
[9999,null,null,null,null,null,null,null,null,null,null,null,null,9999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9999,null,null,null,null,null,null,null,null,null,null,null,null,9999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9999]
[10000,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,null,10000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000]