{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Data","Iteration","Hat Matrix"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":31,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":125,"n_cols":35,"rows_kept":125,"cut":false,"hidden":false,"merged":[]}
["Notation & Variables:",null,null,null,null,null,null,"GLM Bootstrap (Framework):",null,null,null,null,null,null,null,"ODP Bootstrap (Simplified GLM):"]
[]
["Cumulative Data",null,null,null,null,null,null,"Cumulative Data",null,null,null,null,null,null,null,"Fitted Cumulative Data"]
[null,1,2,3,null,null,null,null,1,2,3,null,null,null,null,null,1,2,3]
[1,"c(1,1)","c(1,2)","c(1,3)",null,null,null,1,95,150,180,null,null,null,null,1,{"$f":"R5/J8","v":101.61290322580645},{"$f":"S5/K8","v":150},{"$f":"K5","v":180}]
[2,"c(2,1)","c(2,2)",null,null,null,null,2,115,160,null,null,null,null,null,2,{"$f":"R6/J8","v":108.38709677419354},{"$f":"J6","v":160}]
[3,"c(3,1)",null,null,null,null,null,3,105,null,null,null,null,null,null,3,{"$f":"I7","v":105}]
[null,null,null,null,null,null,null,null,"Factors:",{"$f":"SUM(J5:J6)/SUM(I5:I6)","v":1.4761904761904763},{"$f":"K5/J5","v":1.2}]
["Incremental Data",null,null,null,null,null,null,"Incremental Data",null,null,null,null,null,null,null,"Fitted Incremental Data"]
[null,1,2,3,null,null,null,null,1,2,3,null,null,null,null,null,1,2,3]
[1,"q(1,1)","q(1,2)","q(1,3)",null,null,null,1,{"$f":"I5","v":95},{"$f":"J5-I5","v":55},{"$f":"K5-J5","v":30},null,null,null,null,1,{"$f":"Q5","v":101.61290322580645},{"$f":"R5-Q5","v":48.387096774193552},{"$f":"S5-R5","v":30}]
[2,"q(2,1)","q(2,2)",null,null,null,null,2,{"$f":"I6","v":115},{"$f":"J6-I6","v":45},null,null,null,null,null,2,{"$f":"Q6","v":108.38709677419354},{"$f":"R6-Q6","v":51.612903225806463}]
[3,"q(3,1)",null,null,null,null,null,3,{"$f":"I7","v":105},null,null,null,null,null,null,3,{"$f":"Q7","v":105}]
[]
["Log-Link of Incremental Data",null,null,null,null,null,null,"Log-Link of Incremental Data"]
[null,1,2,3,null,null,null,null,1,2,3]
[1,"ln[q(1,1)]","ln[q(1,2)]","ln[q(1,3)]",null,null,null,1,{"$f":"LN(I11)","v":4.5538768916005408},{"$f":"LN(J11)","v":4.0073331852324712},{"$f":"LN(K11)","v":3.4011973816621555}]
[2,"ln[q(2,1)]","ln[q(2,2)]",null,null,null,null,2,{"$f":"LN(I12)","v":4.7449321283632502},{"$f":"LN(J12)","v":3.8066624897703196}]
[3,"ln[q(3,1)]",null,null,null,null,null,3,{"$f":"LN(I13)","v":4.6539603501575231}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Model Parameters from Maximum Likelihood"]
["Design Matrix",null,null,null,null,null,null,null,"c","α2","α3","β2","β3",null,"X x A",null,null,"Actual",null,"Estimate","Loglikelihood",null,null,"Maximum Likelihood Steps:"]
["X",1,0,0,0,0,null,"A",4.6211636795227475,6.4547406115780318E-2,3.2798527973249281E-2,-0.74194246724277946,-0.47801994648712287,null,{"$f":"SUMPRODUCT(B23:F23,$I$23:$M$23)","v":4.6211636795227475},null,"q(1,1)",{"$f":"I11","v":95},"m1,1",{"$f":"EXP(O23)","v":101.61220740215268},{"$f":"IF($F$32=0,-(((R23-T23)^2)/2)-0.5*LN(2*PI()),IF($F$32=1,-T23+LN(T23)*R23-GAMMALN(R23+1),IF($F$32=2,-LN(T23)-R23/T23,-0.5*(LN(2*PI())+3*LN(R23))-(R23-T23)^2/(2*T23^2*R23))))","v":-3.4167167182906155},null,"1)","Enter Starting Values for vector A (Row 23)"]
[null,1,1,0,0,0,null,null,null,null,null,null,null,null,{"$f":"SUMPRODUCT(B24:F24,$I$23:$M$23)","v":4.6857110856385278},null,"q(2,1)",{"$f":"I12","v":115},"m2,1",108.3873175769728,{"$f":"IF($F$32=0,-(((R24-T24)^2)/2)-0.5*LN(2*PI()),IF($F$32=1,-T24+LN(T24)*R24-GAMMALN(R24+1),IF($F$32=2,-LN(T24)-R24/T24,-0.5*(LN(2*PI())+3*LN(R24))-(R24-T24)^2/(2*T24^2*R24))))","v":-3.4898667235568155},null,"2)","Use Solver to Maximize Total Loglikelihood"]
[null,1,0,1,0,0,null,null,null,null,null,null,null,null,4.6539622074959972,null,"q(3,1)",{"$f":"I13","v":105},"m3,1",105.00019502072087,-3.2467123568586658]
[null,1,0,0,1,0,null,null,null,null,null,null,null,null,3.8792212122799681,null,"q(1,2)",{"$f":"J11","v":55},"m1,2",48.386517568376952,-3.3567963414063797]
[null,1,1,0,1,0,null,null,null,null,null,null,null,null,3.9437686183957483,null,"q(2,2)",{"$f":"J12","v":45},"m2,2",51.612743982337115,-3.2670897936556855]
[null,1,0,0,1,1,null,null,null,null,null,null,null,null,3.401201265792845,null,"q(1,3)",{"$f":"K11","v":30},"m1,3",30.000116524146986,-2.6223148991917924]
[]
["Model Parameters from Iteratively Weighted Least Squares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(R23:R28,\"<>0\")","v":6},null,"Total",{"$f":"SUM(U23:U28)","v":-19.399496832959954}]
[null,"Value","t-Stat","p-Value",null,"Error Distribution"]
["c",{"$f":"Iteration!AL49","v":4.62117052733453},{"$f":"B32/SQRT($O$73*Iteration!W49)","v":31.736017056520655},{"$f":"_xlfn.T.DIST.2T(ABS(C32),$O$72)","v":2.0053215933180456E-2},"z = ",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Normal"]
["α2",{"$f":"Iteration!AL50","v":6.4538521137573829E-2},{"$f":"B33/SQRT($O$73*SUM(Iteration!W49:X50))","v":0.45492481624753928},{"$f":"_xlfn.T.DIST.2T(ABS(C33),$O$72)","v":0.72820037619436317},null,{"$f":"VLOOKUP(F32,ErrorTable,2)","v":"Poisson"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"Poisson"]
["α3",{"$f":"Iteration!AL51","v":3.2789822822992719E-2},{"$f":"B34/SQRT($O$73*SUM(Iteration!W49,Iteration!W51,Iteration!Y49,Iteration!Y51))","v":0.20898459783525772},0.86884392452904935,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Gamma"]
["β2",{"$f":"Iteration!AL52","v":-0.74193734472937867},{"$f":"B35/SQRT($O$73*Iteration!Z52)","v":-3.7981891790017848},0.16389206164008646,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Inverse Gaussian"]
["β3",{"$f":"Iteration!AL53","v":-0.4780358009429988},{"$f":"B36/SQRT($O$73*Iteration!AA53)","v":-1.3747946358893799},0.40034938171825585]
[]
[]
[]
[]
["Log-Link of Fitted Values",null,null,null,null,null,null,"Log-Link of Fitted Values"]
[null,1,2,3,null,null,null,null,1,2,3]
[1,"ln[m1,1]","ln[m1,2]","ln[m1,3]",null,null,null,1,{"$f":"B32","v":4.62117052733453},{"$f":"B32+B35","v":3.8792331826051516},{"$f":"B32+B35+B36","v":3.4011973816621528}]
[2,"ln[m2,1]","ln[m2,2]",null,null,null,null,2,{"$f":"B32+B33","v":4.6857090484721038},{"$f":"B32+B33+B35","v":3.9437717037427253}]
[3,"ln[m3,1]",null,null,null,null,null,3,{"$f":"B32+B34","v":4.6539603501575231}]
[]
["Fitted Incremental Values",null,null,null,null,null,null,"Fitted Incremental Values"]
[null,1,2,3,null,null,null,null,1,2,3]
[1,"m1,1","m1,2","m1,3",null,null,null,1,{"$f":"EXP(I43)","v":101.61290322580621},{"$f":"EXP(J43)","v":48.387096774193374},{"$f":"EXP(K43)","v":29.999999999999922}]
[2,"m2,1","m2,2",null,null,null,null,2,{"$f":"EXP(I44)","v":108.38709677419357},{"$f":"EXP(J44)","v":51.612903225806399}]
[3,"m3,1",null,null,null,null,null,3,{"$f":"EXP(I45)","v":104.99999999999997}]
[]
["Unscaled Pearson Residuals",null,null,null,null,null,null,"Unscaled Pearson Residuals",null,null,null,null,null,null,null,"Unscaled Pearson Residuals"]
[null,1,2,3,null,null,null,null,1,2,3,null,null,null,null,null,1,2,3]
[1,"r1,1","r1,2","r1,3",null,null,null,1,{"$f":"(I11-I49)/SQRT(I49^$F$32)","v":-0.65602099300764627},{"$f":"(J11-J49)/SQRT(J49^$F$32)","v":0.95066473630837167},{"$f":"(K11-K49)/SQRT(K49^$F$32)","v":1.4269943763065469E-14},null,null,null,null,1,{"$f":"(I11-Q11)/SQRT(Q11)","v":-0.65602099300766947},{"$f":"(J11-R11)/SQRT(R11)","v":0.95066473630834447},{"$f":"(K11-S11)/SQRT(S11)","v":0}]
[2,"r2,1","r2,2",null,null,null,null,2,{"$f":"(I12-I50)/SQRT(I50^$F$32)","v":0.6351895951702875},{"$f":"(J12-J50)/SQRT(J50^$F$32)","v":-0.92047717288721453},null,null,null,null,null,2,{"$f":"(I12-Q12)/SQRT(Q12)","v":0.63518959517029039},{"$f":"(J12-R12)/SQRT(R12)","v":-0.92047717288722286}]
[3,"r3,1",null,null,null,null,null,3,{"$f":"(I13-I51)/SQRT(I51^$F$32)","v":2.7736748306453291E-15},null,null,null,null,null,null,3,{"$f":"(I13-Q13)/SQRT(Q13)","v":0}]
[]
[null,null,null,null,null,null,null,"Hat Matrix Factors"]
[null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,1,{"$f":"'Hat Matrix'!A20","v":2.4507651866304911},{"$f":"'Hat Matrix'!D23","v":1.6911886493289396},{"$f":"'Hat Matrix'!F25","v":0}]
[null,null,null,null,null,null,null,2,{"$f":"'Hat Matrix'!B21","v":2.5311394008759516},{"$f":"'Hat Matrix'!E24","v":1.7466521264389347}]
[null,null,null,null,null,null,null,3,{"$f":"'Hat Matrix'!C22","v":0}]
[]
[null,null,null,null,null,null,null,"Standardized Pearson residuals"]
[null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,1,{"$f":"I55*I61","v":-1.6077534113619043},{"$f":"J55*J61","v":1.6077534113620076},{"$f":"K55*K61","v":0}]
[null,null,null,null,null,null,null,2,{"$f":"I56*I62","v":1.6077534113619598},{"$f":"J56*J62","v":-1.6077534113619523}]
[null,null,null,null,null,null,null,3,{"$f":"I57*I63","v":0}]
[]
[null,null,null,null,null,null,null,"Pearson chi-squared statistic",null,null,null,null,null,null,{"$f":"SUMSQ(I55:K57)","v":2.5848710317460366}]
[null,null,null,null,null,null,null,"Degrees of freedom",null,null,{"$f":"COUNT(I11:K13)","v":6},"-",{"$f":"COUNT(B32:B36)","v":5},"=",{"$f":"K72-M72","v":1}]
[null,null,null,null,null,null,null,"Scale Parameter",null,null,null,null,null,null,{"$f":"O71/O72","v":2.5848710317460366}]
[null,null,null,null,null,null,null,"Degrees of Freedom Adjustment Factor",null,null,null,null,null,null,{"$f":"SQRT(K72/O72)","v":2.4494897427831779}]
[]
[null,null,null,null,null,null,null,"Random selections"]
[null,null,null,null,null,null,null,null,1,2,3,null,null,null,null,"Residual Lookup Table"]
[null,null,null,null,null,null,null,1,{"$f":"RANDBETWEEN(1,4)","v":3},{"$f":"RANDBETWEEN(1,4)","v":4},{"$f":"RANDBETWEEN(1,4)","v":4},null,"Recalc will change all values",null,null,1,{"$f":"I67","v":-1.6077534113619043},{"$f":"Q78","v":-1.6077534113619043}]
[null,null,null,null,null,null,null,2,{"$f":"RANDBETWEEN(1,4)","v":4},{"$f":"RANDBETWEEN(1,4)","v":4},null,null,"from this step forward",null,null,2,{"$f":"I68","v":1.6077534113619598},{"$f":"Q79","v":1.6077534113619598}]
[null,null,null,null,null,null,null,3,{"$f":"RANDBETWEEN(1,4)","v":1},null,null,null,null,null,null,3,{"$f":"I69","v":0},{"$f":"Q81","v":1.6077534113620076}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"J67","v":1.6077534113620076},{"$f":"Q82","v":-1.6077534113619523}]
[null,null,null,null,null,null,null,"Random Residuals",null,null,null,null,null,null,null,5,{"$f":"J68","v":-1.6077534113619523}]
[null,null,null,null,null,null,null,null,1,2,3,null,null,null,null,6,{"$f":"K67","v":0}]
[null,null,null,null,null,null,null,1,{"$f":"VLOOKUP(I78,$P$78:$R$81,3)","v":1.6077534113620076},{"$f":"VLOOKUP(J78,$P$78:$R$81,3)","v":-1.6077534113619523},{"$f":"VLOOKUP(K78,$P$78:$R$81,3)","v":-1.6077534113619523}]
[null,null,null,null,null,null,null,2,{"$f":"VLOOKUP(I79,$P$78:$R$81,3)","v":-1.6077534113619523},{"$f":"VLOOKUP(J79,$P$78:$R$81,3)","v":-1.6077534113619523}]
[null,null,null,null,null,null,null,3,{"$f":"VLOOKUP(I80,$P$78:$R$81,3)","v":-1.6077534113619043}]
[]
["Sample Incremental Triangle",null,null,null,null,null,null,"Sample Incremental Triangle"]
[null,1,2,3,null,null,null,null,1,2,3]
[1,"q'(1,1)","q'(1,2)","q'(1,3)",null,null,null,1,{"$f":"I84*SQRT(I49^$F$32)+I49","v":117.81957623416957},{"$f":"J84*SQRT(J49^$F$32)+J49","v":37.203429899598859},{"$f":"K84*SQRT(K49^$F$32)+K49","v":21.193971896911695}]
[2,"q'(2,1)","q'(2,2)",null,null,null,null,2,{"$f":"I85*SQRT(I50^$F$32)+I50","v":91.648916865175295},{"$f":"J85*SQRT(J50^$F$32)+J50","v":40.06246174451676}]
[3,"q'(3,1)",null,null,null,null,null,3,{"$f":"I86*SQRT(I51^$F$32)+I51","v":88.525429949970956}]
[]
["Sample Cumulative Data",null,null,null,null,null,null,"Sample Cumulative Data"]
[null,1,2,3,null,null,null,null,1,2,3]
[1,"c'(1,1)","c'(1,2)","c'(1,3)",null,null,null,1,{"$f":"I90","v":117.81957623416957},{"$f":"J90+I96","v":155.02300613376843},{"$f":"K90+J96","v":176.21697803068014}]
[2,"c'(2,1)","c'(2,2)",null,null,null,null,2,{"$f":"I91","v":91.648916865175295},{"$f":"J91+I97","v":131.71137860969205}]
[3,"c'(3,1)",null,null,null,null,null,3,{"$f":"I92","v":88.525429949970956}]
[null,null,null,null,null,null,null,null,"Factors:",{"$f":"SUM(J96:J97)/SUM(I96:I97)","v":1.3688664127997077},{"$f":"K96/J96","v":1.1367150104070589}]
[null,null,null,null,null,null,null,null,null,{"$f":"K100*J99","v":1.5560109986714932},{"$f":"K99","v":1.1367150104070589}]
[]
[null,null,null,null,null,null,null,"Projected Cumulative Data"]
[null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,1,{"$f":"I96","v":117.81957623416957},{"$f":"J96","v":155.02300613376843},{"$f":"K96","v":176.21697803068014}]
[null,null,null,null,null,null,null,2,{"$f":"I97","v":91.648916865175295},{"$f":"J97","v":131.71137860969205},{"$f":"J105*K99","v":149.71830110704417}]
[null,null,null,null,null,null,null,3,{"$f":"I98","v":88.525429949970956},{"$f":"I106*J99","v":121.17948773716854},{"$f":"J106*K99","v":137.7465426642776}]
[]
[null,null,null,null,null,null,null,"Projected Incremental Data",null,null,null,null,"Point"]
[null,null,null,null,null,null,null,null,1,2,3,null,"Estimate"]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,2,null,null,{"$f":"K105-J105","v":18.006922497352122},null,{"$f":"J97*(K100-1)","v":18.006922497352125}]
[null,null,null,null,null,null,null,3,null,{"$f":"J106-I106","v":32.654057787197587},{"$f":"K106-J106","v":16.567054927109055},null,{"$f":"I98*(J100-1)","v":49.221112714306663}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M111:M112)","v":67.228035211658792}]
[null,null,null,null,null,null,null,"Random Values"]
[null,null,null,null,null,null,null,null,1,2,3]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,2,null,null,{"$f":"RAND()","v":0.49722968890337083}]
[null,null,null,null,null,null,null,3,null,{"$f":"RAND()","v":0.95464015858867712},{"$f":"RAND()","v":1.7254132083657447E-2}]
[]
[null,null,null,null,null,null,null,"Incremental Data w/ Process Variance",null,null,null,null,"Possible"]
[null,null,null,null,null,null,null,null,1,2,3,null,"Outcome"]
[null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,2,null,null,{"$f":"_xlfn.GAMMA.INV(K117,K111/$O$73,$O$73)","v":17.107014001335543},null,{"$f":"K123","v":17.107014001335543}]
[null,null,null,null,null,null,null,3,null,{"$f":"_xlfn.GAMMA.INV(J118,J112/$O$73,$O$73)","v":49.651489994179649},{"$f":"_xlfn.GAMMA.INV(K118,K112/$O$73,$O$73)","v":5.8259920636995419},null,{"$f":"SUM(J124:K124)","v":55.477482057879193}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M123:M124)","v":72.584496059214729}]

{"sheet":"Iteration","index":1,"n_rows":54,"n_cols":43,"rows_kept":54,"cut":false,"hidden":false,"merged":[]}
["Iterative Estimation of Sample Data Parameters",null,null,null,null,null,"rho =",{"$f":"Data!F32","v":1},null,"parameters =",{"$f":"2*3-1","v":5}]
["Iteratively Weighted Least Squares -- Iteration 1"]
[null,"y(i)",null,"xb(i)",null,"W(i,i)",null,null,null,null,null,null,"xwx",null,null,null,null,null,"zz(i)",null,"factor",null,"xwx-1",null,null,null,null,null,"aa1(i,j)",null,null,null,null,null,null,"aa2(j)",null,"beta(j)",null,"beta_diff =",{"$f":"SUM(AN5:AN9)","v":0.69937966114195849},"beta_old =",{"$f":"SUM(AL5:AL9)","v":3.4968983057097924}]
[null,1,null,1,null,1,2,3,4,5,6,null,1,2,3,4,5,null,1,null,null,null,1,2,3,4,5,null,1,2,3,4,5,6,null,1,null,1,null,1]
[1,{"$f":"Data!I11","v":95},null,{"$f":"IF(B5<0,-LN(-B5),LN(B5))","v":4.5538768916005408},null,{"$f":"IF($A5=F$4,IF($B5<0,-(EXP(-$D5)^(2-$H$1)),IF($B5=0,0,EXP($D5)^(2-$H$1))),0)","v":95},0,0,0,0,0,null,{"$f":"MMULT(TRANSPOSE(DesignMatrix),MMULT(F5:K10,DesignMatrix))","v":445},160,104.99999999999997,130,30.000000000000004,null,{"$f":"IF(B5<0,D5+(B5+EXP(-D5))/-EXP(-D5),IF(B5=0,0,D5+(B5-EXP(D5))/EXP(D5)))","v":4.5538768916005408},null,{"$f":"OFFSET(L4,A5,A5)","v":445},null,{"$f":"MINVERSE(M5:Q9)","v":8.6680105442704276E-3},-7.1328888199720872E-3,-8.6680105442704276E-3,-5.4582105752829886E-3,-3.2097999689874386E-3,null,{"$f":"MMULT(W5:AA9,TRANSPOSE(DesignMatrix))","v":8.6680105442704276E-3},1.5351217242983405E-3,0,3.2097999689874391E-3,-3.9230888509846481E-3,4.3368086899420177E-19,null,{"$f":"MMULT(F5:K10,S5:S10)","v":432.61830470205138},null,{"$f":"MMULT(AC5:AH9,AJ5:AJ10)","v":4.6230317952814213},null,{"$f":"AL5/$K$1","v":0.9246063590562843}]
[2,{"$f":"Data!I12","v":115},null,4.7449321283632502,null,0,115.00000000000001,0,0,0,0,null,160,160,0,44.999999999999993,0,null,4.7449321283632502,null,{"$f":"OFFSET(L4,A6,A6)","v":160},null,-7.1328888199720863E-3,1.3025275236470771E-2,7.1328888199720854E-3,1.2715149635602419E-3,5.8613738564118447E-3,null,-7.1328888199720863E-3,5.8923864164986848E-3,-8.6736173798840355E-19,-5.8613738564118447E-3,7.1639013800589265E-3,0,null,545.66719476177389,null,6.4772369171537836E-2,null,{"$f":"AL6/$K$1","v":1.2954473834307567E-2}]
[3,{"$f":"Data!I13","v":105},null,4.6539603501575231,null,0,0,104.99999999999997,0,0,0,null,104.99999999999997,0,104.99999999999997,0,0,null,4.6539603501575231,null,{"$f":"OFFSET(L4,A7,A7)","v":104.99999999999997},null,-8.6680105442704276E-3,7.132888819972088E-3,1.8191820068079952E-2,5.4582105752829886E-3,3.2097999689874382E-3,null,-8.6680105442704276E-3,-1.5351217242983396E-3,9.5238095238095247E-3,-3.2097999689874391E-3,3.923088850984649E-3,-8.6736173798840355E-19,null,488.66583676653977,null,3.0928554876100821E-2,null,{"$f":"AL7/$K$1","v":6.1857109752201638E-3}]
[4,{"$f":"Data!J11","v":55},null,4.0073331852324712,null,0,0,0,55.000000000000014,0,0,null,130,44.999999999999993,0,130,30.000000000000004,null,4.0073331852324712,null,{"$f":"OFFSET(L4,A8,A8)","v":130},null,-5.4582105752829894E-3,1.2715149635602419E-3,5.4582105752829886E-3,1.4886028841680879E-2,-9.4278182663978909E-3,null,-5.4582105752829894E-3,-4.1866956117227478E-3,-8.6736173798840355E-19,9.4278182663978891E-3,1.0699333229958131E-2,-1.7347234759768071E-18,null,220.40332518778598,null,-0.73514798913411039,null,{"$f":"AL8/$K$1","v":-0.14702959782682207}]
[5,{"$f":"Data!J12","v":45},null,3.8066624897703196,null,0,0,0,0,44.999999999999993,0,null,30.000000000000004,0,0,30.000000000000004,30.000000000000004,null,3.8066624897703196,null,{"$f":"OFFSET(L4,A9,A9)","v":30.000000000000004},null,-3.2097999689874399E-3,5.8613738564118464E-3,3.2097999689874395E-3,-9.4278182663978909E-3,4.5970951568718658E-2,null,-3.2097999689874399E-3,2.6515738874244065E-3,-4.3368086899420177E-19,-1.2637618235385331E-2,-6.7762443789734844E-3,3.3333333333333326E-2,null,171.29981203966435,null,-0.48668642448515786,null,{"$f":"AL9/$K$1","v":-9.733728489703157E-2}]
[6,{"$f":"Data!K11","v":30},null,3.4011973816621555,null,0,0,0,0,0,30.000000000000004,null,null,null,null,null,null,null,3.4011973816621555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.03592144986467]
[]
[]
["Iteratively Weighted Least Squares -- Iteration 2"]
[null,"y(i)",null,"xb(i)",null,"W(i,i)",null,null,null,null,null,null,"xwx",null,null,null,null,null,"zz(i)",null,"factor",null,"xwx-1",null,null,null,null,null,"aa1",null,null,null,null,null,null,"aa2",null,"beta",null,"beta_diff =",{"$f":"SUM(AN16:AN20)","v":1.6269268849877783E-3},"beta_old =",{"$f":"SUM(AL16:AL20)","v":3.4985252325947802}]
[null,1,null,1,null,1,2,3,4,5,6,null,1,2,3,4,5,null,1,null,null,null,1,2,3,4,5,null,1,2,3,4,5,6,null,1,null,1,null,1]
[1,{"$f":"B5","v":95},null,{"$f":"MMULT(DesignMatrix,AL5:AL9)","v":4.6230317952814213},null,{"$f":"IF($A16=F$4,EXP($D16)^(2-$H$1),0)","v":101.80220818454585},0,0,0,0,0,null,{"$f":"MMULT(TRANSPOSE(DesignMatrix),MMULT(F16:K21,DesignMatrix))","v":446.29761723972666},160.68791800781833,104.99999999999987,130.88099069302388,29.999999999999936,null,{"$f":"IF(D16=0,0,D16+(B16-EXP(D16))/EXP(D16))","v":4.556213910818494},null,{"$f":"OFFSET(L15,A16,A16)","v":446.29761723972666},null,{"$f":"MINVERSE(M16:Q20)","v":8.1797948180372237E-3},-6.6396786203005561E-3,-8.1797948180372237E-3,-4.752476153675269E-3,-3.4273186643619552E-3,null,{"$f":"MMULT(W16:AA20,TRANSPOSE(DesignMatrix))","v":8.1797948180372237E-3},1.5401161977366675E-3,0,3.4273186643619547E-3,-3.2123599559386014E-3,-4.3368086899420177E-19,null,{"$f":"MMULT(F16:K21,S16:S21)","v":463.83263708246812},null,{"$f":"MMULT(AC16:AH20,AJ16:AJ21)","v":4.6211719942573435},null,{"$f":"AL16-AQ3/$K$1","v":3.921792333115385}]
[2,115,null,4.6878041644529596,null,0,108.61441836215705,0,0,0,0,null,160.68791800781833,160.68791800781833,0,52.073499645661279,0,null,4.7465954532535983,null,{"$f":"OFFSET(L15,A17,A17)","v":160.68791800781833},null,-6.6396786203005561E-3,1.2862921863463024E-2,6.6396786203005544E-3,-1.2145940374369405E-18,6.6396786203005561E-3,null,-6.6396786203005561E-3,6.2232432431624683E-3,-1.7347234759768071E-18,-6.639678620300557E-3,6.2232432431624674E-3,-8.6736173798840355E-19,null,515.54870435559883,null,6.4539495032448851E-2,null,{"$f":"AL17-AQ3/$K$1","v":-0.63484016610950966}]
[3,105,null,4.6539603501575222,null,0,0,104.99999999999987,0,0,0,null,104.99999999999987,0,104.99999999999987,0,0,null,4.6539603501575231,null,{"$f":"OFFSET(L15,A18,A18)","v":104.99999999999987},null,-8.1797948180372237E-3,6.6396786203005544E-3,1.7703604341846757E-2,4.752476153675269E-3,3.4273186643619552E-3,null,-8.1797948180372237E-3,-1.5401161977366693E-3,9.5238095238095333E-3,-3.4273186643619547E-3,3.2123599559385997E-3,4.3368086899420177E-19,null,488.66583676653931,null,3.2788355900177854E-2,null,{"$f":"AL18-AQ3/$K$1","v":-0.66659130524178067}]
[4,55,null,3.8878838061473111,null,0,0,0,48.807491047362667,0,0,null,130.88099069302388,52.073499645661279,0,130.88099069302388,29.999999999999936,null,4.0147600052665844,null,{"$f":"OFFSET(L15,A19,A19)","v":130.88099069302388},null,-4.7524761536752681E-3,-1.5687267931203183E-18,4.7524761536752681E-3,1.4665146450926342E-2,-9.9126702972510746E-3,null,-4.7524761536752681E-3,-4.7524761536752698E-3,0,9.9126702972510729E-3,9.9126702972510729E-3,-1.7347234759768071E-18,null,195.95036301435852,null,-0.74190095168080861,null,{"$f":"AL19-AQ3/$K$1","v":-1.4412806128227671}]
[5,45,null,3.9526561753188494,null,0,0,0,0,52.073499645661279,0,null,29.999999999999936,0,0,29.999999999999936,29.999999999999936,null,3.8168193352025996,null,{"$f":"OFFSET(L15,A20,A20)","v":29.999999999999936},null,-3.4273186643619565E-3,6.639678620300557E-3,3.4273186643619556E-3,-9.9126702972510746E-3,4.6673322294946439E-2,null,-3.4273186643619565E-3,3.2123599559386005E-3,-8.6736173798840355E-19,-1.3339988961613031E-2,-6.7003103413124741E-3,3.3333333333333409E-2,null,198.7551402992257,null,-0.47807366091438119,null,{"$f":"AL20-AQ3/$K$1","v":-1.1774533220563397}]
[6,30,null,3.4011973816621532,null,0,0,0,0,0,29.999999999999936,null,null,null,null,null,null,null,3.4011973816621555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.03592144986445]
[]
[]
["Iteratively Weighted Least Squares -- Iteration 3"]
[null,"y(i)",null,"xb(i)",null,"W(i,i)",null,null,null,null,null,null,"xwx",null,null,null,null,null,"zz(i)",null,"factor",null,"xwx-1",null,null,null,null,null,"aa1",null,null,null,null,null,null,"aa2",null,"beta",null,"beta_diff =",{"$f":"SUM(AN27:AN31)","v":4.9304609328615356E-7},"beta_old =",{"$f":"SUM(AL27:AL31)","v":3.4985257256408735}]
[null,1,null,1,null,1,2,3,4,5,6,null,1,2,3,4,5,null,1,null,null,null,1,2,3,4,5,null,1,2,3,4,5,6,null,1,null,1,null,1]
[1,{"$f":"B16","v":95},null,{"$f":"MMULT(DesignMatrix,AL16:AL20)","v":4.6211719942573435},null,{"$f":"IF($A27=F$4,EXP($D27)^(2-$H$1),0)","v":101.61305228420142},0,0,0,0,0,null,{"$f":"MMULT(TRANSPOSE(DesignMatrix),MMULT(F27:K32,DesignMatrix))","v":445.0042499481379},160.00226892096532,104.99999999999979,130.00383633627732,29.99999999999995,null,{"$f":"IF(D27=0,0,D27+(B27-EXP(D27))/EXP(D27))","v":4.5560912577225787},null,{"$f":"OFFSET(L26,A27,A27)","v":445.0042499481379},null,{"$f":"MINVERSE(M27:Q31)","v":8.2027117771538201E-3},-6.6665786221773299E-3,-8.2027117771538184E-3,-4.7618953829694751E-3,-3.4408163941843468E-3,null,{"$f":"MMULT(W27:AA31,TRANSPOSE(DesignMatrix))","v":8.2027117771538201E-3},1.5361331549764903E-3,1.7347234759768071E-18,3.4408163941843451E-3,-3.2257622279929848E-3,-1.7347234759768071E-18,null,{"$f":"MMULT(F27:K32,S27:S32)","v":462.95833918255738},null,{"$f":"MMULT(AC27:AH31,AJ27:AJ32)","v":4.621170527329709},null,{"$f":"AL27-AQ14/$K$1","v":3.921465480810753}]
[2,115,null,4.6857114892897922,null,0,108.38736132765942,0,0,0,0,null,160.00226892096532,160.00226892096532,0,51.614907593305887,0,null,4.7467208043182323,null,{"$f":"OFFSET(L26,A28,A28)","v":160.00226892096532},null,-6.666578622177329E-3,1.291648999370894E-2,6.666578622177329E-3,1.3542859767163274E-19,6.6665786221773307E-3,null,-6.666578622177329E-3,6.2499113715316105E-3,0,-6.666578622177329E-3,6.2499113715316105E-3,1.7347234759768071E-18,null,514.48454293915836,null,6.453852115090504E-2,null,{"$f":"AL28-AQ14/$K$1","v":-0.63516652536805096}]
[3,105,null,4.6539603501575213,null,0,0,104.99999999999979,0,0,0,null,104.99999999999979,0,104.99999999999979,0,0,null,4.6539603501575231,null,{"$f":"OFFSET(L26,A29,A29)","v":104.99999999999979},null,-8.2027117771538201E-3,6.6665786221773299E-3,1.772652130096336E-2,4.7618953829694751E-3,3.4408163941843459E-3,null,-8.2027117771538201E-3,-1.5361331549764903E-3,9.5238095238095403E-3,-3.4408163941843451E-3,3.2257622279929848E-3,8.6736173798840355E-19,null,488.66583676653892,null,3.2789822827813266E-2,null,{"$f":"AL29-AQ14/$K$1","v":-0.66691522369114276}]
[4,55,null,3.8792710425765349,null,0,0,0,48.388928742971487,0,0,null,130.00383633627732,51.614907593305887,0,130.00383633627732,29.99999999999995,null,4.0158946758903591,null,{"$f":"OFFSET(L26,A30,A30)","v":130.00383633627732},null,-4.7618953829694742E-3,-5.2556813987130262E-19,4.7618953829694733E-3,1.4761511764058651E-2,-9.9996163810891787E-3,null,-4.7618953829694742E-3,-4.7618953829694751E-3,-8.6736173798840355E-19,9.9996163810891769E-3,9.9996163810891769E-3,-1.7347234759768071E-18,null,194.32484131093716,null,-0.74193734399548017,null,{"$f":"AL30-AQ14/$K$1","v":-1.4416423905144362}]
[5,45,null,3.9438105376089836,null,0,0,0,0,51.614907593305887,0,null,29.99999999999995,0,0,29.99999999999995,29.99999999999995,null,3.8156516799892559,null,{"$f":"OFFSET(L26,A31,A31)","v":29.99999999999995},null,-3.4408163941843477E-3,6.6665786221773316E-3,3.4408163941843477E-3,-9.9996163810891769E-3,4.6773766108606923E-2,null,-3.4408163941843477E-3,3.2257622279929839E-3,0,-1.3440432775273525E-2,-6.773854153096193E-3,3.3333333333333395E-2,null,196.9445088708878,null,-0.47803580167207382,null,{"$f":"AL31-AQ14/$K$1","v":-1.1777408481910299}]
[6,30,null,3.4011973816621537,null,0,0,0,0,0,29.99999999999995,null,null,null,null,null,null,null,3.4011973816621555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.03592144986449]
[]
[]
["Iteratively Weighted Least Squares -- Iteration 4"]
[null,"y(i)",null,"xb(i)",null,"W(i,i)",null,null,null,null,null,null,"xwx",null,null,null,null,null,"zz(i)",null,"factor",null,"xwx-1",null,null,null,null,null,"aa1",null,null,null,null,null,null,"aa2",null,"beta",null,"beta_diff =",{"$f":"SUM(AN38:AN42)","v":-1.8162804593657711E-11},"beta_old =",{"$f":"SUM(AL38:AL42)","v":3.4985257256227102}]
[null,1,null,1,null,1,2,3,4,5,6,null,1,2,3,4,5,null,1,null,null,null,1,2,3,4,5,null,1,2,3,4,5,6,null,1,null,1,null,1]
[1,{"$f":"B27","v":95},null,{"$f":"MMULT(DesignMatrix,AL27:AL31)","v":4.621170527329709},null,{"$f":"IF($A38=F$4,EXP($D38)^(2-$H$1),0)","v":101.61290322531632},0,0,0,0,0,null,{"$f":"MMULT(TRANSPOSE(DesignMatrix),MMULT(F38:K43,DesignMatrix))","v":445.00000007402775},160.00000003924026,104.99999999999987,130.00000007359557,29.999999999999989,null,{"$f":"IF(D38=0,0,D38+(B38-EXP(D38))/EXP(D38))","v":4.5560911622548534},null,{"$f":"OFFSET(L37,A38,A38)","v":445.00000007402775},null,{"$f":"MINVERSE(M38:Q42)","v":8.2027649761729268E-3},-6.6666666651205497E-3,-8.2027649761729268E-3,-4.7619047618949594E-3,-3.4408602142779678E-3,null,{"$f":"MMULT(W38:AA42,TRANSPOSE(DesignMatrix))","v":8.2027649761729268E-3},1.5360983110523771E-3,0,3.4408602142779673E-3,-3.2258064508425823E-3,-4.3368086899420177E-19,null,{"$f":"MMULT(F38:K43,S38:S43)","v":462.95765035592137},null,{"$f":"MMULT(AC38:AH42,AJ38:AJ43)","v":4.6211705273345327},null,{"$f":"AL38-AQ25/$K$1","v":3.9214653822063581}]
[2,115,null,4.6857090484806143,null,0,108.38709677511599,0,0,0,0,null,160.00000003924026,160.00000003924026,0,51.61290326412427,0,null,4.7467209532334893,null,{"$f":"OFFSET(L37,A39,A39)","v":160.00000003924026},null,-6.6666666651205514E-3,1.2916666663587727E-2,6.6666666651205497E-3,1.0834413286379632E-18,6.6666666651205497E-3,null,-6.6666666651205514E-3,6.2499999984671753E-3,-1.7347234759768071E-18,-6.6666666651205506E-3,6.2499999984671761E-3,-8.6736173798840355E-19,null,514.48330332258899,null,6.4538521137567889E-2,null,{"$f":"AL39-AQ25/$K$1","v":-0.63516662399060686}]
[3,105,null,4.6539603501575222,null,0,0,104.99999999999987,0,0,0,null,104.99999999999987,0,104.99999999999987,0,0,null,4.6539603501575231,null,{"$f":"OFFSET(L37,A40,A40)","v":104.99999999999987},null,-8.2027649761729285E-3,6.6666666651205488E-3,1.772657449998246E-2,4.7619047618949594E-3,3.4408602142779678E-3,null,-8.2027649761729285E-3,-1.5360983110523797E-3,9.5238095238095316E-3,-3.4408602142779691E-3,3.2258064508425797E-3,-1.3010426069826053E-18,null,488.66583676653931,null,3.2789822822986349E-2,null,{"$f":"AL40-AQ25/$K$1","v":-0.66691532230518835}]
[4,55,null,3.8792331833342288,null,0,0,0,48.387096809471309,0,0,null,130.00000007359557,51.61290326412427,0,130.00000007359557,29.999999999999989,null,4.0158998491721816,null,{"$f":"OFFSET(L37,A41,A41)","v":130.00000007359557},null,-4.7619047618949585E-3,-1.7519282861682755E-19,4.7619047618949585E-3,1.4761904754535402E-2,-9.9999999926404445E-3,null,-4.7619047618949585E-3,-4.7619047618949585E-3,0,9.9999999926404445E-3,9.9999999926404445E-3,0,null,194.31773477903559,null,-0.741937344729376,null,{"$f":"AL41-AQ25/$K$1","v":-1.4416424898575508}]
[5,45,null,3.9437717044851341,null,0,0,0,0,51.61290326412427,0,null,29.999999999999989,0,0,29.999999999999989,29.999999999999989,null,3.8156467038378472,null,{"$f":"OFFSET(L37,A42,A42)","v":29.999999999999989},null,-3.4408602142779686E-3,6.6666666651205506E-3,3.4408602142779686E-3,-9.9999999926404445E-3,4.6774193540251766E-2,null,-3.4408602142779686E-3,3.2258064508425819E-3,0,-1.3440860206918414E-2,-6.7741935417978631E-3,3.3333333333333354E-2,null,196.93660421525743,null,-0.47803580094300013,null,{"$f":"AL42-AQ25/$K$1","v":-1.1777409460711747}]
[6,30,null,3.401197381662155,null,0,0,0,0,0,29.999999999999989,null,null,null,null,null,null,null,3.4011973816621555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.03592144986463]
[]
[]
["Iteratively Weighted Least Squares -- Iteration 5"]
[null,"y(i)",null,"xb(i)",null,"W(i,i)",null,null,null,null,null,null,"xwx",null,null,null,null,null,"zz(i)",null,"factor",null,"xwx-1",null,null,null,null,null,"aa1",null,null,null,null,null,null,"aa2",null,"beta",null,"beta_diff =",{"$f":"SUM(AN49:AN53)","v":8.8817841970012523E-15},"beta_old =",{"$f":"SUM(AL49:AL53)","v":3.4985257256227196}]
[null,1,null,1,null,1,2,3,4,5,6,null,1,2,3,4,5,null,1,null,null,null,1,2,3,4,5,null,1,2,3,4,5,6,null,1,null,1,null,1]
[1,{"$f":"B38","v":95},null,{"$f":"MMULT(DesignMatrix,AL38:AL42)","v":4.6211705273345327},null,{"$f":"IF($A49=F$4,EXP($D49)^(2-$H$1),0)","v":101.61290322580648},0,0,0,0,0,null,{"$f":"MMULT(TRANSPOSE(DesignMatrix),MMULT(F49:K54,DesignMatrix))","v":444.9999999999992},159.99999999999955,104.9999999999995,130.00000000000003,30.000000000000043,null,{"$f":"IF(D49=0,0,D49+(B49-EXP(D49))/EXP(D49))","v":4.556091162255167},null,{"$f":"OFFSET(L48,A49,A49)","v":444.9999999999992},null,{"$f":"MINVERSE(M49:Q53)","v":8.202764976958524E-3},-6.6666666666666619E-3,-8.2027649769585258E-3,-4.7619047619047701E-3,-3.4408602150537543E-3,null,{"$f":"MMULT(W49:AA53,TRANSPOSE(DesignMatrix))","v":8.202764976958524E-3},1.5360983102918621E-3,-1.7347234759768071E-18,3.4408602150537539E-3,-3.225806451612908E-3,-4.3368086899420177E-19,null,{"$f":"MMULT(F49:K54,S49:S54)","v":462.95765035818641},null,{"$f":"MMULT(AC49:AH53,AJ49:AJ54)","v":4.62117052733453},null,{"$f":"AL49-AQ36/$K$1","v":3.9214653822099881}]
[2,115,null,4.6857090484721002,null,0,108.38709677419318,0,0,0,0,null,159.99999999999955,159.99999999999955,0,51.612903225806356,0,null,4.7467209532340089,null,{"$f":"OFFSET(L48,A50,A50)","v":159.99999999999955},null,-6.6666666666666602E-3,1.2916666666666679E-2,6.6666666666666619E-3,0,6.666666666666661E-3,null,-6.6666666666666602E-3,6.2500000000000186E-3,1.7347234759768071E-18,-6.6666666666666602E-3,6.2500000000000186E-3,8.6736173798840355E-19,null,514.48330331826503,null,6.4538521137573829E-2,null,{"$f":"AL50-AQ36/$K$1","v":-0.63516662398696822}]
[3,105,null,4.6539603501575186,null,0,0,104.9999999999995,0,0,0,null,104.9999999999995,0,104.9999999999995,0,0,null,4.6539603501575231,null,{"$f":"OFFSET(L48,A51,A51)","v":104.9999999999995},null,-8.202764976958524E-3,6.666666666666661E-3,1.7726574500768096E-2,4.7619047619047701E-3,3.4408602150537552E-3,null,-8.202764976958524E-3,-1.536098310291863E-3,9.5238095238095715E-3,-3.4408602150537539E-3,3.2258064516129071E-3,1.3010426069826053E-18,null,488.66583676653761,null,3.2789822822992719E-2,null,{"$f":"AL51-AQ36/$K$1","v":-0.66691532230154937}]
[4,55,null,3.8792331826051569,null,0,0,0,48.38709677419363,0,0,null,130.00000000000003,51.612903225806356,0,130.00000000000003,30.000000000000043,null,4.0158998492718219,null,{"$f":"OFFSET(L48,A52,A52)","v":130.00000000000003},null,-4.761904761904771E-3,8.7596414340293603E-19,4.761904761904771E-3,1.4761904761904771E-2,-0.01,null,-4.761904761904771E-3,-4.7619047619047701E-3,0,0.01,1.0000000000000002E-2,0,null,194.31773464218526,null,-0.74193734472937867,null,{"$f":"AL52-AQ36/$K$1","v":-1.4416424898539208}]
[5,45,null,3.9437717037427245,null,0,0,0,0,51.612903225806356,0,null,30.000000000000043,0,0,30.000000000000043,30.000000000000043,null,3.815646703742726,null,{"$f":"OFFSET(L48,A53,A53)","v":30.000000000000043},null,-3.4408602150537543E-3,6.6666666666666602E-3,3.4408602150537543E-3,-9.9999999999999985E-3,4.6774193548387036E-2,null,-3.4408602150537543E-3,3.2258064516129058E-3,0,-1.3440860215053753E-2,-6.7741935483870922E-3,3.3333333333333284E-2,null,196.93660406414034,null,-0.4780358009429988,null,{"$f":"AL53-AQ36/$K$1","v":-1.1777409460675408}]
[6,30,null,3.4011973816621568,null,0,0,0,0,0,30.000000000000043,null,null,null,null,null,null,null,3.4011973816621555,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102.03592144986482]

{"sheet":"Hat Matrix","index":2,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["Weight Matrix"]
[{"$f":"Data!I49","v":101.61290322580621},0,0,0,0,0]
[0,{"$f":"Data!I50","v":108.38709677419357},0,0,0,0]
[0,0,{"$f":"Data!I51","v":104.99999999999997},0,0,0]
[0,0,0,{"$f":"Data!J49","v":48.387096774193374},0,0]
[0,0,0,0,{"$f":"Data!J50","v":51.612903225806399},0]
[0,0,0,0,0,{"$f":"Data!K49","v":29.999999999999922}]
[]
[]
["Hat Matrix"]
[{"$f":"MMULT(MMULT(MMULT(DesignMatrix,MINVERSE(MMULT(MMULT(TRANSPOSE(DesignMatrix),WeightMatrix),DesignMatrix))),TRANSPOSE(DesignMatrix)),WeightMatrix)","v":0.83350676378772071},0.16649323621227871,1.821459649775647E-16,0.16649323621227896,-0.16649323621227891,0]
[0.15608740894901116,0.8439125910509887,9.1072982488782348E-17,-0.1560874089490111,0.15608740894901102,0]
[-1.7627028868796546E-16,-1.8802164126716364E-16,1,-8.3938232708554879E-17,-8.9534114889125436E-17,-3.9031278209478061E-17]
[0.34963579604578593,-0.34963579604578648,1.821459649775647E-16,0.65036420395421379,0.34963579604578615,-5.2041704279304077E-17]
[-0.32778355879292365,0.32778355879292354,9.1072982488782348E-17,0.3277835587929237,0.67221644120707613,-7.8062556418956122E-17]
[1.3220271651597408E-16,-4.7005410316790909E-17,1.821459649775647E-16,-1.049227908856936E-16,-2.0145175850053223E-16,1.0000000000000002]
[]
[]
["Hat Matrix Factors"]
[{"$f":"IF(A11=1,0,1/SQRT(1-A11))","v":2.4507651866304911}]
[null,{"$f":"IF(B12=1,0,1/SQRT(1-B12))","v":2.5311394008759516}]
[null,null,{"$f":"IF(C13=1,0,1/SQRT(1-C13))","v":0}]
[null,null,null,{"$f":"IF(D14=1,0,1/SQRT(1-D14))","v":1.6911886493289396}]
[null,null,null,null,{"$f":"IF(E15=1,0,1/SQRT(1-E15))","v":1.7466521264389347}]
[null,null,null,null,null,{"$f":"IF(F16=1,0,1/SQRT(1-F16))","v":0}]